Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Destination Maternity Reports First Quarter Fiscal 2017 Results


      News provided by

      Destination Maternity Corporation

      Jun 08, 2017, 06:45 ET

      Share this article

      Share this article


      MOORESTOWN, N.J., June 8, 2017 /PRNewswire/ -- Destination Maternity Corporation (NASDAQ: DEST), the world's leading maternity apparel retailer, today announced financial results for the first quarter of fiscal 2017 ended April 29, 2017 compared to the first quarter of fiscal 2016 ended April 30, 2016.

      First Quarter Fiscal 2017 Selected Financial Results (13 weeks ended April 29, 2017)

      • Net sales were $106.4 million compared with $124.4 million for the prior year quarter.
      • Gross margin improved 30 basis points to 54.4%, up from 54.1% in the prior year quarter. 
      • SG&A declined approximately $3.2 million to $55.6 million, a decrease of 5.3% from the prior year quarter.
      • GAAP net loss was $1.1 million, or $0.08 per diluted share, compared to a GAAP net income of $4.0 million, or $0.30 per diluted share, for the prior year quarter.
      • Debt, net of cash, was $36.7 million, a decrease of $10.5 million from end of the prior year quarter.

      Anthony M. Romano, Chief Executive Officer & President, stated, "Our financial results in the first quarter were challenging and below expectations. While we are disappointed in these results,  we have made tangible progress in a very difficult retail environment. Notably, we successfully re-launched our new eCommerce sites with minimal disruption and strong initial performance metrics, including a 40+% increase in conversion rate driving 18.8% web sales growth. Working capital improvements and reduced capital expenditures allowed us to reduce our debt, net of cash, by $10.5 million year-over-year and our focus on inventory management produced modest improvements in conversion and units per transaction. As we look ahead to the remainder of the year, we continue to believe we are positioned to drive improvement in sales and profitability, and we look forward to completing our proposed merger with Orchestra-Prémaman, which we expect to provide significant synergies and resources to allow us to accelerate our turnaround."

      First Quarter Fiscal 2017 Financial Results 

      • Net sales were $106.4 million compared with $124.4 million for the first quarter of fiscal 2016. The decrease was driven by a decline in comparable sales, the closure of underperforming stores, and the wind down of the Kohl's®, Sears® and Gordmans relationships, partially offset by recognition of $0.8 million of revenue related to a change in our method of accounting for gift card breakage.
      • Comparable sales decreased 7.3%, compared to a 5.4% decrease for the first quarter of fiscal 2016.
      • Gross margin was 54.4%, up 30 basis points over the comparable prior year quarter gross margin of 54.1%.
      • Selling, general and administrative expenses ("SG&A") for the first quarter of fiscal 2017 decreased 5.3% to $55.6 million, compared to $58.8 million for the first quarter of fiscal 2016. As a percentage of net sales, SG&A increased to 52.3% for the first quarter of fiscal 2017 compared to 47.2% for the first quarter of fiscal 2016.
      • The Company incurred store closing, asset impairment and asset disposal expense of $1.5 million compared to expense of $0.6 million for the first quarter of fiscal 2016.
      • Other charges during the first quarter of fiscal 2017 were $0.8 million, primarily for legal and advisory fees related to the proposed merger, compared to $0.7 million in the first quarter of fiscal 2016.
      • Adjusted EBITDA before other charges and change in accounting principle was $6.3 million compared to $13.2 million for the first quarter of fiscal 2016. Adjusted EBITDA before other charges and change in accounting principle is defined in the financial tables at the end of this press release.
      • GAAP net loss was $1.1 million, or $0.08 per share, compared to net income of $4.0 million, or $0.30 per share, for the first quarter of fiscal 2016.
      • Adjusted net loss was $0.7 million, or $0.05 per share, compared to adjusted net income of $4.5 million, or $0.33 per share, for the first quarter of fiscal 2016. For a reconciliation of GAAP to non-GAAP financial information, refer to the financial tables at the end of this press release.

