Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

CPI Corp. Announces 2010 Third-Quarter Results


News provided by

CPI Corp.

Dec 21, 2010, 07:30 ET

Share this article

Share toX

Share this article

Share toX

ST. LOUIS, Dec. 21, 2010 /PRNewswire-FirstCall/ -- CPI Corp. (NYSE: CPY) today reported results for the fiscal 2010 third quarter ended November 13, 2010.

  • Fiscal 2010 third-quarter sales declined 1% to $106.2 million from $107.3 million in the prior-year third quarter as comparable store declines were mostly offset by sales from newly opened Kiddie Kandids studios.
  • Comparable same-store sales in the period, described herein, decreased 10% versus the prior-year third quarter.
    • Third-quarter PictureMe Portrait Studio® brand comparable store sales decreased 6% versus the same period last year.  
    • Third-quarter Sears Portrait Studio brand comparable store sales decreased 13% versus the same period last year.
  • Third-quarter Adjusted EBITDA in fiscal 2010 declined to a loss of ($3.5 million) versus a loss of ($0.4 million) in the prior-year third quarter due to the impact of comparable store declines and a special commission adjustment ($1.1 million), offset in part by productivity improvements. 
  • Third-quarter diluted EPS declined to a loss of ($1.05) per share in fiscal 2010 versus a loss of ($0.97) per share in the prior-year third quarter.  Excluding other charges and impairments in each period, EPS improved in the current year quarter to ($0.75) versus ($0.87) last year.
  • Net debt, $35.1 million as of December 20, 2010, has been reduced by approximately $23.3 million since the end of the third quarter.

"Top-line results in the third quarter underperformed our expectations, and the holiday season overall will be tough as our customers continue to be disproportionately affected by difficult economic conditions and rising gas prices," said Renato Cataldo, President and Chief Executive Officer, commenting on results.  Continuing, Mr. Cataldo said, "We are, nevertheless, encouraged by our sittings trends which, although still negative, have improved markedly year over year.  Service levels and customer retention continue to show significant improvement, and declines in new customer counts are abating.  In addition, we continue to identify opportunities to wring out costs and improve operational execution, and we successfully tested several promising new marketing vehicles and programs in the period including in connection with our mobile photography initiative.  Although full year earnings will be significantly pressured by holiday sales declines, our continued strong cash flows have allowed us to reduce our debt balance to the lowest levels in many years, and we believe we are very well positioned strategically."

Net sales for the third quarter decreased 1% to $106.2 million from the $107.3 million reported in the fiscal 2009 third quarter.  Excluding the positive impacts of net store openings ($7.2 million), net revenue recognition change ($1.0 million), foreign currency translation ($0.8 million), and other items totaling $0.5 million, comparable same-store sales decreased approximately 10%.  

Net loss for the third quarter was ($7.7 million), or ($1.05) per diluted share, compared with a net loss of ($6.8 million), or ($0.97) per diluted share, reported for the third quarter of fiscal 2009.  Excluding other charges and impairments in each period, in the current year's third quarter, the Company recorded a loss of ($0.75) per diluted share versus a loss of ($0.87) per diluted share last year.  Earnings in the period were significantly affected by comparable store sales declines, a special commission adjustment, and increased employee insurance and workers' compensation expense, offset by lower production, labor and advertising costs as well as lower interest expense and depreciation.  Foreign currency translation effects and the Kiddie Kandids studio operations did not have a material impact on the Company's net earnings in the third quarter of 2010.  

Net sales from the Company's PictureMe Portrait Studio® (PMPS) brand, on a comparable same-store basis, excluding impacts of net revenue recognition change, foreign currency translation, store closures and other items totaling $1.3 million, decreased 6% in the third quarter of 2010 to $56.5 million from $60.1 million in the third quarter of 2009.  The decrease in PMPS sales performance for the third quarter was the result of an 11% decrease in the number of sittings, offset in part by a 6% increase in average sale per customer sitting.  

Net sales from the Company's Sears Portrait Studio (SPS) brand, on a comparable same-store basis, excluding impacts of net revenue recognition change and other items totaling $0.3 million, decreased 13% in the third quarter of 2010 to $45.8 million from $52.8 million in the third quarter of 2009.  SPS sales performance for the third quarter was the result of a 10% decline in the number of sittings and a 4% decline in average sale per customer sitting versus the prior-year quarter.  

