Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Destination Maternity Reports Second Quarter And First Six Months Fiscal 2017 Results

      - E-commerce sales rise 30.2% from prior year second quarter

      - Second quarter gross margin improves 150 basis points


      News provided by

      Destination Maternity Corporation

      Sep 07, 2017, 06:45 ET

      Share this article

      Share this article


      MOORESTOWN, N.J., Sept. 7, 2017 /PRNewswire/ -- Destination Maternity Corporation (NASDAQ: DEST), the world's leading maternity apparel retailer, today announced financial results for the second quarter and first six months of fiscal 2017 ended July 29, 2017 compared to the second quarter and first six months of fiscal 2016 ended July 30, 2016.

      Second Quarter Fiscal 2017 Financial Results 

      • Net sales were $98.3 million compared with $106.5 million for the comparable prior year quarter. The decrease was driven by the closure of underperforming stores, a decline in comparable sales, and exit of the Kohl's® relationship, which was included in prior year results.
      • Comparable sales decreased 3.4%, compared to a 2.7% decrease for the second quarter of fiscal 2016. Comparable sales for the second quarter of fiscal 2017 included a 30.2% increase in e-commerce sales.
      • Gross margin was 53.0%, up 150 basis points over the comparable prior year quarter gross margin of 51.5%.
      • SG&A for the second quarter of fiscal 2017 decreased 6.7% to $52.8 million, compared to $56.6 million for the second quarter of fiscal 2016. As a percentage of net sales, SG&A increased to 53.7% for the second quarter of fiscal 2017 compared to 53.1% for the second quarter of fiscal 2016.
      • The Company incurred store closing, asset impairment and asset disposal expenses of $1.1 million compared to expenses of $0.4 million for the second quarter of fiscal 2016.
      • Other charges, net during the second quarter of fiscal 2017 resulted in income of $0.2 million, primarily related to the now terminated merger, compared to charges of $0.9 million in the second quarter of fiscal 2016, primarily for management and organizational changes and the now terminated merger.
      • Adjusted EBITDA before other charges was $4.1 million compared to $3.3 million for the second quarter of fiscal 2016. Adjusted EBITDA before other charges is defined in the financial tables at the end of this press release.
      • GAAP net loss was $2.8 million, or $0.20 per diluted share, compared to GAAP net loss of $2.5 million, or $0.18 per diluted share, for the second quarter of fiscal 2016.
      • Adjusted net loss was $1.8 million, or $0.13 per diluted share, compared to adjusted net loss of $2.0 million, or $0.14 per diluted share, for the second quarter of fiscal 2016. For a reconciliation of GAAP to non-GAAP financial information refer to the financial tables at the end of this press release.

      First Six Months of Fiscal 2017 Financial Results (26 weeks ended July 29, 2017)

      • Net sales were $204.7 million compared to $231.0 million for the six months ended July 30, 2016. The decrease in sales was primarily driven by a decline in comparable sales, the closure of underperforming stores, and the wind down of the Kohl's, Sears and Gordmans relationships.
      • Comparable sales decreased 5.5%, compared to a decrease of 4.2% for the six months ended July 30, 2016.
      • Gross margin increased 80 basis points to 53.7% compared to 52.9% for the six months ended July 30, 2016.
      • SG&A for the first six months of fiscal 2017 decreased $6.9 million to $108.5 million, or 53.0% of net sales, compared to $115.4 million, or 50.0% of net sales.
      • Store closing, asset impairment and asset disposal expenses were $2.6 million, compared to $1.0 million for the six months ended July 30, 2016.
      • Other charges, net during the first six months of fiscal 2017 were $0.6 million, primarily related to the now terminated merger, compared to $1.5 million in the first six months of fiscal 2016, primarily for management and organizational changes and the now terminated merger.
      • Adjusted EBITDA before other charges and change in accounting principle was $10.4 million for the first half of fiscal 2017 compared to $16.5 million for the first half of fiscal 2016. Adjusted EBITDA before other charges and change in accounting principle is defined in the financial tables at the end of this press release.
      • GAAP net loss was $3.9 million, or $0.28 per diluted share, compared to GAAP net income of $1.5 million, or $0.11 per diluted share, for the six months ended July 30, 2016.
      • Adjusted net loss was $2.5 million, or $0.18 per diluted share, compared to adjusted net income of $2.5 million, or $0.18 per diluted share, for the six months ended July 30, 2016.