      Other First Quarter Fiscal 2017 Financial Information

      • Inventory was $73.7 million at April 29, 2017, a decrease of $3.5 million compared to $77.2 million at April 30, 2016.
      • Capital expenditures totaled $2.0 million primarily driven by investments in stores and investments to support key systems projects. First quarter fiscal 2016 capital expenditures of $3.6 million were primarily driven by expenditures for new stores, improvements to existing stores and investments to support key infrastructure and systems projects.
      • Debt, net of cash, was $36.7 million at April 29, 2017, a decrease of $10.5 million compared to $47.2 million at April 30, 2016.

      Destination Maternity and Orchestra-Prémaman Combination

      On December 20, 2016, Destination Maternity and Orchestra-Prémaman announced that they entered into a definitive agreement to merge, which will create a leading global provider of maternity apparel, children's wear and baby hard goods. The strategic transaction, which was unanimously approved by the Boards of Directors of both companies, will combine two highly complementary businesses resulting in enhanced capabilities for the benefit of customers, shareholders and employees. The combined company will also enjoy greater financial strength and flexibility, with the ability to deliver long-term operating performance and improvements through its increased scale and significant synergy opportunities.

      Work is proceeding on the preparation of the registration statement on Form F-4 to be filed with the Securities and Exchange Commission (the "SEC") covering the shares of Orchestra-Prémaman, represented by American Depositary Shares, to be transferred to holders of Destination Maternity shares in exchange therefor upon completion with the merger, as well as the coordinated filing with Orchestra-Prémaman's French regulator, the Autorité des marchés financiers (the "AMF").  Both companies continue to work through the regulatory process, as well as pre-closing integration planning.  The public SEC filing is expected to follow the filing of Orchestra-Prémaman's audited financial statements as of and for the year ended February 28, 2017, which, under French regulation, are to be filed by June 30, 2017.  The merger remains subject to other customary closing conditions, including receipt of the required approval of both Destination Maternity's and Orchestra Prémaman's shareholders.  Both companies remain confident in the completion of the merger, which is targeted to close by the end of Destination Maternity's third fiscal quarter of 2017.

      Retail Locations

      The table below summarizes store opening and closing activity for the three months ended April 29, 2017 and April 30, 2016, as well as the Company's total store, leased department and retail location count at the end of each fiscal period.


      Three Months Ended


      April 29,


      April 30,


      2017


      2016





      Store Openings (1)

      4



      2








      Store Closings (1)

      8



      8








      Period End Retail Location Count (1)






      Stores

      511



      530


      Leased Department Locations

      646



      957


      Total Retail Locations

      1,157



      1,487




      1)

      Excludes international franchised locations. As of April 29, 2017 Destination Maternity has 219 international franchised locations, including 19 standalone stores operated under one of the Company's nameplates and 200 shop-in-shop locations.

      Conference Call Information

      As announced previously, a pre-recorded conference call regarding the Company's first quarter fiscal 2017 financial results that includes comments on the results from members of our senior management, will be available today at 9:00 a.m. Eastern Time.  Interested parties can listen to this conference call by dialing (800) 219-6970 in the United States and Canada or (574) 990-1028 outside of the United States and Canada. The conference call will also be available on the investor section of the Company's website at http://investor.destinationmaternity.com. The passcode for the conference call is 28077503. In the event that you are unable to listen to the call, a replay will be available at 12:00 p.m. Eastern Time on Thursday, June 8, 2017 through 12:00 p.m. Eastern Time Thursday, June 15, 2017 by calling (855) 859-2056 in the United States and Canada or (404) 537-3406 outside of the United States and Canada. The passcode for the replay is 28077503.

      About Destination Maternity

      Destination Maternity Corporation is the world's largest designer and retailer of maternity apparel. As of April 29, 2017 Destination Maternity operates 1,157 retail locations in the United States, Canada and Puerto Rico, including 511 stores, predominantly under the trade names Motherhood Maternity®, A Pea in the Pod® and Destination Maternity®, and 646 leased department locations. The Company also sells merchandise on the web primarily through its brand-specific websites, motherhood.com and apeainthepod.com, as well as through its destinationmaternity.com website. Destination Maternity has international store franchise and product supply relationships in the Middle East, South Korea, Mexico, Israel and India. As of April 29, 2017 Destination Maternity has 219 international franchised locations, including 19 standalone stores operated under one of the Company's nameplates and 200 shop-in-shop locations.

