Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Darling Ingredients Inc. Reports Third Quarter 2021 Financial Results

      Darling International Inc. (PRNewsfoto/Darling International Inc.)

      News provided by

      Darling Ingredients Inc.

      Nov 09, 2021, 09:20 ET

      Share this article

      Share this article


      IRVING, Texas, Nov. 9, 2021 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR, "Darling") --

      Third Quarter 2021

      • Net income of $146.8 million, or $0.88 per GAAP diluted share
      • Net Sales of $1.2 billion
      • Combined adjusted EBITDA of $289.6 million
      • Global Ingredients business reported Q3 EBITDA of $229.6 million
      • Renewable diesel JV, Diamond Green Diesel (DGD) contributed $60.0 million of EBITDA to Darling
      • Darling repurchased approximately $22 million of common stock in the third quarter

      Darling reported net sales of $1.2 billion for the third quarter of 2021, as compared with net sales of $851 million for the same period a year ago.  Net income attributable to Darling for the three months ended October 2, 2021 was $146.8 million, or $0.88 per diluted share, compared to net income of $101.1 million, or $0.61 per diluted share, for the third quarter of 2020.

      "We produced another strong quarterly earnings in our global ingredients business, reporting adjusted EBITDA of approximately $230 million for the third quarter," said Randall C. Stuewe, Chairman and Chief Executive Officer of Darling Ingredients Inc. "Demand for protein products and low carbon feedstocks around the world continue to provide positive tailwinds for our global platform, enabling us to deliver what we expect to be our best annual financial results in Darling Ingredients' history and in line with our previous guidance of combined adjusted EBITDA of $1.275 billion for the year."

      "DGD's Norco, Louisiana expansion project was completed ahead of schedule and continues to ramp up and should reach our expected operating capacity within the next week," stated Mr. Stuewe. "Our Port Arthur DGD III project continues to make exceptional progress on construction and remains on target for completion in the first half of 2023."

      Under Darling's current share repurchase authorization, the Company repurchased 319,330 shares of common stock during the third quarter for a total of $22.3 million. Darling has approximately $102 million remaining under its current authorization which was extended to August 13, 2022. For the first nine months of 2021, the Company has repurchased approximately $98 million of common stock.

      For the nine months ended October 2, 2021, Darling reported net sales of $3.4 billion, as compared with net sales of $2.6 billion for the same period of 2020. Net Income attributable to Darling for the first nine months of 2021 was $495.2 million, or $2.96 per diluted share, as compared to a net income of $252.1 million, or $1.51 per diluted share, for the first nine months of 2020.

      As of October 2, 2021, Darling had $67.4 million in cash and cash equivalents, and $912.6 million available under its committed revolving credit agreement. Total debt outstanding as of October 2, 2021 was $1.38 billion. Capital expenditures (exclusive of DGD investments) of $191.7 million were made during the first nine months of fiscal 2021, compared to $184.9 million in the first nine months of fiscal 2020.

      Combined adjusted EBITDA was $289.6 million for the third quarter of 2021, compared to $218.5 million for the same period in 2020. On a year-to-date basis, combined adjusted EBITDA totaled $928.1 million for 2021, compared to $627.0 million on a year-to-date basis for 2020.

      Segment Financial Tables (in thousands)

      (unaudited)


      Three Months Ended October 2, 2021

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $           769,626

      $           311,856

      $           104,434

      $                   -

      $         1,185,916

      Cost of sales and operating expenses

      553,662

      241,308

      64,634

      -

      859,604

      Gross Margin

      $           215,964

      $             70,548

      $             39,800

      $                   -

      $            326,312







      Gain on sale of assets

      (229)

      (8)

      (264)

      -

      (501)

      Selling, general and administrative expenses

      54,997

      24,417

      4,481

      13,380

      97,275

      Depreciation and amortization

      53,824

      14,933

      6,361

      2,708

      77,826

      Equity in net income of Diamond Green Diesel

      -

      -

      53,951

      -

      53,951

      Segment operating income/(loss)

      $           107,372

      $             31,206

      $             83,173

      $        (16,088)

      $            205,663

      Equity in net income of other unconsolidated subsidiaries

      $               1,647

      $                       -

      $                       -

      $                   -

      $                1,647

      Segment Income/(loss)

      $           109,019

      $             31,206

      $             83,173

      $        (16,088)