      Other Financial Information

      • Inventories were $69.8 million at July 29, 2017, a decrease of approximately $0.7 million compared to $70.5 million at July 30, 2016.
      • Capital expenditures totaled $3.6 million primarily driven by investments in stores and, to a lesser extent, investments to support key systems projects. For the first six months of fiscal 2016 capital expenditures of $6.8 million were primarily driven by investments in stores and investments to support key systems projects.
      • Debt, net of cash, was $37.1 million at July 29, 2017, a decrease of $3.4 million compared to $40.5 million at July 30, 2016.

      Retail Locations

      The table below summarizes store opening and closing activity for the three and six months ended July 29, 2017 and July 30, 2016, as well as the Company's total store, leased department and retail location count at the end of each fiscal period.


      Three Months Ended


      Six Months Ended


      July 29,


      July 30,


      July 29,


      July 30,


      2017


      2016


      2017


      2016









      Store Openings (1)

      1



      3



      5



      6














      Store Closings (1)

      5



      7



      13



      16














      Period End Retail Location Count (1)












      Stores

      507



      526



      507



      526


      Leased Department Locations

      643



      701



      643



      701


      Total Retail Locations

      1,150



      1,227



      1,150



      1,227




      1)

      Excludes international franchised locations. As of July 29, 2017 Destination Maternity has 210 international franchised locations, including 18 standalone stores operated under one of the Company's nameplates and 192 shop-in-shop locations.

      Conference Call Information

      As announced previously, the Company will hold a conference call today at 9:00 a.m. Eastern Time, regarding the Company's second quarter fiscal 2017 financial results.  Interested parties can participate in this conference call by dialing (800) 219-6970 in the United States and Canada or (574) 990-1028 outside of the United States and Canada. Please call ten minutes prior to 9:00 a.m. Eastern Time. The conference call will also be available on the investor section of the Company's website at http://investor.destinationmaternity.com. The passcode for the conference call is 76527468. In the event that you are unable to listen to the call, a replay will be available at 12:00 p.m. Eastern Time on Thursday, September 7, 2017 through 12:00 p.m. Eastern Time Thursday, September 14, 2017 by calling (855) 859-2056 in the United States and Canada or (404) 537-3406 outside of the United States and Canada. The passcode for the replay is 76527468.

      About Destination Maternity

      Destination Maternity Corporation is the world's largest designer and retailer of maternity apparel. As of July 29, 2017 Destination Maternity operates 1,150 retail locations in the United States, Canada and Puerto Rico, including 507 stores, predominantly under the trade names Motherhood Maternity®, A Pea in the Pod® and Destination Maternity®, and 643 leased department locations. The Company also sells merchandise on the web primarily through its brand-specific websites, motherhood.com and apeainthepod.com, as well as through its destinationmaternity.com website. Destination Maternity has international store franchise and product supply relationships in the Middle East, South Korea, Mexico, Israel and India. As of July 29, 2017 Destination Maternity has 210 international franchised locations, including 18 standalone stores operated under one of the Company's nameplates and 192 shop-in-shop locations.

