Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      DIAMONDROCK HOSPITALITY COMPANY REPORTS THIRD QUARTER 2026 RESULTS

      DiamondRock Hospitality Company

      News provided by

      DiamondRock Hospitality Company

      Nov 03, 2026, 16:05 ET

      Share this article

      Share this article


      Raises Full-Year Guidance Following Another Strong Quarter

      BETHESDA, Md., Nov. 3, 2026 /PRNewswire/ -- DiamondRock Hospitality Company (Nasdaq: DRH) (the "Company"), a lodging real estate investment trust that owns a portfolio of 35 premium hotels and resorts in the United States, today announced results of operations for the quarter ended September 30, 2026.

      THIRD QUARTER 2026 HIGHLIGHTS

      • Net Income: Net income attributable to common stockholders of $33.3 million, or $0.16 per diluted share, increased 65.7% and 60.0%, respectively, compared to the third quarter of 2025.
      • Adjusted EBITDA: $84.8 million, an increase of 7.2% compared to the third quarter of 2025.
      • Adjusted FFO per Diluted Share: $0.32, an increase of 10.3% compared to the third quarter of 2025.
      • Comparable RevPAR: $226.01, an increase of 6.6% compared to the third quarter of 2025.
      • Comparable Total RevPAR: $344.13, an increase of 6.5% compared to the third quarter of 2025.
      • Comparable Hotel Adjusted EBITDA: $91.7 million, an increase of 12.5% compared to the third quarter of 2025. 
      • Comparable Hotel Adjusted EBITDA Margin: 30.81%, an increase of 166 basis points compared to the third quarter of 2025.
      • Common Dividend: The Company increased its quarterly common dividend by 22% to $0.11 per share.

      RECENT DEVELOPMENT

      • Hotel Acquisition: On October 1, 2026, the Company acquired The Bellmoor Inn & Spa, a 79-room independent resort in Rehoboth Beach, Delaware, for total consideration of $31.0 million.

      "We delivered another strong quarter, exceeding our expectations with healthy demand and higher rates across both transient and group segments. Combined with the operating efficiencies we have built across the portfolio, that drove outsized Hotel Adjusted EBITDA growth and, importantly, higher free cash flow. Given the strength of our third quarter results and our fourth quarter booking pace, we are raising our 2026 guidance again.

      Our growing free cash flow and conservative balance sheet provide us with substantial capacity to invest when we see compelling opportunities. We put that capacity to work in October with the acquisition of The Bellmoor Inn & Spa, a leading independent resort in a supply-constrained market. The resort was acquired at an attractive initial yield and offers meaningful upside through the DiamondRock platform.

      Looking ahead to 2027, we see a constructive industry backdrop and strong earnings drivers across our portfolio. We expect to grow earnings through continued operating execution and the ramp of our recently renovated hotels, while our free cash flow and balance sheet provide significant flexibility to deploy capital at attractive returns. That is our flywheel: grow earnings, generate more free cash flow and reinvest that capital at attractive returns to drive further growth." 

      - Jeffrey J. Donnelly, Chief Executive Officer of DiamondRock Hospitality Company

      OPERATING RESULTS

      Please see "Non-GAAP Financial Measures" attached to this press release for an explanation of the terms "EBITDAre," "Adjusted EBITDA," "Hotel Adjusted EBITDA," "Hotel Adjusted EBITDA Margin," "FFO" and "Adjusted FFO" and a reconciliation of these measures to net income.  "Comparable" operating results and statistics include all hotels owned as of September 30, 2026, for all periods presented.  See "Comparable Hotel Operating Statistics and Results" and "Reconciliation of Comparable Operating Results" attached to this press release for an explanation of the Company's comparable hotels and a reconciliation to historical amounts.  "Actual" operating results and statistics include the operating results and statistics for all hotels for only the Company's respective ownership periods. 


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2026

      2025

      Change


      2026

      2025

      Change


      (unaudited, $ amounts in millions, except hotel statistics and per share amounts)

      Comparable Operating Results(1)








      ADR

      $     290.46

      $     279.91

      3.8 %


      $     295.48

      $     284.81

      3.7 %

      Occupancy

      77.8 %

      75.8 %

      2.0 %


      74.1 %

      72.9 %

      1.2 %

      RevPAR

      $     226.01

      $     212.06

      6.6 %


      $     218.91

      $     207.69

      5.4 %

      Total RevPAR

      $     344.13

      $     323.24

      6.5 %


      $     338.37

      $     322.37

      5.0 %

      Room Revenues

      $       195.5

      $       183.5

      6.5 %


      $       561.9

      $       533.3

      5.4 %

      Total Revenues

      $       297.6

      $       279.7

      6.4 %


      $       868.5

      $       827.8

      4.9 %

      Hotel Operating Expenses(2)

      $       205.9

      $       198.2

      3.9 %


      $       597.7

      $       591.5

      1.0 %

      Hotel Adjusted EBITDA(2)

      $        91.7

      $        81.5

      12.5 %


      $       270.8

      $       236.3

      14.6 %

      Hotel Adjusted EBITDA Margin(2)

      30.81 %

      29.15 %

      166 bps


      31.18 %

      28.54 %

      264 bps

      Available Rooms

      864,800

      865,352

      (552)


      2,566,770

      2,567,838

      (1,068)









      Actual Operating Results








      Total Revenues

      $       297.6

      $       285.4

      4.3 %


      $       874.1

      $       846.0

      3.3 %

      Net income attributable to common stockholders(2)

      $        33.3

      $        20.1

      65.7 %


      $       138.3

      $        67.9

      103.7 %

      Earnings per diluted share(2)

      $        0.16

      $        0.10

      60.0 %


      $        0.67

      $        0.33

      103.0 %

      Adjusted EBITDA(2)

      $        84.8

      $        79.1

      7.2 %


      $       253.3

      $       225.7

      12.2 %

      Adjusted FFO(2)

      $        66.1

      $        59.2

      11.7 %


      $       204.0

      $       171.1

      19.2 %

      Adjusted FFO per diluted share(2)

      $        0.32

      $        0.29

      10.3 %


      $        0.98

      $        0.82

      19.5 %



      (1)

      Amounts exclude the operating results for the Courtyard New York Manhattan/Fifth Avenue sold on May 1, 2026 and the Westin Washington D.C. City Center sold on February 19, 2025. 

      (2)

      The nine months ended September 30, 2026 includes the one-time benefit of approximately $6.9 million recognized in the second quarter of 2026 as a result of a favorable settlement of multi-year property tax appeals for the Company's two Chicago hotels. Excluding this benefit, for the nine months ended September 30, 2026, Comparable Hotel Operating Expenses increased 2.2%, Comparable Hotel Adjusted EBITDA Margin increased 185 basis points and Adjusted FFO per diluted share was $0.95.

      HOTEL ACQUISITION

      On October 1, 2026, the Company completed the acquisition of The Bellmoor Inn & Spa, a 79-room independent, fee simple, third-party managed resort in Rehoboth Beach, Delaware, for total consideration of $31.0 million. The purchase price represents a 10.4x multiple of trailing 12-month August 2026 Hotel Adjusted EBITDA and an 8.6% capitalization rate on Hotel Net Operating Income (Hotel NOI). Following the implementation of the Company's asset management initiatives and completion of planned off-season capital improvements, the Company expects the hotel to generate a stabilized Hotel NOI yield of approximately 9.5%.

      CAPITAL EXPENDITURES

      The Company invested $59.2 million in capital improvements during the nine months ended September 30, 2026. The Company currently expects to invest approximately $75.0 to $80.0 million in capital improvements at its hotels in 2026. Significant projects in 2026 include the following:

      • Courtyard New York Manhattan/Midtown East: The Company completed a guestroom renovation during the first quarter of 2026.
      • Henderson Park Inn: The Company completed a renovation of the guestrooms and bathrooms during the first quarter of 2026.
      • Westin San Diego Bayview: The Company began a renovation of the hotel's entrance, lobby, and lobby bar during the third quarter of 2026 and expects to complete the project in the first quarter of 2027.
      • Atlanta Marriott Alpharetta: The Company expects to begin a guestroom renovation during the fourth quarter of 2026 and expects to complete the project in the first quarter of 2027.

      BALANCE SHEET

      As of September 30, 2026, the Company had total debt outstanding of $1.1 billion, consisting of three unsecured term loans with a weighted average interest rate of 5.1%. The Company also had $400.0 million of available capacity under its undrawn revolving credit facility and approximately $140.0 million of unrestricted cash on hand.

      SHARE REPURCHASE PROGRAM

      During the nine months ended September 30, 2026, the Company repurchased approximately 0.2 million shares of its common stock for $1.9 million, at an average price of $9.79 per share. The Company currently has $299.4 million of remaining capacity under its $300.0 million share repurchase program, which was announced on April 30, 2026.

      DIVIDENDS

      The Company's Board of Directors declared a third quarter cash dividend of $0.11 per share to stockholders of record as of September 30, 2026, representing a 22% increase over the prior quarterly dividend.  The third quarter dividend was paid on October 14, 2026.

      The Company expects to declare a stub dividend in the fourth quarter of 2026 in addition to its regular quarterly dividend of $0.11 per common share, depending on its estimated 2026 taxable income.

      GUIDANCE

      The Company is raising its 2026 guidance to reflect the stronger-than-expected third quarter results and improved fourth quarter booking pace.  The outlook includes the anticipated contribution from The Bellmoor Inn & Spa but assumes no additional acquisitions, dispositions, or share repurchases. It reflects current operating trends and macroeconomic conditions. Achievement of the anticipated results is subject to the risks disclosed in the Company's filings with the U.S. Securities and Exchange Commission, which may cause actual results to differ materially from the anticipated results expressed or implied below.

