Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cubic Reports Third Quarter Fiscal 2018 Results; Strong Growth and Record Backlog

      Third Quarter Fiscal 2018 Highlights

      - Record total backlog of $3.7 billion, up $1.2 billion from fiscal 2017 year end

      - Brisbane Next Generation Ticketing System contract awarded ($276 million)

      - Sales of $296.2 million, up 11% year-over-year

      - Adjusted EBITDA(1) of $28.2 million, up 123% year-over-year

      - Operating income of $10.3 million compared to a loss of $6.8 million in the third quarter of 2017

      - Net income from continuing operations attributable to Cubic of $0.9 million, or $0.03 per share, compared to a loss of $78.2 million, or $2.89 per share, in the third quarter of 2017

      - Full year 2018 guidance confirmed

      - Closed sale of Cubic Global Defense Services

      Cubic Corporation (PRNewsfoto/Cubic Corporation)

      News provided by

      Cubic Corporation

      Aug 08, 2018, 08:30 ET

      Share this article

      Share this article


      SAN DIEGO, Aug. 8, 2018 /PRNewswire/ -- Cubic Corporation (NYSE: CUB) today announced its financial results for the third fiscal quarter ended June 30, 2018.

      "We are pleased that Cubic is continuing to deliver solid financial performance in fiscal 2018 as we make excellent progress on our strategic initiatives and accelerating our growth," said Bradley H. Feldmann, chairman, president and chief executive officer. "Cubic reported strong growth in both sales and Adjusted EBITDA in the third quarter, while the Brisbane win further expanded our highest-ever backlog. We remain intensely focused on meeting our commitments to customers, shareholders and our talented employees."

      Financial Results Summary








      Nine Months Ended 


      Three Months Ended 



      June 30, 


      June 30, 



      2018


      2017


      2018


      2017



      (in millions, except per share data)

      Sales


      $

      823.2


      $

      758.6


      $

      296.2


      $

      266.2

      Operating income (loss)



      (3.3)



      (18.6)



      10.3



      (6.8)

      Adjusted EBITDA (1)



      55.5



      42.0



      28.2



      12.7














      Income (loss) from continuing operations attributable to Cubic before income taxes


      $

      (9.6)


      $

      (29.4)


      $

      6.5


      $

      (9.3)

      Income tax provision from continuing operations attributable to Cubic



      4.3



      5.9



      5.6



      68.9

      Net income (loss) from continuing operations attributable to Cubic



      (13.9)



      (35.3)



      0.9



      (78.2)

      Earnings (loss) per share from continuing operations attributable to Cubic



      (0.51)



      (1.30)



      0.03



      (2.89)














      Net income from discontinued operations before income taxes


      $

      8.9


      $

      10.8


      $

      4.7


      $

      5.2

      Income tax provision (benefit) from discontinued operations



      0.5



      (0.2)



      (0.7)



      (51.1)

      Net income from discontinued operations



      8.4



      11.0



      5.4



      56.3

      Earnings per share from discontinued operations



      0.31



      0.41



      0.20



      2.08














      Acquisition-related costs (excluding amortization) (1)


      $

      2.5


      $

      (0.8)


      $

      0.6


      $

      (1.5)

      Strategic and IT system resource planning expenses (1)



      18.8



      23.6



      5.1



      8.9

      Depreciation and amortization expense



      34.1



      35.8



      10.6



      11.8

      Research and development expense



      40.1



      38.8



      13.9



      16.9

      Income tax provision



      4.3



      5.9



      5.6



      68.9





      (1)

      See the section below titled "Use of Non-GAAP Financial Information" for a description of these items and additional information regarding Non-GAAP financial measures.

      Sales in the third quarter of fiscal 2018 increased 11% to $296.2 million from $266.2 million in the third quarter of last year. Sales from Cubic Transportation Systems (CTS) and Cubic Mission Solutions (CMS) increased by 21% and 5%, respectively, while sales from Cubic Global Defense (CGD) Systems were flat. Foreign currency translation had a favorable impact of $2.7 million.

      Operating income in the third quarter was $10.3 million compared to an operating loss of $6.8 million in the third quarter of last year. The increase was predominately driven by improved profitability at CTS. Operating income increased year-over-year despite an $8.0 million gain recognized on an equitable contract adjustment in the third quarter of 2017 in CGD Systems.  Foreign currency translation had a favorable impact of $0.4 million.