      $            207,310







      Segment EBITDA

      $           161,196

      $             46,139

      $             35,583

      $        (13,380)

      $            229,538

      DGD adjusted EBITDA (Darling's Share)

      $                       -

      $                       -

      $             60,026

      $                   -

      $              60,026

      Combined adjusted EBITDA

      $           161,196

      $             46,139

      $             95,609

      $        (13,380)

      $            289,564







      Three Months Ended September 26, 2020

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $           483,025

      $           291,842

      $             75,702

      $                   -

      $            850,569

      Cost of sales and operating expenses

      361,576

      226,745

      50,047

      -

      638,368

      Gross Margin

      $           121,449

      $             65,097

      $             25,655

      $                   -

      $            212,201







      Loss/(gain) on sale of assets

      167

      16

      (61)

      -

      122

      Selling, general and administrative expenses

      49,028

      23,366

      5,038

      12,561

      89,993

      Depreciation and amortization

      53,764

      20,648

      8,633

      2,685

      85,730

      Equity in net income of Diamond Green Diesel

      -

      -

      91,099

      -

      91,099

      Segment operating income/(loss)

      $             18,490

      $             21,067

      $           103,144

      $        (15,246)

      $            127,455

      Equity in net income of other unconsolidated subsidiaries

      $                  906

      $                       -

      $                       -

      $                   -

      $                   906

      Segment income/(loss)

      $             19,396

      $             21,067

      $           103,144

      $        (15,246)

      $            128,361







      Segment EBITDA

      $             72,254

      $             41,715

      $             20,678

      $        (12,561)

      $            122,086

      DGD adjusted EBITDA (Darling's Share)

      $                       -

      $                       -

      $             96,435

      $                   -

      $              96,435

      Combined adjusted EBITDA

      $             72,254

      $             41,715

      $           117,113

      $        (12,561)

      $            218,521













      Segment Financial Tables (in thousands) continued

      (unaudited)


      Nine Months Ended October 2, 2021

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $       2,193,002

      $            926,952

      $           311,347

      $                   -

      $         3,431,301

      Cost of sales and operating expenses

      1,584,667

      706,260

      219,534

      -

      2,510,461

      Gross Margin

      $          608,335

      $            220,692

      $             91,813

      $                   -

      $            920,840







      Gain on sale of assets

      (490)

      (1)

      (302)

      -

      (793)

      Selling, general and administrative expenses

      162,594

      75,150

      13,822

      42,239

      293,805

      Restructuring and asset impairment charges

      -

      -

      778

      -

      778

      Depreciation and amortization

      162,404

      45,666

      19,214

      8,298

      235,582

      Equity in net income of Diamond Green Diesel

      -

      -

      281,964

      -

      281,964

      Segment operating income/(loss)

      $           283,827

      $              99,877

      $           340,265

      $        (50,537)

      $            673,432

      Equity in net income of other unconsolidated subsidiaries

      $               4,199

      $                        -

      $                       -

      $                   -

      $                4,199

      Segment income/(loss)

      $           288,026

      $              99,877

      $           340,265

      $        (50,537)

      $            677,631







      Segment EBITDA

      $           446,231

      $            145,543

      $             78,293

      $        (42,239)

      $            627,828

      DGD adjusted EBITDA (Darling's Share)

      $                       -

      $                        -

      $           300,227

      $                   -

      $            300,227

      Combined adjusted EBITDA

      $           446,231

      $            145,543

      $           378,520

      $        (42,239)

      $            928,055







      Nine Months Ended September 26, 2020

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $       1,499,340

      $           841,070

      $          211,674

      $                   -

      $         2,552,084

      Cost of sales and operating expenses

      1,117,931

      652,334

      147,358

      -

      1,917,623

      Gross Margin

      $          381,409

      $           188,736

      $            64,316

      $                   -

      $            634,461







      Loss/(gain) on sale of assets

      293

      (30)

      (53)

      -

      210

      Selling, general and administrative expenses

      153,459

      71,406

      10,645

      40,869

      276,379

      Depreciation and amortization

      159,968

      60,925

      24,705

      8,113

      253,711

      Equity in net income of Diamond Green Diesel

      -

      -

      252,411

      -

      252,411

      Segment operating income/(loss)

      $             67,689

      $              56,435

      $           281,430

      $        (48,982)