      Reconciliation of Non-GAAP Financial Measures

      This press release and the accompanying financial tables contain non-GAAP financial measures within the meaning of the SEC's Regulation G, including 1) adjusted net income (loss), 2) adjusted net income (loss) per share - diluted, 3) Adjusted EBITDA, 4) Adjusted EBITDA before other charges and change in accounting principle, 5) Adjusted EBITDA margin, and 6) Adjusted EBITDA margin before other charges and change in accounting principle. In the accompanying financial tables, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures. The Company's management believes that each of these non-GAAP financial measures provides useful information about the Company's results of operations and/or financial position to both investors and management. Each non-GAAP financial measure is provided because management believes it is an important measure of financial performance used in the retail industry to measure operating results, to determine the value of companies within the industry and to define standards for borrowing from institutional lenders. The Company uses each of these non-GAAP financial measures as a measure of the performance of the Company. In addition, certain of the Company's cash and equity incentive compensation plans are based on the Company's level of achievement of Adjusted EBITDA before other charges and change in accounting principle. The Company provides these various non-GAAP financial measures to investors to assist them in performing their analysis of its historical operating results. Each of these non-GAAP financial measures reflects a measure of the Company's operating results before consideration of certain charges and consequently, none of these measures should be construed as an alternative to net income (loss) or operating income (loss) as an indicator of the Company's operating performance, as determined in accordance with generally accepted accounting principles. The Company may calculate each of these non-GAAP financial measures differently than other companies.

      Forward-Looking Statements

      The Company cautions that any forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995) contained in this press release or made from time to time by management of the Company, including those regarding earnings, net sales, comparable sales, other results of operations, liquidity and financial condition, and various business initiatives, involve risks and uncertainties, and are subject to change based on various important factors. The following factors, among others, in some cases have affected and in the future could affect the Company's financial performance and actual results and could cause actual results to differ materially from those expressed or implied in any such forward-looking statements: the strength or weakness of the retail industry in general and of apparel purchases in particular, our ability to successfully manage our various business initiatives, the success of our international business and its expansion, our ability to successfully manage and retain our leased department and international franchise relationships and marketing partnerships, future sales trends in our various sales channels, unusual weather patterns, changes in consumer spending patterns, raw material price increases, overall economic conditions and other factors affecting consumer confidence, demographics and other macroeconomic factors that may impact the level of spending for apparel (such as fluctuations in pregnancy rates and birth rates), expense savings initiatives, our ability to anticipate and respond to fashion trends and consumer preferences, unanticipated fluctuations in our operating results, the impact of competition and fluctuations in the price, availability and quality of raw materials and contracted products, availability of suitable store locations, continued availability of capital and financing, our ability to hire, develop and retain senior management and sales associates, our ability to develop and source merchandise, our ability to receive production from foreign sources on a timely basis, our compliance with applicable financial and other covenants under our financing arrangements, potential debt prepayments, the trading liquidity of our common stock, changes in market interest rates, our compliance with certain tax incentive and abatement programs, war or acts of terrorism and other factors set forth in the Company's periodic filings with the U.S. Securities and Exchange Commission (the "SEC"), or in materials incorporated therein by reference.

      Although it is believed that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct and persons reading this announcement are therefore cautioned not to place undue reliance on these forward-looking statements which speak only as at the date of this announcement. The Company assumes no obligation to update or revise the information contained in this announcement (whether as a result of new information, future events or otherwise), except as required by applicable law.

      – Financial Tables to Follow –

      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Consolidated Statements of Operations

      (in thousands, except percentages and per share data)

      (unaudited)



      Three Months Ended


      Six Months Ended



      July 29,


      July 30,


      July 29,


      July 30,



      2017


      2016


      2017


      2016















      Net sales

      $

      98,280


      $

      106,529


      $

      204,706


      $

      230,959


      Cost of goods sold


      46,227



      51,699



      94,714



      108,857















           Gross profit


      52,053



      54,830



      109,992



      122,102


           Gross margin


      53.0

      %


      51.5

      %


      53.7

      %


      52.9

      %

      Selling, general and administrative













           expenses (SG&A)


      52,806



      56,619



      108,455



      115,394


           SG&A as a percentage of net sales


      53.7

      %


      53.1

      %


      53.0

      %


      50.0

      %

      Store closing, asset impairment and asset disposal 
         expenses


      1,120



      442



      2,638



      1,048


      Other charges, net


      (171)



      875



      646



      1,544















           Operating income (loss)


      (1,702)



      (3,106)



      (1,747)



      4,116


      Interest expense, net


      979



      973



      1,983



      1,625















           Income (loss) before income taxes


      (2,681)



      (4,079)



      (3,730)



      2,491


      Income tax provision (benefit)


      93



      (1,570)



