Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Delek Logistics Partners, LP Reports Second Quarter 2022 Results

      Delek Logistics Logo (PRNewsfoto/Delek Logistics)

      News provided by

      Delek Logistics

      Aug 04, 2022, 08:00 ET

      Share this article

      Share this article


      • Reported second quarter net income attributable to all partners of $32.2 million
      • EBITDA of $64.5 million including approximately $6.2 million of adverse acquisition related expenses
      • Delivered 38 consecutive quarters of distribution growth with recent increase to $0.985/unit; reflects 4.8% increase y/y
      • Closed 3 Bear acquisition on June 1, 2022; expands third party revenue, product mix and geography in Permian
      • Delek Permian Gathering volumes expected to approximately double by end of 3Q22 from 4Q21 levels

      BRENTWOOD, Tenn., Aug. 4, 2022 /PRNewswire/ -- Delek Logistics Partners, LP (NYSE: DKL) ("Delek Logistics") today announced its financial results for the second quarter 2022. For the three months ended June 30, 2022, Delek Logistics reported net income attributable to all partners of $32.2 million, or $0.74 per diluted common limited partner unit. This compares to net income attributable to all partners of $43.2 million, or $1.00 per diluted common limited partner unit, in the second quarter 2021. Net cash from operating activities was $85.1 million in the second quarter 2022 compared to $85.8 million in the second quarter 2021. Distributable cash flow, as adjusted(1) was $55.6 million in the second quarter 2022, compared to $53.8 million in the second quarter 2021.   

      For the second quarter 2022, earnings before interest, taxes, depreciation and amortization ("EBITDA") was $64.5 million (including $6.2 million of adverse closing costs associated with 3 Bear Delaware - NM, LLC) compared to $66.8 million in the second quarter 2021. 

      Avigal Soreq, President of Delek Logistics' general partner, stated, "We are excited to welcome the 3 Bear team to Delek Logistics. This is a transformational acquisition as it increases our third party revenue, expands our product mix to include natural gas and water and diversifies our geographic footprint into the Delaware portion of the Permian basin. Between our legacy Midland assets and newly acquired Delaware assets, we are concentrated in one of the most prolific basins in the world. Returning cash to unitholders has been a longstanding priority of the partnership and I'm proud to continue that tradition with the 38th consecutive increase in the quarterly distribution of $0.985 per unit."

      Uzi Yemin, Executive Chairman of Delek Logistics, remarked, "DKL has enjoyed significant growth since becoming a public company providing stable EBITDA throughout various business cycles and delivering consistent quarterly distribution increases over time. The partnership is well positioned for the future and the recent 3 Bear acquisition progressively shifts DKL toward more of a stand-alone entity."

      Distribution and Liquidity

      On July 25, 2022, Delek Logistics declared a quarterly cash distribution of $0.985 per common limited partner unit for the second quarter 2022, which equates to $3.940 per common limited partner unit on an annualized basis. This distribution will be paid on August 11, 2022 to unitholders of record on August 4, 2022. This represents a 0.5% increase from the first quarter 2022 distribution of $0.980 per common limited partner unit, or $3.920 per common limited partner unit on an annualized basis, and a 4.8% increase over Delek Logistics' second quarter 2021 distribution of $0.940 per common limited partner unit, or $3.760 per common limited partner unit annualized. For the second quarter 2022, the total cash distribution declared to all partners was approximately $42.8 million, resulting in a distributable cash flow coverage ratio, as adjusted(1) of 1.30x.

      As of June 30, 2022, Delek Logistics had total debt of approximately $1,522.2 million and cash of $13.8 million. Additional borrowing capacity, subject to certain covenants, under the $1.0 billion credit facility was $119.1 million. The total leverage ratio as of June 30, 2022 of approximately 4.7x was well within the requirements of the maximum allowable leverage ratio under the credit facility.