      The Company now anticipates full year 2026 results to be in the following ranges:

      Metric

      Prior Guidance

      Updated Guidance

      Change at Midpoint

      Comparable RevPAR Growth

      2.5% to 4.0%

      4.75% to 5.25%

      175 bps

      Comparable Total RevPAR Growth

      2.75% to 4.25%

      4.75% to 5.25%

      150 bps

      Adjusted EBITDA (in millions)

      $310.0 to $320.0

      $322.0 to $327.0

      $9.5

      Adjusted FFO (in millions)

      $245.5 to $255.5

      $256.5 to $261.5

      $8.5

      Adjusted FFO per diluted share

      $1.18 to $1.23

      $1.24 to $1.26

      $0.04

      Full year 2026 guidance is based in part on the following assumptions:

      • The Bellmoor Inn & Spa is expected to contribute approximately $0.2 million to Adjusted EBITDA and Adjusted FFO in the fourth quarter of 2026;
      • Full year cash corporate expenses of approximately $28.0 million, which excludes share-based compensation;
      • Full year cash interest expense of approximately $58.5 million to $59.5 million; and
      • Fully diluted weighted average common shares and units of 207.5 million.

      EARNINGS CALL

      The Company will host a conference call to discuss its third quarter results on Wednesday, November 4, 2026, at 10:00 a.m. Eastern Time. Participants may access the call by telephone or webcast. Interested individuals should register using this link to receive the dial-in and webcast information. Registration is also available through the Company's website at https://investor.drhc.com. A webcast replay will be archived on the Company's website. 

      ABOUT THE COMPANY

      DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that owns a leading portfolio of geographically diversified hotels concentrated in leisure destinations and top gateway markets. The Company owns 35 premium quality hotels with 9,479 rooms. The Company has strategically positioned its portfolio to be operated both under leading global brand families as well as independent boutique hotels in the lifestyle segment. For further information on the Company and its portfolio, please visit DiamondRock Hospitality Company's website at www.drhc.com. 

      This press release contains forward-looking statements within the meaning of federal securities laws and regulations. These forward-looking statements are identified by their use of terms and phrases such as "believe," "expect," "intend," "project," "forecast," "plan" and other similar terms and phrases, including references to assumptions and forecasts of future results. Forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These risks include, but are not limited to: the adverse impact of any future pandemic, epidemic or outbreak of any highly infectious disease on the U.S., regional and global economies, travel, the hospitality industry, and the financial condition and results of operations of the Company and its hotels; negative developments or volatility in the economy, including, but not limited to elevated inflation and interest rates, job loss or growth trends, the imposition of trade sanctions or tariffs and any potential retaliatory responses thereto, an increase in unemployment or a decrease in corporate earnings and investment; risks associated with the lodging industry overall, including, without limitation, decreases in the frequency of travel, decreases in the demand for, or frequency of, international travel as a result of evolving global trade dynamics or otherwise, and increases in operating costs; relationships with property managers; the ability to compete effectively in areas such as access, location, quality of accommodations and room rate structures; changes in taxes and government regulations which influence or determine wages, prices, construction procedures and costs; and other risk factors contained in the Company's filings with the Securities and Exchange Commission. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this release is as of the date of this release, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.

      DIAMONDROCK HOSPITALITY COMPANY 


      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share amounts)

       


      September 30, 2026


      December 31, 2025

      ASSETS

      (Unaudited)


      (Audited)

      Property and equipment, net

      $            2,547,000


      $           2,596,458

      Right-of-use assets

      85,876


      89,041

      Restricted cash

      40,465


      35,137

      Due from hotel managers

      185,451


      137,787

      Prepaid and other assets

      98,097


      77,194

      Cash and cash equivalents

      139,963


      68,084

      Total assets

      $           3,096,852


      $          3,003,701





      LIABILITIES AND EQUITY




      Liabilities:




      Debt, net of unamortized debt issuance costs

      $            1,099,131


      $           1,098,850

      Lease liabilities

      96,260


      87,053

      Due to hotel managers

      133,288


      109,568

      Deferred rent

      80,493


      77,405

      Unfavorable contract liabilities, net

      55,305


      56,549

      Accounts payable and accrued expenses

      53,019


      83,888

      Distributions declared and unpaid

      24,061


      25,903

      Deferred income related to key money, net

      6,843


      7,400

      Total liabilities

      1,548,400


      1,546,616

      Equity:




         Common stock, $0.01 par value; 400,000,000 shares authorized; 204,610,975
          and 203,703,182 shares issued and outstanding at September 30, 2026 and
          December 31, 2025, respectively

      2,046


      2,037

      Additional paid-in capital

      2,121,886


      2,114,438

      Accumulated other comprehensive income (loss)

      3,972


      (6,381)

      Distributions in excess of earnings

      (584,161)


      (662,209)

      Total stockholders' equity

      1,543,743


      1,447,885

      Noncontrolling interests

      4,709


      9,200

      Total equity

      1,548,452


      1,457,085

      Total liabilities and equity

      $           3,096,852


      $          3,003,701

      DIAMONDROCK HOSPITALITY COMPANY

       

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share and per share amounts)

      (unaudited)

       


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2026


      2025


      2026


      2025

      Revenues:








      Rooms

      $        195,451


      $        189,088


      $        567,205


      $        550,443

      Food and beverage

      72,169


      67,415


      220,115


      213,084

      Other

      29,985


      28,881


      86,733


      82,430

      Total revenues

      297,605


      285,384


      874,053


      845,957

      Operating Expenses:








      Rooms

      46,521


      46,529


      135,826


      137,644

      Food and beverage

      48,998


      47,181


      145,724


      144,146

      Other departmental and support expenses

      70,528


      68,127


      207,310


      202,132

      Management fees

      7,921


      7,096


      21,798


      19,520

      Franchise fees

      10,132


      9,731


      29,936


      28,782

      Other property-level expenses

      22,921


      24,967


      65,268


      77,883

      Depreciation and amortization

      28,530


      28,340


      85,911


      84,388

      Impairment losses

      —


      1,076


      —


      1,076

      Corporate expenses

      10,925


      8,567


      29,187


      25,715

        Total operating expenses

      246,476


      241,614


      720,960


      721,286

      Interest expense

      14,648


      17,111


      43,780


      47,137

      Interest (income) and other (income) expense, net

      (1,264)


      (2,298)


      (3,858)


      (4,526)

      Loss on debt extinguishment

      —


      5,850


      —


      5,850

      Loss (gain) on sale of hotel property, net

      239


      —


      (31,352)


      —

      Income before income taxes

      37,506


      23,107


      144,523


      76,210

      Income tax expense

      (4,097)


      (469)


      (5,823)


      (618)

      Net income

      33,409


      22,638


      138,700


      75,592

      Less:  Net income attributable to noncontrolling interests

      (88)


      (113)


      (435)


      (375)

      Net income attributable to the Company

      33,321


      22,525


      138,265


      75,217

      Distributions to preferred stockholders

      —


      (2,454)


      —


      (7,362)

      Net income attributable to common stockholders

      $          33,321


      $         20,071


      $        138,265


      $          67,855

      Earnings per share:








      Earnings per share available to common stockholders - basic

      $             0.16


      $            0.10


      $            0.67


      $             0.33

      Earnings per share available to common stockholders - diluted

      $             0.16


      $            0.10


      $            0.67


      $             0.33









      Weighted-average number of common shares outstanding:








      Basic

      205,168,563


      205,407,644


      204,905,719


      206,896,023

      Diluted

      207,417,547


      206,392,934


      207,006,375


      207,918,506

      Non-GAAP Financial Measures

      The Company uses the following non-GAAP financial measures that it believes are useful to investors as key measures of its operating performance: EBITDA, EBITDAre, Adjusted EBITDA, Hotel Adjusted EBITDA, Hotel Adjusted EBITDA Margin, FFO, Adjusted FFO, Adjusted FFO Per Share, and Free Cash Flow as well as measures derived from Hotel Adjusted EBITDA and Hotel Net Operating Income (Hotel NOI) such as EBITDA multiples and capitalization rates. The Company also presents Comparable Room Revenues, Comparable Total Revenues, Comparable Hotel Operating Expenses, Comparable Hotel Adjusted EBITDA and Comparable Hotel Adjusted EBITDA Margin. These measures should not be considered in isolation or as a substitute for measures of performance in accordance with U.S. GAAP. EBITDA, EBITDAre, Adjusted EBITDA, Hotel Adjusted EBITDA, Hotel Adjusted EBITDA Margin, FFO, Adjusted FFO, Adjusted FFO Per Share, and Free Cash Flow, measures derived from Hotel Adjusted EBITDA, Hotel NOI, Comparable Room Revenues, Comparable Total Revenues, Comparable Hotel Operating Expenses, Comparable Hotel Adjusted EBITDA and Comparable Hotel Adjusted EBITDA Margin, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.

      Use and Limitations of Non-GAAP Financial Measures

      The Company's management and Board of Directors use EBITDA, EBITDAre, Adjusted EBITDA, Hotel Adjusted EBITDA, FFO, Adjusted FFO, Adjusted FFO Per Share, Free Cash Flow, Comparable Room Revenues, Comparable Total Revenues, Comparable Hotel Operating Expenses, Comparable Hotel Adjusted EBITDA and Comparable Hotel Adjusted EBITDA Margin to evaluate the performance of the Company's hotels and to facilitate comparisons between the Company and other lodging REITs, hotel owners who are not REITs and other capital intensive companies. The use of these non-GAAP financial measures has certain limitations. These non-GAAP financial measures as presented by the Company may not be comparable to non-GAAP financial measures as calculated by other real estate companies. These measures do not reflect certain expenses or expenditures that the Company incurred and will incur, such as depreciation, interest and capital expenditures. The Company compensates for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of its operating performance. The Company's reconciliations to the most comparable U.S. GAAP financial measures, and the Company's consolidated statements of operations and comprehensive income and consolidated statements of cash flows, include interest expense, capital expenditures, and other excluded items, all of which should be considered when evaluating the Company's performance, as well as the usefulness of its non-GAAP financial measures.

      These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with U.S. GAAP. They should not be considered as alternatives to operating profit, cash flow from operations, or any other operating performance measure prescribed by U.S. GAAP. These non-GAAP financial measures reflect additional ways of viewing the Company's operations that it believes, when viewed with the Company's U.S. GAAP results and the reconciliations to the corresponding U.S. GAAP financial measures, provide a more complete understanding of factors and trends affecting the Company's business than could be obtained absent this disclosure. The Company strongly encourages investors to review its financial information in its entirety and not to rely on a single financial measure.

