Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Delek Logistics Partners, LP Reports Second Quarter 2020 Results

      - Reported second quarter net income attributable to all partners of $44.4 million; EBITDA increased 44.9% year-over-year

      - Limited Partners' interest in net income increased approximately 107% y/y

      - Second quarter distributable cash flow coverage ratio of 1.58x and total leverage ratio below 4.1x

      - Exceeded year-end distribution coverage target of 1.4 - 1.5x in the second quarter

      - Recent asset drop downs, business initiatives and asset optimization lead to improving outlook in 2H20

      - Jefferson agreement supports Paline Pipeline and creates flexibility for customers

      - Declared second quarter distribution of $0.90 per limited partner unit; reflects 5.9% percent increase year-over-year

      - Reiterating 5% distribution growth in 2020 versus year-ago levels

      Delek Logistics Logo (PRNewsfoto/Delek Logistics)

      News provided by

      Delek Logistics Partners, LP

      Aug 04, 2020, 16:42 ET

      Share this article

      Share this article


      BRENTWOOD, Tenn., Aug. 4, 2020 /PRNewswire/ -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the second quarter 2020. For the three months ended June 30, 2020, Delek Logistics reported net income attributable to all partners of $44.4 million, or $1.18 per diluted common limited partner unit. This compares to net income attributable to all partners of $24.9 million, or $0.69 per diluted common limited partner unit, in the second quarter 2019. Net cash from operating activities was $37.5 million in the second quarter 2020 compared to $24.8 million in the second quarter 2019. Distributable cash flow was $57.0 million in the second quarter 2020, compared to $31.2 million in the second quarter 2019. Reconciliation of net cash from operating activities as reported under U.S. GAAP to distributable cash flow is included in the financial tables attached to this release.

      For the second quarter 2020, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $64.8 million compared to $44.8 million in the second quarter 2019. Results improved on a year-over-year basis primarily due to the drop down of the Big Spring Gathering System and Trucking Assets, increased crude gathering, operating expense reductions and an increase in income from equity method investments. This was partially offset by a lower West Texas gross margin on a year-over-year basis. Reconciliation of net income attributable to all partners as reported under U.S. GAAP to EBITDA is included in the financial tables attached to this release.

      Uzi Yemin, Chairman, President and Chief Executive Officer of Delek Logistics' general partner, remarked: "Despite continued macro volatility stemming from COVID-19, Delek Logistics delivered stellar financial performance in the second quarter, with EBITDA and Limited Partners interest in net income increasing approximately 45% and 107%, respectively, versus last year. Second quarter distribution growth was 5.9% on a year-over-year basis.

      The combination of recent asset drop downs from our sponsor Delek US Holdings, Inc. (NYSE: DK) ("Delek US") along with internal business initiatives, asset optimization efforts and the Red River pipeline expansion, which is currently underway, should lead to improving performance in the second half of the year. I am pleased to announce an agreement with Jefferson Energy, that will provide Jefferson's Beaumont Terminal with direct connection to the Paline Pipeline. This agreement expands Paline's reach by giving shippers increased destination points for their crude leading to better flexibility for our customers."

      Mr. Yemin continued, "Our strong outlook gives us confidence in delivering 5% distribution growth on a year-over-year basis in 2020. We have already exceeded our distribution coverage target in the second quarter, well in advanced of our guidance to achieve this by year-end and we remain confident in reducing the leverage ratio below 4.0x before the end of the year."

      Distribution and Liquidity

      On July 24, 2020, Delek Logistics declared a quarterly cash distribution of $0.90 per common limited partner unit for the second quarter 2020, which equates to $3.60 per common limited partner unit on an annualized basis. This distribution will be paid on August 12, 2020 to unitholders of record on August 7, 2020. This represents a 1.1% increase from the first quarter 2020 distribution of $0.89 per common limited partner unit, or $3.56 per common limited partner unit on an annualized basis, and a 5.9% increase over Delek Logistics' second quarter 2019 distribution of $0.85 per common limited partner unit, or $3.40 per common limited partner unit annualized. For the second quarter 2020, the total cash distribution declared to all partners, including incentive distribution rights (IDRs), was approximately $36.0 million. Based on the distribution for the second quarter 2020, the distributable cash flow coverage ratio for the second quarter was 1.58x.

