Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cubic Reports First Quarter Fiscal Year 2019 Results; Delivers Solid Performance and Confirms Full Year Guidance

      First Quarter Fiscal Year 2019 Highlights

      - First quarter sales of $305.3 million, up 23% year-over-year

      - First quarter operating loss of $0.6 million, compared to a loss of $11.9 million in the first quarter of fiscal 2018

      - First quarter net loss from continuing operations attributable to Cubic of $6.6 million, or $0.23 per share

      - First quarter Adjusted EBITDA of $20.0 million, up 74% year-over-year

      - Confirms fiscal year 2019 guidance, updated to include recent GRIDSMART acquisition

      Cubic Corporation (PRNewsfoto/Cubic Corporation)

      News provided by

      Cubic Corporation

      Feb 06, 2019, 16:05 ET

      Share this article

      Share this article


      SAN DIEGO, Feb. 6, 2019 /PRNewswire/ -- Cubic Corporation (NYSE: CUB) today announced its financial results for the first quarter ended December 31, 2018.

      "We are pleased with our strong growth and progress on our strategic initiatives in the first quarter of fiscal year 2019. The broad-based strength in our business and high backlog provides a clear path to achieving Goal 2020," said Bradley H. Feldmann, chairman, president and chief executive officer of Cubic Corporation. "Additionally, the acquisitions of Trafficware and GRIDSMART establish us as the technology-driven, market leader for intersection traffic management within our NextCity vision."

      Financial Results Summary











      Three Months Ended



      December 31,



      2018


      2017



      (in millions, except per share data)

      Sales


      $

      305.3


      $

      248.4

      Operating loss



      (0.6)



      (11.9)

      Adjusted EBITDA (1)



      20.0



      11.5








      Loss from continuing operations attributable to Cubic before income taxes


      $

      (4.2)


      $

      (14.2)

      Income tax provision (benefit) from continuing operations attributable to Cubic



      2.4



      (2.7)

      Net loss from continuing operations attributable to Cubic


      $

      (6.6)


      $

      (11.5)

      Loss per share from continuing operations attributable to Cubic


      $

      (0.23)


      $

      (0.42)








      Net income from discontinued operations before income taxes


      $

      —


      $

      7.0

      Income tax provision from discontinued operations



      —



      5.4

      Net income from discontinued operations


      $

      —


      $

      1.6

      Earnings per share from discontinued operations


      $

      —


      $

      0.06








      Acquisition-related expenses, excluding amortization (1)


      $

      2.5


      $

      1.4

      Strategic and IT system resource planning expenses (1)



      1.6



      8.0

      Depreciation and amortization



      16.0



      12.4

      Research and development expense



      12.0



      12.0







      (1)

      See the section below titled "Use of Non-GAAP Financial Information" for additional information regarding Non-GAAP financial measures.

      Recently Adopted Accounting Pronouncements

      Effective October 1, 2018, we adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, as amended (commonly referred to as ASC 606), using the modified retrospective transition method. The adoption of ASC 606 resulted in a change in our significant accounting policy regarding revenue recognition and resulted in changes in our accounting policies regarding contract estimates, backlog, inventory, contract assets, long-term capitalized contract costs and contract liabilities. See "New Accounting Standards Implemented" in Note 2 of the Condensed Consolidated Financial Statements of our Form 10-Q for disclosure of the impact of the adoption of ASC 606.

      First Quarter Fiscal Year 2019 Results

      Sales for the first quarter of fiscal 2019 increased 23% to $305.3 million, compared to $248.4 million in the first quarter of fiscal 2018, reflecting organic growth and the inclusion of Trafficware, which was acquired on October 24, 2018 and increased first quarter sales by $10.5 million. Additionally, the adoption of the new revenue recognition standard increased sales by $28.4 million. Foreign currency translation had an unfavorable impact of $5.5 million.

