Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Covanta Holding Corporation Reports 2021 Third Quarter Results

      Covanta Logo (PRNewsFoto/Covanta)

      News provided by

      Covanta Holding Corporation

      Oct 28, 2021, 16:15 ET

      Share this article

      Share this article


      MORRISTOWN, N.J., Oct. 28, 2021 /PRNewswire/ -- Covanta Holding Corporation (NYSE: CVA) ("Covanta" or the "Company"), a world leader in sustainable waste and energy solutions, reported financial results today for the three and nine months ended September 30, 2021.


      Three Months Ended
      September 30,


      2021


      2020






      (Unaudited, $ in millions)

      Revenue

      $539


      $491

      Net income

      $30


      $5

      Adjusted EBITDA

      $169


      $128

      Net cash provided by operating activities

      $90


      $36

      Free Cash Flow

      $60


      $2

      Reconciliations of non-GAAP measures can be found in the exhibits to this press release.

      Key Highlights

      • Adjusted EBITDA up $41 million year-over-year
      • Waste-to-energy tip fee price growth of 4.5% year-over-year
      • Capturing materially higher prices for energy and recycled metals
      • UK construction and commissioning activities on track
      • EQT transaction received shareholder approval on October 12, and is expected to close by end of year, subject to final regulatory approvals

      "Our team continues to execute extremely well, with consistent operating performance positioning the Company to maximize revenue in a strong market environment that includes upward pressure on disposal prices, growing demand for sustainable waste solutions, and higher values for the commodities we generate," said Michael Ranger, President and CEO. "While we work toward closing our transaction with EQT and preparing for the Company's next chapter, we remain focused on our customers and communities, operating safely and efficiently, and leveraging the unique value of our assets."

      Discussion of Third Quarter 2021 Results
      Total revenue for the three months ended September 30, 2021 was $539 million, up $48 million as compared to the prior year period, driven by the following:

      • Waste revenue improved by $20 million, with growth in nearly all areas, including:
        • Tip fees up $16 million on higher prices and volumes; and 
        • Material processing and recycling revenue up $7 million amid strong recovery in demand for environmental services;
      • Energy revenue increased by $11 million due to higher market prices and increased revenue from renewable energy credits, partially offset by lower wholesale load serving revenue; and
      • Materials sales increased by $21 million, with a $15 million increase in ferrous revenue and a $6 million increase in non-ferrous revenue due to higher market prices for metal products.

      Total operating expenses were $465 million in the quarter, up $24 million over the prior year period, driven by the following:

      • Wages and benefits rose by $9 million, with normalized compensation costs compared to COVID-related cost mitigation actions taken in the third quarter of 2020 and higher accruals for incentive compensation based on financial performance;
      • Maintenance expense decreased by $7 million due to the timing of planned outage activity;
      • Other operating costs increased by $5 million primarily related to higher insurance premiums, transportation and fuel costs; and
      • General and administrative expense rose by $9 million, with the cost mitigation actions taken in the prior year period and increased costs relating to the strategic review impacting the comparison.

      Adjusted EBITDA increased by $41 million to $169 million, driven primarily by higher waste and commodity prices and lower maintenance expense, partially offset by higher costs compared to the prior year cost mitigation program.

      Free Cash Flow was $60 million in the quarter, up $58 million compared to the prior year. This improvement was driven primarily by higher Adjusted EBITDA and reduced maintenance capital expenditures.

      The Company ended the quarter with $2.4 billion of net debt outstanding and a leverage ratio of 5.2x.

      About Covanta
      Covanta is a world leader in providing sustainable waste and energy solutions.  Annually, Covanta's modern Waste-to-Energy ("WtE") facilities safely convert approximately 21 million tons of waste from municipalities and businesses into clean, renewable electricity to power one million homes and recycle 600,000 tons of metal. Through a vast network of treatment and recycling facilities, Covanta also provides comprehensive industrial material management services to companies seeking solutions to some of today's most complex environmental challenges. For more information, visit www.covanta.com.

