Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Cyren Announces Record Second Quarter 2018 Financial Results

Achieves 20% sequential revenue growth; highest quarterly revenue in company history

CYREN Logo. (PRNewsFoto/CYREN)

News provided by

Cyren

Aug 08, 2018, 06:00 ET

Share this article

Share toX

Share this article

Share toX

MCLEAN, Va., Aug. 8, 2018 /PRNewswire/ -- Cyren (NASDAQ: CYRN) today announced its second quarter 2018 financial results for the period ending June 30, 2018.

During the second quarter, Cyren reported its highest ever quarterly revenues of $9.2 million – an increase of 20% over the first quarter 2018, and 18% over the second quarter 2017.

The growth was driven primarily by a large contract expansion with Microsoft, and double digit growth in the enterprise business.  As previously announced, Microsoft has partnered with Cyren to integrate its anti-phishing technology into Office 365 in order to protect millions of enterprise users in real-time from the latest phishing attacks.  Bookings from enterprise accounts, excluding Microsoft, were up 277% over the second quarter of 2017, while enterprise revenue recognition during the second quarter grew by 43% year-over-year.

"We are extremely pleased with our financial results during the second quarter," said Lior Samuelson, CEO and Chairman of the Board at Cyren. "It's rewarding to see that our hard work and product innovation translated to record revenue growth during the quarter.  We look forward to a strong second half of 2018."

Second Quarter 2018 Financial Highlights:

  • Revenues for the second quarter of 2018 were $9.2 million, compared to $7.8 million during the second quarter of 2017, and $7.6 million last quarter.  This translates to an increase of 18% year-over-year and 20% quarter-over-quarter.
  • GAAP net loss for the second quarter of 2018 was $4.3 million, compared to a net loss of $2.5 million in the second quarter of 2017, and $5.3 million last quarter.
  • GAAP loss per basic and diluted share for the second quarter of 2018 was $0.08, compared to a loss of $0.06 per basic and diluted share for the second quarter of 2017, and $0.10 last quarter.
  • Non-GAAP net loss for the second quarter of 2018 was $3.7 million, compared to a Non-GAAP net loss of $2.3 million for the second quarter of 2017, and $4.9 million last quarter.
  • Non-GAAP loss per basic and diluted share was $0.07 for the second quarter of 2018, compared to a Non-GAAP loss of $0.06 per share in second quarter of 2017, and $0.09 last quarter.
  • Operating cash flow during the second quarter of 2018 was $0.9 million, compared to operating cash usage of $1.8 million during the second quarter of 2017.
  • Net cash flow for the second quarter of 2018 was negative $1.3 million, compared to negative $2.0 million during the second quarter of 2017.
  • Cash balance as of June 30, 2018 was $16.6 million, compared to $11.6 million as of June 30, 2017.

For information regarding the non-GAAP financial measures discussed in this release, please see "Use of Non-GAAP Financial Measures" and "Reconciliation of Selected GAAP Measures to Non-GAAP Measures."

Recent Business Highlights:

  • In April, the company announced a major contract expansion with Microsoft to integrate Cyren anti-phishing services directly into Office 365 and Exchange Online platforms. This was a material contract expansion, which is valued at over $20 million to Cyren over three years.
  • Since the beginning of the second quarter, Cyren has added approximately 60 new enterprise customers onto its CCS email and web security platform. This includes a large multi-national software company where Cyren was selected to protect tens of thousands of email users on over 170 enterprise domains.
  • At the beginning of Q2, Cyren announced several major product enhancements to its award winning CCS platform. The latest release includes Cyren's innovative cryptocurrency mining detection capability, advanced email security imposter detection, and cloud access security shadow IT visibility and control.

Financial Results Conference Call:

The company will host a conference call at 10 a.m. Eastern Time (5 p.m. Israel Time) on Wednesday, August 8, 2018 to discuss second quarter results.

U.S. Dial-in Number:

1-866-548-4713

Israel Dial-in Number:

1-80-921-2883

International Dial-in Number:

1-323-794-2093

The call will be simultaneously webcast live on the investor relations section of Cyren's website at www.cyren.com/ir.html, or by using the following link: http://public.viavid.com/index.php?id=130666. 