      Consolidated Operating Results

      Contribution margin in the second quarter 2022 increased to $69.4 million compared to $64.2 million in the second quarter 2021 primarily as a result of an increase in refinery utilization rates at Delek US and incremental contribution margin attributable to the acquisition of 3 Bear Delaware - NM, LLC (the "3 Bear Acquisition") that closed on June 1, 2022 (the "Acquisition Date"). Second quarter 2022 EBITDA of $64.5 million benefited from the increased contribution margin as well as continued strong throughput on joint venture pipelines, offset by $6.2 million of transaction costs associated with the 3 Bear Acquisition, as compared to EBITDA of $66.8 million in the  second quarter 2021. Net income attributable to all partners for the second quarter 2022 of $43.2 million reflected a decrease of $11.1 million compared to the second quarter 2021, which is primarily comprised of the $5.2 million increase in contribution margin, offset by increases in interest costs, amortization and depreciation, and transaction costs related to the 3 Bear Acquisition totaling $14.3 million.

      (1)

      Represents distributable cash flows adjusted to exclude transaction costs associated with the 3 Bear Acquisition. See further discussion of this measure in the discussion of Non-GAAP Disclosures.

      1 |

      Pipelines and Transportation Segment

      Contribution margin in the second quarter 2022 was $48.4 million compared to $45.2 million in the second quarter 2021. The increase was primarily driven from strong refinery utilization rates at Delek US.

      Wholesale Marketing and Terminalling Segment

      During the second quarter 2022, contribution margin was $16.3 million compared to $19.0 million in the second quarter 2021. The decrease was primarily driven be lower margins in the West Texas wholesale business and lower contribution from Tyler assets compared to the second quarter 2021.

      3 Bear Operations Segment

      Our second quarter 2022 results were favorably impacted by the incremental contribution margin for the one month from the Acquisition Date through June 30, 2022. Contribution margin in the 3 Bear Operations Segment is largely driven by production volumes and gathering activities during the month, which are a function of both producer activities as well as our capacity, subject to the dedicated acreage agreements and the portions of acreage which have been developed, the extent to which connection points and interconnects have been brought on-line, and the extent to which maintenance or other planned or unplanned operational disruptions may occur.

      Investments in Pipeline Joint Ventures Segment

      During the second quarter 2022, income from equity method investments was $7.1 million compared to $6.6 million in the second quarter 2021, primarily driven by increased volumes at both Caddo and Red River joint ventures.

      Second Quarter 2022 Results | Conference Call Information

      Delek Logistics will hold a conference call to discuss its second quarter 2022 results on Thursday, August 4, 2022 at 9:00 a.m. Central Time. Investors will have the opportunity to listen to the conference call live by going to www.DelekLogistics.com. Participants are encouraged to register at least 15 minutes early to download and install any necessary software.  An archived version of the replay will also be available at www.DelekLogistics.com for 90 days.    

      Investors may also wish to listen to Delek US Holdings, Inc.'s (NYSE: DK) ("Delek US") second quarter 2022 earnings conference call on Thursday, August 4, 2022 at 10:00 a.m. Central Time and review Delek US' earnings press release. Market trends and information disclosed by Delek US may be relevant to Delek Logistics, as it is a consolidated subsidiary of Delek US. Investors can find information related to Delek US and the timing of its earnings release online by going to www.DelekUS.com.

      About Delek Logistics Partners, LP

      Delek Logistics Partners, LP, headquartered in Brentwood, Tennessee, was formed by Delek US and owns, operates, acquires and constructs crude oil, natural gas and refined products logistics and marketing assets.