      As of June 30, 2020, Delek Logistics had total debt of approximately $995.2 million and cash of $16.2 million. Additional borrowing capacity, subject to certain covenants, under the $850.0 million credit facility was $100.0 million. The total leverage ratio, calculated in accordance with the credit facility, for the second quarter 2020 was below 4.1x, which is within the current requirements of the maximum allowable leverage ratio of 5.5x.

      Financial Results

      Revenue for the second quarter 2020 was $117.6 million compared to $155.3 million in the prior-year period. The decrease in revenue is primarily due to lower commodity prices and average throughput volumes. Total operating expenses were $12.4 million in the second quarter 2020, compared to $17.3 million in the second quarter 2019. The decrease was primarily due to cost control measures put in place at the end of the first quarter 2020. Total contribution margin was $61.3 million in the second quarter 2020 compared to $44.2 million in the second quarter 2019, mainly driven by the contribution from new assets and lower expenses. General and administrative expenses were $4.7 million for the second quarter 2020, compared to $5.3 million in the prior-year period.

      Pipelines and Transportation Segment

      Contribution margin in the second quarter 2020 was $42.5 million compared to $24.1 million in the second quarter 2019.  The recent drop down of Big Spring Gathering System and the Trucking Assets were the primary drivers behind the year over year growth. Operating expenses were $9.7 million in the second quarter 2020 compared to $12.7 million in the prior-year period.

      Wholesale Marketing and Terminalling Segment

      During the second quarter 2020, contribution margin was $18.8 million, compared to $20.0 million in the second quarter 2019. This decrease was primarily due to lower terminalling throughput and gross margin in west Texas. Operating expenses of $2.7 million in the second quarter 2020 were lower than the $4.6 million in the prior-year period.

      Lower demand negatively impacted volumes and margins in the west Texas wholesale business. Average throughput in the second quarter 2020 was 9,143 barrels per day compared to 11,404 barrels per day in the second quarter 2019. The west Texas gross margin per barrel decreased year-over-year to $0.64 per barrel and included approximately $0.6 million, or $0.76 per barrel, from renewable identification numbers (RINs) generated in the quarter. During the second quarter 2019, the west Texas gross margin per barrel was $6.25 per barrel and included $0.3 million from RINs, or $0.25 per barrel.

      Average terminalling throughput volume of 138,593 barrels per day during the second quarter 2020 decreased on a year-over-year basis from 156,922 barrels per day in the second quarter 2019.  During the second quarter 2020, average volume under the East Texas marketing agreement with Delek US was 65,028 barrels per day compared to 71,123 barrels per day during the second quarter 2019.

      Second Quarter 2020 Results | Conference Call Information

      Delek Logistics will hold a conference call to discuss its second quarter 2020 results on Wednesday, August 5, 2020 at 7:30 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software.  An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.

      Investors may also wish to listen to Delek US' (NYSE: DK) second quarter 2020 earnings conference call on Wednesday, August 5, 2020 at 8:30 a.m. Central Time and review Delek US' earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com.

      About Delek Logistics Partners, LP

      Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US Holdings, Inc. (NYSE: DK) to own, operate, acquire and construct crude oil and refined products logistics and marketing assets.

      Safe Harbor Provisions Regarding Forward-Looking Statements

      This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These statements contain words such as "possible," "believe," "should," "could," "would," "predict," "plan," "estimate," "intend," "may," "anticipate," "will," "if,"  "expect" or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; the impact of the COVID-19 outbreak on the demand for crude oil, refined products and transportation and storage services; uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; the results of our investments in joint ventures; the ability of the Red River joint venture to complete the expansion to increase the Red River pipeline capacity; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory and the evaluation of incentive distribution rights; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 5% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation

      Non-GAAP Disclosures:

      Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

      • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
      • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash. Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.

      EBITDA and distributable cash flow are non-U.S. GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:     

      • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
      • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders;
      • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
      • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

      Delek Logistics believes that the presentation of EBITDA, distributable cash flow and distributable cash flow coverage ratio provide useful information to investors in assessing its financial condition, its results of operations and the cash flow its business is generating. EBITDA, distributable cash flow and distributable cash flow coverage ratio should not be considered in isolation or as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.

      Non-GAAP measures have important limitations as analytical tools, because they exclude some, but not all, items that affect net income and net cash provided by operating activities. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in its industry, Delek Logistics' definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures.