      Operating loss in the first quarter of fiscal 2019 improved to $0.6 million, compared to an operating loss of $11.9 million in the first quarter of fiscal 2018. The increase primarily reflects sales growth, lower expenses related to Enterprise Resource Planning (ERP) initiatives and a favorable impact of $3.3 million due to the adoption of the new revenue recognition standard. Foreign currency translation had an unfavorable impact of $0.6 million.

      Adjusted EBITDA in the first quarter of fiscal 2019 increased 74% to $20.0 million, compared to $11.5 million in the first quarter of fiscal 2018. Foreign currency translation had an unfavorable impact of $0.7 million.

      Net loss from continuing operations attributable to Cubic in the first quarter of fiscal 2019 was $6.6 million, compared to a net loss of $11.5 million in the first quarter of fiscal 2018. The year-over-year improvement reflects the reduction in operating loss.

      Net cash used in continuing operations was $61.2 million in the first quarter of fiscal 2019, compared to a cash use of $11.5 million in the first quarter of fiscal 2018. Operating cash flow was negatively impacted by the timing of milestone payments related to contracts in the transportation business.   

      Reportable Segment Results










      Three Months Ended



      December 31,



      2018


      2017

      Sales:


      (in millions)

      Cubic Transportation Systems


      $

      181.8


      $

      146.5

      Cubic Mission Solutions



      46.4



      33.1

      Cubic Global Defense



      77.1



      68.8

      Total sales


      $

      305.3


      $

      248.4








      Operating income:







      Cubic Transportation Systems


      $

      11.0


      $

      9.9

      Cubic Mission Solutions



      (4.9)



      (8.9)

      Cubic Global Defense



      2.9



      1.4

      Unallocated corporate expenses



      (9.6)



      (14.3)

      Total operating income


      $

      (0.6)


      $

      (11.9)








      Adjusted EBITDA:







      Cubic Transportation Systems


      $

      19.4


      $

      13.4

      Cubic Mission Solutions



      0.7



      (1.6)

      Cubic Global Defense



      5.7



      4.1

      Unallocated corporate expenses



      (5.8)



      (4.4)

      Total adjusted EBITDA


      $

      20.0


      $

      11.5

      Cubic Transportation Systems (CTS)

      CTS sales increased 24% to $181.8 million in the first quarter of fiscal 2019, compared to $146.5 million in the first quarter of fiscal 2018, driven by the New York and Boston next-generation fare payment systems, the inclusion of $10.5 million of sales from Trafficware and the adoption of the new revenue recognition standard. Foreign currency translation had an unfavorable impact of $4.8 million.

      CTS Adjusted EBITDA increased 45% to $19.4 million in the first quarter of fiscal 2019, compared to $13.4 million in the first quarter of fiscal 2018. The increase in Adjusted EBITDA reflects higher sales, solid project execution, the addition of Trafficware and the impact of the new revenue recognition standard. Foreign currency translation had an unfavorable impact of $0.7 million.

      Cubic Mission Solutions (CMS)

      CMS sales increased 40% to $46.4 million in the first quarter of fiscal 2019, compared to $33.1 million in the first quarter of fiscal 2018, driven by increased shipments of expeditionary satellite communications products.

      CMS Adjusted EBITDA increased to $0.7 million in the first quarter of fiscal 2019, compared to a loss of $1.6 million in the first quarter of fiscal 2018 primarily due to higher sales.

      Cubic Global Defense (CGD)

      CGD sales increased 12% to $77.1 million in the first quarter of fiscal 2019, compared to $68.8 million in the first quarter of fiscal 2018. Sales increased primarily due to the impact of the adoption of the new revenue recognition standard. Foreign currency translation had an unfavorable impact of $0.7 million.

      CGD Adjusted EBITDA increased 39% to $5.7 million in the first quarter of fiscal 2019, compared to $4.1 million in the first quarter of fiscal 2018, due to the recognition of revenue and margin on the contracts that were impacted by the adoption of the new revenue recognition standard as well as operational improvements. Foreign currency translation did not have a significant impact.

      Backlog

      Total backlog decreased by $250.2 million from September 30, 2018 to December 31, 2018. Foreign currency translation had an unfavorable impact of $32.7 million.