      EBITDA and EBITDAre

      EBITDA represents net income (calculated in accordance with U.S. GAAP) excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; and (3) depreciation and amortization. The Company computes EBITDAre in accordance with the National Association of Real Estate Investment Trusts ("Nareit") guidelines, as defined in its September 2017 white paper "Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate." EBITDAre represents net income (calculated in accordance with U.S. GAAP) adjusted for: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; (3) depreciation and amortization; (4) gains or losses on the disposition of depreciated property including gains or losses on change of control; (5) impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate; and (6) adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

      The Company believes EBITDA and EBITDAre are useful to an investor in evaluating its operating performance because they help investors evaluate and compare the results of its operations from period to period by removing the impact of its capital structure (primarily interest expense) and its asset base (primarily depreciation and amortization, and in the case of EBITDAre, impairment and gains or losses on dispositions of depreciated property) from its operating results. In addition, covenants included in the Company's debt agreements use EBITDA as a measure of financial compliance. The Company also uses EBITDA and EBITDAre as measures in determining the value of hotel acquisitions and dispositions.

      FFO

      The Company computes FFO in accordance with standards established by Nareit, which defines FFO as net income (calculated in accordance with U.S. GAAP) excluding gains or losses from sales of properties and impairment losses, plus real estate related depreciation and amortization. The Company believes that the presentation of FFO provides useful information to investors regarding its operating performance because it is a measure of the Company's operations without regard to specified non-cash items, such as real estate related depreciation and amortization and gains or losses on the sale of assets. The Company also uses FFO as one measure in assessing its operating results.

      Adjustments to EBITDAre and FFO

      The Company adjusts EBITDAre and FFO when evaluating its performance because it believes that the exclusion of certain additional items described below provides useful supplemental information to investors regarding its ongoing operating performance and that the presentation of Adjusted EBITDA and Adjusted FFO when combined with U.S. GAAP net income, EBITDAre and FFO, is beneficial to an investor's complete understanding of the Company's consolidated and property-level operating performance.  The Company adjusts EBITDAre and FFO for the following items:

      • Non-Cash Lease Expense and Other Amortization: The Company excludes the non-cash expense incurred from the straight line recognition of expense from its ground leases and other contractual obligations and the non-cash amortization of its favorable and unfavorable contracts, originally recorded in conjunction with certain hotel acquisitions. The Company excludes these non-cash items because they do not reflect the actual cash amounts due to the respective lessors in the current period and they are of lesser significance in evaluating the Company's actual performance for that period.
      • Cumulative Effect of a Change in Accounting Principle: The Financial Accounting Standards Board promulgates new accounting standards that require or permit the consolidated statement of operations and comprehensive income to reflect the cumulative effect of a change in accounting principle.  The Company excludes the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company's actual underlying performance for the current period.
      • Gains or Losses from Debt Extinguishment: The Company excludes the effect of gains or losses recorded on debt extinguishment because these gains or losses result from transaction activity related to the Company's capital structure that it believes are not indicative of the ongoing operating performance of the Company or its hotels.
      • Hotel Acquisition Costs: The Company excludes hotel acquisition costs expensed during the period because it believes these transaction costs are not reflective of the ongoing performance of the Company or its hotels.
      • Severance Costs: The Company excludes corporate severance costs, or reversals thereof, incurred with the termination of corporate-level employees and severance costs incurred at its hotels related to lease terminations or structured severance programs because the Company believes these costs do not reflect the ongoing performance of the Company or its hotels.
      • Hotel Manager Transition and Hotel Pre-Opening Costs: The Company excludes the transition costs associated with a change in hotel manager and the pre-opening costs associated with the redevelopment or rebranding of a hotel because it believes these items do not reflect the ongoing performance of the Company or its hotels.
      • Share-Based Compensation Expense: The Company excludes share-based compensation expense as it is a non-cash item. This adjustment aligns with the calculation of Adjusted EBITDA for the Company's financial covenant ratios under its credit facility, supporting consistency in its financial reporting and covenant compliance, as well as comparability with its peers.
      • Other Items: From time to time the Company incurs costs or realizes gains that it considers outside the ordinary course of business and that it does not believe reflect the ongoing performance of the Company or its hotels.  Such items may include, but are not limited to, the following: non-cash realized gains or losses on the Company's deferred compensation plan assets; management or franchise contract termination fees; terminated transaction costs; gains or losses from legal settlements; costs incurred related to natural disasters; and gains on property insurance claim settlements, other than income related to business interruption insurance.

      In addition, to derive Adjusted FFO, the Company excludes any unrealized fair value adjustments to interest rate swaps and the portion of its non-cash ground lease expense recognized as interest expense.  The Company excludes these non-cash amounts because they do not reflect the underlying performance of the Company.  Adjusted FFO margins are calculated as Adjusted FFO divided by total revenues.

      Adjusted FFO Per Share

      The Company calculates Adjusted FFO Per Share as its Adjusted FFO (defined as set forth above) divided by the weighted-average number of fully diluted shares of common stock and operating partnership units outstanding during the applicable period. The Company believes Adjusted FFO Per Share provides useful supplemental information to investors regarding its ongoing operating performance on a per-share basis and that presentation of Adjusted FFO Per Share should be considered together with, and not as a substitute for, diluted earnings per share calculated in accordance with U.S. GAAP.

      Free Cash Flow

      The Company calculates Free Cash Flow (or FCF) as Adjusted FFO (defined as set forth above) less capital expenditures as reported in the Company's consolidated statement of cash flows. The Company believes the presentation of this metric provides useful information to investors regarding profitability as it reflects operating performance after capital expenditures required to maintain and enhance its portfolio.  FCF margins are calculated as FCF divided by total revenues.

      Hotel Adjusted EBITDA, Hotel NOI and Associated Metrics

      The Company believes that Hotel Adjusted EBITDA provides its investors a useful financial measure to evaluate its hotel operating performance, excluding the impact of its capital structure (primarily interest), its asset base (primarily depreciation and amortization), and its corporate-level expenses.  With respect to Hotel Adjusted EBITDA, the Company believes that excluding the effect of corporate-level expenses provides a more complete understanding of the operating results over which individual hotels and third-party management companies have direct control.  The Company believes property-level results provide investors with supplemental information on the ongoing operational performance of its hotels and effectiveness of the third-party management companies operating its business on a property-level basis. Hotel Adjusted EBITDA Margins are calculated as Hotel Adjusted EBITDA divided by total hotel revenues. The Company also uses Hotel Adjusted EBITDA when calculating EBITDA multiples to evaluate acquisitions and dispositions. EBITDA multiples are calculated as the sales price divided by Hotel Adjusted EBITDA. The Company believes using EBITDA multiples allows for a consistent valuation method in comparing the purchase or sale value of properties. Hotel NOI is calculated as Hotel Adjusted EBITDA less the annual contractual capital reserve for renewal and replacement. The Company uses Hotel NOI when calculating capitalization rates, or cap rates, to evaluate acquisitions and dispositions. Cap rates are calculated as Hotel NOI divided by sales price. As with EBITDA multiples, the Company believes using cap rates allows for a consistent valuation method in comparing the purchase or sale value of properties. 

      Comparable Hotel Operating Statistics and Results

      The Company believes that presenting comparable hotel operating statistics (such as ADR, occupancy, RevPAR, Total RevPAR and Available Rooms) and results (such as Room Revenues, Total Revenues, Hotel Operating Expenses, Hotel Adjusted EBITDA, and Hotel Adjusted EBITDA Margin) is useful to investors because these measures help facilitate year-over-year comparisons of the performance of hotels owned by the Company as of the reporting date.  The Company's comparable portfolio includes hotels (i) owned and in operation by the Company for the entirety of the periods presented and (ii) acquired by the Company during the period as though the acquisition happened at the beginning of the period presented.  The Company makes adjustments for recently acquired hotels to include operating statistics and results for periods prior to its ownership.  As a result, changes as compared to periods prior to its ownership will not necessarily correspond to changes in its actual results.  In addition, comparable metrics exclude results and operating statistics for hotels that were sold during the reporting period or held for sale at the end of the period.  The Company believes these comparable measures provide more consistent metrics for comparing the performance of its hotels. 

      The Company's comparable portfolio for the nine months ended September 30, 2026 includes all of its hotels owned as of September 30, 2026 and excludes the Courtyard New York Manhattan/Fifth Avenue sold on May 1, 2026 and the Westin Washington D.C. City Center sold on February 19, 2025.

      Reconciliations of Non-GAAP Measures

      EBITDA, EBITDAre, Adjusted EBITDA and Hotel Adjusted EBITDA

      The following tables are reconciliations of the Company's GAAP net income to EBITDA, EBITDAre, Adjusted EBITDA and Hotel Adjusted EBITDA (in thousands):


      Three Months Ended September 30,


      Nine Months Ended September 30,          


      2026


      2025


      2026


      2025

      Net income

      $          33,409


      $          22,638


      $        138,700


      $          75,592

      Interest expense

      14,648


      17,111


      43,780


      47,137

      Income tax expense

      4,097


      469


      5,823


      618

      Real estate related depreciation and amortization

      28,530


      28,340


      85,911


      84,388

      EBITDA

      80,684


      68,558


      274,214


      207,735

      Impairment losses

      —


      1,076


      —


      1,076

      Loss (gain) on sale of hotel property, net

      239


      —


      (31,352)


      —

      EBITDAre

      80,923


      69,634


      242,862


      208,811

      Non-cash lease expense and other amortization

      1,331


      1,279


      3,906


      3,862

      Share-based compensation expense (1)

      2,569


      2,035


      7,702


      5,591

      Hotel pre-opening costs

      —


      135


      —


      479

      Terminated transaction costs

      —


      151


      —


      1,058

      Loss on debt extinguishment

      —


      5,850


      —


      5,850

      Other (2)

      —


      —


      (1,158)


      —

      Adjusted EBITDA

      84,823


      79,084


      253,312


      225,651

      Corporate expenses

      8,117


      6,365


      20,899


      18,368

      Interest (income) and other (income) expense, net

      (1,253)


      (2,281)


      (2,645)


      (3,827)

      Hotel Adjusted EBITDA

      $          91,687


      $          83,168


      $        271,566


      $        240,192



      (1)   

      For each of the three months ended September 30, 2026 and 2025, amounts include less than $0.1 million of non-cash income related to the Company's deferred compensation plan.  For the nine months ended September 30, 2026 and 2025, amounts include less than $0.1 million and $0.7 million, respectively, of non-cash income related to the Company's deferred compensation plan.