      Delek Logistics Partners, LP

      Condensed Consolidated Balance Sheets (Unaudited)

      (In thousands, except unit and per unit data)



      June 30, 2020


      December 31, 2019

      ASSETS





      Current assets:





      Cash and cash equivalents


      $

      16,196



      $

      5,545


       Accounts receivable


      15,907



      13,204


      Inventory


      2,140



      12,617


      Other current assets


      499



      2,204


      Total current assets


      43,497



      33,570


      Property, plant and equipment:





      Property, plant and equipment


      680,969



      461,325


      Less: accumulated depreciation


      (207,225)



      (166,281)


      Property, plant and equipment, net


      473,744



      295,044


      Equity method investments


      255,323



      246,984


      Operating lease right-of-use assets


      18,884



      3,745


      Goodwill


      12,203



      12,203


      Marketing Contract Intangible, net


      127,393



      130,999


      Rights-of-way


      35,698



      15,597


      Other non-current assets


      6,995



      6,305


      Total assets


      $

      973,737



      $

      744,447







      LIABILITIES AND DEFICIT





      Current liabilities:





      Accounts payable


      $

      1,795



      $

      12,471


      Accounts payable to related parties


      —



      8,898


      Interest payable


      2,596



      2,572


      Excise and other taxes payable


      4,330



      3,941


      Current portion of operating lease liabilities


      5,793



      1,435


      Accrued expenses and other current liabilities


      3,461



      5,765


      Total current liabilities


      17,975



      35,082


      Non-current liabilities:





      Long-term debt


      995,200



      833,110


      Asset retirement obligations


      5,802



      5,588


      Deferred tax liabilities


      1,158



      215


      Operating lease liabilities, net of current portion


      13,091



      2,310


      Other non-current liabilities


      18,826



      19,261


      Total non-current liabilities


      1,034,077



      860,484


      Total liabilities


      1,052,052



      895,566


      Equity (Deficit):





      Common unitholders - public; 8,687,371 units issued and outstanding at June 30, 2020 (9,131,579 at December 31, 2019)


      160,870



      164,436


      Common unitholders - Delek Holdings; 20,745,868 units issued and outstanding at June 30, 2020 (15,294,046 at December 31, 2019)


      (235,961)



      (310,513)


      General partner - 600,678  units issued and outstanding at June 30, 2020 (498,482 at December 31, 2019)


      (3,224)



      (5,042)


      Total deficit


      (78,315)



      (151,119)


      Total liabilities and deficit


      $

      973,737



      $

      744,447


      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Income (Unaudited)

      (In thousands, except unit and per unit data)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2020


      2019


      2020


      2019

      Net revenues:








      Affiliate

      $

      87,629



      $

      61,918



      $

      194,328



      $

      124,883


      Third-party

      30,008



      93,424



      86,710



      182,942


      Net revenues

      117,637



      155,342



      281,038



      307,825


      Cost of sales:








      Cost of materials and other

      43,892



      93,854



      145,185



      190,119


      Operating expenses (excluding depreciation and amortization presented below)

      11,623



      16,521



      25,577



      31,828


      Depreciation and amortization

      8,223



      6,188



      14,026



      12,312


      Total cost of sales

      63,738



      116,563



      184,788



      234,259


      Operating expenses related to wholesale business (excluding depreciation and amortization presented below)

      826



      806



      1,616



      1,557


      General and administrative expenses

      4,721



      5,293



      10,851



      9,766


      Depreciation and amortization

      471



      451



      967



      901


      Other operating income, net

      —



      (27)



      (107)



      (25)


      Total operating costs and expenses

      69,756



      123,086



      198,115



      246,458


      Operating income

      47,881



      32,256



      82,923



      61,367


      Interest expense, net

      10,670



      11,354



      22,494



      22,655


      Income from equity method investments

      (6,462)



      (4,515)



      (12,015)



      (6,466)


      Total non-operating expenses, net

      4,206



      7,300



      10,477



      16,650


      Income before income tax expense

      43,675



      24,956



      72,446



      44,717


      Income tax (benefit) expense

      (740)



      71



      235



      136


      Net income attributable to partners

      $

      44,415



      $

      24,885



      $

      72,211



      $

      44,581


      Comprehensive income attributable to partners

      $

      44,415



      $

      24,885



      $

      72,211



      $

      44,581










      Less: General partner's interest in net income, including incentive distribution rights

      9,647



      8,079



      18,724



      15,348


      Limited partners' interest in net income

      $

      34,768



      $

      16,806



      $

      53,487



      $

      29,233










      Net income per limited partner unit:








      Common units - basic

      $

      1.18



      $

      0.69



      $

      1.98



      $

      1.20


      Common units - diluted

      $

      1.18



      $

      0.69



      $

      1.98



      $

      1.20










      Weighted average limited partner units outstanding:








      Common units - basic

      29,427,298



      24,409,359



      26,953,934



      24,408,270


      Common units - diluted

      29,430,555



      24,414,343



      26,956,523



      24,414,077










      Cash distribution per limited partner unit

      $

      0.900



      $

      0.850



      $

      1.790



      $

      1.670


      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (In thousands)



      Six Months Ended June 30,



      2020


      2019

      Cash flows from operating activities





      Net cash provided by operating activities


      $

      72,381



      $

      51,823


      Cash flows from investing activities





      Net cash used in investing activities


      (114,242)



      (136,556)


      Cash flows from financing activities





      Net cash provided by financing activities


      52,512



      85,651


      Net increase in cash and cash equivalents


      10,651



      918


      Cash and cash equivalents at the beginning of the period


      5,545



      4,522


      Cash and cash equivalents at the end of the period


      $

      16,196



      $

      5,440


      Delek Logistics Partners, LP

      Reconciliation of  Amounts Reported Under U.S. GAAP

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2020


      2019


      2020


      2019

      Reconciliation of Net Income to EBITDA:








      Net income

      $

      44,415



      $

      24,885



      $

      72,211



      $

      44,581


      Add:








      Income tax (benefit) expense

      (740)



      71



      235



      136


      Depreciation and amortization

      8,694



      6,639



      14,993



      13,213


      Amortization of customer contract intangible assets

      1,803



      1,802



      3,605



      3,605


      Interest expense, net

      10,670



      11,354



      22,494



      22,655


      EBITDA

      $

      64,842



      $

      44,751



      $

      113,538



      $

      84,190










      Reconciliation of net cash from operating activities to distributable cash flow:








      Net cash provided by operating activities

      $

      37,545



      $

      24,806



      $

      72,381



      $

      51,823


      Changes in assets and liabilities

      19,345



      7,133



      20,999



      9,489


      Non-cash lease expense

      (366)



      (393)



      (640)



      (1,409)


      Distributions from equity method investments in investing activities

      1,580



      —



      1,690



      804


      Maintenance and regulatory capital expenditures

      (98)



      (963)



      (726)



      (1,781)


      Reimbursement from Delek Holdings for capital expenditures

      16



      670



      55



      1,384


      Accretion of asset retirement obligations

      (107)



      (99)



      (214)



      (198)


      Deferred income taxes

      (943)



      3



      (943)



      3


      Other operating income, net

      —



      27



      107



      25


      Distributable Cash Flow

      $

      56,972



      $

      31,184



      $

      92,709



      $

      60,140


      Delek Logistics Partners, LP

      Distributable Coverage Ratio Calculation

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,

      Distributions to partners of Delek Logistics, LP

      2020


      2019


      2020


      2019

      Limited partners' distribution on common units

      $

      26,490



      $

      20,755



      $

      48,229



      $

      40,769


      General partner's distributions

      542



      423



      986



      831


      General partner's incentive distribution rights

      8,937



      7,736



      17,632



      14,752


      Total distributions to be paid (2)

      $

      35,969



      $

      28,914



      $

      66,847



      $

      56,352










      Distributable cash flow

      $

      56,972



      $

      31,184



      $

      92,709



      $

      60,140


      Distributable cash flow coverage ratio (1)

      1.58x


      1.08x


      1.39x


      1.07x


      (1) Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.


      (2) The distributions for the six months ended June 30, 2020 reflect the impact of the distribution waiver that waived all of the distributions for the first quarter of 2020 on the 5.0 million Additional Units, related to the Big Spring Gathering Assets transaction, with respect to base distributions and the IDRs. In addition, the distributions for the three and six months ended June 30, 2020 reflect the waiver of distributions in respect of the IDRs associated with the Additional Units for at least two years.