      December 31,


      September 30,




      2018


      2018




      (in millions)


      Total backlog








      Cubic Transportation Systems


      $

      3,346.6


      $

      3,544.9


      Cubic Mission Solutions



      93.3



      77.0


      Cubic Global Defense



      374.4



      442.6


      Total


      $

      3,814.3


      $

      4,064.5










      Fiscal 2019 Full Year Guidance(2) 

      • Sales: $1,400 million to $1,475 million
      • Adjusted EBITDA: $140 million to $160 million







      (2)

      Constant foreign currency exchange; Includes impact of adoption of ASC 606; updated to include the expected fiscal 2019 impact of GRIDSMART, which was acquired on January 2, 2019 (Sales of approximately $24 million and Adjusted EBITDA of approximately $5 million, 9-month impact).

      Discontinued Operations

      On May 31, 2018, Cubic sold Cubic Global Defense Services (CGD Services). Beginning in March 2018, all criteria were met for the classification of CGD Services as a discontinued operation. As a result, the operating results of CGD Services have been classified as discontinued operations in the condensed consolidated statements of income (loss) for all periods presented.

      Conference Call and Webcast

      Cubic will host a conference call today, Wednesday, February 6 at 5:00 p.m. Eastern Time to present first quarter results. Access the live audio webcast via: https://event.webcasts.com/starthere.jsp?ei=1228555&tp_key=ddfc3b3bbc

      An archive of the webcast and presentation materials will be made available on the Investor Relations section of Cubic's website at https://www.cubic.com/investor-relations/financials.

      Financial analysts and institutional investors are invited to dial:

      • 877-407-9708
      • 201-689-8259 (international)

      To avoid delay in the start time, please dial in beginning 4:45 p.m. Eastern Time.

      About Cubic Corporation

      Cubic is a technology-driven, market-leading provider of integrated solutions that increase situational understanding for transportation, defense C4ISR and training customers worldwide to decrease urban congestion and improve the militaries' effectiveness and operational readiness. Our teams innovate to make a positive difference in people's lives. We simplify their daily journeys. We promote mission success and safety for those who serve their nation. For more information about Cubic, please visit www.cubic.com or on Twitter @CubicCorp.

      Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to the safe harbor created by such Act. Forward-looking statements include, among others, statements about our expectations regarding future events or our future financial and/or operating performance, including achieving our Goal 2020 objective and fiscal 2019 full year guidance. These statements are often, but not always, made through the use of words or phrases such as "may," "will," "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "believe," "intend," "predict," "potential," "opportunity" and similar words or phrases or the negatives of these words or phrases. These statements involve risks, estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in these statements, including, among others: our dependence on U.S. and foreign government contracts; delays in approving U.S. and foreign government budgets and cuts in U.S. and foreign government defense expenditures; the ability of certain government agencies to unilaterally terminate or modify our contracts with them; the effects of potential sequestration on our contracts; our assumptions covering behavior by public transit authorities; our ability to successfully integrate new companies, including Trafficware and GRIDSMART, into our business and to properly assess the effects of such integration on our financial condition; the U.S. government's increased emphasis on awarding contracts to small businesses, and our ability to retain existing contracts or win new contracts under competitive bidding processes; negative audits by the U.S. government; the effects of politics and economic conditions on negotiations and business dealings in the various countries in which we do business or intend to do business; competition and technology changes in the defense and transportation industries; the change in the way transit agencies pay for transit systems; our ability to accurately estimate the time and resources necessary to satisfy obligations under our contracts; the effect of adverse regulatory changes on our ability to sell products and services; our ability to identify, attract and retain qualified employees; unforeseen problems with the implementation and maintenance of our information systems, including our new ERP system; business disruptions due to cyber security threats, physical threats, terrorist acts, acts of nature and public health crises; our involvement in litigation, including litigation related to patents, proprietary rights and employee misconduct; our reliance on subcontractors and on a limited number of third parties to manufacture and supply our products; our ability to comply with our development contracts and to successfully develop, introduce and sell new products, systems and services in current and future markets; defects in, or a lack of adequate coverage by insurance or indemnity for, our products and systems; and changes in U.S. and foreign tax laws, exchange rates or our economic assumptions regarding our pension plans. In addition, please refer to the risk factors contained in our SEC filings available at www.sec.gov, including our most recent Annual Report on Form 10‑K. Because the risks, estimates, assumptions and uncertainties referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date hereof, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date hereof.