      $            356,572

      Equity in net income of other unconsolidated subsidiaries

      $               2,467

      $                       -

      $                       -

      $                   -

      $                2,467

      Segment income/(loss)

      $             70,156

      $              56,435

      $           281,430

      $        (48,982)

      $            359,039







      Segment EBITDA

      $           227,657

      $            117,360

      $            53,724

      $        (40,869)

      $            357,872

      DGD adjusted EBITDA (Darling's Share)

      $                       -

      $                        -

      $          269,177

      $                   -

      269,177

      Combined adjusted EBITDA

      $           227,657

      $            117,360

      $          322,901

      $        (40,869)

      $            627,049

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Balance Sheets

      October 2, 2021 and January 2, 2021

        (in thousands)




      October 2,


      January 2,



      2021


      2021

      ASSETS

      (unaudited)



      Current assets:





      Cash and cash equivalents

      $                  67,188


      $                  81,617


      Restricted cash

      172


      103


      Accounts receivable, net

      479,575


      405,387


      Inventories

      476,295


      405,922


      Prepaid expenses

      63,633


      47,793


      Income taxes refundable

      3,060


      3,883


      Other current assets

      13,721


      42,289


                    Total current assets

      1,103,644


      986,994

      Property, plant and equipment, net

      1,834,670


      1,863,814

      Intangible assets, net

      417,409


      473,680

      Goodwill

      1,232,179


      1,260,240

      Investment in unconsolidated subsidiaries

      1,107,834


      804,682

      Operating lease right-of-use assets

      160,660


      146,563

      Other assets

      53,887


      60,682

      Deferred income taxes

      15,437


      16,676



      $             5,925,720


      $             5,613,331

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:





      Current portion of long-term debt

      $                  55,138


      $                  27,538


      Accounts payable, principally trade

      272,844


      255,340


      Income taxes payable

      34,623


      17,497


      Current operating lease liabilities

      40,182


      39,459


      Accrued expenses

      353,410


      335,471


                    Total current liabilities

      756,197


      675,305

      Long-term debt, net of current portion

      1,325,736


      1,480,531

      Long-term operating lease liabilities

      123,169


      109,707

      Other noncurrent liabilities

      115,815


      117,371

      Deferred income taxes

      335,566


      276,208


                    Total liabilities

      2,656,483


      2,659,122

      Commitments and contingencies




      Total Darling's stockholders' equity

      3,205,524


      2,891,909

      Noncontrolling interests

      63,713


      62,300


                    Total stockholders' equity

      3,269,237


      2,954,209



      $             5,925,720


      $             5,613,331

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Operating Results

      For the Three-Month and Nine-Month Periods Ended October 2, 2021 and September 26, 2020

      (in thousands, except per share data)        




      Three Months Ended




      Nine Months Ended



      (unaudited)


      $ Change




      (unaudited)


      $ Change



      October 2,


      September 26,


      Favorable




      October 2,


      September 26,


      Favorable



      2021


      2020


      (Unfavorable)




      2021


      2020


      (Unfavorable)

      Net sales

      $       1,185,916


      $          850,569


      $           335,347




      $      3,431,301


      $       2,552,084


      $           879,217

      Costs and expenses:















      Cost of sales and operating expenses

      859,604


      638,368


      (221,236)




      2,510,461


      1,917,623


      (592,838)


      Loss (gain) on sale of assets

      (501)


      122


      623




      (793)


      210


      1,003


      Selling, general and administrative expenses

      97,275


      89,993


      (7,282)




      293,805


      276,379


      (17,426)


      Restructuring and asset impairment charges

      -


      -


      -




      778


      -


      (778)


      Depreciation and amortization

      77,826


      85,730


      7,904




      235,582


      253,711


      18,129

      Total costs and expenses

      1,034,204


      814,213


      (219,991)




      3,039,833


      2,447,923


      (591,910)


      Equity in net income of Diamond Green Diesel

      53,951


      91,099


      (37,148)




      281,964


      252,411


      29,553

      Operating income

      205,663


      127,455


      78,208




      673,432


      356,572


      316,860

      Other expense:















      Interest expense

      (15,409)


      (18,793)


      3,384




      (47,105)


      (55,803)


      8,698


      Foreign currency loss

      (205)


      (1,239)