      186



      959















           Net income (loss)

      $

      (2,774)


      $

      (2,509)


      $

      (3,916)


      $

      1,532















      Net income (loss) per share – Basic

      $

      (0.20)


      $

      (0.18)


      $

      (0.28)


      $

      0.11


      Average shares outstanding – Basic


      13,793



      13,700



      13,771



      13,692















      Net income (loss) per share – Diluted

      $

      (0.20)


      $

      (0.18)


      $

      (0.28)


      $

      0.11


      Average shares outstanding – Diluted 


      13,793



      13,700



      13,771



      13,697















      Reconciliation of Net Income (Loss) to Adjusted
      Net Income (Loss):













      Net income (loss), as reported

      $

      (2,774)


      $

      (2,509)


      $

      (3,916)


      $

      1,532


      Add: other charges for proposed business

           combination


      (165)



      652



      649



      873


      Add: other charges for management and
         organizational changes


      (6)



      223



      (3)



      671


      Less: income tax effect of other charges


      64



      (334)



      (242)



      (590)


      Less: effect of change in accounting principle


      —



      —



      (764)



      —


      Add: income tax effect of change in accounting
         principle


      —



      —



      284



      —


      Add: deferred tax valuation allowance related to
         cumulative losses


      1,073



      —



      1,497



      —


      Adjusted net income (loss)

      $

      (1,808)


      $

      (1,968)


      $

      (2,495)


      $

      2,486















      Adjusted net income (loss) per share – diluted

      $

      (0.13)


      $

      (0.14)


      $

      (0.18)


      $

      0.18


      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (in thousands)

      (unaudited)




      July 29,

      2017


      January 28, 

      2017

      ASSETS







      Current assets:







      Cash and cash equivalents


      $

      2,161


      $

      2,859

      Trade receivables, net



      5,904



      5,683

      Inventories



      69,759



      69,040

      Prepaid expenses and other current assets



      7,568



      9,464

      Total current assets



      85,392



      87,046

      Property and equipment, net



      76,128



      83,029

      Other assets



      4,048



      5,912

          Total assets


      $

      165,568


      $

      175,987








      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:







      Line of credit borrowings


      $

      4,200


      $

      4,600

      Current portion of long-term debt



      8,094



      6,948

      Accounts payable



      17,071



      17,656

      Accrued expenses and other current liabilities



      28,403



      31,359

      Total current liabilities



      57,768



      60,563

      Long-term debt



      26,986



      31,485

      Deferred rent and other non-current liabilities



      22,781



      22,789

      Total liabilities



      107,535



      114,837

      Stockholders' equity



      58,033



      61,150

      Total liabilities and stockholders' equity


      $

      165,568


      $

      175,987

      Selected Consolidated Balance Sheet Data

      (in thousands)

      (unaudited)



      July 29,


      January 28,


      July 30,


      2017


      2017


      2016







      Cash and cash equivalents

      $             2,161


      $             2,859


      $             2,752

      Inventories

      69,759


      69,040


      70,528

      Property and equipment, net

      76,128


      83,029


      89,793

      Line of credit borrowings

      4,200


      4,600


      1,700

      Total debt

      39,280


      43,033


      43,297

      Stockholders' equity

      58,033


      61,150


      94,814

      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)




      Six Months Ended



      July 29,


      July 30,



      2017


      2016

      Operating Activities







      Net income (loss)


      $

      (3,916)


      $

      1,532

      Adjustments to reconcile net income (loss) to net cash provided by
         operating activities:







      Depreciation and amortization



      8,888



      8,927

      Stock-based compensation expense



      830



      968

      Loss on impairment of long-lived assets



      2,446



      733

      Loss on disposal of assets



      116



      215

      Grow NJ award benefit



      1,815



      1,833

      Deferred income tax benefit



      —



      (75)

      Amortization of deferred financing costs



      235



      139

      Changes in assets and liabilities:







      Decrease (increase) in:







      Trade receivables



      (221)



      3,297

      Inventories



      (719)



      1,981

      Prepaid expenses and other current assets



      1,962



      (10)