For those unable to participate in the live conference call, a replay will be available until August 22, 2018. To access the replay, the U.S. dial in number is 1-844-512-2921 and the non-U.S. dial in number is 1-412-317-6671. Callers will be prompted for replay conference ID number 2356705. An archived version of the webcast will also be available on the investor relations section of the company's website at http://ir.cyren.com/events.

About Cyren:

More than 1.3 billion users around the world rely on Cyren's 100% cloud internet security solutions to protect them against cyber attacks and data loss every day. Powered by the world's largest security cloud, Cyren (NASDAQ and TASE: CYRN) delivers fast time to protection from cyber threats with award-winning security as a service for web, email, sandboxing, and DNS for enterprises, and embedded threat intelligence solutions for security vendors and service providers. Customers like Google, Microsoft and Check Point are just a few of the businesses that depend on Cyren every day to power their security. Learn more at www.cyren.com.

Blog: http://blog.cyren.com
Facebook: www.facebook.com/CyrenWeb
LinkedIn: www.linkedin.com/company/cyren
Twitter: www.twitter.com/CyrenInc

Use of Non-GAAP Financial Measures:

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: stock-based compensation expenses, amortization of acquired intangible assets, and deferred taxes related to acquisitions, one-time gain from sale of investment in affiliate, adjustments to earn-out obligations, capitalization of technology, accretion of discount on convertible note and change in fair value of the embedded conversion feature. The purpose of such adjustments is to give an indication of the company's performance exclusive of non-cash charges and other items that are considered by management to be outside of the company's core operating results. The company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.

Company management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate the business and make operating decisions.

These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. The company believes this adjustment is useful to investors as a measure of the ongoing performance of the business. The company believes these non-GAAP financial measures provide consistent and comparable measures to help investors understand the company's current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when evaluating the business internally and therefore felt it important to make these non-GAAP adjustments available to investors.

This press release contains forward-looking statements, including projections about the company's business, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. For example, statements in the future tense, and statements including words such as "expect," "plan," "estimate," "anticipate," or "believe" are forward-looking statements. These statements are based on information available at the time of the press release and the company assumes no obligation to update any of them. The statements in this press release are not guarantees of future performance and actual results could differ materially from current expectations as a result of numerous factors, including business conditions and growth or deterioration in the internet security market, technological developments, products offered by competitors, availability of qualified staff, and technological difficulties and resource constraints encountered in developing new products, as well as those risks described in the company's Annual Reports on Form 20-F and reports on Form 6-K, which are available through www.sec.gov.

Company Contact
Mike Myshrall, CFO
Cyren
+1.703.760.3320
[email protected]

Media Contact
Matthew Zintel
Zintel Public Relations
+1.281.444.1590
[email protected]

CYREN LTD.

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in  thousands of U.S. dollars, except per share amounts)










Three months ended 


Six months ended 

June 30


June 30


2018


2017


2018


2017


Unaudited


Unaudited


Unaudited


Unaudited

 Revenues 

$    9,190


$    7,757


$  16,826


$  15,716

 Cost of revenues 

3,632


2,799


7,014


5,831

Gross profit 

5,558


4,958


9,812


9,885


Operating expenses:








 Research and development, net

3,664


2,353


7,019


4,643

 Sales and marketing 

4,202


3,751


8,454


7,324

 General and administrative 

1,947


1,679


3,985


3,242

 Total operating expenses 

9,813


7,783


19,458


15,209

Operating loss

(4,255)


(2,825)


(9,646)


(5,324)

Other income

(15)


450


(17)


451

Financial expense, net 

(102)


(130)


(98)


(205)

Loss before taxes

(4,372)


(2,505)


(9,761)


(5,078)

Tax benefit (expense)

48


42


94


97


Net loss

$  (4,324)


$  (2,463)


$  (9,667)


$  (4,981)


Loss per share - basic

$     (0.08)


$     (0.06)


$     (0.18)


$     (0.06)