      Safe Harbor Provisions Regarding Forward-Looking Statements

      This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning current estimates, expectations and projections about future results, performance, prospects, opportunities, plans, actions and events and other statements, concerns, or matters that are not historical facts are "forward-looking statements," as that term is defined under the federal securities laws. These statements contain words such as "possible," "believe," "should," "could," "would," "predict," "plan," "estimate," "intend," "may," "anticipate," "will," "if,"  "expect" or similar expressions, as well as statements in the future tense, and can be impacted by numerous factors, including the fact that a substantial majority of Delek Logistics' contribution margin is derived from Delek US, thereby subjecting us to Delek US' business risks; risks relating to the securities markets generally; risks and costs relating to the age and operational hazards of our assets including, without limitation, costs, penalties, regulatory or legal actions and other effects related to releases, spills and other hazards inherent in transporting and storing crude oil and intermediate and finished petroleum products; the impact of adverse market conditions affecting the utilization of Delek Logistics' assets and business performance, including margins generated by its wholesale fuel business; risks and uncertainties related to the integration of the 3 Bear business following the recent acquisition; risks and uncertainties related to the Covid-19 pandemic; uncertainties regarding future decisions by OPEC regarding production and pricing disputes between OPEC members and Russia; an inability of Delek US to grow as expected as it relates to our potential future growth opportunities, including dropdowns, and other potential benefits; scheduled turnaround activity; the results of our investments in joint ventures; adverse changes in laws including with respect to tax and regulatory matters; and other risks as disclosed in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the United States Securities and Exchange Commission. Forward-looking statements include, but are not limited to, statements regarding future growth at Delek Logistics; distributions and the amounts and timing thereof; potential dropdown inventory; projected benefits of the 3 Bear acquisition; expected earnings or returns from joint ventures or other acquisitions; expansion projects; ability to create long-term value for our unit holders; financial flexibility and borrowing capacity; and distribution growth of 5% or at all. Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements.  Delek Logistics undertakes no obligation to update or revise any such forward-looking statements to reflect events or circumstances that occur, or which Delek Logistics becomes aware of, after the date hereof, except as required by applicable law or regulation.

      2 |

      Non-GAAP Disclosures:

      Our management uses certain "non-GAAP" operational measures to evaluate our operating segment performance and non-GAAP financial measures to evaluate past performance and prospects for the future to supplement our GAAP financial information presented in accordance with U.S. GAAP. These financial and operational non-GAAP measures are important factors in assessing our operating results and profitability and include:

      • Earnings before interest, taxes, depreciation and amortization ("EBITDA") - calculated as net income before net interest expense, income tax expense, depreciation and amortization expense, including amortization of customer contract intangible assets, which is included as a component of net revenues in our accompanying condensed consolidated statements of income.
      • Distributable cash flow - calculated as net cash flow from operating activities plus or minus changes in assets and liabilities, less maintenance capital expenditures net of reimbursements and other adjustments not expected to settle in cash.  Delek Logistics believes this is an appropriate reflection of a liquidity measure by which users of its financial statements can assess its ability to generate cash.
      • Distributable cash flow, as adjusted for transaction costs, or Distributable cash flow, as adjusted(FN)) - distributable cash flow adjusted to exclude significant, infrequently occurring transaction costs.

      Our EBITDA and distributable cash flow measures are non GAAP supplemental financial measures that management and external users of our condensed consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:    

      • Delek Logistics' operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of EBITDA, financing methods;
      • the ability of our assets to generate sufficient cash flow to make distributions to our unitholders on a current and on-going basis;
      • Delek Logistics' ability to incur and service debt and fund capital expenditures; and
      • the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

      We believe that the presentation of EBITDA and distributable cash flow measures provide information useful to investors in assessing our financial condition and results of operations and assists in evaluating our ongoing operating performance for current and comparative periods.  EBITDA and distributable cash flow should not be considered alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.  EBITDA and distributable cash flow have important limitations as analytical tools because they exclude some, but not all, items that affect net income and net cash provided by operating activities. Additionally, because EBITDA and distributable cash flow may be defined differently by other partnerships in our industry, our definitions of EBITDA and distributable cash flow may not be comparable to similarly titled measures of other partnerships, thereby diminishing their utility.  For a reconciliation of EBITDA and distributable cash flow to their most directly comparable financial measures calculated and presented in accordance with U.S. GAAP, please refer to "Results of Operations" below.  See the accompanying tables in this earnings release for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures. 