      Use of Non-GAAP Financial Information

      We believe that the presentation of Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA included in this report provides useful information to investors with which to analyze our operating trends and performance and ability to service and incur debt. Also, we believe EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest expense), taxation, variations in organic versus inorganic growth (affecting amortization expense) and the age and book depreciation of property, plant and equipment (affecting relative depreciation expense). We believe Adjusted EBITDA further facilitates company-to-company operating comparisons by backing out items that we believe are not part of our core operating performance. Items backed out of Adjusted EBITDA are comprised of expenses incurred in the development of our ERP system and the redesign of our supply chain which include internal labor costs and external costs of materials and services that do not qualify for capitalization, business acquisition expenses including retention bonus expenses, due diligence and consulting costs incurred in connection with the acquisitions, expenses recognized related to the change in the fair value of contingent consideration for acquisitions, restructuring costs, gains and losses on disposals of fixed assets, and income and expenses classified as other non-operating income and expenses which may vary for different companies for reasons unrelated to operating performance.

      EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as measures of discretionary cash available to the company or as alternatives to net income as a measure of performance. In addition, other companies may define EBITDA and Adjusted EBITDA differently and, as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Furthermore, EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our results as reported under GAAP.

      The following table reconciles EBITDA and Adjusted EBITDA to net income (loss), which we consider to be the most directly comparable GAAP financial measure. We have not reconciled Adjusted EBITDA guidance to projected net income (loss) because we do not provide guidance on net income (loss) or the reconciling items between Adjusted EBITDA and net income (loss) as a result of the uncertainty regarding, and the potential variability of, certain of these items. Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort.

      On May 31, 2018 Cubic sold the CGD Services business. The operating results of this business and loss on sale have been excluded from the figures for all periods presented.

      GAAP to Non-GAAP Reconciliation

      Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA








      ($ In Millions)



      Three Months Ended December 31,

      Cubic Transportation Systems



      2018



      2017

      Sales


      $

      181.8


      $

      146.5

      Operating income


      $

      11.0


      $

      9.9

            Depreciation and amortization



      7.7



      3.3

            Acquisition related expenses, excluding amortization



      1.8



      -

            Restructuring costs



      0.4



      0.2

      Adjusted EBITDA


      $

      19.4


      $

      13.4

      Adjusted EBITDA margin



      10.7%



      9.1%











      Three Months Ended December 31,

      Cubic Mission Solutions



      2018



      2017

      Sales


      $

      46.4


      $

      33.1

      Operating income (loss)


      $

      (4.9)


      $

      (8.9)

            Depreciation and amortization



      5.4



      5.9

            Acquisition related expenses, excluding amortization



      0.2



      1.4

      Adjusted EBITDA


      $

      0.7


      $

      (1.6)

      Adjusted EBITDA margin



      1.5%



      -4.8%











      Three Months Ended December 31,

      Cubic Global Defense



      2018



      2017

      Sales


      $

      77.1


      $

      68.8

      Operating income


      $

      2.9


      $

      1.4

            Depreciation and amortization



      2.2



      2.1

            Acquisition related expenses, excluding amortization



      0.5



      -

            Restructuring costs



      0.1



      0.6

      Adjusted EBITDA


      $

      5.7


      $

      4.1

      Adjusted EBITDA margin



      7.4%



      6.0%















      ($ In Millions)



      Three Months Ended December 31,

      Cubic Consolidated



      2018



      2017

      Sales


      $

      305.3


      $

      248.4

      Net income (loss) from continuing operations attributable to Cubic


      $

      (6.6)


      $

      (11.5)