Loss per share - diluted 

$     (0.08)


$     (0.06)


$     (0.18)


$     (0.06)

Weighted average number of shares outstanding: 








Basic 

53,446


39,179


53,414


39,135

Diluted  

53,446


39,179


53,414


39,135

CYREN LTD.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(in  thousands of U.S.dollars, except per share amounts)










Three months ended 


Six months ended 


June 30


June 30


2018


2017


2018


2017


Unaudited


Unaudited


Unaudited


Unaudited









GAAP operating loss

$  (4,255)


$  (2,825)


$  (9,646)


$  (5,324)

Stock-based compensation (1)

350


280


673


561

Amortization of intangible assets (2)

1,088


1,040


2,097


1,959

Capitalization of technology (6)

(767)


(1,126)


(1,644)


(1,721)

Non-GAAP operating loss

$  (3,584)


$  (2,631)


$  (8,520)


$  (4,525)









GAAP net loss

$  (4,324)


$  (2,463)


$  (9,667)


$  (4,981)

Stock-based compensation (1)

350


280


673


561

Amortization of intangible assets (2)

1,088


1,040


2,097


1,959

Adjustment to earn-out liabilities (3)

25


33


52


64

Amortization of deferred tax assets (4)

(62)


(60)


(126)


(121)

Gain from sale of investment in affiliate (5)

-


-


-


(450)

Capitalization of technology (6)

(767)


(1,126)


(1,644)


(1,739)

Accretion of discount on convertible note (7)

-


-


-


171

Change in fair value of embedded conversion feature on convertible note (8)

-


-


-


(267)

Non-GAAP net loss

$  (3,690)


$  (2,296)


$  (8,615)


$  (4,803)









GAAP loss per share (diluted)

$     (0.08)


$     (0.06)


$     (0.18)


$     (0.13)

Stock-based compensation (1)

0.00


0.00


0.01


0.01

Amortization of intangible assets (2)

0.02


0.03


0.04


0.06

Adjustment to earn-out liabilities (3)

0.00


0.00


0.00


0.00

Amortization of deferred tax assets (4)

(0.00)


0.00


(0.00)


0.00

Gain from sale of investment in affiliate (5)

0.00


0.00


0.00


(0.01)

Capitalization of technology (6)

(0.01)


(0.03)


(0.03)


(0.05)

Accretion of discount on convertible note (7)

0.00


0.00


0.00


0.00

Change in fair value of embedded conversion feature on convertible note (8)

0.00


0.00


0.00


0.00

Non-GAAP loss per share (diluted)

$     (0.07)


$     (0.06)


$     (0.16)


$     (0.12)









Numbers of shares used in computing non-GAAP loss per share (diluted)

53,446


39,179


53,414


39,179









(1) Stock-based compensation 








Cost of revenues 

$         45


$         29


$         76


$         59

Research and development 

101


85


192


167

Sales and marketing 

96


58


197


113

General and administrative 

108


109


208


222


$       350


$       281


$       673


$       561

(2) Amortization of intangible assets 








Cost of revenues 

$       933


$       751


$    1,785


$    1,625

Sales and marketing 

155


168


312


334


$    1,088


$       919


$    2,097


$    1,959

(3) Adjustment to earn-out liabilities and related expenses








Financial expenses, net 

$         25


$         33


$         52


$         64









(4) Amortization of deferred tax assets








Tax benefit (expense)

$        (62)


$        (61)


$      (126)


$      (121)









(5) Gain from sale of investment in affiliate








Other Income

$             -


$      (450)


$             -


$      (450)









(6) Capitalization of technology








Research and development

$      (767)


$      (595)


$  (1,644)


$  (1,721)

Financial expenses, net 

-


(18)


-


(18)


$      (767)


$      (613)


$  (1,644)


$  (1,739)









(7) Accretion of discount on convertible note








Financial expenses, net 

$             -


$       171


$             -


$       171









(8) Change in fair value of embedded conversion feature on convertible note








Financial expenses, net 

$             -


$      (267)


$             -


$      (267)

CYREN LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of U.S. dollars)