      3 |

      Delek Logistics Partners, LP

      Condensed Consolidated Balance Sheets (Unaudited)

      (In thousands, except unit and per unit data)


      June 30, 2022


      December 31, 2021

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                 13,810


      $                   4,292

         Accounts receivable

      43,943


      15,384

      Inventory

      3,654


      2,406

      Other current assets

      2,257


      951

      Total current assets

      63,664


      23,033

      Property, plant and equipment:




      Property, plant and equipment

      1,141,822


      715,870

      Less: accumulated depreciation

      (287,983)


      (266,482)

      Property, plant and equipment, net

      853,839


      449,388

      Equity method investments

      248,675


      250,030

      Operating lease right-of-use assets

      25,309


      20,933

      Goodwill

      22,818


      12,203

      Marketing contract intangible, net

      112,971


      116,577

      Customer relationship intangible, net

      208,492


      —

      Rights-of-way

      54,717


      37,280

      Other non-current assets

      18,810


      25,627

      Total assets

      $             1,609,295


      $                935,071





      LIABILITIES AND DEFICIT




      Current liabilities:




      Accounts payable

      $                 44,398


      $                   8,160

      Accounts payable to related parties

      91,491


      64,423

      Interest payable

      6,035


      5,024

      Excise and other taxes payable

      6,817


      5,280

      Current portion of operating lease liabilities

      7,672


      6,811

      Accrued expenses and other current liabilities

      6,573


      7,117

      Total current liabilities

      162,986


      96,815

      Non-current liabilities:




      Long-term debt

      1,522,183


      898,970

      Asset retirement obligations

      8,999


      6,476

      Operating lease liabilities, net of current portion

      12,783


      14,071

      Other non-current liabilities

      18,803


      22,731

      Total non-current liabilities

      1,562,768


      942,248

      Total liabilities

      1,725,754


      1,039,063

      Equity (Deficit):




      Common unitholders - public; 9,173,369 units issued and outstanding at June 30, 2022 (8,774,053 at December 31, 2021)

      168,611


      166,067

      Common unitholders - Delek Holdings; 34,311,278 units issued and outstanding at June 30, 2022 (34,696,800 at December 31, 2021)

      (285,070)


      (270,059)

      Total deficit

      (116,459)


      (103,992)

      Total liabilities and deficit

      $             1,609,295


      $                935,071

      4 |

      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Income (Unaudited)

      (In thousands, except unit and per unit data)

      Three Months Ended June 30,


      Six Months Ended June 30,


      2022


      2021


      2022


      2021

      Net revenues:








      Affiliate

      $           124,366


      $             88,722


      $           248,120


      $           184,916

      Third-party

      142,384


      79,756


      225,211


      136,475

      Net revenues

      266,750


      168,478


      473,331


      321,391

      Cost of sales:








      Cost of materials and other

      176,360


      88,695


      302,554


      169,866

      Operating expenses (excluding depreciation and amortization presented below)

      20,284


      14,963


      37,827


      29,213

      Depreciation and amortization

      12,948


      9,480


      22,809


      19,727

      Total cost of sales

      209,592


      113,138


      363,190


      218,806

      Operating expenses related to wholesale business (excluding depreciation and amortization presented below)

      705


      605


      1,269


      1,166

      General and administrative expenses

      13,773


      5,990


      18,868


      10,095

      Depreciation and amortization

      474


      487


      948


      979

      Other operating expense (income), net

      —


      (136)


      12


      (219)

      Total operating costs and expenses

      224,544


      120,084


      384,287


      230,827

      Operating income

      42,206


      48,394


      89,044


      90,564

      Interest expense, net

      16,812


      11,658


      31,062


      21,395

      Income from equity method investments

      (7,073)


      (6,642)


      (14,099)


      (10,691)

      Other income, net

      (2)


      (34)


      (3)


      (3)