      Non-GAAP Adjusted EBITDA in the third quarter was $28.2 million, an increase of 123% from $12.7 million in the third quarter of last year. The increase was primarily attributable to the same factors noted above and as described in more detail in the segment discussion below.

      Net cash used in continuing operations was $32.8 million in the third quarter compared to a cash use of $45.0 million in the third quarter of last year.

      On April 18, 2018, Cubic entered into a definitive agreement to sell the Cubic Global Defense (CGD) Services business. This transaction closed on May 31, 2018. In March 2018, all criteria were met for the classification of CGD Services as a discontinued operation. As such, the operating results of CGD Services have been classified as discontinued operations in the condensed consolidated statements of income (loss) for all periods presented. In the application of the accounting requirements for discontinued operations, corporate overhead is not allocated to discontinued operations. Therefore, certain corporate overhead costs that had previously been allocated to the CGD Services segment have been included in the unallocated corporate expenses amounts below. Such amounts totaled $1.3 million and $1.9 million in the third quarter of fiscal 2018 and fiscal 2017, respectively, and totaled $5.3 million and $5.9 million for the first nine months of fiscal 2018 and fiscal 2017, respectively.

      Net income from continuing operations attributable to Cubic in the third quarter was $0.9 million compared to a net loss of $78.2 million in the third quarter of 2017. The year-over-year comparison of net income reflects significant changes in the quarterly effective tax rates on continuing operations, which was impacted by the application of the Financial Accounting Standards Board guidelines requiring the allocation of total tax expense to continuing operations, discontinued operations and other comprehensive income.

      Net income from discontinued operations in the third quarter was $5.4 million compared to $56.3 million in the third quarter of 2017. The assets and liabilities of a discontinued operation held for sale are measured at the lower of carrying value or fair value less cost to sell. In the second quarter of fiscal 2018, we recognized a loss of $6.9 million; whereas, in the third quarter of fiscal 2018, we recorded an adjustment of $0.8 million to reduce the total loss to $6.1 million based upon the estimated carrying value of the net assets at the date that the sale closed.

      Reportable Segment Results








      Nine Months Ended 


      Three Months Ended 



      June 30, 


      June 30, 



      2018


      2017


      2018


      2017

      Sales:


      (in thousands)

      Cubic Transportation Systems


      $

      478.1


      $

      407.9


      $

      164.6


      $

      136.4

      Cubic Global Defense Systems



      233.2



      247.4



      88.9



      89.1

      Cubic Mission Solutions



      111.9



      103.3



      42.7



      40.7

      Total sales


      $

      823.2


      $

      758.6


      $

      296.2


      $

      266.2














      Operating income (loss):













      Cubic Transportation Systems


      $

      42.7


      $

      16.5


      $

      18.6


      $

      (0.9)

      Cubic Global Defense Systems



      13.6



      18.4



      6.9



      10.4

      Cubic Mission Solutions



      (17.2)



      (14.5)



      (0.5)



      (1.5)

      Unallocated corporate expenses



      (42.4)



      (39.0)



      (14.7)



      (14.8)

      Total operating income (loss)


      $

      (3.3)


      $

      (18.6)


      $

      10.3


      $

      (6.8)














      Adjusted EBITDA:













      Cubic Transportation Systems


      $

      52.4


      $

      23.6


      $

      21.8


      $

      1.7

      Cubic Global Defense Systems



      20.7



      26.9



      9.0



      14.1

      Cubic Mission Solutions



      1.1



      3.0



      4.9



      2.4

      Unallocated corporate expenses



      (18.7)



      (11.5)



      (7.5)



      (5.5)

      Total adjusted EBITDA


      $

      55.5


      $

      42.0


      $

      28.2


      $

      12.7














      Cubic Transportation Systems (CTS):

      CTS sales increased 21% to $164.6 million compared to $136.4 million in the third quarter of 2017 supported by growth in both products and services. Foreign currency translation had a favorable impact of $2.6 million.

      CTS Adjusted EBITDA increased to $21.8 million compared to $1.7 million last year reflecting higher sales, lower research and development expense and operational improvements. Foreign currency translation had a favorable impact of $0.6 million.