      Cautionary Note Regarding Forward-Looking Statements
      Certain statements in this press release may constitute "forward-looking" statements as defined in Section 27A of the Securities Act of 1933 (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), the Private Securities Litigation Reform Act of 1995 (the "PSLRA") or in releases made by the Securities and Exchange Commission ("SEC"), all as may be amended from time to time. Forward-looking statements are those that address activities, events or developments that we or our management intend, expect, project, believe or anticipate will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments and other relevant factors. They are not guarantees of future performance or actual results. Developments and business decisions may differ from those envisaged by our forward-looking statements.  Forward-looking statements, including, without limitation, statements with respect to the consummation of the transaction with EQT, involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta Holding Corporation ("Covanta"), its subsidiaries and joint ventures or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements, in particular, the announced business combination with EQT depends on the satisfaction of the closing conditions to the business combination, and there can be no assurance as to whether or when the business combination will be consummated. For additional information see the Cautionary Note Regarding Forward-Looking Statements in the Company's 2020 Annual Report on Form 10-K as well as Risk Factors in the Company's most recent Quarterly Report on Form 10-Q for the period ended September 30, 2021.


      Covanta Holding Corporation




      Exhibit 1

      Consolidated Statements of Operations












      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2021


      2020


      2021


      2020












      (Unaudited)

      (In millions, except per

      share amounts)

      OPERATING REVENUE:









      Waste revenue


      $

      378



      $

      358



      $

      1,085



      $

      1,035


      Energy revenue


      104



      93



      294



      264


      Materials sales revenue


      42



      21



      116



      58


      Services revenue


      15



      19



      48



      56


      Total operating revenue


      539



      491



      1,543



      1,413


      OPERATING EXPENSE:









      Cost of operations


      366



      358



      1,154



      1,080


      Other operating expense, net


      —



      2



      (1)



      6


      General and administrative expense


      36



      27



      102



      84


      Depreciation and amortization expense


      63



      54



      175



      168


      Impairment charges (a)


      —



      —



      —



      19


      Total operating expense


      465



      441



      1,430



      1,357


      Operating income


      74



      50



      113



      56


      OTHER (EXPENSE) INCOME:









      Interest expense


      (31)



      (32)



      (94)



      (100)


      Net gain on sale of business and investments (a)


      —



      —



      —



      9


      Loss on extinguishment of debt (a)


      —



      (12)



      —



      (12)


      Other expense


      (1)



      —



      (1)



      (2)


      Total other expense


      (32)



      (44)



      (95)



      (105)


      Income (loss) before income tax (expense) benefit and equity in net
         income from unconsolidated investments


      42



      6



      18



      (49)


      Income tax (expense) benefit


      (14)



      (3)



      (8)



      6


      Equity in net income from unconsolidated investments


      2



      2



      3



      3


      Net income (loss)


      $

      30



      $

      5



      $

      13



      $

      (40)











      Weighted Average Common Shares Outstanding:









      Basic


      133



      132



      133



      132


      Diluted


      138



      134



      137



      132











      Income (Loss) Per Share









      Basic


      $

      0.23



      $

      0.04



      $

      0.10



      $

      (0.30)


      Diluted


      $

      0.22



      $

      0.04



      $

      0.10



      $

      (0.30)











      Cash Dividend Declared Per Share


      $

      0.08



      $

      0.08



      $

      0.24



      $

      0.41




      (a) For additional information, see Exhibit 4 of this Press Release.


      Covanta Holding Corporation

      Exhibit 2

      Consolidated Balance Sheets



      September 30,


      December 31,


      2021


      2020






      (Unaudited)



      ASSETS

      (In millions, except per share amounts)

      Current:




      Cash and cash equivalents

      $

      54



      $

      55


      Restricted funds held in trust

      8



      11


      Receivables (less allowances of $8 and $8, respectively)

      259



      260


      Prepaid expenses and other current assets

      78



      117


      Total Current Assets

      399



      443


      Property, plant and equipment, net

      2,364



      2,421


      Restricted funds held in trust

      17



      6


      Intangible assets, net

      222



      237


      Goodwill

      302



      302


      Other assets

      294



      297


      Total Assets

      $

      3,598



      $

      3,706


      LIABILITIES AND EQUITY




      Current:




      Current portion of long-term debt

      $

      28



      $

      18


      Current portion of project debt

      9



      9


      Accounts payable

      70



      75


      Accrued expenses and other current liabilities

      341



      303


      Total Current Liabilities

      448



      405


      Long-term debt

      2,338



      2,396


      Project debt

      109



      116


      Deferred income taxes

      343



      362


      Other liabilities

      137



      117


      Total Liabilities

      3,375



      3,396


      Equity:




      Preferred stock ($0.10 par value; authorized 10 shares; none issued and outstanding)