June 30


December 31


2018


2017


Unaudited


Audited





                 Assets




    Current Assets:




Cash and cash equivalents 

$  16,627


$          23,981

Trade receivables, net

2,659


2,890

Deferred commissions

1,054


-

Prepaid expenses and other receivables

2,015


1,339

 Total current assets 

22,355


28,210





Long-term deferred commissions

284


-

Lease deposits 

853


379

Severance pay fund 

497


714

Property and equipment, net 

3,626


2,787

Intangible assets, net

10,478


11,018

Goodwill

20,758


21,128

 Total long-term assets 

36,496


36,026

Total assets

$  58,851


$          64,236


(4,751.48)







                 Liabilities and Shareholders' Equity




    Current Liabilities:




Trade payables

$       976


$            1,017

Employees and payroll accruals 

3,500


3,239

Accrued expenses and other liabilities 

1,249


1,012

Earn-out consideration

2,933


3,588

Deferred revenues

7,948


5,032

 Total current liabilities 

16,606


13,888





Deferred revenues

539


524

Deferred tax liability

1,234


1,355

Accrued severance pay 

572


930

Other liabilities

501


438

Total long-term liabilities

2,846


3,247





Shareholders' equity 

39,399


47,101

Total liabilities and shareholders' equity

$  58,851


$          64,236

CYREN LTD.

 CONDENSED CONSOLIDATED CASH FLOW DATA

(in thousands of U.S. dollars)










Three months ended 


Six months ended 


June 30


June 30


2018


2017


2018


2017

Cash flows from operating activities:

Unaudited


Unaudited


Unaudited


Unaudited









Net loss

$  (4,324)


$  (2,463)


$  (9,667)


$  (4,981)









Adjustments to reconcile net loss to net cash provided by (used in) operating activities:








Loss on disposal of property and equipment

14


1


14


1

Depreciation 

541


280


996


555

Stock-based compensation

350


281


673


561

Amortization of intangible assets

1,088


919


2,097


1,959

Amortization of deferred commissions

489


-


807


-

Accretion of discount on convertible note

-


171


-


171

Change in fair value of embedded conversion feature on convertible note

-


(267)


-


(267)

Other income related to investment in affiliate

-


(450)


-


(450)

Other expenses related to the earn-out consideration

25


33


52


64

Deferred taxes

(48)


(42)


(95)


(95)









Changes in assets and liabilities:



-




-

Trade receivables

(272)


(414)


315


(389)

Prepaid expenses and other receivables

(39)


(453)


(698)


(849)

Deferred commissions

(510)


-


(838)


-

Change in long-term lease deposits

(252)


(5)


(475)


(27)

Trade payables

(30)


(81)


(69)


9

Employees and payroll accruals, accrued expenses and other liabilities

583


703


331


485

Deferred revenues

3,439


(57)


2,930


(546)

Accrued severance pay, net

(149)


23


(141)


53

Other long-term liabilities

9


-


70


-

Net cash provided by (used in) operating activities

914


(1,821)


(3,698)


(3,746)









Cash flows from investing activities:
















Proceeds from sale of investment in affiiate

-


450


-


450

Capitalization of technology, net of grants received

(798)


(613)


(1,460)


(1,739)

Purchase of property and equipment

(1,011)


(119)


(1,833)


(473)

Net cash used in investing activities

(1,809)


(282)


(3,293)


(1,762)









Cash flows from financing activities:
















Proceeds from convertible note

-


-


-


6,300

Payment of earnout liability

(604)


-


(604)


-

Proceeds from options exercised

273


61


292


67

Net cash provided by (used in) financing activities

(331)


61


(312)


6,367

Effect of exchange rate changes on cash

(87)


72


(51)


88

Increase (decrease) in cash and cash equivalents

(1,313)


(1,970)


(7,354)


947

Cash and cash equivalents at the beginning of the period

17,940


13,538


23,981


10,621

Cash and cash equivalents at the end of the period

$ 16,627


$ 11,568


$ 16,627


$ 11,568

SOURCE Cyren

Related Links

http://www.cyren.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.