      Cubic Global Defense (CGD) Systems:

      CGD Systems sales were $88.9 million compared to $89.1 million in the third quarter of 2017. While sales of air combat training systems were higher year-over-year, comparative sales were significantly impacted by an $8.0 million gain recognized on an equitable contract adjustment in the third quarter of fiscal 2017 for our littoral combat ship virtual training contract.

      CGD Systems Adjusted EBITDA was $9.0 million compared to $14.1 million last year. The decrease reflects the $8.0 million equitable contract adjustment described above, which was partially offset by increased operating profits in both air and ground combat training systems.

      Cubic Mission Solutions (CMS):

      CMS sales increased 5% to $42.7 million compared to $40.7 million in the third quarter of 2017 due to higher C2ISR (Command, Control, Intelligence, Surveillance and Reconnaissance) sales.

      CMS Adjusted EBITDA increased 100% to $4.9 million compared to $2.4 million last year, reflecting higher sales and favorable mix, which more than offset increased research and development expense.

      Backlog

      Total backlog increased by $1.2 billion to $3.7 billion from September 30, 2017 to June 30, 2018 primarily due to the award of contracts to CTS in New York, Boston and Brisbane. Changes in exchange rates between the prevailing currency in our foreign operations and the U.S. dollar as of the end of the quarter decreased backlog by $50.4 million compared to September 30, 2017.

      Fiscal 2018 Full Year Guidance
      Constant currency basis with 2017
      Previously adjusted for the sale of CGD Services

      • Sales: $1.135 billion to $1.185 billion
      • Adjusted EBITDA: $90.0 million to $116.0 million

      Conference Call and Webcast

      Cubic will host a conference call today, Wednesday, August 8 at 11:00 a.m. Eastern Time to present third quarter fiscal 2018 results.  Access the live audio webcast via: https://event.webcasts.com/starthere.jsp?ei=1200926&tp_key=72a34a770f

      An archive of the webcast and presentation materials will be made available on the Investor Relations section of Cubic's website at https://www.cubic.com/investor-relations/financials.

      Financial analysts and institutional investors are invited to dial:

      • 877-407-9708
      • 201-689-8259 (international)

        To avoid delay in the start time, please dial in beginning 10:45 a.m. Eastern Time.

      About Cubic Corporation

      Cubic is a market-leading, technology provider of integrated solutions that increase situational understanding for transportation, C4ISR and training customers worldwide to decrease urban congestion and improve the militaries' effectiveness and operational readiness. Cubic Transportation Systems is a leading integrator of payment and information technology and services to create intelligent travel solutions for transportation authorities and operators. Cubic Mission Solutions provides networked Command, Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance (C4ISR) capabilities for defense, intelligence, security and commercial missions. Cubic Global Defense is a leading provider of live, virtual, constructive and game-based (LVC-G) training solutions for the U.S. and allied forces. For more information about Cubic, please visit the company's website at www.cubic.com or on Twitter @CubicCorp.

      Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to the safe harbor created by such Act. Forward-looking statements include, among others, statements about our expectations regarding future events or our future financial and/or operating performance; our expectations regarding organic growth; and the use of our technologies on a transportation contract that was awarded early fiscal 2018. These statements are often, but not always, made through the use of words or phrases such as "may," "will," "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "believe," "intend," "predict," "potential," "opportunity" and similar words or phrases or the negatives of these words or phrases. These statements involve risks, estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed in these statements, including, among others: our dependence on U.S. and foreign government contracts; delays in approving U.S. and foreign government budgets and cuts in U.S. and foreign government defense expenditures; the ability of certain government agencies to unilaterally terminate or modify our contracts with them; the effect of sequestration on our contracts; our assumptions concerning behavior by public transit authorities; our ability to successfully integrate new companies into our business and to properly assess the effects of such integration on our financial condition; the U.S. government's increased emphasis on awarding contracts to small businesses, and our ability to retain existing contracts or win new contracts under competitive bidding processes; negative audits by the U.S. government; the effects of politics and economic conditions on negotiations and business dealings in the various countries in which we do business or intend to do business; risks associated with the restatement of our prior consolidated financial statements, including our identification of material weaknesses in our internal control over financial reporting; competition and technology changes in the defense and transportation industries; the change in the way transit agencies pay for transit systems; our ability to accurately estimate the time and resources necessary to satisfy obligations under our contracts; the effect of adverse regulatory changes on our ability to sell products and services; our ability to identify, attract and retain qualified employees; our failure to properly implement our ERP system; unforeseen problems with the implementation and maintenance of our information systems; business disruptions due to cyber security threats, physical threats, terrorist acts, acts of nature and public health crises; our involvement in litigation, including litigation related to patents, proprietary rights and employee misconduct; our reliance on subcontractors and on a limited number of third parties to manufacture and supply our products; our ability to comply with our development contracts and to successfully develop, introduce and sell new products, systems and services in current and future markets; defects in, or a lack of adequate coverage by insurance or indemnity for, our products and systems; and changes in U.S. and foreign tax laws, exchange rates or our economic assumptions regarding our pension plans. In addition, please refer to the risk factors contained in our SEC filings available at www.sec.gov, including our most recent Annual Report on Form 10‑K and Quarterly Reports on Form 10‑Q. Because the risks, estimates, assumptions and uncertainties referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date hereof, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date hereof.