      —



      —


      Common stock ($0.10 par value; authorized 250 shares; issued 136 shares, outstanding
      133 shares and 132 shares, respectively)

      14



      14


      Additional paid-in capital

      897



      882


      Accumulated other comprehensive loss

      (114)



      (32)


      Accumulated deficit

      (574)



      (554)


      Treasury stock, at par

      —



      —


      Total Equity

      223



      310


      Total Liabilities and Equity

      $

      3,598



      $

      3,706


       

      Covanta Holding Corporation

      Exhibit 3

      Consolidated Statements of Cash Flow



      Nine Months Ended September 30,


      2021


      2020






      (Unaudited, in millions)

      OPERATING ACTIVITIES:




      Net income (loss)

      $

      13



      $

      (40)


      Adjustments to reconcile net income (loss) to net cash provided by operating activities:




      Depreciation and amortization expense

      175



      168


      Amortization of deferred debt financing costs

      3



      3


      Net gain on sale of business and investments (a)

      —



      (9)


      Impairment charges (a)

      —



      19


      Loss on extinguishment of debt (a)

      —



      12


      Stock-based compensation expense

      23



      19


      Provision for expected credit losses

      1



      1


      Equity in net income from unconsolidated investments

      (3)



      (3)


      Deferred income taxes

      5



      (7)


      Dividends from unconsolidated investments

      4



      3


      Other, net

      2



      4


      Changes in working capital

      23



      18


      Changes in noncurrent assets and liabilities, net

      1



      3


      Net cash provided by operating activities

      247



      191


      INVESTING ACTIVITIES:




      Purchase of property, plant and equipment

      (109)



      (117)


      Proceeds from asset sales

      —



      3


      Property insurance proceeds

      1



      —


      Investment in equity affiliates

      (6)



      (11)


      Other, net

      (2)



      (10)


      Net cash used in investing activities

      (116)



      (135)


      FINANCING ACTIVITIES:




      Proceeds from borrowings on long-term debt

      —



      538


      Proceeds from borrowings on revolving credit facility

      244



      631


      Payments on long-term debt

      (14)



      (551)


      Payments on revolving credit facility

      (281)



      (574)


      Payments on project debt

      (7)



      (6)


      Payment of deferred financing costs

      —



      (8)


      Cash dividends paid to stockholders

      (34)



      (78)


      Proceeds from related party note

      —



      9


      Payments of insurance premium financing

      (28)



      (24)


      Other, net

      (3)



      (5)


      Net cash used in financing activities

      (123)



      (68)


      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      (1)



      —


      Net increase (decrease) in cash, cash equivalents and restricted cash

      7



      (12)


      Cash, cash equivalents and restricted cash at beginning of period

      72



      63


      Cash, cash equivalents and restricted cash at end of period

      $

      79



      $

      51






      (a) For additional information, see Exhibit 4 of this Press Release.


      Covanta Holding Corporation

      Exhibit 4

      Consolidated Reconciliation of Net Income (Loss) and Net Cash Provided by Operating Activities to
           Adjusted EBITDA




      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      Year Ended
      December 31,


      LTM



      2021


      2020


      2021


      2020


      2020


      September 30,
      2021
















      (Unaudited, in millions)





      Net income (loss)


      $

      30



      $

      5



      $

      13



      $

      (40)



      $

      (28)



      $

      25


      Depreciation and amortization expense


      63



      54



      175



      168



      224



      231


      Interest expense


      31



      32



      94



      100



      133



      127


      Income tax expense (benefit)


      14



      3



      8



      (6)



      (18)



      (4)


      Impairment charges (a)


      —



      —



      —



      19



      19



      —


      Net gain on sale of businesses and investments (b)


      —



      —



      —



      (9)



      (26)



      (17)


      Loss on extinguishment of debt (c)


      —



      12



      —



      12



      12



      —


      Property insurance recoveries, net


      (1)



      —



      (1)



      —



      (1)



      (2)


      Loss on sale of assets


      2



      —



      1



      2



      3



      2


      Accretion expense


      1



      1



      2



      2



      2



      2


      Business development and transaction costs (d)


      7



      1



      11



      1



      1



      11


      Severance and reorganization costs


      —



      1



      5



      2



      5



      8


      Stock-based compensation expense


      5



      5



      23



      19



      29



      33


      Adjustments to reflect Adjusted EBITDA
      from unconsolidated investments


      6



      6



      19



      18



      24



      25


      Capital type expenditures at client owned
      facilities (e)


      6



      5



      27



      24



      36



      39


      Other (f)


      5



      3



      8



      9



      9



      8


      Adjusted EBITDA


      $

      169



      $

      128



      $

      385



      $

      321



      $

      424



      $

      488




      (a)

      During the nine months ended September 30, 2020 and the year ended December 31, 2020, we recorded a $19 million, respectively, non-cash impairment charge related to our Covanta Environmental Solutions reporting unit.