      Total non-operating expenses, net

      9,737


      4,982


      16,960


      10,701

      Income before income tax expense

      32,469


      43,412


      72,084


      79,863

      Income tax expense

      305


      166


      406


      350

      Net income attributable to partners

      $             32,164


      $             43,246


      $             71,678


      $             79,513

      Comprehensive income attributable to partners

      $             32,164


      $             43,246


      $             71,678


      $             79,513









      Net income per limited partner unit:








      Basic

      $                 0.74


      $                 1.00


      $                 1.65


      $                 1.83

      Diluted

      $                 0.74


      $                 1.00


      $                 1.65


      $                 1.83

      Weighted average limited partner units outstanding:








      Basic

      43,475,931


      43,445,222


      43,473,746


      43,444,284

      Diluted

      43,502,983


      43,460,366


      43,491,796


      43,453,806

      Cash distribution per common limited partner unit

      $               0.985


      $               0.940


      $               1.965


      $               1.860

      Delek Logistics Partners, LP

      Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands)


      Six Months Ended June 30,



      2022


      2021

      Cash flows from operating activities





      Net cash provided by operating activities


      $         133,057


      $         147,524

      Cash flows from investing activities





      Net cash used in investing activities


      (659,327)


      (5,211)

      Cash flows from financing activities





      Net cash provided by (used) in financing activities


      535,788


      (144,383)

      Net increase (decrease) in cash and cash equivalents


      9,518


      (2,070)

      Cash and cash equivalents at the beginning of the period


      4,292


      4,243

      Cash and cash equivalents at the end of the period


      $          13,810


      $            2,173

      5 |

      Delek Logistics Partners, LP

      Reconciliation of  Amounts Reported Under U.S. GAAP

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,


      2022


      2021


      2022


      2021

      Reconciliation of Net Income to EBITDA:








      Net income

      $             32,164


      $             43,246


      $             71,678


      $             79,513

      Add:








      Income tax expense

      305


      166


      406


      350

      Depreciation and amortization

      13,422


      9,967


      23,757


      20,706

      Amortization of marketing contract intangible asset

      1,803


      1,803


      3,606


      3,606

      Interest expense, net

      16,812


      11,658


      31,062


      21,395

      EBITDA

      $             64,506


      $             66,840


      $           130,509


      $           125,570









      Reconciliation of net cash from operating activities to distributable cash flow:








      Net cash provided by operating activities

      $             85,137


      $             85,792


      $           133,057


      $           147,524

      Changes in assets and liabilities

      (26,920)


      (29,842)


      (20,908)


      (40,705)

      Non-cash lease expense

      (9,686)


      (2,489)


      (11,484)


      (4,507)

      Distributions from equity method investments in investing activities

      1,187


      1,476


      1,737


      5,400

      Maintenance and regulatory capital expenditures not distributable

      (233)


      (1,133)


      (1,040)


      (2,862)

      Reimbursement from (refund to) Delek Holdings for capital expenditures 

      1


      4


      (14)


      1,577

      Accretion of asset retirement obligations

      (123)


      (115)


      (247)


      (230)

      Deferred income taxes

      —


      —


      —


      (65)

      Gain (loss) on sale of assets

      —


      136


      (12)


      219

      Distributable Cash Flow

      $             49,363


      $             53,829


      $           101,089


      $           106,351

      Transaction costs

      6,199


      —


      6,393



      Distributable Cash Flow, as adjusted (1)

      $             55,562


      $             53,829


      $           107,482


      $           106,351



      (1)

      Distributable cash flow adjusted to exclude transaction costs associated with the 3 Bear Acquisition.

      Delek Logistics Partners, LP

      Distributable Coverage Ratio Calculation

      (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,

      Distributions to partners of Delek Logistics, LP

      2022


      2021


      2022


      2021

      Total distributions to be paid

      $             42,832


      $             40,846


      $             85,436


      $             80,814









      Distributable cash flow

      $             49,363


      $             53,829


      $           101,089


      $           106,351

      Distributable cash flow coverage ratio (1)

      1.15x


      1.32x


      1.18x


      1.32x

      Distributable cash flow, as adjusted (2)

      55,562


      53,829


      107,482


      106,351

      Distributable cash flow coverage ratio, as adjusted (3)

      1.30x


      1.32x


      1.26x


      1.32x



      (1) 

      Distributable cash flow coverage ratio is calculated by dividing distributable cash flow by distributions to be paid in each respective period.