      (2) 

      Amount reflects the reversal of a previously recognized accrual related to a loss contingency.


      Full Year 2026 Guidance


      Low End


      High End

      Net income

      $            162,900


      $            168,900

      Interest expense

      59,760


      58,760

      Income tax expense

      6,000


      7,000

      Real estate related depreciation and amortization

      111,500


      110,500

      EBITDA

      340,160


      345,160

      Gain on sale of hotel property, net

      (31,352)


      (31,352)

      EBITDAre

      308,808


      313,808

      Non-cash lease expense and other amortization

      5,350


      5,350

      Share-based compensation expense

      9,000


      9,000

      Other (1)

      (1,158)


      (1,158)

      Adjusted EBITDA

      $            322,000


      $            327,000


       (1)   Amount reflects the reversal of a previously recognized accrual related to a loss contingency. 

      FFO and Adjusted FFO

      The following tables are reconciliations of the Company's GAAP net income to FFO and Adjusted FFO (in thousands except per share amounts): 


      Three Months Ended September 30,


      Nine Months Ended September 30, 


      2026


      2025


      2026


      2025

      Net income

      $          33,409


      $          22,638


      $        138,700


      $         75,592

      Real estate related depreciation and amortization

      28,530


      28,340


      85,911


      84,388

      Loss (gain) on sale of hotel property, net

      239


      —


      (31,352)


      —

      Impairment losses

      —


      1,076


      —


      1,076

      FFO

      62,178


      52,054


      193,259


      161,056

      Distributions to preferred stockholders

      —


      (2,454)


      —


      (7,362)

      FFO available to common stock and unit holders

      62,178


      49,600


      193,259


      153,694

      Non-cash lease expense and other amortization

      1,335


      1,472


      4,162


      4,417

      Share-based compensation expense (1)

      2,569


      2,035


      7,702


      5,591

      Terminated transaction costs

      —


      151


      —


      1,058

      Loss on debt extinguishment

      —


      5,850


      —


      5,850

      Hotel pre-opening costs

      —


      135


      —


      479

      Other (2)

      —


      —


      (1,158)


      —

      Adjusted FFO available to common stock and unit holders

      $          66,082


      $          59,243


      $        203,965


      $        171,089

      Adjusted FFO available to common stock and unit holders, per diluted share

      $             0.32


      $             0.29


      $            0.98


      $            0.82

      Diluted weighted average shares and units

      207,960


      207,428


      207,721


      208,942



      (1)   

      For each of the three months ended September 30, 2026 and 2025, amounts include less than $0.1 million of non-cash income related to the Company's deferred compensation plan.  For the nine months ended September 30, 2026 and 2025, amounts include less than $0.1 million and $0.7 million, respectively, of non-cash income related to the Company's deferred compensation plan.

      (2)   

      Amount reflects the reversal of a previously recognized accrual related to a loss contingency.


      Full Year 2026 Guidance


      Low End


      High End

      Net income

      $            162,900


      $            168,900

      Real estate related depreciation and amortization

      111,500


      110,500

      Gain on sale of hotel property, net

      (31,352)


      (31,352)

      FFO available to common stock and unit holders

      243,048


      248,048

      Non-cash lease expense and other amortization

      5,610


      5,610

      Share-based compensation expense

      9,000


      9,000

      Other (1)

      (1,158)


      (1,158)

      Adjusted FFO available to common stock and unit holders

      $            256,500


      $            261,500

      Adjusted FFO available to common stock and unit holders, per diluted share

      $                 1.24


      $                 1.26

      Diluted weighted average shares and units

      207,500


      207,500

       

      (1)   Amount reflects the reversal of a previously recognized accrual related to a loss contingency. 

      Reconciliation of Comparable Operating Results

      The following presents the Room Revenues, Total Revenues, Hotel Operating Expenses, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA Margin together with comparable prior year results (in thousands):           


      Three Months Ended September 30,

      Nine Months Ended September 30,


      2026


      2025


      2026


      2025

      Total Room Revenues

      $       195,451


      $       189,088


      $       567,205


      $      550,443

      Room revenues from sold hotels (1)

      —


      (5,578)


      (5,314)


      (17,116)

      Comparable Room Revenues

      $       195,451


      $       183,510


      $       561,891


      $      533,327









      Total Revenues

      $       297,605


      $       285,384


      $       874,053


      $      845,957

      Total revenues from sold hotels (1)

      —


      (5,671)


      (5,533)


      (18,151)

      Comparable Total Revenues

      $       297,605


      $       279,713


      $       868,520


      $      827,806









      Hotel Operating Expenses

      $       205,918


      $       202,216


      $       602,487


      $      605,765

      Hotel operating expenses from sold hotels (1)

      —


      (4,038)


      (4,748)


      (14,222)

      Comparable Hotel Operating Expenses

      $       205,918


      $       198,178


      $       597,739


      $      591,543









      Hotel Adjusted EBITDA

      $        91,687


      $        83,168


      $       271,566


      $      240,192

      Hotel Adjusted EBITDA from sold hotels (1)

      —


      (1,633)


      (785)


      (3,929)

      Comparable Hotel Adjusted EBITDA

      $        91,687


      $        81,535


      $       270,781


      $      236,263









      Hotel Adjusted EBITDA Margin

      30.81 %


      29.14 %


      31.07 %


      28.39 %

      Hotel Adjusted EBITDA Margin from sold hotels (1)

      - bps


      1 bps


      11 bps


      15 bps

      Comparable Hotel Adjusted EBITDA Margin

      30.81 %


      29.15 %


      31.18 %


      28.54 %



      (1)   

      Amounts represent the operating results for the Courtyard New York Manhattan/Fifth Avenue sold on May 1, 2026 and the Westin Washington D.C. City Center sold on February 19, 2025.

      Selected Quarterly Comparable Operating Information

      The following tables are presented to provide investors with selected quarterly comparable operating information for the Company's current portfolio of 35 hotels with 9,479 rooms.


      Quarter 1, 2025

      Quarter 2, 2025

      Quarter 3, 2025

      Quarter 4, 2025

      Full Year 2025

      ADR

      $       278.15

      $       294.96

      $       281.20

      $       291.45

      $       286.60

      Occupancy

      66.4 %

      76.3 %

      75.9 %

      67.6 %

      71.6 %

      RevPAR

      $       184.76

      $       225.08

      $       213.43

      $       196.96

      $       205.11

      Total RevPAR

      $       291.62

      $       350.21

      $       324.69

      $       307.75

      $       318.63

      Revenues (in thousands)

      $     248,943

      $     302,277

      $     283,334

      $     268,545

      $  1,103,099

      Hotel Adjusted EBITDA (in thousands)

      $       60,989

      $       94,645

      $       83,627

      $       73,973

      $     313,234

      Hotel Adjusted EBITDA Margin

      24.50 %

      31.31 %

      29.52 %

      27.55 %

      28.40 %

      Available Rooms

      853,650

      863,135

      872,620

      872,620

      3,462,025


      Quarter 1, 2026

      Quarter 2, 2026

      Quarter 3, 2026

      ADR

      $       285.26

      $       308.47

      $       292.06

      Occupancy

      66.1 %

      78.1 %

      77.9 %

      RevPAR

      $       188.52

      $       240.78

      $       227.48

      Total RevPAR

      $       298.85

      $       369.68

      $       345.61

      Revenues (in thousands)

      $     255,112

      $     318,894

      $     301,398

      Hotel Adjusted EBITDA (in thousands)

      $       65,602

      $     114,235

      $       93,764

      Hotel Adjusted EBITDA Margin

      25.71 %

      35.82 %

      31.11 %

      Available Rooms

      853,650

      862,619

      872,068

      Market Capitalization as of September 30, 2026

      (in thousands)

      Enterprise Value






      Common equity capitalization (at September 30, 2026 closing price of $12.36/share)


      $         2,554,236

      Consolidated debt (face amount)


      1,100,000

      Cash and cash equivalents


      (139,963)

      Total enterprise value


      $         3,514,273

      Share Reconciliation






      Common shares outstanding


      204,611

      Operating partnership units


      590

      Unvested restricted stock held by management and employees


      887

      Shares vested under deferred compensation plan


      565

      Combined shares and units


      206,653

      Debt Summary as of September 30, 2026

      (dollars in thousands)





      Outstanding



      Loan


      Interest Rate


      Principal


      Maturity

      Unsecured term loan


      SOFR + 1.35%


      $          500,000


      January 2028 (1)

      Unsecured term loan


      SOFR + 1.35%


      300,000


      January 2029 (1)

      Unsecured term loan


      SOFR + 1.35%


      300,000


           January 2030

      Senior unsecured credit facility


      SOFR + 1.40%


      —


      January 2030 (1)

      Total debt




      1,100,000



           Unamortized debt issuance costs (2)




      (869)



      Debt, net of unamortized debt issuance costs



      $        1,099,131










      Debt Metrics







      Weighted-average interest rate (3)




      5.1 %



      Percent fixed rate (3)




      48 %



      Net debt to EBITDA (4)




      3.0x



      Average years to maturity




      2.1



      Average years to maturity, including extensions




      2.8










      (1) 

      Maturity date may be extended for two six-month periods upon the payment of applicable fees and the satisfaction of certain customary conditions.

      (2)  

      Excludes debt issuance costs related to the Company's senior unsecured credit facility, which are included within Prepaid and Other Assets on the accompanying consolidated balance sheet.

      (3) 

      Including the effect of interest rate swaps as of September 30, 2026.

      (4) 

      Calculated using trailing 12-month Adjusted EBITDA as of September 30, 2026.