      (b)

      During the nine months ended September 30, 2020, we recorded a $9 million gain related to the Newhurst Energy Recovery Facility development project.


      During the year ended December 31, 2020, we recorded a $26 million gain on the sale of business and investments comprised of a $9 million gain related to the Newhurst Energy Recovery Facility development project and a $17 million gain related to the Protos Energy Recovery Facility development project.

      (c)

      During the nine months ended September 30, 2020 and year ended December 31, 2020, we recorded a $12 million loss on extinguishment of debt, respectively, comprised of approximately $10 million related to the redemption of our 5.875% Senior Notes due 2024 and approximately $1 million related to the refinancing of our tax-exempt bonds.

      (d)

      During the three and nine months ended September 30, 2021 we recorded $7 million and $11 million, respectively of legal, accounting and other expenses in connection with our merger related activities.

      (e)

      Adjustment for capital equipment related expenditures at our service fee operated facilities which are capitalized at facilities that we own. 

      (f)

      Added back under the definition of Adjusted EBITDA in Covanta Energy, LLC's credit agreement.



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2021


      2020


      2021


      2020












      (Unaudited, in millions)

      Net cash provided by operating activities


      $

      90



      $

      36



      $

      247



      $

      191


      Capital type expenditures at client owned facilities (a)


      6



      5



      27



      24


      Cash paid for interest


      52



      56



      112



      104


      Cash paid for taxes


      2



      2



      4



      3


      Equity in net income from unconsolidated investments


      2



      2



      3



      3


      Adjustments to reflect Adjusted EBITDA from unconsolidated investments


      6



      6



      19



      18


      Dividends from unconsolidated investments


      —



      —



      (4)



      (3)


      Adjustments for working capital and other


      11



      21



      (23)



      (19)


      Adjusted EBITDA


      $

      169



      $

      128



      $

      385



      $

      321




      (a) See Adjusted EBITDA reconciliation above - Note (e).


      Covanta Holding Corporation

      Exhibit 5

      Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2021


      2020


      2021


      2020










      (Unaudited, in millions)

      Net cash provided by operating activities

      $

      90



      $

      36



      $

      247



      $

      191


      Changes in restricted funds - operating (a)

      (8)



      2



      (10)



      —


      Software implementation expenditures (b)

      (1)



      (1)



      (2)



      (2)


      Maintenance capital expenditures (c)

      (21)



      (35)



      (94)



      (107)


      Free Cash Flow

      $

      60



      $

      2



      $

      141



      $

      82



      (a)  Adjustment for the impact of the adoption of ASU 2016-18 effective January 1, 2018. As a result of adoption, the statement of cash flows explains the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, changes in restricted funds are eliminated in arriving at net cash, cash equivalents and restricted funds provided by operating activities.


      (b)   Due to the adoption of ASU 2018-15 effective January 1, 2020, these expenditures, previously included in Maintenance capital expenditures above and Purchases of property, plant and equipment on our consolidated statement of cash flows, are now included in Other, net in the investing section of our consolidated statement of cash flows.









      (c)   Purchases of property, plant and equipment are also referred to as capital expenditures. Capital expenditures that primarily maintain existing facilities are classified as maintenance capital expenditures. The following table provides the components of total purchases of property, plant and equipment:










      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2021


      2020


      2021


      2020










      (Unaudited, in millions)

      Maintenance capital expenditures

      $

      (21)



      $

      (35)



      $

      (94)



      $

      (107)


      Net maintenance capital expenditures paid but incurred in prior periods

      (1)



      —



      (11)



      2










      Total ash processing system

      (1)



      (3)



      (2)



      (11)


      Capital expenditures associated with other organic growth initiatives

      (2)



      —



      (2)



      (1)


      Total capital expenditures associated with growth investments (d)

      (3)



      (3)



      (4)



      (12)


      Total purchases of property, plant and equipment

      $

      (25)