      1,034




      (1,299)


      (709)


      (590)


      Other expense, net

      (853)


      (1,912)


      1,059




      (3,210)


      (5,278)


      2,068

      Total other expense

      (16,467)


      (21,944)


      5,477




      (51,614)


      (61,790)


      10,176

      Equity in net income














          of other unconsolidated subsidiaries

      1,647


      906


      741




      4,199


      2,467


      1,732

      Income before income taxes

      190,843


      106,417


      84,426




      626,017


      297,249


      328,768

      Income tax expense

      42,637


      4,812


      (37,825)




      126,324


      43,058


      (83,266)

      Net income

      148,206


      101,605


      46,601




      499,693


      254,191


      245,502

      Net income attributable to















      noncontrolling interests

      (1,394)


      (480)


      (914)




      (4,533)


      (2,117)


      (2,416)

      Net income attributable to Darling

      $          146,812


      $          101,125


      $             45,687




      $         495,160


      $           252,074


      $           243,086
















      Basic income per share:

      $                0.91


      $                0.62


      $                 0.29




      $                3.04


      $                 1.55


      $                 1.49

      Diluted income per share:

      $                0.88


      $                0.61


      $                 0.27




      $                2.97


      $                 1.51


      $                 1.46
















      Number of diluted common shares:

      166,770


      166,997






      167,374


      166,974



      Darling Ingredients Inc. and Subsidiaries

           Consolidated Statement of Cash Flows

      Periods Ended October 2, 2021 and September 26, 2020

      (in thousands)

      (unaudited)     






      Nine Months Ended





      October 2,


      September 26,

      Cash flows from operating activities:

      2021


      2020


      Net income


      $  499,693


      $    254,191


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization

      235,582


      253,711



      Loss/(gain) on disposal of property, plant and equipment and other assets

      (793)


      210



      Asset impairment


      138


      -



      Deferred taxes


      67,272


      13,362



      Decrease in long-term pension liability

      (1,118)


      (7,960)



      Stock-based compensation expense

      18,413


      19,202



      Write-off deferred loan costs

      1,130


      2,419



      Deferred loan cost amortization

      3,044


      4,242



      Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries

      (286,163)


      (254,878)



      Distributions of earnings from Diamond Green Diesel and other unconsolidated subsidiaries

      3,322


      207,165



      Changes in operating assets and liabilities, net of effects from acquisitions:






           Accounts receivable

      (85,822)


      36,083



           Income taxes refundable/payable

      18,688


      8,282



           Inventories and prepaid expenses

      (97,531)


      (43,980)



           Accounts payable and accrued expenses

      46,912


      (10,832)



           Other


      29,282


      (10,804)




      Net cash provided by operating activities

      452,049


      470,413

      Cash flows from investing activities:





      Capital expenditures


      (191,738)


      (184,919)


      Acquisitions, net of cash acquired

      (2,059)


      -


      Investment in Diamond Green Diesel

      (25,000)


      -


      Investment in other unconsolidated subsidiaries

      (4,449)


      -


      Gross proceeds from disposal of property, plant and equipment and other assets

      3,805


      1,291


      Payments related to routes and other intangibles

      (274)


      (3,712)




      Net cash used by investing activities

      (219,715)


      (187,340)

      Cash flows from financing activities:





      Proceeds from long-term debt

      31,088


      24,085


      Payments on long-term debt

      (131,224)


      (171,640)


      Borrowings from revolving credit facility

      287,000


      390,971


      Payments on revolving credit facility

      (309,000)


      (415,800)


      Net cash overdraft financing

      29,034


      (33,385)


      Deferred loan costs


      -


      (3,688)


      Issuance of common stock

      50


      67


      Repurchase of common stock

      (97,924)


      (55,044)


      Minimum withholding taxes paid on stock awards

      (45,260)


      (7,980)


      Acquisition of noncontrolling interest

      -


      (8,784)


      Distributions to noncontrolling interests

      (3,853)


      (6,253)




      Net cash used by financing activities

      (240,089)


      (287,451)

      Effect of exchange rate changes on cash flows

      (6,605)


      (2,712)

      Net decrease in cash, cash equivalents and restricted cash

      (14,360)


      (7,090)

      Cash, cash equivalents and restricted cash at beginning of period

      81,720


      73,045

      Cash, cash equivalents and restricted cash at end of period

      $    67,360


      $      65,955

      Supplemental disclosure of cash flow information:





      Accrued capital expenditures

      $      3,008


      $       (2,202)


      Cash paid during the period for:






      Interest, net of capitalized interest

      $    32,430


      $      39,481



      Income taxes, net of refunds

      $    36,709


      $      24,868


      Non-cash operating activities:






      Operating lease right of use asset obtained in exchange for new lease liabilities

      $    50,883


      $      44,479


      Non-cash financing activities:






      Debt issued for service contract assets

      $            66


      $              21

      Diamond Green Diesel Joint Venture

      Condensed Consolidated Balance Sheets

      September 30, 2021 and December 31, 2020

      (in thousands)






      September 30,


      December  31,





      2021


      2020

      Assets:



       (unaudited) 




      Total current assets


      $           365,354


      $          383,557


      Property, plant and equipment, net


      2,192,808


      1,238,726


      Other assets


      44,657


      36,082



      Total assets


      $        2,602,819


      $       1,658,365








      Liabilities and members' equity:






      Total current portion of long term debt


      $           106,423


      $                  517


      Total other current liabilities


      228,657


      99,787


      Total long term debt


      108,952


      8,705


      Total other long term liabilities


      17,048


      3,758


      Total members' equity


      2,141,739


      1,545,598



      Total liabilities and members' equity


      $        2,602,819


      $       1,658,365

      Diamond Green Diesel Joint Venture

      Operating Financial Results

      For the Three-Month and Nine-Month Periods Ended September 30, 2021 and September 30, 2020

      (in thousands)





      Three Months Ended




      Nine Months Ended




      (unaudited)


      $ Change




      (unaudited)


      $ Change




      September 30,


      September 30,


      Favorable




      September 30,


      September 30,


      Favorable

      Revenues:

      2021


      2020


      (Unfavorable)




      2021


      2020


      (Unfavorable)


      Operating revenues

      $           401,900


      $           346,276


      $               55,624




      $        1,405,392


      $        1,000,717


      $           404,675

      Expenses:















      Total costs and expenses less
















      depreciation, amortization and
      accretion expense

      281,848


      153,406


      (128,442)




      804,939


      462,364


      (342,575)


      Depreciation, amortization and

      10,991


      10,772


      (219)




      34,673


      33,660


      (1,013)



      accretion expense














      Total costs and expenses

      292,839


      164,178


      (128,661)




      839,612


      496,024


      (343,588)


      Operating income 

      109,061


      182,098


      (73,037)




      565,780


      504,693


      61,087

      Other income

      113


      415


      (302)




      524


      1,076


      (552)



      Interest and debt expense, net

      (1,272)


      (315)


      (957)




      (2,376)


      (947)


      (1,429)



      Net income 

      $           107,902


      $           182,198


      $              (74,296)




      $           563,928


      $           504,822


      $             59,106

      Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:

      Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma Adjusted EBITDA
      For the Three-Month and Nine-Month Periods Ended October 2, 2021 and September 26, 2020




      Three Months Ended



      Nine Months Ended 

      Adjusted EBITDA 

      October 2,


      September 26,



      October 2,


      September 26,

      (U.S. dollars in thousands)

      2021


      2020



      2021


      2020











      Net income attributable to Darling

      $        146,812


      $             101,125



      $        495,160


      $             252,074

      Depreciation and amortization

      77,826


      85,730



      235,582


      253,711

      Interest expense

      15,409


      18,793



      47,105


      55,803

      Income tax expense

      42,637


      4,812



      126,324


      43,058

      Restructuring and asset impairment charges

      -


      -



      778


      -

      Foreign currency loss

      205


      1,239



      1,299


      709

      Other expense, net

      853


      1,912



      3,210


      5,278

      Equity in net income of Diamond Green Diesel

      (53,951)


      (91,099)



      (281,964)


      (252,411)

      Equity in net income of other unconsolidated subsidiaries

      (1,647)


      (906)



      (4,199)


      (2,467)

      Net income attributable to noncontrolling interests

      1,394


      480



      4,533


      2,117


      Adjusted EBITDA (Non-GAAP)

      $        229,538


      $        122,086



      $        627,828


      $        357,872

      Foreign currency exchange impact 

      (2,249)

      (1)

      -



      (21,791)

      (2)