      Hotel Information as of November 3, 2026

       

      Hotel

      Rooms

      Location

      Franchisor

      Contract
      Expiration

      Operator

      Contract
      Expiration

      Ground Lease
      Expiration

      Mortgage
      Debt

      AC Hotel Minneapolis Downtown

      245

      Minneapolis, MN

      Marriott

      Oct 2041

      Sage Hospitality

      At will with no fee

      -

      -

      Atlanta Marriott Alpharetta

      318

      Atlanta, GA

      Marriott

      Sep 2050 (1)

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Bourbon Orleans Hotel

      220

      New Orleans, LA

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Cavallo Point, The Lodge at the Golden Gate

      142

      Sausalito, CA

      Independent

      -

      Passport Resorts

      At will with fee

      2066

      -

      Chicago Marriott Downtown Magnificent Mile

      1,200

      Chicago, IL

      N/A

      -

      Marriott

      Dec 2038 (2)

      -

      -

      Chico Hot Springs Resort & Day Spa

      117

      Pray, MT

      Independent

      -

      EOS Hospitality

      At will with no fee

      -

      -

      Courtyard Denver Downtown

      177

      Denver, CO

      Marriott

      Oct 2027

      Sage Hospitality

      At will with no fee

      -

      -

      Courtyard New York Manhattan/Midtown East

      321

      New York, NY

      Marriott

      Aug 2042

      Highgate Hotels

      At will with no fee

      -

      -

      Embassy Suites by Hilton Bethesda

      272

      Bethesda, MD

      Hilton

      Feb 2037

      Sage Hospitality

      At will with no fee

      2087

      -

      Havana Cabana Key West

      106

      Key West, FL

      Independent

      -

      EOS Hospitality

      At will with no fee

      -

      -

      Henderson Beach Resort

      270

      Destin, FL

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Henderson Park Inn

      37

      Destin, FL

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Hilton Garden Inn New York/Times Square Central

      282

      New York, NY

      Hilton

      Jun 2033

      Highgate Hotels

      At will with no fee

      -

      -

      Hotel Champlain Burlington

      252

      Burlington, VT

      Hilton

      Jun 2034

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Hotel Clio

      199

      Denver, CO

      Marriott

      Oct 2036

      Sage Hospitality

      At will with no fee

      -

      -

      Hotel Emblem San Francisco

      96

      San Francisco, CA

      Independent

      -

      Parable Hospitality

      At will with no fee

      -

      -

      Kimpton Hotel Palomar Phoenix

      242

      Phoenix, AZ

      N/A

      -

      IHG Hotels & Resorts

      Dec 2027 or upon sale

      2085

      -

      Kimpton Shorebreak Fort Lauderdale Beach Resort

      96

      Fort Lauderdale, FL

      IHG Hotels & Resorts

      Apr 2041

      HEI Hotels & Resorts

      At will with no fee

      -

      -

      Kimpton Shorebreak Huntington Beach Resort

      157

      Huntington Beach, CA

      N/A

      -

      IHG Hotels & Resorts

      At will with no fee

      -

      -

      L'Auberge de Sedona

      158

      Sedona, AZ

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      2124

      -

      Lake Austin Spa Resort

      40

      Austin, TX

      Independent

      -

      EOS Hospitality

      At will with no fee

      -

      -

      Margaritaville Beach House Key West

      186

      Key West, FL

      Margaritaville

      Apr 2041

      Ocean Properties

      Jul 2027

      -

      -

      Salt Lake City Marriott Downtown at City Creek

      510

      Salt Lake City, UT

      Marriott

      Sep 2050 (1)

      HEI Hotels & Resorts

      At will with no fee

      2056/2106

      -

      The Bellmoor Inn & Spa

      79

      Rehoboth Beach, DE

      Independent

      -

      EOS Hospitality

      At will with no fee

      -

      -

      The Dagny Boston

      403

      Boston, MA

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      -

      -

      The Gwen

      311

      Chicago, IL

      Marriott

      Sep 2035

      HEI Hotels & Resorts

      At will with no fee

      -

      -

      The Hythe Vail

      344

      Vail, CO

      Marriott

      Dec 2041

      Vail Resorts

      At will with fee

      -

      -

      The Landing Lake Tahoe Resort & Spa

      82

      South Lake Tahoe, CA

      Independent

      -

      Aimbridge Hospitality

      At will with no fee

      -

      -

      The Lindy Renaissance Charleston Hotel

      167

      Charleston, SC

      Marriott

      Dec 2031

      Aimbridge Hospitality

      At will with no fee

      -

      -

      The Lodge at Sonoma Resort

      182

      Sonoma, CA

      Marriott

      Dec 2035

      Sage Hospitality

      At will with no fee

      -

      -

      Tranquility Bay Beachfront Resort

      103

      Marathon, FL

      Independent

      -

      EOS Hospitality

      At will with no fee

      -

      -

      Westin Boston Seaport District

      793

      Boston, MA

      Marriott

      Dec 2044 (3)

      Aimbridge Hospitality

      At will with no fee

      2099

      -

      Westin Fort Lauderdale Beach Resort

      432

      Fort Lauderdale, FL

      Marriott

      Dec 2034

      HEI Hotels & Resorts

      At will with no fee

      -

      -

      Westin San Diego Bayview

      436

      San Diego, CA

      Marriott

      Dec 2040

      Aimbridge Hospitality

      At will with no fee

      -

      -

      Worthington Renaissance Fort Worth Hotel

      504

      Fort Worth, TX

      N/A

      -

      Marriott

      Dec 2030 (4)

      -

      -



      (1)

      The franchise agreement may be terminated at Marriott's option after September 2040.

      (2)

      Marriott has two 10-year options to extend the management agreement.

      (3)

      On March 19, 2026, the Company entered into a new franchise agreement with Marriott effective January 1, 2027.

      (4)

      Marriott is entitled to one ten-year extension option if they achieve a certain level of operating profit for the three-year period ending December 31, 2029. Marriott is entitled to a second ten-year extension option if they achieve a certain level of operating profit for the three-year period ending December 31, 2039.


      Operating Statistics – Third Quarter


      ADR


      Occupancy


      RevPAR


       Total RevPAR


      3Q 2026

      3Q 2025

      Change


      3Q 2026

      3Q 2025

      Change


      3Q 2026

      3Q 2025

      Change


      3Q 2026

      3Q 2025

      Change

















      AC Hotel Minneapolis Downtown

      $     169.14

      $     177.13

      (4.5) %


      72.4 %

      71.7 %

      0.7 %


      $     122.47

      $     126.97

      (3.5) %


      $     141.30

      $     145.13

      (2.6) %

      Atlanta Marriott Alpharetta

      $     169.73

      $     162.13

      4.7 %


      63.0 %

      68.3 %

      (5.3) %


      $     106.89

      $     110.74

      (3.5) %


      $     143.66

      $     153.08

      (6.2) %

      Bourbon Orleans Hotel

      $     193.60

      $     177.09

      9.3 %


      56.4 %

      61.4 %

      (5.0) %


      $     109.13

      $     108.73

      0.4 %


      $     156.03

      $     148.88

      4.8 %

      Cavallo Point, The Lodge at the Golden Gate

      $     607.01

      $     630.83

      (3.8) %


      77.8 %

      64.1 %

      13.7 %


      $     472.41

      $     404.65

      16.7 %


      $  1,174.77

      $     972.16

      20.8 %

      Chicago Marriott Downtown Magnificent Mile

      $     273.00

      $     268.20

      1.8 %


      84.4 %

      78.5 %

      5.9 %


      $     230.51

      $     210.63

      9.4 %


      $     358.50

      $     330.22

      8.6 %

      Chico Hot Springs Resort & Day Spa

      $     279.18

      $     244.33

      14.3 %


      76.2 %

      84.4 %

      (8.2) %


      $     212.76

      $     206.13

      3.2 %


      $     467.77

      $     458.61

      2.0 %

      Courtyard Denver Downtown

      $     235.57

      $     234.38

      0.5 %


      85.6 %

      84.8 %

      0.8 %


      $     201.65

      $     198.72

      1.5 %


      $     224.68

      $     223.64

      0.5 %

      Courtyard New York Manhattan/Midtown East

      $     375.93

      $     349.37

      7.6 %


      96.2 %

      90.8 %

      5.4 %


      $     361.50

      $     317.16

      14.0 %


      $     371.60

      $     326.10

      14.0 %

      Embassy Suites by Hilton Bethesda

      $     164.29

      $     161.77

      1.6 %


      72.8 %

      69.6 %

      3.2 %


      $     119.63

      $     112.65

      6.2 %


      $     140.07

      $     132.20

      6.0 %

      Havana Cabana Key West

      $     176.59

      $     180.26

      (2.0) %


      64.5 %

      42.3 %

      22.2 %


      $     113.92

      $       76.23

      49.4 %


      $     194.83

      $     129.32

      50.7 %

      Henderson Beach Resort

      $     442.00

      $     421.36

      4.9 %


      75.3 %

      70.2 %

      5.1 %


      $     332.64

      $     295.87

      12.4 %


      $     644.63

      $     532.37

      21.1 %

      Henderson Park Inn

      $     666.04

      $     618.97

      7.6 %


      84.3 %

      82.1 %

      2.2 %


      $     561.75

      $     508.05

      10.6 %


      $     971.38

      $     846.00

      14.8 %

      Hilton Garden Inn New York/Times Square Central

      $     279.75

      $     277.38

      0.9 %


      95.6 %

      98.1 %

      (2.5) %


      $     267.55

      $     272.24

      (1.7) %


      $     295.56

      $     304.92

      (3.1) %

      Hotel Champlain Burlington

      $     275.92

      $     292.04

      (5.5) %


      82.1 %

      83.3 %

      (1.2) %


      $     226.54

      $     243.38

      (6.9) %


      $     303.40

      $     333.67

      (9.1) %

      Hotel Clio

      $     350.62

      $     332.38

      5.5 %


      83.5 %

      85.9 %

      (2.4) %


      $     292.93

      $     285.36

      2.7 %


      $     457.66

      $     463.09

      (1.2) %

      Hotel Emblem San Francisco

      $     178.41

      $     188.89

      (5.5) %


      85.4 %

      58.7 %

      26.7 %


      $     152.41

      $     110.96

      37.4 %


      $     186.60

      $     137.19

      36.0 %

      Kimpton Hotel Palomar Phoenix

      $     175.44

      $     183.97

      (4.6) %


      72.4 %

      52.5 %

      19.9 %


      $     127.01

      $      96.63

      31.4 %


      $     210.48

      $     171.59

      22.7 %

      Kimpton Shorebreak Fort Lauderdale Beach Resort

      $     125.36

      $     121.60

      3.1 %


      54.9 %

      58.1 %

      (3.2) %


      $       68.80

      $       70.67

      (2.6) %


      $     161.62

      $     163.04

      (0.9) %

      Kimpton Shorebreak Huntington Beach Resort

      $     367.38

      $     346.45

      6.0 %


      86.5 %

      87.8 %

      (1.3) %


      $     317.96

      $     304.02

      4.6 %


      $     436.77

      $     424.88

      2.8 %

      L'Auberge de Sedona (1)

