Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cubic Reports Record Fourth Quarter and Fiscal Year 2017 Sales

      - Record annual and quarterly sales of $1.486 billion for FY17 and $445.6 million for Q4.

      - Adjusted EBITDA(1) of $105.6 million for fiscal FY17 and $50.2 million for Q4.

      - Net loss of $11.2 million or $0.41 per share for FY17, and net income of $13.2 million or $0.49 per share for Q4.

      - Total backlog of $3.104 billion as of September 30, 2017.

      - Sales guidance for FY18 of $1.51 billion to $1.56 billion; Adjusted EBITDA(1)(2) guidance of $110 million to $135 million(3).

      Cubic Corporation (PRNewsfoto/Cubic Corporation)

      News provided by

      Cubic Corporation

      Nov 20, 2017, 15:31 ET

      Share this article

      Share this article


      SAN DIEGO, Nov. 20, 2017 /PRNewswire/ -- Cubic Corporation (NYSE: CUB) today announced its financial results for the fourth quarter and fiscal year ended September 30, 2017.

      "We are very pleased by our strong fourth quarter performance with record sales, near-record Adjusted EBITDA and strong order intake. With the recent New York Metropolitan Transportation Authority contract win, we now have the highest backlog in the company's history and are well positioned to deliver strong organic growth," said Bradley H. Feldmann, president and chief executive officer of Cubic Corporation. "Our investments, innovation and overall strategy are paying off for our customers, shareholders and employees."

      Financial Results Comparison


















      Years Ended



      Three Months Ended




      September 30,



      September 30,




      2017


      2016



      2017


      2016




      (in millions)


      Sales


      $

      1,485.9


      $

      1,461.7



      $

      445.6


      $

      406.6


      Operating income


      $

      17.5


      $

      7.2



      $

      25.4


      $

      10.5


      Adjusted EBITDA (1)


      $

      105.6


      $

      118.0



      $

      50.2


      $

      35.7


      Net income (loss)


      $

      (11.2)


      $

      1.7



      $

      13.2


      $

      (7.5)


      EPS


      $

      (0.41)


      $

      0.06



      $

      0.49


      $

      (0.29)

















      Acquisition-related costs (excluding amortization) (2)


      $

      (0.3)


      $

      28.7



      $

      0.6


      $

      1.0


      Strategic and IT system resource planning expenses (2)


      $

      34.4


      $

      34.8



      $

      10.8


      $

      10.4


      Depreciation and amortization expense


      $

      51.1


      $

      45.5



      $

      12.9


      $

      13.5


      Research and development expense


      $

      52.7


      $

      32.0



      $

      13.9


      $

      13.8


      Income tax provision (benefit)


      $

      15.1


      $

      (9.2)



      $

      9.3


      $

      11.1














      (1)

      Adjusted EBITDA is a non-GAAP financial measure - see the section titled "Use of Non-GAAP Financial Information" for additional information regarding this non-GAAP financial measure.

      (2)

      See the section below titled "Use of Non-GAAP Financial Information" for a description of the composition of these items.

      (3)

      Guidance assumes a constant currency basis with fiscal year 2017.

      Cubic had record annual and quarterly sales of $1.486 billion for fiscal 2017 and $445.6 million for the fourth quarter. On a constant currency basis, fiscal 2017 sales grew 3.0 percent compared to the prior year. Fiscal 2017 sales were impacted by $19.9 million of foreign currency exchange rate headwinds compared to fiscal 2016.

      The increase in operating income in the fourth quarter and full year of fiscal 2017 was supported by higher sales. Operating income for the full fiscal year was further positively impacted by a reduction in general and administrative expenses, primarily attributable to the decrease in acquisition-related expenses. The increases in operating income for the fourth quarter and full fiscal year were partially offset by significant acceleration of investment in research and development (R&D) activity in fiscal 2017.