             Noncontrolling interest in loss of VIE



      (4.0)



      -

            (Benefit) provision for income taxes



      2.4



      (2.7)

            Interest expense, net



      2.8



      2.3

            Other non-operating expense (income), net



      4.8



      -

      Operating income


      $

      (0.6)


      $

      (11.9)

            Depreciation and amortization



      16.0



      12.4

            Other non-operating (expense) income, net



      (4.8)



      -

            Noncontrolling interest in EBITDA of VIE



      (1.5)



      -

      EBITDA


      $

      9.1


      $

      0.5

            Acquisition related expenses, excluding amortization



      2.5



      1.4

            Strategic and IT system resource planning expenses



      1.6



      8.0

            Restructuring costs



      2.0



      1.6

          Other non-operating expense (income), net



      4.8



      -

      Adjusted EBITDA


      $

      20.0


      $

      11.5

      Adjusted EBITDA margin



      6.6%



      4.6%

      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (amounts in thousands, except per share data)










      Three Months Ended



      December 31,



      2018


      2017

      Net sales:







      Products


      $

      182,253


      $

      131,743

      Services



      123,006



      116,648




      305,259



      248,391

      Costs and expenses:







      Products



      125,485



      91,573

      Services



      92,785



      86,217

      Selling, general and administrative expenses



      62,986



      61,680

      Research and development



      12,012



      11,977

      Amortization of purchased intangibles



      10,565



      7,351

      Restructuring costs



      1,992



      1,495




      305,825



      260,293








      Operating loss



      (566)



      (11,902)








      Other income (expenses):







      Interest and dividend income



      1,234



      482

      Interest expense



      (4,032)



      (2,674)

      Other income (expense), net



      (4,753)



      (78)








      Loss from continuing operations before income taxes



      (8,117)



      (14,172)








      Income tax (benefit) provision



      2,497



      (2,737)








      Loss from continuing operations



      (10,614)



      (11,435)

      Net income from discontinued operations



      —



      1,649

      Net loss



      (10,614)



      (9,786)








      Less noncontrolling interest in loss of VIE



      (4,027)



      —








      Net loss attributable to Cubic


      $

      (6,587)


      $

      (9,786)








      Amounts attributable to Cubic:







      Net loss from continuing operations


      $

      (6,587)


      $

      (11,435)

      Net income from discontinued operations



      —



      1,649

      Net loss attributable to Cubic


      $

      (6,587)


      $

      (9,786)








      Net income (loss) per share:







      Basic







              Continuing operations attributable to Cubic


      $

      (0.23)


      $

      (0.42)

              Discontinued operations


      $

      —


      $

      0.06

      Basic earnings per share attributable to Cubic


      $

      (0.23)


      $

      (0.36)








      Diluted







              Continuing operations attributable to Cubic


      $

      (0.23)


      $

      (0.42)

              Discontinued operations


      $

      —


      $

      0.06

      Diluted earnings per share attributable to Cubic


      $

      (0.23)


      $

      (0.36)








      Weighted average shares used in per share calculations:







      Basic



      28,492



      27,207

      Diluted



      28,492



      27,207

      CUBIC CORPORATION

      CONSOLIDATED BALANCE SHEETS

      (in thousands)










      December 31,


      September 30,



      2018


      2018

      ASSETS







      Current assets:







      Cash and cash equivalents


      $

      75,174


      $

      111,834

      Cash in consolidated VIE



      421



      374

      Restricted cash



      17,889



      17,400

      Restricted cash in consolidated VIE



      10,000



      10,000

      Accounts receivable:







      Long-term contracts



      119,943



      393,691

      Allowance for doubtful accounts



      (1,652)



      (1,324)