      Reconciliation of Non-GAAP Financial Measures

      This press release and the accompanying financial tables contain non-GAAP financial measures within the meaning of the SEC's Regulation G, including 1) adjusted net income (loss), 2) adjusted net income (loss) per share - diluted, 3) Adjusted EBITDA, 4) Adjusted EBITDA before other charges and change in accounting principle, 5) Adjusted EBITDA margin, and 6) Adjusted EBITDA margin before other charges and change in accounting principle. In the accompanying financial tables, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures. The Company's management believes that each of these non-GAAP financial measures provides useful information about the Company's results of operations and/or financial position to both investors and management. Each non-GAAP financial measure is provided because management believes it is an important measure of financial performance used in the retail industry to measure operating results, to determine the value of companies within the industry and to define standards for borrowing from institutional lenders. The Company uses each of these non-GAAP financial measures as a measure of the performance of the Company. In addition, certain of the Company's cash and equity incentive compensation plans are based on the Company's level of achievement of Adjusted EBITDA before other charges and change in accounting principle. The Company provides these various non-GAAP financial measures to investors to assist them in performing their analysis of its historical operating results. Each of these non-GAAP financial measures reflects a measure of the Company's operating results before consideration of certain charges and consequently, none of these measures should be construed as an alternative to net income (loss) or operating income (loss) as an indicator of the Company's operating performance, as determined in accordance with generally accepted accounting principles. The Company may calculate each of these non-GAAP financial measures differently than other companies.

      Forward-Looking Statements

      The Company cautions that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made from time to time by management of the Company, including those regarding earnings, net sales, comparable sales, other results of operations, liquidity and financial condition, and various business initiatives, involve risks and uncertainties, and are subject to change based on various important factors. The following factors, among others, in some cases have affected and in the future could affect the Company's financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any such forward-looking statements: the strength or weakness of the retail industry in general and of apparel purchases in particular, our ability to successfully manage our various business initiatives, the success of our international business and its expansion, our ability to successfully manage and retain our leased department and international franchise relationships and marketing partnerships, future sales trends in our various sales channels, unusual weather patterns, changes in consumer spending patterns, raw material price increases, overall economic conditions and other factors affecting consumer confidence, demographics and other macroeconomic factors that may impact the level of spending for apparel (such as fluctuations in pregnancy rates and birth rates), expense savings initiatives, our ability to anticipate and respond to fashion trends and consumer preferences, unanticipated fluctuations in our operating results, the impact of competition and fluctuations in the price, availability and quality of raw materials and contracted products, availability of suitable store locations, continued availability of capital and financing, our ability to hire, develop and retain senior management and sales associates, our ability to develop and source merchandise, our ability to receive production from foreign sources on a timely basis, our compliance with applicable financial and other covenants under our financing arrangements, potential debt prepayments, the trading liquidity of our common stock, changes in market interest rates, our compliance with certain tax incentive and abatement programs, war or acts of terrorism and other factors set forth in the Company's periodic filings with the U.S. Securities and Exchange Commission (the "SEC"), or in materials incorporated therein by reference.

      We have made and may in the future make forward-looking statements relating to our planned merger with Orchestra-Prémaman S.A. Factors that could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements include, but are not limited to, the possibility that the merger does not close when expected or at all because required regulatory, shareholder, stockholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; or the possibility that the anticipated benefits of the merger are not realized as a result of such matters as general business and economic conditions in France, the United States and other countries in which we or Orchestra-Prémaman conduct business; the impact of the movement of Euro relative to other currencies, particularly the U.S. dollar and the currencies of other countries in which the combined company will conduct business; the effects of competition in the markets in which we or Orchestra-Prémaman operate; the impact of changes in the laws and regulations regulating the clothing and childcare products industries or affecting domestic and foreign operations; judicial or regulatory judgments and legal proceedings; our ability to successfully integrate the two companies; our success in retaining the services of executives, key personnel and other employees that the combined company needs to realize all of the anticipated benefits of the merger; the risk that expected synergies and benefits of the merger will not be realized within the expected time frame or at all; reputational risks; and other factors that may affect future results of us or Orchestra-Prémaman, including changes in trade policies, timely development and introduction of new products and services, changes in tax laws, technological and regulatory changes, and adverse developments in general market, business, economic, labor, regulatory and political conditions.