      $     616.20

      $     568.27

      8.4 %


      58.4 %

      41.0 %

      17.4 %


      $     359.65

      $     233.12

      54.3 %


      $     653.73

      $     479.80

      36.3 %

      Lake Austin Spa Resort

      $     979.95

      $  1,071.87

      (8.6) %


      41.6 %

      41.8 %

      (0.2) %


      $     407.69

      $     448.26

      (9.1) %


      $  1,122.65

      $  1,148.41

      (2.2) %

      Margaritaville Beach House Key West

      $     270.97

      $     281.34

      (3.7) %


      70.9 %

      70.8 %

      0.1 %


      $     192.20

      $     199.20

      (3.5) %


      $     278.30

      $     287.52

      (3.2) %

      Salt Lake City Marriott Downtown at City Creek

      $     199.90

      $     202.16

      (1.1) %


      72.5 %

      70.7 %

      1.8 %


      $     144.92

      $     142.89

      1.4 %


      $     203.26

      $     197.87

      2.7 %

      The Dagny Boston

      $     375.34

      $     333.73

      12.5 %


      92.4 %

      92.3 %

      0.1 %


      $     346.90

      $     307.87

      12.7 %


      $     375.12

      $     338.76

      10.7 %

      The Gwen

      $     395.84

      $     355.07

      11.5 %


      78.8 %

      78.5 %

      0.3 %


      $     311.85

      $     278.81

      11.9 %


      $     465.74

      $     425.56

      9.4 %

      The Hythe Vail

      $     306.65

      $     289.11

      6.1 %


      70.9 %

      68.4 %

      2.5 %


      $     217.37

      $     197.67

      10.0 %


      $     399.44

      $     366.12

      9.1 %

      The Landing Lake Tahoe Resort & Spa

      $     582.56

      $     550.14

      5.9 %


      84.7 %

      83.9 %

      0.8 %


      $     493.45

      $     461.76

      6.9 %


      $     849.60

      $     799.18

      6.3 %

      The Lindy Renaissance Charleston Hotel

      $     304.86

      $     307.34

      (0.8) %


      86.6 %

      87.1 %

      (0.5) %


      $     264.05

      $     267.55

      (1.3) %


      $     349.23

      $     357.41

      (2.3) %

      The Lodge at Sonoma Resort

      $     458.63

      $     462.55

      (0.8) %


      79.6 %

      79.5 %

      0.1 %


      $     365.07

      $     367.71

      (0.7) %


      $     549.38

      $     565.02

      (2.8) %

      Tranquility Bay Beachfront Resort

      $     448.16

      $     460.04

      (2.6) %


      63.1 %

      63.2 %

      (0.1) %


      $     282.72

      $     290.56

      (2.7) %


      $     378.36

      $     385.28

      (1.8) %

      Westin Boston Seaport District

      $     287.43

      $     275.75

      4.2 %


      89.7 %

      89.7 %

      — %


      $     257.83

      $     247.23

      4.3 %


      $     391.21

      $     367.80

      6.4 %

      Westin Fort Lauderdale Beach Resort

      $     168.25

      $     172.32

      (2.4) %


      60.0 %

      64.4 %

      (4.4) %


      $     100.94

      $     110.93

      (9.0) %


      $     247.47

      $     276.99

      (10.7) %

      Westin San Diego Bayview

      $     228.73

      $     223.17

      2.5 %


      81.6 %

      82.5 %

      (0.9) %


      $     186.66

      $     184.15

      1.4 %


      $     234.72

      $     233.79

      0.4 %

      Worthington Renaissance Fort Worth Hotel

      $     196.17

      $     191.17

      2.6 %


      65.0 %

      66.1 %

      (1.1) %


      $     127.55

      $     126.37

      0.9 %


      $     224.95

      $     224.60

      0.2 %

      Comparable Total (2)

      $    290.46

      $    279.91

      3.8 %


      77.8 %

      75.8 %

      2.0 %


      $    226.01

      $    212.06

      6.6 %


      $     344.13

      $     323.24

      6.5 %

















      (1)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.

      (2) 

      Amounts exclude the Courtyard New York Manhattan/Fifth Avenue which was sold in 2026.


      Operating Statistics – Year to Date


      ADR


      Occupancy


      RevPAR


       Total RevPAR


      YTD 2026

      YTD 2025

      Change


      YTD 2026

      YTD 2025

      Change


      YTD 2026

      YTD 2025

      Change


      YTD 2026

      YTD 2025

      Change

















      AC Hotel Minneapolis Downtown

      $     159.71

      $     158.85

      0.5 %


      61.5 %

      60.4 %

      1.1 %


      $      98.17

      $      95.89

      2.4 %


      $     113.94

      $     110.98

      2.7 %

      Atlanta Marriott Alpharetta

      $     171.14

      $     164.45

      4.1 %


      63.9 %

      67.7 %

      (3.8) %


      $     109.43

      $     111.27

      (1.7) %


      $     156.56

      $     156.76

      (0.1) %

      Bourbon Orleans Hotel

      $     237.62

      $     235.13

      1.1 %


      67.5 %

      67.7 %

      (0.2) %


      $     160.41

      $     159.08

      0.8 %


      $     219.90

      $     208.23

      5.6 %

      Cavallo Point, The Lodge at the Golden Gate

      $     608.85

      $     581.03

      4.8 %


      71.8 %

      59.6 %

      12.2 %


      $     437.19

      $     346.57

      26.1 %


      $  1,117.48

      $     900.23

      24.1 %

      Chicago Marriott Downtown Magnificent Mile

      $     265.42

      $     258.90

      2.5 %


      68.7 %

      64.6 %

      4.1 %


      $     182.46

      $     167.19

      9.1 %


      $     298.24

      $     279.25

      6.8 %

      Chico Hot Springs Resort & Day Spa

      $     238.88

      $     233.04

      2.5 %


      61.5 %

      69.4 %

      (7.9) %


      $     146.94

      $     161.73

      (9.1) %


      $     345.08

      $     373.10

      (7.5) %

      Courtyard Denver Downtown

      $     221.05

      $     213.38

      3.6 %


      81.0 %

      80.1 %

      0.9 %


      $     179.05

      $     170.99

      4.7 %


      $     202.62

      $     191.69

      5.7 %

      Courtyard New York Manhattan/Fifth Avenue

      $     252.33

      $     250.95

      0.5 %


      92.9 %

      95.2 %

      (2.3) %


      $     234.30

      $     238.83

      (1.9) %


      $     243.94

      $     244.17

      (0.1) %

      Courtyard New York Manhattan/Midtown East

      $     346.35

      $     319.48

      8.4 %


      83.7 %

      90.0 %

      (6.3) %


      $     289.87

      $     287.66

      0.8 %


      $     298.30

      $     297.05

      0.4 %

      Embassy Suites by Hilton Bethesda

      $     174.42

      $     169.96

      2.6 %


      69.4 %

      67.9 %

      1.5 %


      $     121.02

      $     115.35

      4.9 %


      $     140.99

      $     134.84

      4.6 %

      Havana Cabana Key West

      $     251.20

      $     270.83

      (7.2) %


      73.6 %

      72.4 %

      1.2 %


      $     184.84

      $     195.97

      (5.7) %


      $     275.97

      $     283.08

      (2.5) %

      Henderson Beach Resort

      $     421.42

      $     401.22

      5.0 %


      65.0 %

      60.7 %

      4.3 %


      $     274.08

      $     243.64

      12.5 %


      $     527.97

      $     470.89

      12.1 %

      Henderson Park Inn

      $     654.12

      $     589.54

      11.0 %


      71.3 %

      72.8 %

      (1.5) %


      $     466.19

      $     428.92

      8.7 %


      $     789.11

      $     715.24

      10.3 %

      Hilton Garden Inn New York/Times Square Central

      $     254.90

      $     263.89

      (3.4) %


      92.3 %

      88.1 %

      4.2 %


      $     235.31

      $     232.51

      1.2 %


      $     263.27

      $     262.76

      0.2 %

      Hotel Champlain Burlington

      $     221.62

      $     223.85

      (1.0) %


      67.9 %

      71.6 %

      (3.7) %


      $     150.51

      $     160.20

      (6.0) %


      $     217.31

      $     230.50

      (5.7) %

      Hotel Clio

      $     335.79

      $     319.01

      5.3 %


      78.9 %

      78.5 %

      0.4 %


      $     265.00

      $     250.31

      5.9 %


      $     427.49

      $     419.65

      1.9 %

      Hotel Emblem San Francisco

      $     225.20

      $     207.65

      8.5 %


      77.4 %

      62.1 %

      15.3 %


      $     174.31

      $     128.86

      35.3 %


      $     209.62

      $     158.29

      32.4 %

      Kimpton Hotel Palomar Phoenix

      $     238.44

      $     237.48

      0.4 %


      75.1 %

      65.6 %

      9.5 %


      $     179.08

      $     155.74

      15.0 %


      $     296.28

      $     255.10

      16.1 %

      Kimpton Shorebreak Fort Lauderdale Beach Resort

      $     212.99

      $     204.54

      4.1 %


      71.8 %

      72.9 %

      (1.1) %


      $     152.84

      $     149.04

      2.5 %


      $     294.25

      $     291.21

      1.0 %

      Kimpton Shorebreak Huntington Beach Resort

      $     323.06

      $     315.75

      2.3 %


      82.3 %

      81.1 %

      1.2 %


      $     265.98

      $     256.18

      3.8 %


      $     379.93

      $     381.81

      (0.5) %

      L'Auberge de Sedona (1)