      118,291



      392,367








      Contract assets



      320,277



      —

      Recoverable income taxes



      1,321



      91

      Inventories



      92,201



      84,199

      Assets held for sale



      8,177



      8,177

      Other current assets



      40,924



      43,705

      Total current assets



      684,675



      668,147








      Long-term contracts receivables



      —



      6,134

      Long-term contracts financing receivables



      44,936



      —

      Long-term contracts financing receivables in consolidated VIE



      52,996



      —

      Long-term capitalized contract costs



      —



      84,924

      Long-term capitalized contract costs in consolidated VIE



      —



      1,258

      Property, plant and equipment, net



      125,298



      117,546

      Deferred income taxes



      4,687



      4,713

      Goodwill



      484,329



      333,626

      Purchased intangibles, net



      137,201



      73,533

      Other assets



      13,871



      14,192

      Other assets in consolidated VIE



      962



      810

      Total assets


      $

      1,548,955


      $

      1,304,883








      LIABILITIES AND SHAREHOLDERS' EQUITY







      Current liabilities:







      Short-term borrowings


      $

      64,500


      $

      —

      Trade accounts payable



      109,094



      125,414

      Trade accounts payable in consolidated VIE



      205



      165

      Contract liability



      69,713



      —

      Customer advances



      —



      75,941

      Accrued compensation and other current liabilities



      82,323



      118,233

      Income taxes payable



      6,771



      8,586

      Total current liabilities



      332,606



      328,339








      Long-term debt



      199,801



      199,793

      Long-term debt in consolidated VIE



      15,357



      9,056

      Other long-term liabilities



      43,838



      43,486

      Other long-term liabilities in consolidated VIE



      6,146



      13








      Shareholders' equity:







      Common stock



      260,141



      45,008

      Retained earnings



      815,083



      801,834

      Accumulated other comprehensive loss



      (112,642)



      (110,643)

      Treasury stock at cost



      (36,078)



      (36,078)

      Shareholders' equity related to Cubic



      926,504



      700,121

      Noncontrolling interest in consolidated VIE



      24,703



      24,075

      Total shareholders' equity



      951,207



      724,196

      Total liabilities and shareholders' equity


      $

      1,548,955


      $

      1,304,883

      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)










      Three Months Ended



      December 31,



      2018


      2017

      Operating Activities:







      Net loss


      $

      (10,614)


      $

      (9,786)

      Net income from discontinued operations



      —



      (1,649)

      Adjustments to reconcile net loss to net cash provided by operating activities:







      Depreciation and amortization



      16,011



      12,433

      Share-based compensation expense



      2,720



      1,627

      Change in fair value of contingent consideration



      429



      298

      Changes in operating assets and liabilities, net of effects from acquisitions:



      (69,713)



      (14,437)

      NET CASH USED IN CONTINUING OPERATING ACTIVITIES



      (61,167)



      (11,514)

      NET CASH USED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS



      —



      (15,424)

      NET CASH USED IN OPERATING ACTIVITIES



      (61,167)



      (26,938)








      Investing Activities:







      Acquisition of businesses, net of cash acquired



      (247,150)



      (4,650)

      Purchases of property, plant and equipment



      (12,045)



      (6,318)

      Purchase of non-marketable debt and equity securities



      —



      (671)

      NET CASH USED IN INVESTING ACTIVITIES



      (259,195)



      (11,639)








      Financing Activities:







      Proceeds from short-term borrowings



      372,000



      82,000

      Principal payments on short-term borrowings



      (307,500)



      (49,000)

      Proceeds from long-term borrowings in consolidated VIE



      5,798



      —

      Purchase of common stock



      (3,419)



      (2,256)

      Contingent consideration payments related to acquisitions of businesses



      (435)



      (656)

      Proceeds from equity offering, net



      215,832



      —

      NET CASH PROVIDED BY FINANCING ACTIVITIES



      282,276



      30,088








      Effect of exchange rates on cash



      1,962



      677








      NET DECREASE IN CASH AND CASH EQUIVALENTS



      (36,124)



      (7,812)








      Cash and cash equivalents at the beginning of the period



      139,608



      68,577








      CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD


      $

      103,484


      $

      60,765








      Supplemental disclosure of non-cash investing and financing activities:







      Receivable recognized in connection with the acquisition of Trafficware, net


      $

      1,588


      $

      —

      SOURCE Cubic Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.