      The changes in Adjusted EBITDA for the fourth quarter and full fiscal year are primarily attributable to the same matters noted above that impacted operating income, with the exception of the reduction in acquisition-related expenses, as acquisition-related expenses are excluded from the calculation of Adjusted EBITDA. The most significant matter that caused the decrease in Adjusted EBITDA from fiscal 2016 to 2017 was a $20.7 million relative increase in R&D investment.

      The change in net income was primarily caused by the change in the effective tax rate. Cubic's income tax provision totaled $15.1 million for fiscal 2017, compared to an income tax benefit of $9.2 million in fiscal 2016. The tax benefit recorded in fiscal 2016 primarily related to acquired deferred tax liabilities of $23.8 million that reduced the U.S. valuation allowance. The expense for income taxes in fiscal 2017 primarily results from tax on foreign earnings and U.S. tax expense related to the amortization of indefinite lived intangible assets, partially offset by benefit related to the release of reserves for uncertain tax positions due to the positions being effectively settled. Due to the effects of the deferred tax asset valuation allowance, the effective tax rate for fiscal 2016 and 2017 does not correlate to the amount of the pre-tax income or loss.

      Reportable Segment Results

















      Years Ended


      Three Months Ended




      September 30,


      September 30,




      2017


      2016


      2017


      2016




      (in millions)


      Sales:














      Cubic Transportation Systems


      $

      578.6


      $

      586.4


      $

      170.7


      $

      155.9


      Cubic Global Defense Systems



      529.1



      484.2



      178.4



      152.9


      Cubic Global Defense Services



      378.2



      391.1



      96.5



      97.8


      Total sales


      $

      1,485.9


      $

      1,461.7


      $

      445.6


      $

      406.6
















      Operating income (loss):














      Cubic Transportation Systems


      $

      39.8


      $

      57.5


      $

      23.2


      $

      13.6


      Cubic Global Defense Systems



      18.8



      (17.1)



      14.8



      6.6


      Cubic Global Defense Services



      6.7



      11.2



      1.9



      1.9


      Unallocated corporate expenses



      (47.8)



      (44.4)



      (14.5)



      (11.6)


      Total operating income


      $

      17.5


      $

      7.2


      $

      25.4


      $

      10.5


      Cubic Transportation Systems:

      Cubic Transportation Systems (CTS) sales and operating income for the quarter were higher primarily due to the resolution of negotiations to clarify pricing and service level provisions of customer contracts. CTS had deferred revenue on these contracts until such negotiations were complete.

      The decrease in sales for fiscal 2017 compared to 2016 is due to the adverse impacts of foreign currency exchange rates. CTS operating income was lower for the full year due to increases in R&D and bid preparation expenditures including $6.4 million of costs incurred in fiscal 2017 for the development of advanced technologies that will be applied on a contract with the New York Metropolitan Transit Authority that was awarded in early fiscal 2018. Operating income in 2017 was also negatively impacted by losses on a market-entry contract in the road tolling industry.

      Cubic Global Defense Systems:

      Cubic Global Defense Systems (CGD Systems) sales were positively affected by increases in product sales from acquired businesses. Sales from businesses acquired by CGD Systems in 2016 and 2017 for the fourth quarter of fiscal 2017 were $39.7 million compared to $31.3 million for the fourth quarter last year, and $108.9 million for fiscal 2017 compared to $59.3 million for fiscal 2016. Operating income increased in the fourth quarter and full year of fiscal 2017 due to increased sales by those acquired businesses. Operating income for the full fiscal year benefitted from an $8.0 million gain recognized in the third quarter of fiscal 2017 related to the approval of a contract adjustment with the U.S. Navy for a virtual training system. The improvement in CGD Systems operating income for fiscal 2017 compared to fiscal 2016 year was also positively impacted by the effects of accounting for business acquisitions. The increases in operating income for the fourth quarter and full fiscal year were partially offset by increased R&D expenditures in fiscal 2017, primarily for the development of innovative ground live and virtual training technologies.