      $     713.83

      $     729.02

      (2.1) %


      67.9 %

      43.1 %

      24.8 %


      $     484.79

      $     314.42

      54.2 %


      $     832.57

      $     603.02

      38.1 %

      Lake Austin Spa Resort

      $     974.75

      $   1,055.97

      (7.7) %


      53.9 %

      52.1 %

      1.8 %


      $     524.95

      $     550.61

      (4.7) %


      $  1,322.11

      $   1,354.93

      (2.4) %

      Margaritaville Beach House Key West

      $     386.10

      $     382.35

      1.0 %


      84.0 %

      83.4 %

      0.6 %


      $     324.50

      $     318.88

      1.8 %


      $     438.57

      $     434.13

      1.0 %

      Salt Lake City Marriott Downtown at City Creek

      $     211.38

      $     206.36

      2.4 %


      73.1 %

      70.9 %

      2.2 %


      $     154.57

      $     146.23

      5.7 %


      $     213.64

      $     201.23

      6.2 %

      The Dagny Boston

      $     332.37

      $     293.84

      13.1 %


      84.6 %

      85.5 %

      (0.9) %


      $     281.06

      $     251.34

      11.8 %


      $     306.78

      $     280.84

      9.2 %

      The Gwen

      $     345.97

      $     316.48

      9.3 %


      74.5 %

      75.0 %

      (0.5) %


      $     257.85

      $     237.38

      8.6 %


      $     381.07

      $     358.03

      6.4 %

      The Hythe Vail

      $     437.48

      $     439.91

      (0.6) %


      58.9 %

      61.6 %

      (2.7) %


      $     257.57

      $     271.08

      (5.0) %


      $     410.12

      $     423.74

      (3.2) %

      The Landing Lake Tahoe Resort & Spa

      $     456.65

      $     442.14

      3.3 %


      65.6 %

      64.2 %

      1.4 %


      $     299.37

      $     283.84

      5.5 %


      $     529.50

      $     512.31

      3.4 %

      The Lindy Renaissance Charleston Hotel

      $     347.40

      $     345.52

      0.5 %


      89.6 %

      88.6 %

      1.0 %


      $     311.10

      $     306.19

      1.6 %


      $     403.33

      $     392.85

      2.7 %

      The Lodge at Sonoma Resort

      $     428.69

      $     423.67

      1.2 %


      72.1 %

      71.6 %

      0.5 %


      $     309.01

      $     303.17

      1.9 %


      $     485.37

      $     485.83

      (0.1) %

      Tranquility Bay Beachfront Resort

      $     580.82

      $     608.57

      (4.6) %


      73.2 %

      74.2 %

      (1.0) %


      $     425.08

      $     451.71

      (5.9) %


      $     544.19

      $     579.97

      (6.2) %

      Westin Boston Seaport District

      $     281.13

      $     272.97

      3.0 %


      85.3 %

      84.7 %

      0.6 %


      $     239.74

      $     231.30

      3.6 %


      $     380.38

      $     358.71

      6.0 %

      Westin Fort Lauderdale Beach Resort

      $     260.27

      $     257.61

      1.0 %


      74.5 %

      75.8 %

      (1.3) %


      $     193.83

      $     195.37

      (0.8) %


      $     401.28

      $     421.64

      (4.8) %

      Westin San Diego Bayview

      $     233.86

      $     231.56

      1.0 %


      80.8 %

      80.7 %

      0.1 %


      $     189.05

      $     186.76

      1.2 %


      $     256.51

      $     250.53

      2.4 %

      Worthington Renaissance Fort Worth Hotel

      $     207.75

      $     202.77

      2.5 %


      68.6 %

      72.3 %

      (3.7) %


      $     142.57

      $     146.68

      (2.8) %


      $     263.81

      $     271.01

      (2.7) %

      Comparable Total (2)

      $     295.48

      $     284.81

      3.7 %


      74.1 %

      72.9 %

      1.2 %


      $     218.91

      $     207.69

      5.4 %


      $     338.37

      $     322.37

      5.0 %

















      (1)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.

      (2)

      Amounts exclude the Courtyard New York Manhattan/Fifth Avenue which was sold in 2026 and the Westin Washington D.C. City Center which was sold in 2025. 



      Hotel Adjusted EBITDA Reconciliation - Third Quarter 2026








      Net Income (Loss)

      Plus:

      Plus:

      Plus:

      Equals: Hotel
      Adjusted EBITDA



      Total Revenues


      Depreciation

      Interest Expense (1)

      Adjustments (2)

      AC Hotel Minneapolis Downtown


      $             3,185


      $                856

      $               322

      $                 —

      $                 —

      $             1,178

      Atlanta Marriott Alpharetta


      $             4,203


      $             1,038

      $               413

      $                 —

      $                 —

      $             1,451

      Bourbon Orleans Hotel


      $             3,158


      $              (213)

      $               895

      $                 —

      $                  2

      $                684

      Cavallo Point, The Lodge at the Golden Gate


      $           15,347


      $             3,325

      $            1,526

      $                 —

      $                94

      $             4,945

      Chicago Marriott Downtown Magnificent Mile


      $           39,578


      $           10,976

      $            3,075

      $                  6

      $             (397)

      $           13,660

      Chico Hot Springs Resort & Day Spa


      $             5,035


      $             1,034

      $               488

      $                 —

      $                 (1)

      $             1,521

      Courtyard Denver Downtown


      $             3,659


      $             1,463

      $               403

      $                 —

      $                 —

      $             1,866

      Courtyard New York Manhattan/Midtown East


      $           10,974


      $             2,903

      $               838

      $                 —

      $                 —

      $             3,741

      Embassy Suites by Hilton Bethesda


      $             3,505


      $           (1,505)

      $               464

      $                 —

      $            1,419

      $                378

      Havana Cabana Key West


      $             1,900


      $              (404)

      $               314

      $                 —

      $                 —

      $                 (90)

      Henderson Beach Resort


      $           16,013


      $             4,312

      $            1,164

      $                 —

      $                 —

      $             5,476

      Henderson Park Inn


      $             3,307


      $             1,544

      $               246

      $                 —

      $                 —

      $             1,790

      Hilton Garden Inn New York/Times Square Central


      $             7,668


      $             1,233

      $               777

      $                 —

      $                 —

      $             2,010

      Hotel Champlain Burlington


      $             7,034


      $             1,878

      $               816

      $                 —

      $                 —

      $             2,694

      Hotel Clio


      $             8,379


      $             1,898

      $               717

      $                 —

      $                 —

      $             2,615

      Hotel Emblem San Francisco


      $             1,648


      $                   (7)

      $               193

      $                 —

      $                 —

      $                186

      Kimpton Hotel Palomar Phoenix


      $             4,686


      $               (706)

      $               749

      $                 —

      $               186

      $                229

      Kimpton Shorebreak Fort Lauderdale Beach Resort


      $             1,427


      $               (666)

      $               372

      $                 —

      $                 —

      $              (294)

      Kimpton Shorebreak Huntington Beach Resort


      $             6,309


      $             2,101

      $               352

      $                 —

      $                 —

      $             2,453

      L'Auberge de Sedona (3)


      $             9,503


      $             1,211

      $            1,150

      $                56

      $                 38

      $             2,455

      Lake Austin Spa Resort


      $             4,131


      $                228

      $               736

      $                 —

      $                 —

      $                964

      Margaritaville Beach House Key West


      $             4,762


      $                218

      $               775

      $                 —

      $                 —

      $                993

      Salt Lake City Marriott Downtown at City Creek


      $             9,537


      $             2,349

      $            1,060

      $                 —

      $                 11

      $             3,420

      The Dagny Boston


      $           13,908


      $             5,474

      $            1,607

      $                 —

      $                 —

      $             7,081

      The Gwen


      $           13,326


      $             3,324

      $               759

      $                 —

      $                 —

      $             4,083

      The Hythe Vail


      $           12,642


      $             3,628

      $               779

      $                 —

      $                 —

      $             4,407

      The Landing Lake Tahoe Resort & Spa


      $             6,409


      $             2,854

      $               358

      $                 —

      $                 —

      $             3,212

      The Lindy Renaissance Charleston Hotel


      $             5,366


      $             1,768

      $               369

      $                 —

      $                 —

      $             2,137

      The Lodge at Sonoma Resort


      $             9,199


      $             2,526

      $               502

      $                 —

      $                 —

      $             3,028

      Tranquility Bay Beachfront Resort


      $             3,585


      $                137

      $               480

      $                 —

      $                 —

      $                617

      Westin Boston Seaport District


      $           28,542


      $             5,257

      $            2,312

      $                 —

      $              (247)

      $             7,322

      Westin Fort Lauderdale Beach Resort


      $             9,835


      $               (659)

      $            1,005

      $                 —

      $                 —

      $                346

      Westin San Diego Bayview


      $             9,415


      $                872

      $            1,358

      $                 —

      $                 —

      $             2,230

      Worthington Renaissance Fort Worth Hotel


      $           10,430


      $             1,920

      $               991

      $                 —

      $                 —

      $             2,911

      Comparable Total


      $         297,605


      $           62,167

      $          28,365

      $                62

      $            1,105

      $           91,687



      (1)

      Includes cash ground rent expense for L'Auberge de Sedona that is classified as interest expense as it is a financing lease for GAAP purposes.

      (2)

      Includes non-cash expenses incurred by the hotels due to the straight-lining of the rent from ground lease obligations and the non-cash amortization of intangible assets and liabilities.

      (3)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.