Net sales from the Company's Kiddie Kandids studio operations, excluding the impact of net revenue recognition change totaling ($0.3 million), contributed $8.2 million in net sales in the third quarter of 2010.  The Company has opened 171 Kiddie Kandids locations as of December 20, 2010.  The Company plans to open an additional 25 locations during fiscal year 2011.

Cost of sales, excluding depreciation and amortization expense, declined to $7.5 million in the third quarter of 2010, from $8.0 million in the third quarter of 2009 due to lower overall production levels as well as continuing productivity improvements.  

Selling, general and administrative (SG&A) expense increased to $102.2 million in the third quarter of 2010 from $99.9 million in the prior-year quarter, primarily due to the inclusion of costs associated with the newly opened Kiddie Kandids studios, as well as a special commission adjustment ($1.1 million) arising from certain contractual undertakings under the host agreement, employee insurance as a result of unfavorable claim activity and worker's compensation due to loss experience adjustments.  These increases were offset in part by reductions in SPS and PMPS studio employment costs from improved scheduling, selected operating hour reductions and studio closures, a decline in host commission expense due to lower sales levels and reduced advertising costs.

Depreciation and amortization expense was $5.3 million in the third quarter of 2010, compared with $6.3 million in the third quarter of 2009. Depreciation expense decreased as a result of the full depreciation of certain assets acquired in connection with the 2007 acquisition of PCA and the closure of certain PMPS locations during fiscal years 2009 and 2010.

In the third quarter of 2010, the Company recognized $3.6 million in other charges and impairments, compared with $1.1 million in the third quarter of 2009.  The current quarter charges include a $1.9 million downward adjustment to the carrying value of a large facility previously classified as "held for sale" and the write-off of $1.1 million of debt fees related to the Company's former credit facility as a result of its new revolving credit facility.  The prior-year charge primarily related to lab closures.

Interest expense declined $1.6 million in the third quarter of 2010 to $0.9 million from $2.5 million in the third quarter of 2009.  The decrease is primarily a result of lower average borrowings and favorable interest rates as a result of the new credit facility.

Income tax benefit was $5.5 million and $3.5 million in the third quarters of 2010 and 2009, respectively.  The resulting effective tax rates were 42% and 34% in 2010 and 2009, respectively.  The increase in the effective tax rate in the third quarter of 2010 was primarily due to certain tax benefits recognized related to a previous uncertain tax position and miscellaneous tax return adjustments.  

Capital Structure

As previously announced, the Company entered into a new four-year, $105 million revolving credit facility on August 30, 2010 which accords the Company greater flexibility to pursue financial and strategic opportunities to enhance shareholder value.  As of December 20, 2010, the Company has reduced net debt to $35.1 million, and has a share repurchase program in place to purchase up to 1.0 million shares.

Preliminary Fourth-Quarter Net Sales

The Company's preliminary net sales on a point-of-sale (POS) basis for the first five weeks of the fourth quarter of fiscal 2010 declined 7% to $78.2 million from $84.5 million in the prior-year comparable period.  On a comparable same-store POS basis, excluding the impacts of the Kiddie Kandids operations and foreign currency translation, preliminary net sales for the first five weeks declined approximately 14% compared with the corresponding period in the prior year.  PMPS and SPS net sales for the first five weeks of the fourth quarter declined 9% and 18%, respectively.  Sales comparisons turned positive in recent days and, based on bookings, are expected to remain positive through the remainder of the holiday period.

Conference Call/Webcast Information

The Company will host a conference call and audio webcast on Tuesday, December 21, 2010, at 10:00 a.m. Central time to discuss the financial results and provide a Company update.  To participate on the call, please dial 866-277-1184 or 617-597-5360 and reference passcode 78802464 at least five minutes before start time.

The webcast can be accessed on the Company's own site at http://www.cpicorp.com as well as http://www.earnings.com.  To listen to a live broadcast, please go to these websites at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.  A replay will be available on the above websites as well as by dialing 888-286-8010 or 617-801-6888 and providing passcode 74201807.  The replay will be available through January 4, 2011, by phone and for 30 days on the Internet.  