      Use of Non-GAAP Financial Information

      We believe that the presentation of Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA included in this report provides useful information to investors with which to analyze our operating trends and performance and ability to service and incur debt. Also, we believe EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest expense), taxation, variations in organic versus inorganic growth (affecting amortization expense) and the age and book depreciation of property, plant and equipment (affecting relative depreciation expense). We believe Adjusted EBITDA further facilitates company-to-company operating comparisons by backing out items that we believe are not part of our core operating performance. Items backed out of Adjusted EBITDA are comprised of expenses incurred in the development of our ERP system and the redesign of our supply chain which include internal labor costs and external costs of materials and services that do not qualify for capitalization, business acquisition expenses including retention bonus expenses, due diligence and consulting costs incurred in connection with the acquisitions, expenses recognized related to the change in the fair value of contingent consideration for acquisitions, restructuring costs, gains and losses on disposals of fixed assets, and income and expenses classified as other non-operating income and expenses which may vary for different companies for reasons unrelated to operating performance.

      EBITDA and Adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as measures of discretionary cash available to the company or as alternatives to net income as a measure of performance. In addition, other companies may define EBITDA and Adjusted EBITDA differently and, as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Furthermore, EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either of them in isolation, or as a substitute for analysis of our results as reported under GAAP.

      The following table reconciles EBITDA and Adjusted EBITDA to net income (loss), which we consider to be the most directly comparable GAAP financial measure. On May 31, 2018 Cubic sold the CGD Services business. The operating results of this business and loss on sale have been excluded from the figures for all periods presented. 

      GAAP to Non-GAAP Reconciliation

      Continuing Operations

      Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA






      ($ In Millions)


      Nine Months Ended June 30,


      Three Months Ended June 30,

      Cubic Transportation Systems


      2018

      2017


      2018

      2017

      Sales


      $

      478.1

      $

      407.9


      $

      164.6

      $

      136.4

      Operating income (loss)


      $

      42.7

      $

      16.5


      $

      18.6

      $

      (0.9)

            Depreciation and amortization


      9.1

      6.9


      2.8

      2.4

            Acquisition related expenses, excluding amortization


      -

      (0.2)


      -

      -

            Restructuring costs


      0.6

      0.4


      0.4

      0.2

      Adjusted EBITDA


      $

      52.4

      $

      23.6


      $

      21.8

      $

      1.7

      Adjusted EBITDA margin


      11.0%

      5.8%


      13.2%

      1.2%










      Nine Months Ended June 30,


      Three Months Ended June 30,

      Cubic Mission Solutions


      2018

      2017


      2018

      2017

      Sales


      $

      111.9

      $

      103.3


      $

      42.7

      $

      40.7

      Operating loss


      $

      (17.2)

      $

      (14.5)


      $

      (0.5)

      $

      (1.5)

            Depreciation and amortization


      15.8

      18.1


      4.7

      5.4

            Acquisition related expenses, excluding amortization


      2.5

      (0.6)


      0.7

      (1.5)