      $

      (38)



      $

      (109)



      $

      (117)










      (d)  Total growth investments represents investments in growth opportunities, including organic growth initiatives, technology, business development, and other similar expenditures, net of third party loans collateralized by unconsolidated project equity:









      Capital expenditures associated with growth investments

      $

      (3)



      $

      (3)



      $

      (4)



      $

      (12)


      UK business development projects

      —



      —



      —



      (9)


      Investment in equity affiliate

      (2)



      (1)



      (6)



      (11)


      Less: Third party project loan proceeds collateralized by project equity

      —



      —



      —



      9


      Total growth investments

      $

      (5)



      $

      (4)



      $

      (10)



      $

      (23)




      Covanta Holding Corporation

      Exhibit 6

      Supplemental Information

      (Unaudited, $ in millions)


      Three Months Ended September 30,


      2021


      2020

      REVENUE:




      Waste:




      Tip fees

      $

      184



      $

      168


      Service fees

      120



      119


      Waste to energy processing

      304



      287


      Materials processing and recycling

      29



      22


      Waste handling and disposal

      80



      81


      Intercompany

      (35)



      (31)


      Total waste revenue

      378



      358


      Energy:




      Energy sales

      75



      63


      Capacity

      11



      10


      Wholesale load serving (1)

      8



      17


      Renewable energy credits and other

      10



      3


      Total energy revenue

      104



      93


      Materials sales:




      Ferrous

      27



      12


      Non-ferrous

      15



      9


      Total materials sales revenue

      42



      21


      Services revenue

      15



      19


      Total revenue

      $

      539



      $

      491






      OPERATING EXPENSE:




      Cost of operations:




      Wages & benefits

      $

      127



      $

      118


      Maintenance

      59



      66


      Other operating costs

      179



      174


      Cost of operations

      366



      358


      Other operating expense, net

      —



      2


      General and administrative

      36



      27


      Depreciation and amortization

      63



      54


      Total operating expense

      $

      465



      441






      Operating income

      $

      74



      $

      50




      (1) Includes wholesale energy load serving revenue not included in Energy sales line, such as transmission and ancillaries.


      Note: Certain amounts may not total due to rounding.


      Covanta Holding Corporation



      Exhibit 7

      Operating Metrics




      (Unaudited)





      Three Months Ended September 30,


      2021


      2020

      WtE Waste




      Tons: (in millions)




      Tip fees- contracted

      2.36



      2.28


      Tip fees- uncontracted

      0.51



      0.46


      Service fees

      2.68



      2.74


      Total tons

      5.55



      5.48


      Tip Fee revenue per ton:




      Tip fees- contracted

      $

      57.39



      $

      55.45


      Tip fees- uncontracted

      $

      95.54



      $

      89.89


      Average tip fees

      $

      64.13



      $

      61.23


      WtE Energy




      Energy sales: (MWh in millions)




      Contracted

      0.51



      0.51


      Hedged

      0.75



      1.13


      Market

      0.39



      NM


      Total energy

      1.64



      1.65


      Market sales by geography: (MWh in millions)




      PJM East

      0.2



      —


      NEPOOL

      0.1



      —


      NYISO

      0.1



      —


      Other

      0.1



      —


      Revenue per MWh (excludes capacity and other energy revenue):




      Contracted

      $

      72.18



      $

      65.89


      Hedged

      $

      30.44



      $

      26.31


      Market

      $

      39.17



      NM


      Average revenue per MWh

      $

      45.49



      $

      38.24


      Materials sales




      Tons Recovered: (in thousands)




      Ferrous

      128.4



      118.2


      Non-ferrous

      13.7



      12.2


      Tons Sold: (in thousands)




      Ferrous

      110.8



      101.3


      Non-ferrous

      8.5



      9.1


      Revenue per ton:




      Ferrous

      $

      240



      $

      115


      Non-ferrous

      $

      1,769



      $

      1,003




      Note: Waste volume includes solid tons only. Materials and energy volume are presented net of client revenue sharing. Steam sales are converted to MWh equivalent at an assumed average rate of 11 klbs of steam / MWh. Hedged energy sales includes the energy component of wholesale load serving. Uncontracted energy sales include sales under PPAs that are based on market prices.

      Note: Certain amounts may not total due to rounding.