      (2) 

      Distributable cash flow adjusted to exclude transaction costs associated with the 3 Bear Acquisition.

      (3) 

      Distributable cash flow coverage ratio, as adjusted is calculated by dividing distributable cash flow, as adjusted for transaction costs by distributions to be paid in each respective period.

      6 |

      Delek Logistics Partners, LP

      Segment Data (unaudited)

      Three Months Ended June 30,


      Six Months Ended June 30,

      (In thousands)

      2022


      2021


      2022


      2021

      Pipelines and Transportation








      Net revenues:








      Affiliate

      $              75,294


      $              65,664


      $            146,316


      $            128,712

      Third party

      5,312


      4,771


      10,095


      6,698

      Total pipelines and transportation

      80,606


      70,435


      156,411


      135,410

      Cost of materials and other

      18,666


      14,346


      38,268


      27,425

      Operating expenses (excluding depreciation and amortization)

      13,539


      10,858


      26,497


      21,030

      Segment contribution margin

      $              48,401


      $              45,231


      $              91,646


      $              86,955

      Capital spending

      $              21,493


      $                1,531


      $              29,642


      $                7,376

      Wholesale Marketing and Terminalling








      Net revenues:








         Affiliates (1)

      $              46,110


      $              23,058


      $              98,842


      $              56,204

      Third party

      119,430


      74,985


      197,474


      129,777

      Total wholesale marketing and terminalling

      165,540


      98,043


      296,316


      185,981

      Cost of materials and other

      143,920


      74,349


      250,512


      142,441

      Operating expenses (excluding depreciation and amortization)

      5,296


      4,710


      10,445


      9,349

      Segment contribution margin

      $              16,324


      $              18,984


      $              35,359


      $              34,191

      Capital spending

      $                  122


      $                1,060


      $                1,059


      $                3,014

      3 Bear Operations








      Net revenues:








      Affiliate

      $                2,962


      $                    —


      $                2,962


      $                    —

      Third party

      $              17,642


      $                    —


      $              17,642


      $                    —

      Total 3 Bear

      20,604


      —


      20,604


      —

      Cost of materials and other

      13,774


      —


      13,774


      —

      Operating expenses (excluding depreciation and amortization)

      2,154


      —


      2,154


      —

      Segment contribution margin

      $                4,676


      $                    —


      $                4,676


      $                    —

      Capital spending

      $                5,111


      $                    —


      $                5,111


      $                    —

      Investments in Pipeline Joint Ventures








      Income from equity method investments

      $                7,073


      $                6,642


      $              14,099


      $              10,691

      Equity method investments contributions

      $                    —


      $                   (14)


      $                    —


      $               (1,393)

      Consolidated








      Net revenues:








      Affiliates

      $            124,366


      $              88,722


      $            248,120


      $            184,916

      Third party

      142,384


      79,756


      225,211


      136,475

      Total consolidated

      266,750


      168,478


      473,331


      321,391

      Cost of materials and other

      176,360


      88,695


      302,554


      169,866

      Operating expenses (excluding depreciation and amortization presented below)

      20,989


      15,568


      39,096


      30,379

      Contribution margin

      69,401


      64,215


      131,681


      121,146

      General and administrative expenses

      13,773


      5,990


      18,868


      10,095

      Depreciation and amortization

      13,422


      9,967


      23,757


      20,706

      Other operating expense (income), net

      —


      (136)


      12


      (219)

      Operating income

      42,206


      48,394


      89,044


      90,564

      Capital spending

      $              26,726


      $                2,591


      $              35,812


      $              10,390



      (1)

      Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the Marketing Contract Intangible Acquisition.