      Adjusted EBITDA


      $

      1.1

      $

      3.0


      $

      4.9

      $

      2.4

      Adjusted EBITDA margin


      1.0%

      2.9%


      11.4%

      6.0%










      Nine Months Ended June 30,


      Three Months Ended June 30,

      Cubic Global Defense


      2018

      2017


      2018

      2017

      Sales


      $

      233.2

      $

      247.4


      $

      88.9

      $

      89.1

      Operating income


      $

      13.6

      $

      18.4


      $

      6.9

      $

      10.4

            Depreciation and amortization


      6.1

      7.3


      2.0

      3.5

            Acquisition related expenses, excluding amortization


      -

      -


      (0.1)

      -

            Restructuring costs


      1.0

      1.2


      0.2

      0.2

      Adjusted EBITDA


      $

      20.7

      $

      26.9


      $

      9.0

      $

      14.1

      Adjusted EBITDA margin


      8.9%

      10.9%


      10.2%

      15.8%





























      ($ In Millions)


      Nine Months Ended June 30,


      Three Months Ended June 30,

      Cubic Consolidated


      2018

      2017


      2018

      2017

      Sales


      $

      823.2

      $

      758.6


      $

      296.2

      $

      266.2

      Net income (loss) from continuing operations attributable to Cubic

      $

      (13.9)

      $

      (35.3)


      $

      0.9

      $

      (78.2)

             Noncontrolling interest in loss of VIE


      (1.9)

      -


      (1.9)

      -

             Provision for income taxes 


      4.3

      5.9


      5.6

      68.9

             Interest expense (income), net 


      6.3

      11.5


      1.8

      4.1

             Other non-operating expense (income), net 


      1.9

      (0.7)


      3.9

      (1.6)

      Operating income (loss)


      (3.3)

      (18.6)


      10.3

      (6.8)

            Depreciation and amortization


      34.1

      35.8


      10.6

      11.8

            Other non-operating (expense) income, net


      (1.9)

      0.7


      (3.9)

      1.6

      EBITDA


      28.9

      17.9


      17.0

      6.6

            Acquisition related expenses, excluding amortization


      2.5

      (0.8)


      0.6

      (1.5)

            ERP/Supply chain initiatives


      18.8

      23.6


      5.1

      8.9

            Restructuring costs


      3.4

      1.6


      1.6

      0.3

            Loss on sale of fixed assets


      -

      0.4


      -

      -

           Other non-operating expense (income), net 


      1.9

      (0.7)


      3.9

      (1.6)

      Adjusted EBITDA


      $

      55.5

      $

      42.0


      $

      28.2

      $

      12.7

      Adjusted EBITDA margin


      6.7%

      5.5%


      9.5%

      4.8%

      Financial Statements


      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (amounts in thousands, except per share data)








      Nine Months Ended 


      Three Months Ended 



      June 30, 


      June 30, 



      2018


      2017


      2018


      2017

      Net sales:













      Products


      $

      468,949


      $

      466,071


      $

      179,761


      $

      167,143

      Services



      354,240



      292,523



      116,451



      99,041




      823,189



      758,594



      296,212



      266,184

      Costs and expenses:













      Products



      334,202



      334,590



      125,536



      120,575

      Services



      245,075



      208,510



      80,401



      71,075

      Selling, general and administrative expenses



      183,720



      170,730



      58,267



      56,898

      Research and development



      40,113



      38,779



      13,934



      16,901

      Amortization of purchased intangibles



      19,988



      22,948



      6,153



      7,257

      Restructuring costs



      3,382



      1,616



      1,631



      326




      826,480



      777,173



      285,922



      273,032














      Operating income (loss)



      (3,291)



      (18,579)



      10,290



      (6,848)














      Other income (expenses):













      Interest and dividend income



      1,872



      682



      765



      235

      Interest expense



      (8,152)



      (12,202)



      (2,567)



      (4,357)

      Other income (expense), net



      (1,881)



      717



      (3,831)



      1,648














      Income (loss) from continuing operations before income taxes



      (11,452)



      (29,382)



      4,657



      (9,322)














      Income tax provision



      4,299



      5,967



      5,627



      68,914














      Net loss from continuing operations



      (15,751)



      (35,349)



      (970)



      (78,236)

      Net income from discontinued operations



      8,364



      10,985



      5,380



      56,279

      Net income (loss)



      (7,387)



      (24,364)



      4,410



      (21,957)














      Less noncontrolling interest in loss of VIE



      (1,881)