      Covanta Holding Corporation

      Exhibit 8

      Capitalization Summary


      (Face value; unaudited, in millions)

      September 30,
      2021


      December 31,
      2020


      December 31,
      2019







      Cash and cash equivalents

      $

      54



      $

      55



      $

      37








      Corporate debt:






            Secured

      $

      641



      $

      691



      $

      659


            Unsecured

      1,744



      1,744



      1,744


      Total corporate debt

      $

      2,385



      $

      2,435



      $

      2,403


      Project debt

      116



      123



      131


      Total debt

      $

      2,501



      $

      2,558



      $

      2,534








      Net debt (a)

      $

      2,444



      $

      2,499



      $

      2,483








      Stockholders' equity

      $

      223



      $

      310



      $

      376








      Credit Ratios:






      Leverage ratio (a)

      5.2x



      6.2x



      6.1x


      Senior credit facility leverage ratio (b)

      1.6x



      2.0x



      2.2x



      (a) Leverage ratio is defined as net debt (total principal amount of debt outstanding on consolidated balance sheet, less cash and cash equivalents, restricted funds escrowed for debt principal repayment, and escrowed construction financing proceeds) divided by Adjusted EBITDA, excluding proportional Adjusted EBITDA from unconsolidated projects but including cash dividends from unconsolidated projects.


      (b) Leverage ratio as calculated for senior credit facility covenant. Effectively represents leverage at Covanta Energy, LLC and subsidiaries and ratio is pro forma for acquisitions (when applicable).


      Discussion of Non-GAAP Financial Measures

      We use a number of different financial measures, both United States generally accepted accounting principles ("GAAP") and non-GAAP, in assessing the overall performance of our business. To supplement our assessment of results prepared in accordance with GAAP, we use the measures of Adjusted EBITDA and Free Cash Flow, which are non-GAAP financial measures as defined by the Securities and Exchange Commission. The non-GAAP financial measures of Adjusted EBITDA and Free Cash Flow as described below, and used in the tables above, are not intended as a substitute or as an alternative to net income, cash flow provided by operating activities or diluted earnings per share as indicators of our performance or liquidity or any other measures of performance or liquidity derived in accordance with GAAP. In addition, our non-GAAP financial measures may be different from non-GAAP measures used by other companies, limiting their usefulness for comparison purposes.

      The presentations of Adjusted EBITDA and Free Cash Flow are intended to enhance the usefulness of our financial information by providing measures which management internally use to assess and evaluate the overall performance of its business and those of possible acquisition candidates, and highlight trends in the overall business.

      Adjusted EBITDA

      We use Adjusted EBITDA to provide additional ways of viewing aspects of operations that, when viewed with the GAAP results provide a more complete understanding of our core business. As we define it, Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, as adjusted for additional items subtracted from or added to net income including the effects of impairment losses, gains or losses on sales, dispositions or retirements of assets, adjustments to reflect the Adjusted EBITDA from our unconsolidated investments, adjustments to exclude significant unusual or non-recurring items that are not directly related to our operating performance plus adjustments to capital type expenses for our service fee facilities in line with our credit agreements. We adjust for these items in our Adjusted EBITDA as our management believes that these items would distort their ability to efficiently view and assess our core operating trends. As larger parts of our business are conducted through unconsolidated investments, we adjust EBITDA for our proportionate share of the entity's depreciation and amortization, interest expense, tax expense and other adjustments to exclude significant unusual or non-recurring items that are not directly related to the entity's operating performance. in order to improve comparability to the Adjusted EBITDA of our wholly owned entities. We do not have control, nor have any legal claim to the portion of our unconsolidated investees' revenues and expenses allocable to our joint venture partners. As we do not control, but do exercise significant influence, we account for these unconsolidated investments in accordance with the equity method of accounting. Net income (losses) from these investments are reflected within our consolidated statements of operations in Equity in net income from unconsolidated investments. In order to provide a meaningful basis for comparison, we are providing information with respect to our Adjusted EBITDA for the three and nine months ended September 30, 2021 and 2020, reconciled for each such period to net income and net cash provided by operating activities, which are believed to be the most directly comparable measures under GAAP.

      Our projections of the proportional contribution of our interests in joint ventures to our Adjusted EBITDA and Free Cash Flow are not based on GAAP net income/loss or cash flow provided by operating activities, respectively, and are anticipated to be adjusted to exclude the effects of events or circumstances in 2021 that are not representative or indicative of our results of operations and that are not currently determinable. Due to the uncertainty of the likelihood, amount and timing of any such adjusting items, we do not have information available to provide a quantitative reconciliation of projected net income/loss to an Adjusted EBITDA projection.