      Although it is believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this announcement are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as at the date of this announcement. The Company assumes no obligation to update or revise the information contained in this announcement (whether as a result of new information, future events or otherwise), except as required by applicable law.

      – Financial Tables to Follow –



      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES
      Consolidated Statements of Operations

      (in thousands, except percentages and per share data)
      (unaudited)






      Three Months Ended




      April 29,



      April 30,




      2017



      2016


      Net sales


      $

      106,426



      $

      124,430


      Cost of goods sold



      48,487




      57,158











           Gross profit


      57,939




      67,272


           Gross margin


      54.4

      %



      54.1

      %

      Selling, general and administrative expenses (SG&A)



      55,649




      58,775


      SG&A as a percentage of net sales


      52.3

      %



      47.2

      %

      Store closing, asset impairment and asset disposal expenses


      1,518




      606


      Other charges


      817




      669











           Operating income (loss)


      (45)




      7,222


      Interest expense, net



      1,004




      652











           Income (loss) before income taxes


      (1,049)




      6,570


      Income tax provision



      93




      2,529











           Net income (loss)

      $

      (1,142)



      $

      4,041




















      Net income (loss) per share – Basic


      $

      (0.08)



      $

      0.30


      Average shares outstanding – Basic


      13,748




      13,684











      Net income (loss) per share – Diluted


      $

      (0.08)



      $

      0.30


      Average shares outstanding – Diluted



      13,748




      13,686











      Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss):



      Net income (loss), as reported


      $

      (1,142)



      $

      4,041


      Add: other charges for proposed business combination



      814




      221


      Add: other charges for management and organizational changes



      3




      448


      Less: income tax effect of other charges



      (306)




      (256)


      Less: effect of change in accounting principle



      (764)




      —


      Add: income tax effect of change in accounting principle



      284




      —


      Add: deferred tax valuation allowance related to cumulative 
           losses



      424




      —


      Adjusted net income (loss)


      $

      (687)



      $

      4,454











      Adjusted net income (loss) per share – Diluted


      $

      (0.05)



      $

      0.33


      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (in thousands)

      (unaudited)





      April 29,

      2017


      January 28, 

      2017


      ASSETS









      Current assets:









      Cash and cash equivalents


      $

      2,328


      $

      2,859



      Trade receivables, net



      7,172



      5,683



      Inventories



      73,681



      69,040



      Prepaid expenses and other current assets



      5,759



      9,464



      Total current assets



      88,940



      87,046



      Property and equipment, net



      79,738



      83,029



      Other assets



      3,347



      5,912



          Total assets


      $

      172,025


      $

      175,987












      LIABILITIES AND STOCKHOLDERS' EQUITY









      Current liabilities:









      Line of credit borrowings


      $

      2,100


      $

      4,600



      Current portion of long-term debt



      6,967



      6,948



      Accounts payable



      17,940



      17,656



      Accrued expenses and other current liabilities



      32,072



      31,359



      Total current liabilities



      59,079



      60,563



      Long-term debt



      29,996



      31,485



      Deferred rent and other non-current liabilities



      22,557



      22,789



      Total liabilities



      111,632



      114,837



      Stockholders' equity



      60,393



      61,150



      Total liabilities and stockholders' equity


      $

      172,025


      $

      175,987



      Selected Consolidated Balance Sheet Data

      (in thousands)

      (unaudited)




      April 29,


      January 28,


      April 30,



      2017


      2017


      2016









      Cash and cash equivalents

      $              2,328


      $             2,859


      $              3,782


      Inventories

      73,681


      69,040


      77,183


      Property and equipment, net

      79,738


      83,029


      91,348


      Line of credit borrowings

      2,100


      4,600


      8,800


      Total debt

      39,063


      43,033


      51,064


      Stockholders' equity

      60,393


      61,150


      97,202


      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)





      Three Months Ended




      April 29,

      April 30,




      2017


      2016


      Operating Activities








      Net income (loss)