CPI Corp. uses the Investor Relations page of its website at http://www.cpicorp.com to make information available to its investors and the public.  You can sign up to receive e-mail alerts whenever the Company posts new information to the website.

About CPI Corp.

For more than 60 years, CPI Corp. (NYSE: CPY) has been dedicated to helping customers conveniently create cherished photography portrait keepsakes that capture a lifetime of memories.  Headquartered in St. Louis, Missouri, CPI Corp. provides portrait photography services at approximately 3,000 locations in North America, principally in Sears, Walmart and Babies "R" Us stores.  CPI's conversion to a fully digital format allows its studios to offer unique posing options, creative photography selections, a wide variety of sizes and an unparalleled assortment of enhancements to customize each portrait – all for an affordable price.  

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and involve risks and uncertainties.  The Company identifies forward-looking statements by using words such as "preliminary," "plan," "expect," "looking ahead," "anticipate," "estimate," "believe," "should," "intend" and other similar expressions.  Management wishes to caution the reader that these forward-looking statements, such as the Company's outlook for portrait studios, net income, future cash requirements, cost savings, compliance with debt covenants, valuation allowances, reserves for charges and impairments, capital expenditures and other similar statements, are only predictions or expectations; actual events or results may differ materially as a result of risks facing the Company.  Such risks include, but are not limited to: the Company's dependence on Sears, Walmart and Toys "R" Us, the approval of the Company's business practices and operations by Sears, Walmart and Toys "R" Us, the termination, breach, limitation or increase of the Company's expenses by Sears and Toys "R" Us under the license agreements, or Walmart under the lease and license agreements, customer demand for the Company's products and services, the development and operation of the Kiddie Kandids business, the economic recession and resulting decrease in consumer spending, manufacturing interruptions, dependence on certain suppliers, competition, dependence on key personnel, fluctuations in operating results, a significant increase in piracy of the Company's photographs, widespread equipment failure, compliance with debt covenants, high level of indebtedness, implementation of marketing and operating strategies, outcome of litigation and other claims, impact of declines in global equity markets to pension plan and impact of foreign currency translation.  The risks described above do not include events that the Company does not currently anticipate or that it currently deems immaterial, which may also affect its results of operations and financial condition.  The Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

CPI CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share amounts)













16 Weeks

Vs

16 Weeks


40 Weeks

Vs

40 Weeks












November 13, 2010


November 14, 2009


November 13, 2010


November 14, 2009




























Net sales


$               106,174


$               107,286


$               278,086


$               282,130










Cost and expenses:









 Cost of sales (exclusive of depreciation and









   amortization shown below)


7,516


8,032


19,882


21,643

 Selling, general and administrative expenses


102,220


99,940


244,920


245,480

 Depreciation and amortization


5,267


6,320


14,088


17,913

 Other charges and impairments


3,645


1,144


2,889


3,751



118,648


115,436


281,779


288,787










Loss from operations


(12,474)


(8,150)


(3,693)


(6,657)










Interest expense


892


2,479


3,225


5,694










Interest income


9


67


16


103










Other income, net


170


236


829


253










Loss before income tax benefit


(13,187)


(10,326)


(6,073)


(11,995)










Income tax benefit


(5,474)


(3,524)


(3,082)


(4,094)










Net loss


$                 (7,713)


$                 (6,802)


$                 (2,991)


$                 (7,901)



















Net loss per common share - diluted


$                   (1.05)


$                   (0.97)


$                   (0.41)


$                   (1.13)










Net loss per common share - basic


$                   (1.05)


$                   (0.97)


$                   (0.41)


$                   (1.13)



















Weighted average number of common and









common equivalent shares outstanding:









  Diluted


7,312


7,004


7,271


6,988










  Basic


7,312


7,004


7,271


6,988

CPI CORP.

ADDITIONAL CONSOLIDATED OPERATING INFORMATION

(In thousands)













16 Weeks

Vs.

16 Weeks


40 Weeks

Vs.