      Free Cash Flow

      Free Cash Flow is defined as cash flow provided by operating activities, plus changes in operating restricted funds, less expenditures for software implementation and maintenance capital expenditures, which are capital expenditures primarily to maintain our existing facilities.

      We use the non-GAAP measure of Free Cash Flow as a criterion of liquidity and performance-based components of employee compensation. We use Free Cash Flow as a measure of liquidity to determine amounts we can reinvest in our core businesses, such as amounts available to make acquisitions, invest in construction of new projects, make principal payments on debt, or amounts we can return to our stockholders through dividends and/or stock repurchases.

      In order to provide a meaningful basis for comparison, we are providing information with respect to our Free Cash Flow for the three and nine months ended September 30, 2021 and 2020, reconciled for each such period to net cash provided by operating activities, which we believe to be the most directly comparable measure under GAAP.

      CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

      Certain statements in this press release may constitute "forward-looking" statements as defined in Section 27A of the Securities Act of 1933 (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), the Private Securities Litigation Reform Act of 1995 (the "PSLRA") or in releases made by the Securities and Exchange Commission ("SEC"), all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta Holding Corporation and its subsidiaries ("Covanta") or industry results, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words "plan," "believe," "expect," "anticipate," "intend," "estimate," "project," "may," "will," "would," "could," "should," "seeks," or "scheduled to," or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the "safe harbor" provisions of such laws. Covanta cautions investors that any forward-looking statements made by us are not guarantees or indicative of future performance. Important factors, risks and uncertainties that could cause actual results to differ materially from those forward-looking statements include, but are not limited to:

      • potential delay or failure to consummate the announced transaction with EQT;
      • the impact of the COVID-19 pandemic on our employees, business, and operations, or on the economy in general, including commercial and financial markets;
      • our ability to identify opportunities and execute on strategies and transactions, including in connection with a strategic review of our business and including acquisitions, divestitures, and restructuring opportunities;
      • seasonal or long-term fluctuations in the prices of energy, waste disposal, scrap metal and commodities;
      • our ability to renew or replace expiring contracts at comparable prices and with other acceptable terms;
      • adoption of new laws and regulations in the United States and abroad, including energy laws, environmental laws, tax laws, labor laws and healthcare laws;
      • failure to maintain historical performance levels at our facilities and our ability to retain the rights to operate facilities we do not own;
      • our ability to avoid adverse publicity or reputational damage relating to our business;
      • advances in technology;
      • difficulties in the operation of our facilities, including fuel supply and energy delivery interruptions, failure to obtain regulatory approvals, equipment failures, labor disputes and work stoppages, and weather interference and catastrophic events;
      • difficulties in the financing, development and construction of new projects and expansions, including increased construction costs and delays;
      • our ability to realize the benefits of long-term business development and bear the cost of business development over time;
      • limits of insurance coverage;
      • our ability to avoid defaults under our long-term contracts;
      • performance of third parties under our contracts and such third parties' observance of laws and regulations;
      • concentration of suppliers and customers;
      • geographic concentration of facilities;
      • increased competitiveness in the energy and waste industries;
      • changes in foreign currency exchange rates;
      • limitations imposed by our existing indebtedness, including limitations on strategic alternatives or transactions;
      • our ability to perform our financial obligations and guarantees and to refinance our existing indebtedness;
      • exposure to counterparty credit risk and instability of financial institutions in connection with financing transactions;
      • the scalability of our business;
      • our ability to attract and retain talented people;
      • failures of disclosure controls and procedures and internal controls over financial reporting;
      • our ability to utilize net operating loss carryforwards;
      • general economic conditions in the United States and abroad, including the availability of credit and debt financing; and
      • other risks and uncertainties affecting our business described in Item 1A. Risk Factors of our Annual Report on Form 10-K and in Part II Item 1A in the most recent Quarterly Report on Form 10-Q for the period ended June 30, 2021 and in other filings by Covanta with the SEC.

      Although Covanta believes that its plans, cost estimates, returns on investments, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any forward-looking statements. Covanta's and the joint ventures future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties. The forward-looking statements contained in this press release are made only as of the date hereof and Covanta does not have, or undertake, any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.

      SOURCE Covanta Holding Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.