      -


       Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

      $        227,289


      $        122,086



      $        606,037


      $        357,872

      DGD Joint Venture Adjusted EBITDA (Darling's Share)

      $          60,026


      $          96,435



      $        300,227


      $        269,177











      Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA 

      $        289,564


      $        218,521



      $        928,055


      $        627,049











      (1) The average rate assumption used in this calculation was the actual fiscal average rate for the three months ended

      October 2, 2021 of €1.00:USD$1.18 and CAD$1.00:USD$0.79, as compared to the average rate for the three months ended

      September 26, 2020 of  €1.00:USD$1.17 and CAD$1.00:USD$0.75, respectively.

      (2) The average rate assumption used in this calculation was the actual fiscal average rate for the nine months ended

      October 2, 2021 of €1.00:USD$1.20 and CAD$1.00:USD$0.80, as compared to the average rate for the nine months ended

      September 26, 2020 of  €1.00:USD$1.12 and CAD$1.00:USD$0.74, respectively.


      About Darling

      Darling Ingredients Inc. (NYSE: DAR) is a world leading producer of organic ingredients, generating a wide array of sustainable protein and fat products while being one of the largest producers of renewable clean energy. With operations on five continents, Darling collects waste streams from the agri-food industry, repurposing into specialty ingredients, such as hydrolyzed collagen, edible and feed-grade fats, animal proteins and meals, plasma, pet food ingredients, fuel feedstocks, and green bioenergy. Darling Ingredients named one of the 50 Sustainability and Climate Leaders in 2021, to learn more Darling Ingredients: The greenest Company on the planet - 50 Sustainability & Climate Leaders (50climateleaders.com). The Company sells its ingredients around the globe and works to strengthen our promise for a better tomorrow, creating product applications for health, nutrients and bioenergy while optimizing our services to the food chain. Darling is a 50% joint venture partner in Diamond Green Diesel (DGD), North America's largest renewable diesel manufacturer, which products reduce Greenhouse Gas (GHG) emissions by up to 85% compared to fossil fuels. For additional information, visit the Company's website at http://www.darlingii.com.

      Darling Ingredients Inc. will host a conference call to discuss the Company's third quarter 2021 financial results at 9:00 am Eastern Time (8:00 am Central Time) on Wednesday, November 10, 2021.  To listen to the conference call, participants calling from within North America should dial 1-844-868-8847; international participants should dial 1-412-317-6593.  Please refer to access code 10161773. Please call approximately ten minutes before the start of the call to ensure that you are connected.

      The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through November 17, 2021, by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers).  The access code for the replay is 10161773.  The conference call will also be archived on the Company's website.

      Use of Non-GAAP Financial Measures:

      Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP.  Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiary. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

      Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP. The Company evaluates the impact of foreign currency on its adjusted EBITDA. DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP).

      As a result, the Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes that were outstanding at October 2, 2021. However, the amounts shown in this presentation for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other non-recurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange impact on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

      Information reconciling forward-looking combined adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of combined adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company's operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company's joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company provides a range for its combined adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the combined adjusted EBITDA calculation.

      Cautionary Statements Regarding Forward-Looking Information:

      {This media release contains "forward-looking" statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as "believe," "anticipate," "expect," "estimate," "intend," "could," "may," "will," "should," "planned," "potential," "continue," "momentum," "combined adjusted EBITDA guidance" and other words referring to events that may occur in the future.  These statements reflect Darling Ingredient's current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements.  These factors include, among others, existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas("GHG") emissions that adversely affect programs like the U.S. government's renewable fuel standard, low carbon fuel standards ("LCFS") and tax credits for biofuels both in the United States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), Highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the United States or elsewhere, such as the outbreak of African Swine Fever ("ASF") in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the current COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE, ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions and issues relating to the announced expansion projects; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections imposed by foreign countries; difficulties or a significant disruption in our information systems or failure to implement new systems and software successfully,  risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; uncertainty regarding the exit of the U.K. from the European Union; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward looking statements included in this release or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company's filings with the Securities and Exchange Commission.  Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.}

      For More Information, contact:


      Jim Stark, Vice President, Investor Relations

      Email : [email protected]

      5601 MacArthur Blvd., Irving, Texas 75038

      Phone : 972-281-4823

      SOURCE Darling Ingredients Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.