      Cubic Global Defense Services:

      Cubic Global Defense Services (CGD Services) sales and operating income for the fourth quarter and full fiscal year were lower primarily due to lower activity supporting Special Operations Forces training as well as decreased activity on U.S. Army contracts, other than the contract with the Joint Readiness Training Center. In addition, certain contracts that were retained after re-compete were won in the first quarter of fiscal 2017 at reduced pricing. These reductions in operating profit were partially offset by a decrease in the amortization expense on purchased intangible assets.

      Fiscal 2018 Guidance

      • Sales guidance for fiscal 2018 of $1.51 billion to $1.56 billion.
      • Adjusted EBITDA(1)(2) guidance of $110 million to $135 million(3). The midpoint of this range represents a 16 percent increase from fiscal 2017.

      "With our strong bookings and recent wins driven by our investments in technology we are optimistic about the momentum building in our business," said Anshooman Aga, executive vice president and chief financial officer of Cubic Corporation.

      Conference Call

      Cubic management will host a conference call to discuss the company's fourth quarter and fiscal 2017 results today, Monday, November 20 at 4:30 p.m. EST/1:30 p.m. PST, which will be simultaneously broadcast over the Internet. Bradley H. Feldmann, president and chief executive officer, and Anshooman Aga, executive vice president and chief financial officer, will host the call.

      Conference Dial-In Information

      Financial analysts and institutional investors interested in participating in the call are invited to dial:

      • (877) 407‑9708 for domestic callers
      • (201) 689‑8259 for international callers

      Please dial-in approximately 10 minutes prior to the start of the call.

      Audio Webcast

      A live webcast of the conference call and presentation slides will be accessible on our website under the "Investor Relations" tab at www.cubic.com. Please visit the website at least 15 minutes prior to the call in order to register, download and install any streaming media software needed to listen to the webcast. A replay of the broadcast will be available on the "Investor Relations" tab of Cubic's website.

      About Cubic Corporation

      Cubic Corporation designs, integrates and operates systems, products and services focused in the transportation, defense training and secure communications markets. Cubic Transportation Systems is a leading integrator of payment and information technology and services to create intelligent travel solutions for transportation authorities and operators. Cubic Global Defense is a leading provider of live, virtual, constructive and game-based training solutions, special operations and intelligence for the U.S. and allied forces. Cubic Mission Solutions provides networked Command, Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance (C4ISR) capabilities for defense, intelligence, security and commercial missions. For more information about Cubic, please visit the company's website at www.cubic.com or on Twitter @CubicCorp.

      Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to the safe harbor created by such Act. Forward-looking statements include, among others, statements about our expectations regarding future events or our future financial and/or operating performance; our expectations regarding organic growth; and the use of our technologies on a transportation contract that was awarded early fiscal 2018. These statements are often, but not always, made through the use of words or phrases such as "may," "will," "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "believe," "intend," "predict," "potential," "opportunity" and similar words or phrases or the negatives of these words or phrases. These statements involve risks, estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in these statements, including, among others: our dependence on U.S. and foreign government contracts; delays in approving U.S. and foreign government budgets and cuts in U.S. and foreign government defense expenditures; the ability of certain government agencies to unilaterally terminate or modify our contracts with them; the effect of sequestration on our contracts; our assumptions concerning behavior by public transit authorities; our ability to successfully integrate new companies into our business and to properly assess the effects of such integration on our financial condition; the U.S. government's increased emphasis on awarding contracts to small businesses, and our ability to retain existing contracts or win new contracts under competitive bidding processes; negative audits by the U.S. government; the effects of politics and economic conditions on negotiations and business dealings in the various countries in which we do business or intend to do business; risks associated with the restatement of our prior consolidated financial statements, including our identification of material weaknesses in our internal control over financial reporting; competition and technology changes in the defense and transportation industries; the change in the way transit agencies pay for transit systems; our ability to accurately estimate the time and resources necessary to satisfy obligations under our contracts; the effect of adverse regulatory changes on our ability to sell products and services; our ability to identify, attract and retain qualified employees; our failure to properly implement our ERP system; unforeseen problems with the implementation and maintenance of our information systems; business disruptions due to cyber security threats, physical threats, terrorist acts, acts of nature and public health crises; our involvement in litigation, including litigation related to patents, proprietary rights and employee misconduct; our reliance on subcontractors and on a limited number of third parties to manufacture and supply our products; our ability to comply with our development contracts and to successfully develop, introduce and sell new products, systems and services in current and future markets; defects in, or a lack of adequate coverage by insurance or indemnity for, our products and systems; and changes in U.S. and foreign tax laws, exchange rates or our economic assumptions regarding our pension plans. In addition, please refer to the risk factors contained in our SEC filings available at www.sec.gov, including our most recent Annual Report on Form 10‑K and Quarterly Reports on Form 10‑Q. Because the risks, estimates, assumptions and uncertainties referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date hereof, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date hereof.