      $

      (1,142)


      $

      4,041


      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:








      Depreciation and amortization



      4,461



      4,386


      Stock-based compensation expense



      414



      458


      Loss on impairment of long-lived assets



      1,346



      411


      Loss on disposal of assets



      94



      102


      Grow NJ award benefit



      2,533



      (900)


      Deferred income tax benefit



      —



      (220)


      Amortization of deferred financing costs



      103



      51


      Changes in assets and liabilities:








      Decrease (increase) in:








      Trade receivables



      (1,489)



      (2,223)


      Inventories



      (4,641)



      (4,674)


      Prepaid expenses and other current assets



      3,705



      1,766


      Other non-current assets



      (15)



      (46)


      Increase (decrease) in:








      Accounts payable, accrued expenses and other current liabilities



      1,474



      (9,392)


      Deferred rent and other non-current liabilities



      (253)



      281


      Net cash provided by (used in) operating activities



      6,590



      (5,959)










      Investing Activities








      Capital expenditures



      (2,027)



      (3,617)


      Proceeds from sale of property and equipment



      —



      2


      Additions to intangible assets



      (10)



      (43)


      Net cash used in investing activities



      (2,037)



      (3,658)










      Financing Activities








      (Decrease) increase in cash overdraft



      (1,004)



      702


      Decrease in line of credit borrowings



      (2,500)



      (19,600)


      Proceeds from long-term debt



      —



      32,000


      Repayment of long-term debt



      (1,540)



      (715)


      Deferred financing costs paid



      (6)



      (1,094)


      Withholding taxes on stock-based compensation paid in connection with repurchase of common stock



      (35)



      (15)


      Proceeds from exercise of stock options



      —



      3


      Net cash (used in) provided by financing activities



      (5,085)



      11,281


      Effect of exchange rate changes on cash and cash equivalents



      1



      2


      Net (Decrease) Increase in Cash and Cash Equivalents



      (531)



      1,666


      Cash and Cash Equivalents, Beginning of Period



      2,859



      2,116


      Cash and Cash Equivalents, End of Period


      $

      2,328


      $

      3,782


      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Supplemental Financial Information


      Reconciliation of Net Income (Loss) to Adjusted EBITDA(1)

      and Adjusted EBITDA Before Other Charges and Change in Accounting Principle,

      and Operating Income (Loss) Margin to Adjusted EBITDA Margin

      and Adjusted EBITDA Margin Before Other Charges and Change in Accounting Principle

      (in thousands, except percentages)

      (unaudited)





      Three Months Ended




      April 29,


      April 30,




      2017


      2016










      Net income (loss)


      $

      (1,142)


      $

      4,041


      Add: income tax provision



      93



      2,529


      Add: interest expense, net



      1,004



      652










      Operating income (loss)



      (45)



      7,222


      Add: depreciation and amortization expense



      4,461



      4,386


      Add: loss on impairment of long-lived assets



      1,346



      411


      Add: loss on disposal of assets



      94



      102


      Add: stock-based compensation expense



      414



      458










      Adjusted EBITDA (1)



      6,270



      12,579


      Add: other charges for proposed business combination



      814



      221


      Add: other charges for management and organizational changes



      3



      448


      Less: effect of change in accounting principle



      (764)



      —










      Adjusted EBITDA before other charges and change in accounting 
           principle


      $

      6,323


      $

      13,248










      Net sales


      $

      106,426


      $

      124,430










      Operating income (loss) margin (operating income as a percentage 
           of net sales)



      (0.1)%



      5.8%


      Adjusted EBITDA margin (adjusted EBITDA as a percentage of 
           net sales)



      5.9%



      10.1%


      Adjusted EBITDA margin before other charges and effect of 
           change in accounting principle (adjusted EBITDA before other 
           charges and change in accounting principle as a percentage of 
           net sales)



      5.9%



      10.6%




      (1)

      Adjusted EBITDA represents operating income before deduction for the following non-cash charges: (i) depreciation and amortization expense; (ii) loss on impairment of tangible and intangible assets; (iii) loss on disposal of assets; and (iv) stock-based compensation expense.

      SOURCE Destination Maternity Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.