      —



      (1,881)



      —














      Net income (loss) attributable to Cubic


      $

      (5,506)


      $

      (24,364)


      $

      6,291


      $

      (21,957)














      Amounts attributable to Cubic:













      Net income (loss) from continuing operations



      (13,870)



      (35,349)



      911



      (78,236)

      Net income from discontinued operations



      8,364



      10,985



      5,380



      56,279

      Net income (loss) attributable to Cubic


      $

      (5,506)


      $

      (24,364)


      $

      6,291


      $

      (21,957)














      Net income (loss) per share:













      Basic













              Continuing operations attributable to Cubic


      $

      (0.51)


      $

      (1.30)


      $

      0.03


      $

      (2.89)

              Discontinued operations


      $

      0.31


      $

      0.41


      $

      0.20


      $

      2.08

      Basic earnings per share attributable to Cubic


      $

      (0.20)


      $

      (0.90)


      $

      0.23


      $

      (0.81)














      Diluted













              Continuing operations attributable to Cubic


      $

      (0.51)


      $

      (1.30)


      $

      0.03


      $

      (2.89)

              Discontinued operations


      $

      0.31


      $

      0.41


      $

      0.20


      $

      2.08

      Diluted earnings per share attributable to Cubic


      $

      (0.20)


      $

      (0.90)


      $

      0.23


      $

      (0.81)














      Dividends per common share


      $

      0.14


      $

      0.14


      $

      —


      $

      —














      Weighted average shares used in per share calculations:













      Basic



      27,221



      27,100



      27,232



      27,110

      Diluted



      27,221



      27,100



      27,374



      27,110

      CUBIC CORPORATION

      CONSOLIDATED BALANCE SHEETS

      (in thousands)








      June 30, 


      September 30, 



      2018


      2017

      ASSETS














      Current assets:







      Cash and cash equivalents


      $

      93,274


      $

      60,143

      Cash in consolidated VIE



      414



      —

      Restricted cash



      16,695



      8,434

      Restricted cash in consolidated VIE



      10,000



      —

      Accounts receivable:







      Long-term contracts



      313,747



      354,476

      Allowance for doubtful accounts



      (1,334)



      (436)




      312,413



      354,040








      Recoverable income taxes



      1,103



      5,360

      Inventories



      126,405



      87,715

      Assets held for sale



      8,177



      —

      Other current assets



      45,423



      29,951

      Current assets of discontinued operations



      —



      75,900

      Total current assets



      613,904



      621,543








      Long-term contract receivables



      14,791



      17,457

      Long-term capitalized contract costs



      71,530



      56,471

      Long-term capitalized contract costs in consolidated VIE



      1,159



      —

      Property, plant and equipment, net



      111,775



      113,220

      Deferred income taxes



      4,937



      7,385

      Goodwill



      327,964



      321,562

      Purchased intangibles, net



      74,808



      89,858

      Other assets



      13,229



      10,515

      Noncurrent assets of discontinued operations



      —



      98,274

      Total assets


      $

      1,234,097


      $

      1,336,285








      LIABILITIES AND SHAREHOLDERS' EQUITY







      Current liabilities:







      Short-term borrowings


      $

      —


      $

      55,000

      Trade accounts payable



      110,970



      88,521

      Trade accounts payable in consolidated VIE



      268



      —

      Customer advances



      56,769



      56,132

      Accrued compensation and other current liabilities



      102,142



      130,126

      Income taxes payable



      6,677



      9,838

      Current liabilities of discontinued operations



      —



      36,862

      Total current liabilities



      276,826



      376,479








      Long-term debt



      199,785



      199,761

      Long-term debt in consolidated VIE



      26,562



      —

      Other long-term liabilities



      52,949



      70,414

      Other long-term liabilities in consolidated VIE



      2,090



      —








      Shareholders' equity:







      Common stock



      41,465



      37,850

      Retained earnings



      785,303



      794,485

      Accumulated other comprehensive loss



      (112,924)



      (106,626)

      Treasury stock at cost



      (36,078)



      (36,078)

      Shareholders' equity related to Cubic



      677,766



      689,631

      Noncontrolling interest in VIE



      (1,881)



      —

      Total shareholders' equity



      675,885



      689,631

      Total liabilities and shareholders' equity


      $

      1,234,097


      $

      1,336,285

      CUBIC CORPORATION

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)