      7 |

      Delek Logistics Partners, LP

      Segment Capital Spending (1)

       (In thousands)


      Three Months Ended June 30,


      Six Months Ended June 30,

      Pipelines and Transportation

      2022


      2021


      2022


      2021

      Maintenance capital spending

      $                  316


      $                  449


      $               1,596


      $                  926

      Discretionary capital spending

      21,177


      1,082


      28,046


      6,450

      Segment capital spending

      $             21,493


      $               1,531


      29,642


      7,376

      Wholesale Marketing and Terminalling








      Maintenance capital spending

      $                  117


      $                  681


      909


      720

      Discretionary capital spending

      5


      379


      150


      2,294

      Segment capital spending

      $                  122


      $               1,060


      1,059


      3,014

      3 Bear Operations








      Maintenance capital spending

      $                    —


      $                    —


      $                    —


      $                    —

      Discretionary capital spending

      5,111


      —


      5,111


      —

      Segment capital spending

      $               5,111


      $                    —


      $               5,111


      $                    —

      Consolidated








      Maintenance capital spending

      $                  433


      $               1,130


      $               2,505


      $               1,646

      Discretionary capital spending

      26,293


      1,461


      33,307


      8,744

      Total capital spending

      $             26,726


      $               2,591


      $             35,812


      $             10,390



      (1)

      There were no capital contributions to equity method investments for the six months ended June 30, 2022.

      Delek Logistics Partners, LP





      Segment Data (Unaudited)






      Three Months Ended June 30,


      Six Months Ended June 30,


      2022


      2021


      2022


      2021

      Pipelines and Transportation Segment:








      Throughputs (average bpd)








      El Dorado Assets:








          Crude pipelines (non-gathered)

      84,699


      53,316


      78,818


      48,743

          Refined products pipelines to Enterprise Systems

      64,821


      39,193


      62,186


      32,806

      El Dorado Gathering System

      17,961


      17,430


      17,064


      14,670

      East Texas Crude Logistics System

      19,942


      27,497


      18,010


      26,790

      Permian Gathering System (1)

      101,236


      79,589


      100,783


      76,672

      Plains Connection System

      154,086


      122,529


      158,025


      115,484

      Trucking Assets

      15,679


      10,314


      12,510


      10,251









      Wholesale Marketing and Terminalling Segment:








      East Texas - Tyler Refinery sales volumes (average bpd) (2)

      63,502


      74,565


      67,021


      73,271

      Big Spring marketing throughputs (average bpd)

      78,634


      75,136


      77,100


      74,038

      West Texas marketing throughputs (average bpd)

      10,073


      9,395


      9,994


      9,765

      West Texas gross margin per barrel

      $                 2.67


      $                 4.24


      $                 2.85


      $                 3.81

      Terminalling throughputs (average bpd) (3)

      130,002


      139,987


      136,808


      142,250



      (1)   

      Formerly known as the Big Spring Gathering System. Excludes volumes that are being temporarily transported via trucks while connectors are under construction.

      (2) 

      Excludes jet fuel and petroleum coke.

      (3) 

      Consists of terminalling throughputs at our Tyler, Big Spring, Big Sandy and Mount Pleasant, Texas, El Dorado and North Little Rock, Arkansas and Memphis and Nashville, Tennessee terminals.

      8 |

      3 Bear Operations Segment:

      Period from June 1
      through June 30, 2022



      Natural Gas Gathering and Processing (Mcfd(1))

      51,292

      Crude Oil Gathering (bpd(2))

      78,011

      Water Disposal and Recycling (bpd(2))

      57,625



      (1)

      Mcfd - average thousand cubic feet per day.

      (2)

      bpd - average barrels per day.

      Information about Delek Logistics Partners, LP can be found on its website (www.deleklogistics.com), investor relations webpage (ir.deleklogistics.com), news webpage (www.deleklogistics.com/news) and its Twitter account (@DelekLogistics).

      9|

      SOURCE Delek Logistics

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.