      Use of Non-GAAP Financial Information

      We believe that the presentation of Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA included in this report provides useful information to investors with which to analyze our operating trends and performance and ability to service and incur debt. Also, we believe EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest expense), taxation, variations in organic vs. inorganic growth (affecting amortization expense) and the age and book depreciation of property, plant and equipment (affecting relative depreciation expense). We believe Adjusted EBITDA further facilitates company-to-company operating comparisons by backing out items that we believe are not part of our core operating performance. Items backed out of Adjusted EBITDA are comprised of expenses incurred in the development of our ERP system and the redesign of our supply chain which include internal labor costs and external costs of materials and services that do not qualify for capitalization, business acquisition expenses including retention bonus expenses, due diligence and consulting costs incurred in connection with the acquisitions, expenses recognized related to the change in the fair value of contingent consideration for acquisitions, restructuring costs, gains and losses on disposals of fixed assets, and income and expenses classified as other non-operating income and expenses which may vary for different companies for reasons unrelated to operating performance.

      In addition, EBITDA and Adjusted EBITDA are key drivers of the company's core operating performance and major factors in management's bonus compensation each year. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing our past and future core operating performance.

      In addition, we believe that EBITDA and Adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present EBITDA, Adjusted EBITDA and/or other adjusted measures when reporting their results.

      EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as alternatives to net income as a measure of performance. In addition, other companies may define EBITDA and Adjusted EBITDA differently and, as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Furthermore, EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our results as reported under GAAP.

      Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA only supplementally. You are cautioned not to place undue reliance on EBITDA or Adjusted EBITDA.

      The following table reconciles EBITDA and Adjusted EBITDA to net income (loss), which we consider to be the most directly comparable GAAP financial measure to EBITDA and Adjusted EBITDA.


















      Years Ended



      Three Months Ended





      September 30,



      September 30,




      2017


      2016


      2017


      2016




      (in thousands)


      Net income (loss)


      $

      (11,209)


      $

      1,735


      $

      13,155


      $

      (7,493)
















      Add:














            Interest expense, net



      14,033



      9,723



      2,550



      3,472


            Income taxes



      15,059



      (9,212)



      9,326



      11,069


            Depreciation and amortization



      51,099



      45,478



      12,945



      13,535


      EBITDA



      68,982



      47,724



      37,976



      20,583
















      Adjustments to EBITDA:














            Acquisition related expenses, excluding amortization



      (274)



      28,682



      560



      1,049


            ERP system development and supply chain process redesign expense



      34,406



      34,819



      10,829



      10,391


            Restructuring costs



      2,468



      1,852



      518



      237


            Loss on sale of fixed assets



      405



      -



      -



      -


            Other non-operating expense (income), net



      (369)



      4,972



      353



      3,440


      Adjusted EBITDA


      $

      105,618


      $

      118,049


      $

      50,236


      $

      35,700


      Financial Statements

      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (amounts in thousands, except per share data)















      Years Ended September 30,




      2017


      2016


      2015


      Net sales:











      Products


      $

      681,559


      $

      661,904


      $

      607,226


      Services



      804,302



      799,761



      823,819





      1,485,861



      1,461,665



      1,431,045


      Costs and expenses:











      Products



      473,670



      473,444



      451,295


      Services



      648,472



      643,462



      640,031


      Selling, general and administrative expenses



      258,088



      269,593



      212,518


      Research and development



      52,652



      31,976



      17,992


      Amortization of purchased intangibles



      32,997



      34,120



      27,550


      Restructuring costs



      2,468



      1,852



      6,272





      1,468,347



      1,454,447



      1,355,658













      Operating income



      17,514



      7,218



      75,387













      Other income (expenses):











      Interest and dividend income



      994



      1,476



      1,809


      Interest expense



      (15,027)



      (11,199)



      (4,400)


      Pension settlement loss



      —



      (2,671)



      —


      Other income (expense), net



      369



      (2,301)



      (885)













      Income (loss) before income taxes



      3,850



      (7,477)



      71,911













      Income tax provision (benefit)



      15,059



      (9,212)



      48,997













      Net income (loss)



      (11,209)



      1,735



      22,914













      Less noncontrolling interest in income of VIE



      —



      —



      29













      Net income (loss) attributable to Cubic


      $

      (11,209)


      $

      1,735


      $

      22,885













      Net income (loss) per share:











      Basic


      $

      (0.41)


      $

      0.06


      $

      0.85


      Diluted


      $

      (0.41)


      $

      0.06


      $

      0.85













      Weighted average shares used in per share calculations:











      Basic



      27,106



      26,976



      26,872


      Diluted



      27,106



      27,040



      26,938


      CUBIC CORPORATION

      CONSOLIDATED BALANCE SHEETS

      (in thousands)












      September 30,


      September 30,




      2017


      2016


      ASSETS
















      Current assets:








      Cash and cash equivalents


      $

      60,143


      $

      197,127


      Restricted cash



      8,434



      75,648


      Marketable securities



      —



      12,996


      Accounts receivable:








      Trade and other receivables



      12,378



      15,488


      Long-term contracts



      416,808



      367,419


      Allowance for doubtful accounts



      (436)



      (326)





      428,750



      382,581










      Recoverable income taxes



      5,360



      9,706


      Inventories



      87,715



      66,362


      Other current assets



      31,141



      38,231


      Total current assets



      621,543



      782,651










      Long-term contract receivables



      17,457



      20,926


      Long-term capitalized contract costs



      56,471



      65,382


      Property, plant and equipment, net



      113,686



      96,316


      Deferred income taxes



      2,206



      2,194


      Goodwill



      415,912



      406,946


      Purchased intangibles, net



      98,495



      123,403


      Other assets



      10,515



      6,590


      Total assets


      $

      1,336,285


      $

      1,504,408










      LIABILITIES AND SHAREHOLDERS' EQUITY








      Current liabilities:








      Short-term borrowings


      $

      55,000


      $

      240,000


      Trade accounts payable



      95,837



      81,172


      Customer advances



      57,477



      49,481


      Accrued compensation



      79,577



      73,619


      Other current liabilities



      78,750



      74,071


      Income taxes payable



      9,838



      1,450


      Current portion of long-term debt



      —



      450


      Total current liabilities



      376,479



      520,243










      Long-term debt



      199,761



      200,291


      Accrued pension liability



      25,375



      46,865


      Deferred compensation



      11,435



      10,643


      Income taxes payable



      7,465



      11,855


      Deferred income taxes



      10,407



      3,980


      Other non-current liabilities



      15,732



      20,635










      Commitments and contingencies
















      Shareholders' equity:








      Preferred stock, no par value:








         Authorized--5,000 shares








         Issued and outstanding--none








      Common stock








      Authorized--50,000 shares








      36,072 issued and 27,127 outstanding at September 30, 2017








      35,937 issued and 26,992 outstanding at September 30, 2016



      37,850



      32,756


      Retained earnings



      794,485



      813,035


      Accumulated other comprehensive loss



      (106,626)



      (119,817)


      Treasury stock at cost - 8,945 shares



      (36,078)



      (36,078)


      Total shareholders' equity



      689,631



      689,896










      Total liabilities and shareholders' equity


      $

      1,336,285


      $

      1,504,408


      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)















      Years Ended September 30,




      2017


      2016


      2015


      Operating Activities:











      Net income (loss)


      $

      (11,209)


      $

      1,735


      $

      22,914


      Adjustments to reconcile net income (loss) to net cash provided by operating activities:











      Depreciation and amortization



      51,099



      45,478



      37,662


      Share-based compensation expense



      5,269



      8,762



      8,325


      Change in fair value of contingent consideration



      (3,878)



      1,274



      3,607


      Loss on disposal of assets



      405



      —



      —


      Deferred income taxes



      5,540



      (23,988)



      33,816


      Net pension cost (benefit)



      (1,046)



      1,102



      (3,224)


      Excess tax benefits from equity incentive plans



      (35)



      3



      33


      Changes in operating assets and liabilities, net of effects from acquisitions:











      Accounts receivable



      (40,015)



      4,409



      (2,230)


      Inventories



      (18,867)



      (62)



      (21,669)


      Prepaid expenses and other current assets



      7,763



      3,403



      (15,045)


      Long-term capitalized contract costs



      8,911



      7,635



      3,192


      Accounts payable and other current liabilities



      10,919



      19,874



      25,599


      Customer advances



      7,364



      (24,900)



      (10,200)


      Income taxes



      8,240



      (5,519)



      8,847


      Other items, net



      (5,724)



      5,396



      (1,938)


      NET CASH PROVIDED BY OPERATING ACTIVITIES



      24,736



      44,602



      89,689













      Investing Activities:











      Acquisition of businesses, net of cash acquired



      (16,830)



      (243,459)



      (92,178)


      Purchases of marketable securities



      (19,121)



      (28,470)



      (58,855)


      Proceeds from sales or maturities of marketable securities



      31,868



      43,456



      51,173


      Purchases of property, plant and equipment



      (36,932)



      (32,093)



      (22,202)


      Proceeds from sale of assets



      1,233



      —



      —


      Purchase of non-marketable debt and equity securities



      (2,700)



      —



      —


      Purchases of other assets



      —



      —



      (2,993)


      NET CASH USED IN INVESTING ACTIVITIES



      (42,482)



      (260,566)



      (125,055)













      Financing Activities:











      Proceeds from short-term borrowings



      130,780



      288,900



      111,300


      Principal payments on short-term borrowings



      (315,780)



      (108,900)



      (51,300)


      Proceeds from long-term borrowings



      —



      75,000



      25,000


      Principal payments on long-term debt



      (978)



      (494)



      (537)


      Deferred financing fees



      —



      (3,647)



      —


      Stock issued under employee stock purchase plan



      2,234



      —



      —


      Purchase of common stock



      (2,444)



      (1,563)



      (2,652)


      Dividends paid



      (7,341)



      (7,285)



      (7,256)


      Excess tax benefits from equity incentive plans



      35



      (3)



      (33)


      Contingent consideration payments related to acquisitions of businesses



      (2,625)



      (2,479)



      —


      Purchase of noncontrolling interest



      —



      —



      (1,029)


      Net change in restricted cash



      66,293



      (6,403)



      (189)


      NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES



      (129,826)



      233,126



      73,304













      Effect of exchange rates on cash



      10,588



      (38,511)



      (10,950)













      NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



      (136,984)



      (21,349)



      26,988













      Cash and cash equivalents at the beginning of the period



      197,127



      218,476



      191,488













      CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD


      $

      60,143


      $

      197,127


      $

      218,476













      Supplemental disclosure of non-cash investing and financing activities:











      Liability incurred to acquire Deltenna, net


      $

      1,327


      $

      —


      $

      —


      Liability incurred to acquire Vocality, net


      $

      271


      $

      —


      $

      —


      Liability incurred to acquire GATR, net


      $

      —


      $

      6,788


      $

      —


      Liability incurred to acquire TeraLogics, net


      $

      —


      $

      4,998


      $

      —


      Liability incurred to acquire H4 Global, net


      $

      —


      $

      952


      $

      —


      Liability incurred to acquire DTECH, net


      $

      —


      $

      —


      $

      11,808


      SOURCE Cubic Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.