      Other non-current assets



      (44)



      (24)

      Increase (decrease) in:







      Accounts payable, accrued expenses and other current liabilities



      (2,965)



      (14,057)

      Deferred rent and other non-current liabilities



      (179)



      (153)

      Net cash provided by operating activities



      8,248



      5,306








      Investing Activities







      Capital expenditures



      (3,611)



      (6,800)

      Proceeds from sale of property and equipment



      —



      2

      Additions to intangible assets



      (18)



      (45)

      Net cash used in investing activities



      (3,629)



      (6,843)








      Financing Activities







      Decrease in cash overdraft



      (1,342)



      (425)

      Decrease in line of credit borrowings



      (400)



      (26,700)

      Proceeds from long-term debt



      3,401



      32,000

      Repayment of long-term debt



      (6,673)



      (1,436)

      Deferred financing costs paid



      (268)



      (1,252)

      Withholding taxes on stock-based compensation paid in connection
         with repurchase of common stock



      (37)



      (18)

      Proceeds from exercise of stock options



      —



      3

      Net cash (used in) provided by financing activities



      (5,319)



      2,172

      Effect of exchange rate changes on cash and cash equivalents



      2



      1

      Net (Decrease) Increase in Cash and Cash Equivalents



      (698)



      636

      Cash and Cash Equivalents, Beginning of Period



      2,859



      2,116

      Cash and Cash Equivalents, End of Period


      $

      2,161


      $

      2,752

      DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

      Supplemental Financial Information


      Reconciliation of Net Income (Loss) to Adjusted EBITDA(1)

      and Adjusted EBITDA Before Other Charges and Change in Accounting Principle,

      and Operating Income (Loss) Margin to Adjusted EBITDA Margin

      and Adjusted EBITDA Margin Before Other Charges and Change in Accounting Principle

       (in thousands, except percentages)

      (unaudited)




      Three Months Ended


      Six Months Ended



      July 29,


      July 30,


      July 29,


      July 30,



      2017


      2016


      2017


      2016














      Net income (loss)


      $

      (2,774)


      $

      (2,509)


      $

      (3,916)


      $

      1,532

      Add: income tax provision (benefit)



      93



      (1,570)



      186



      959

      Add: interest expense, net



      979



      973



      1,983



      1,625














      Operating income (loss)



      (1,702)



      (3,106)



      (1,747)



      4,116

      Add: depreciation and amortization expense



      4,427



      4,541



      8,888



      8,927

      Add: loss on impairment of long-lived assets



      1,100



      322



      2,446



      733

      Add: loss on disposal of assets



      22



      113



      116



      215

      Add: stock-based compensation expense



      416



      510



      830



      968














      Adjusted EBITDA (1)



      4,263



      2,380



      10,533



      14,959

      Add: other charges for proposed business
         combination



      (165)



      652



      649



      873

      Add: other charges for management and
         organizational changes



      (6)



      223



      (3)



      671

      Add: effect of change in accounting principle



      —



      —



      (764)



      —

      Adjusted EBITDA before other charges and
         change in accounting principle


      $

      4,092


      $

      3,255


      $

      10,415


      $

      16,503














      Net sales


      $

      98,280


      $

      106,529


      $

      204,706


      $

      230,959














      Operating income (loss) margin (operating
         income (loss) as a percentage of net sales)



      (1.7)%



      (2.9)%



      (0.9)%



      1.8%

      Adjusted EBITDA margin (adjusted
         EBITDA as a percentage of net sales)



      4.3%



      2.2%



      5.1%



      6.5%

      Adjusted EBITDA margin before other
         charges and effect of change in accounting
         principle (adjusted EBITDA before other
         charges and change in accounting
         principle as a percentage of net sales)



      4.2%



      3.1%



      5.1%



      7.1%



      (1)

      Adjusted EBITDA represents operating income (loss) before deduction for the following non-cash charges: (i) depreciation and amortization expense; (ii) loss on impairment of tangible and intangible assets; (iii) loss on disposal of assets; and (iv) stock-based compensation expense.

      SOURCE Destination Maternity Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.