      Nine Months Ended 


      Three Months Ended 



      June 30, 


      June 30, 



      2018


      2017


      2018


      2017

      Operating Activities:













      Net income (loss)


      $

      (7,387)


      $

      (24,364)


      $

      4,410


      $

      (21,957)

      Net income from discontinued operations



      (8,364)



      (10,985)



      (5,380)



      (56,279)

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:













      Depreciation and amortization



      34,133



      35,774



      10,642



      11,750

      Share-based compensation expense



      5,100



      3,586



      2,603



      395

      Change in fair value of contingent consideration



      446



      (4,713)



      (6)



      (2,519)

      (Gain) loss on disposal of assets



      (1,474)



      405



      —



      —

      Deferred income taxes



      (10,198)



      (10,813)



      (10,013)



      17,660

      Changes in operating assets and liabilities, net of effects from acquisitions:



      (44,047)



      (34,180)



      (35,026)



      5,928

      NET CASH USED IN CONTINUING OPERATING ACTIVITIES



      (31,791)



      (45,290)



      (32,770)



      (45,022)

      NET CASH PROVIDED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS



      14,497



      28,776



      8,364



      16,702

      NET CASH USED IN OPERATING ACTIVITIES



      (17,294)



      (16,514)



      (24,406)



      (28,320)














      Investing Activities:













      Acquisition of businesses, net of cash acquired



      (9,534)



      (12,924)



      —



      —

      Purchases of property, plant and equipment



      (21,120)



      (25,474)



      (9,334)



      (10,305)

      Purchases of marketable securities



      —



      (18,944)



      —



      (189)

      Proceeds from sales or maturities of marketable securities



      —



      18,944



      —



      6,441

      Purchase of non-marketable debt and equity securities



      (1,472)



      (2,200)



      (222)



      —

      Proceeds from the sale of fixed assets



      2,400



      —



      —



      —

      NET CASH USED IN INVESTING ACTIVITIES FROM CONTINUING OPERATIONS



      (29,726)



      (40,598)



      (9,556)



      (4,053)

      NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS



      133,795



      1,217



      133,795



      (16)

      NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES



      104,069



      (39,381)



      124,239



      (4,069)














      Financing Activities:













      Proceeds from short-term borrowings



      198,820



      93,080



      79,700



      23,800

      Principal payments on short-term borrowings



      (253,820)



      (229,080)



      (156,700)



      (169,800)

      Principal payments on long-term debt



      —



      (320)



      —



      (104)

      Proceeds from long-term borrowings in consolidated VIE



      28,378



      —



      28,378



      —

      Deferred financing fees in consolidated VIE



      (2,180)



      —



      (2,180)



      —

      Stock issued under employee stock purchase plan



      710



      1,712



      (88)



      279

      Purchase of common stock



      (2,355)



      (2,449)



      (31)



      (94)

      Dividends paid



      (3,676)



      (3,679)



      —



      —

      Contingent consideration payments related to acquisitions of businesses



      (656)



      (1,988)



      —



      —

      Net change in restricted cash



      (18,626)



      71,084



      (12,885)



      72,597

      NET CASH USED IN FINANCING ACTIVITIES



      (53,405)



      (71,640)



      (63,806)



      (73,322)














      Effect of exchange rates on cash



      175



      (2,528)



      1,242



      4,958














      NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS



      33,545



      (130,063)



      37,269



      (100,753)














      Cash and cash equivalents at the beginning of the period



      60,143



      197,127



      56,419



      167,817














      CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD


      $

      93,688


      $

      67,064


      $

      93,688


      $

      67,064














      Supplemental disclosure of non-cash investing and financing activities:













      Liability incurred to acquire Vocality, net


      $

      —


      $

      1,035


      $

      —


      $

      —

      CUBIC CORPORATION

      BACKLOG








      June 30, 


      September 30, 



      2018


      2017



      (in millions)

      Total backlog







      Cubic Transportation Systems


      $

      3,208.7


      $

      2,043.9

      Cubic Global Defense Systems



      425.6



      420.3

      Cubic Mission Solutions



      66.7



      72.3

      Total


      $

      3,701.0


      $

      2,536.5








      SOURCE Cubic Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.