      Delek Logistics Partners, LP

      Segment Data (unaudited)

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2020


      2019


      2020


      2019

      Pipelines and Transportation








      Net revenues:








      Affiliate

      $

      61,394



      $

      36,731



      $

      99,897



      $

      73,390


      Third party

      2,032



      7,477



      11,496



      11,451


      Total pipelines and transportation

      63,426



      44,208



      111,393



      84,841


           Cost of sales:








      Cost of materials and other

      11,182



      7,357



      17,280



      12,924


      Operating expenses (excluding depreciation and amortization)

      9,731



      12,728



      21,187



      23,562


      Segment contribution margin

      $

      42,513



      $

      24,123



      $

      72,926



      $

      48,355


      Total Assets

      $

      836,510



      $

      525,070














      Wholesale Marketing and Terminalling








      Net revenues:








         Affiliates (1)

      $

      26,235



      $

      25,187



      $

      94,431



      $

      51,493


      Third party

      27,976



      85,947



      75,214



      171,491


      Total wholesale marketing and terminalling

      54,211



      111,134



      169,645



      222,984


           Cost of sales:








      Cost of materials and other

      32,710



      86,497



      127,905



      177,195


      Operating expenses (excluding depreciation and amortization)

      2,718



      4,599



      6,006



      9,823


      Segment contribution margin

      $

      18,783



      $

      20,038



      $

      35,734



      $

      35,966


      Total Assets

      $

      137,227



      244,240














      Consolidated








      Net revenues:








      Affiliates

      $

      87,629



      $

      61,918



      $

      194,328



      $

      124,883


      Third party

      30,008



      93,424



      86,710



      182,942


      Total consolidated

      117,637



      155,342



      281,038



      307,825


      Cost of sales:








      Cost of materials and other

      43,892



      93,854



      145,185



      190,119


      Operating expenses (excluding depreciation and amortization presented below)

      12,449



      17,327



      27,193



      33,385


      Contribution margin

      61,296



      44,161



      108,660



      84,321


      General and administrative expenses

      4,721



      5,293



      10,851



      9,766


      Depreciation and amortization

      8,694



      6,639



      14,993



      13,213


      Other operating income, net

      —



      (27)



      (107)



      (25)


      Operating income

      $

      47,881



      $

      32,256



      $

      82,923



      $

      61,367


      Total Assets

      $

      973,737



      $

      769,310







      (1) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the marketing contract intangible we acquired in connection with the Big Spring acquisition.

      Delek Logistics Partners, LP

      Segment Capital Spending

       (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,

      Pipelines and Transportation

      2020


      2019


      2020


      2019

      Maintenance capital spending

      $

      119



      $

      818



      $

      430



      $

      1,228


      Discretionary capital spending

      298



      —



      433



      14


      Segment capital spending

      $

      417



      $

      818



      863



      1,242


      Wholesale Marketing and Terminalling








      Maintenance capital spending

      $

      232



      $

      302



      1,362



      409


      Discretionary capital spending

      3



      222



      1,456



      595


      Segment capital spending

      $

      235



      $

      524



      2,818



      1,004


      Consolidated








      Maintenance capital spending

      $

      351



      $

      1,120



      1,792



      1,637


      Discretionary capital spending

      301



      222



      1,889



      609


      Total capital spending

      $

      652



      $

      1,342



      $

      3,681



      $

      2,246


      Delek Logistics Partners, LP





      Segment Data (Unaudited)






      Three Months Ended June 30,


      Six Months Ended June 30,


      2020


      2019


      2020


      2019

      Pipelines and Transportation Segment:








      Throughputs (average bpd)








      El Dorado Assets:








          Crude pipelines (non-gathered)

      79,066



      37,625



      75,995



      33,179


          Refined products pipelines to Enterprise Systems

      56,093



      29,893



      55,110



      26,511


      El Dorado Gathering System

      9,447



      14,315



      13,449



      14,798


      East Texas Crude Logistics System

      10,275



      19,550



      12,224



      18,835


      Big Spring Gathering Assets

      105,162



      —



      105,162



      —










      Wholesale Marketing and Terminalling Segment:








      East Texas - Tyler Refinery sales volumes (average bpd) (1)

      65,028



      71,123



      68,839



      69,857


      Big Spring marketing throughputs (average bpd)

      76,004



      82,964



      71,195



      85,339


      West Texas marketing throughputs (average bpd)

      9,143



      11,404



      12,612



      12,418


      West Texas gross margin per barrel

      $

      0.64



      $

      6.25



      $

      1.96



      $

      4.84


      Terminalling throughputs (average bpd)

      138,593



      156,922



      136,961



      154,643



















      (1) Excludes jet fuel and petroleum coke.

      Information about Delek Logistics Partners, LP can be found on its website (www.deleklogistics.com), investor relations webpage (ir.deleklogistics.com), news webpage (www.deleklogistics.com/news) and its Twitter account (@DelekLogistics).

      SOURCE Delek Logistics Partners, LP

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.