40 Weeks












November 13, 2010


November 14, 2009


November 13, 2010


November 14, 2009



















Capital expenditures


$                   3,931


$                   2,274


$                 12,128


$                   4,508










EBITDA is calculated as follows:









Net loss


$                 (7,713)


$                 (6,802)


$                 (2,991)


$                 (7,901)

Income tax benefit


(5,474)


(3,524)


(3,082)


(4,094)

Interest expense


892


2,479


3,225


5,694

Depreciation and amortization


5,267


6,320


14,088


17,913

Other non-cash charges


2,983


417


3,131


1,206










EBITDA (1) & (5)


$                 (4,045)


$                 (1,110)


$                 14,371


$                 12,818










Adjusted EBITDA (2)


$                 (3,502)


$                    (382)


$                 13,542


$                 15,686










EBITDA margin (3)


-3.81%


-1.03%


5.17%


4.54%










Adjusted EBITDA margin (4)


-3.30%


-0.36%


4.87%


5.56%



















(1) EBITDA represents net earnings from continuing operations before interest expense, income taxes, depreciation and amortization and other non-cash charges. EBITDA is included because it is one liquidity measure used by certain investors to determine a company's ability to service its indebtedness.  EBITDA is unaffected by the debt and equity structure of the company. EBITDA does not represent cash flow from operations as defined by GAAP, is not necessarily indicative of cash available to fund all cash flow needs and should not be considered an alternative to net income under GAAP for purposes of evaluating the Company's results of operations. EBITDA is not necessarily comparable with similarly-titled measures for other companies.



















(2) Adjusted EBITDA is calculated as follows:










EBITDA


$                 (4,045)


$                 (1,110)


$                 14,371


$                 12,818

  EBITDA adjustments:









Kiddie Kandids costs


278


-


1,178


-

Reserves for severance and related costs


303


681


303


964

Other transition related costs - PCA Acquisition


108


280


(1,125)


677

Translation gain


(146)


(283)


(726)


(283)

Proxy contest fees


-


(73)


-


904

Other


-


123


(459)


606










Adjusted EBITDA


$                 (3,502)


$                    (382)


$                 13,542


$                 15,686










(3) EBITDA margin represents EBITDA, as defined in (1), stated as a percentage of sales.


(4) Adjusted EBITDA margin represents Adjusted EBITDA, as defined in (2), stated as a percentage of sales.


(5) As required by the SEC's Regulation G, a reconciliation of EBITDA, a non-GAAP liquidity measure, with the

    most directly comparable GAAP liquidity measure, cash flow from continuing operations follows:












16 Weeks

Vs.

16 Weeks


40 Weeks

Vs.

40 Weeks












November 13, 2010


November 14, 2009


November 13, 2010


November 14, 2009



















EBITDA


$                 (4,045)


$                 (1,110)


$                 14,371


$                 12,818

Income tax benefit


5,474


3,524


3,082


4,094

Interest expense


(892)


(2,479)


(3,225)


(5,694)

Adjustments for items not requiring cash:









  Deferred income taxes


(5,816)


(3,915)


(4,418)


(4,452)

  Deferred revenues and related costs


4,371


5,264


5,033


6,078

  Other, net


645


1,206


548


1,286

Decrease (increase) in current assets


(6,589)


(8,710)


(6,433)


(11,837)

Increase (decrease) in current liabilities


10,929


3,849


6,426


(2,053)

Increase (decrease) in current income taxes


222


250


564


(98)










Cash flows from continuing operations


$                   4,299


$                 (2,121)


$                 15,948


$                      142

CPI CORP.

CONSOLIDATED BALANCE SHEETS

NOVEMBER 13, 2010 AND NOVEMBER 14, 2009

(In thousands)


















November 13, 2010


November 14, 2009






Assets










 Current assets:





  Cash and cash equivalents


$ 9,631


$ 8,286

  Other current assets


36,458


55,170

 Net property and equipment


36,149


37,759

 Intangible assets


59,366


61,108

 Other assets


22,724


18,973






  Total assets


$164,328


$181,296











Liabilities and stockholders' equity










 Current liabilities


$ 55,253


$ 86,437

 Long-term debt obligations


68,000


75,458

 Other liabilities


35,353


25,994

 Stockholders' equity (deficit)


5,722


(6,593)






  Total liabilities and stockholders'





  equity


$164,328


$181,296

SOURCE CPI Corp.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.