      Hotel Adjusted EBITDA Reconciliation - Third Quarter 2025





      Net Income (Loss)

      Plus:

      Plus:

      Plus:

      Equals: Hotel



      Total Revenues


      Depreciation

      Interest Expense (1)

      Adjustments (2)

      Adjusted EBITDA

      AC Hotel Minneapolis Downtown


      $             3,271


      $                913

      $               298

      $                 —

      $                 —

      $             1,211

      Atlanta Marriott Alpharetta


      $             4,479


      $             1,253

      $               393

      $                 —

      $                 —

      $             1,646

      Bourbon Orleans Hotel


      $             3,013


      $              (575)

      $            1,136

      $                 —

      $                  3

      $                564

      Cavallo Point, The Lodge at the Golden Gate


      $           12,700


      $             2,201

      $            1,484

      $                 —

      $                94

      $             3,779

      Chicago Marriott Downtown Magnificent Mile


      $           36,457


      $             8,815

      $            3,042

      $                   6

      $             (397)

      $           11,466

      Chico Hot Springs Resort & Day Spa


      $             4,936


      $             1,153

      $               443

      $                 —

      $                 (1)

      $             1,595

      Courtyard Denver Downtown


      $             3,642


      $             1,349

      $               398

      $                 —

      $                 —

      $             1,747

      Courtyard New York Manhattan/Fifth Avenue


      $             5,671


      $                794

      $               343

      $               282

      $               214

      $             1,633

      Courtyard New York Manhattan/Midtown East


      $             9,631


      $             2,431

      $               541

      $                 —

      $                 —

      $             2,972

      Embassy Suites by Hilton Bethesda


      $             3,308


      $            (1,582)

      $               480

      $                 —

      $            1,435

      $                333

      Havana Cabana Key West


      $             1,261


      $               (665)

      $               230

      $                 —

      $                 —

      $               (435)

      Henderson Beach Resort


      $           13,224


      $             3,056

      $            1,112

      $                 —

      $                 —

      $             4,168

      Henderson Park Inn


      $             2,880


      $             1,200

      $               275

      $                 —

      $                 —

      $             1,475

      Hilton Garden Inn New York/Times Square Central


      $             7,911


      $             1,514

      $               780

      $                 —

      $                 —

      $             2,294

      Hotel Champlain Burlington


      $             7,920


      $             2,063

      $               795

      $                 —

      $                 —

      $             2,858

      Hotel Clio


      $             8,478


      $             1,792

      $               847

      $                42

      $                  5

      $             2,686

      Hotel Emblem San Francisco


      $             1,212


      $              (364)

      $               292

      $                 —

      $                 —

      $                (72)

      Kimpton Hotel Palomar Phoenix


      $             3,820


      $              (962)

      $               573

      $                 —

      $               190

      $              (199)

      Kimpton Shorebreak Fort Lauderdale Beach Resort


      $             1,440


      $              (766)

      $               371

      $                 —

      $                 —

      $              (395)

      Kimpton Shorebreak Huntington Beach Resort


      $             6,137


      $            2,151

      $               343

      $                 —

      $                 —

      $             2,494

      L'Auberge de Sedona (3)


      $             6,975


      $              (494)

      $            1,043

      $                 —

      $                42

      $                591

      Lake Austin Spa Resort


      $             4,226


      $               419

      $               719

      $                 —

      $                 —

      $             1,138

      Margaritaville Beach House Key West


      $             4,920


      $               386

      $               766

      $                 —

      $                 —

      $             1,152

      Salt Lake City Marriott Downtown at City Creek


      $             9,284


      $            2,192

      $            1,050

      $                 —

      $                 11

      $             3,253

      The Dagny Boston


      $           12,560


      $            4,480

      $            1,580

      $                 —

      $                 —

      $             6,060

      The Gwen


      $           12,176


      $            2,824

      $               761

      $                 —

      $                 —

      $             3,585

      The Hythe Vail


      $           11,587


      $            2,806

      $               919

      $                 —

      $                 —

      $             3,725

      The Landing Lake Tahoe Resort & Spa


      $             6,029


      $            2,635

      $               321

      $                 —

      $                 —

      $             2,956

      The Lindy Renaissance Charleston Hotel


      $             5,491


      $            1,861

      $               369

      $                 —

      $                 —

      $             2,230

      The Lodge at Sonoma Resort


      $             9,461


      $            2,954

      $               481

      $                 —

      $                 —

      $             3,435

      Tranquility Bay Beachfront Resort


      $             3,651


      $               301

      $               472

      $                 —

      $                 —

      $                773

      Westin Boston Seaport District


      $           26,832


      $            3,893

      $            2,315

      $            1,422

      $             (124)

      $             7,506

      Westin Fort Lauderdale Beach Resort


      $           11,009


      $              (769)

      $            1,062

      $                 —

      $                 —

      $                293

      Westin San Diego Bayview


      $             9,378


      $            1,078

      $            1,352

      $                 —

      $                 —

      $             2,430

      Worthington Renaissance Fort Worth Hotel


      $           10,414


      $            1,279

      $               954

      $                 —

      $                 —

      $             2,233

      Total


      $         285,384


      $          51,616

      $          28,340

      $            1,752

      $            1,472

      $           83,168

      Less: Sold Hotel (4)


      $            (5,671)


      $              (794)

      $              (343)

      $              (282)

      $             (214)

      $            (1,633)

      Comparable Total


      $         279,713


      $          50,822

      $          27,997

      $            1,470

      $           1,258

      $           81,535



      (1) 

      Includes cash ground rent expense for Courtyard New York Manhattan/Fifth Avenue that is classified as interest expense as it is a financing lease for GAAP purposes.

      (2)

      Includes non-cash expenses incurred by the hotels due to the straight-lining of the rent from ground lease obligations and the non-cash amortization of intangible assets and liabilities.  

      (3)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.

      (4)

      Represents the operating results of the Courtyard New York Manhattan/Fifth Avenue sold in 2026.



      Hotel Adjusted EBITDA Reconciliation - Year to Date 2026



      Total Revenues


      Net Income (Loss)

      Plus: Depreciation

      Plus:
      Interest Expense (1)

      Plus:
      Adjustments (2)

      Equals: Hotel
      Adjusted EBITDA




      AC Hotel Minneapolis Downtown


      $            7,621


      $             1,095

      $                947

      $                 —

      $                  —

      $             2,042

      Atlanta Marriott Alpharetta


      $          13,591


      $             4,004

      $             1,214

      $                 —

      $                  —

      $             5,218

      Bourbon Orleans Hotel


      $          13,207


      $             1,694

      $             3,272

      $                 —

      $                    8

      $             4,974

      Cavallo Point, The Lodge at the Golden Gate


      $          43,320


      $             8,725

      $             4,625

      $                 —

      $                281

      $           13,631

      Chicago Marriott Downtown Magnificent Mile


      $          97,704


      $           24,793

      $             9,266

      $                 19

      $            (1,192)

      $           32,886

      Chico Hot Springs Resort & Day Spa


      $          11,022


      $                264

      $             1,436

      $                 —

      $                  —

      $             1,700

      Courtyard Denver Downtown


      $            9,791


      $             3,402

      $             1,202

      $                 —

      $                  —

      $             4,604

      Courtyard New York Manhattan/Fifth Avenue


      $            5,533


      $                  13

      $                115

      $               377

      $                280

      $                785

      Courtyard New York Manhattan/Midtown East


      $          26,141


      $             4,560

      $             2,218

      $                 —

      $                  —

      $             6,778

      Embassy Suites by Hilton Bethesda


      $          10,469


      $            (4,300)

      $             1,387

      $                 —

      $             4,277

      $             1,364

      Havana Cabana Key West


      $            7,986


      $                809

      $                888

      $                 —

      $                  —

      $             1,697

      Henderson Beach Resort


      $          38,917


      $             8,467

      $             3,460

      $                 —

      $                  —

      $           11,927

      Henderson Park Inn


      $            7,971


      $             3,104

      $                850

      $                 —

      $                  —

      $             3,954

      Hilton Garden Inn New York/Times Square Central


      $          20,268


      $             2,358

      $             2,353

      $                 —

      $                  —

      $             4,711

      Hotel Champlain Burlington


      $          15,074


      $             1,083

      $             2,439

      $                 —

      $                  —

      $             3,522

      Hotel Clio


      $          23,224


      $             4,312

      $             2,214

      $                 —

      $                  —

      $             6,526

      Hotel Emblem San Francisco


      $            5,494


      $                653

      $                580

      $                 —

      $                  —

      $             1,233

      Kimpton Hotel Palomar Phoenix


      $          19,574


      $             2,060

      $             2,173

      $                 —

      $                561

      $             4,794

      Kimpton Shorebreak Fort Lauderdale Beach Resort


      $            7,712


      $                249

      $             1,114

      $                 —

      $                  —

      $             1,363

      Kimpton Shorebreak Huntington Beach Resort


      $          16,284


      $             4,130

      $             1,054

      $                 —

      $                  —

      $             5,184

      L'Auberge de Sedona (3)


      $          35,912


      $             9,330

      $             3,500

      $                 56

      $                123

      $           13,009

      Lake Austin Spa Resort


      $          14,437


      $             1,718

      $             2,194

      $                 —

      $                  —

      $             3,912

      Margaritaville Beach House Key West


      $          22,270


      $             7,333

      $             2,316

      $                 —

      $                  —

      $             9,649

      Salt Lake City Marriott Downtown at City Creek


      $          29,745


      $             8,144

      $             3,221

      $                 —

      $                  32

      $           11,397

      The Dagny Boston


      $          33,752


      $             9,384

      $             4,800

      $                 —

      $                  —

      $           14,184

      The Gwen


      $          32,354


      $             6,112

      $             2,288

      $                 —

      $                  —

      $             8,400

      The Hythe Vail


      $          38,515


      $           12,507

      $             2,330

      $                 —

      $                  —

      $           14,837

      The Landing Lake Tahoe Resort & Spa


      $          11,853


      $             3,190

      $             1,080

      $                 —

      $                  —

      $             4,270

      The Lindy Renaissance Charleston Hotel


      $          18,388


      $             7,328

      $             1,108

      $                 —

      $                  —

      $             8,436

      The Lodge at Sonoma Resort


      $          24,116


      $             5,741

      $             1,507

      $                 —

      $                  —

      $             7,248

      Tranquility Bay Beachfront Resort


      $          15,302


      $             2,870

      $             1,445

      $                 —

      $                  —

      $             4,315

      Westin Boston Seaport District


      $          82,351


      $           13,570

      $             6,882

      $                 —

      $               (742)

      $           19,710

      Westin Fort Lauderdale Beach Resort


      $          47,326


      $           10,268

      $             2,981

      $                 —

      $                  —

      $           13,249

      Westin San Diego Bayview


      $          30,531


      $             4,942

      $             4,077

      $                 —

      $                  —

      $             9,019

      Worthington Renaissance Fort Worth Hotel


      $          36,298


      $             8,163

      $             2,908

      $                 —

      $                  —

      $           11,071

      Total


      $         874,053


      $         182,075

      $           85,444

      $               452

      $             3,628

      $         271,566

      Less: Sold Hotel (4)


      $           (5,533)


      $                 (13)

      $               (115)

      $              (377)

      $               (280)

      $               (785)

      Comparable Total


      $         868,520


      $         182,062

      $           85,329

      $                 75

      $             3,348

      $         270,781



      (1) 

      Includes cash ground rent expense for Courtyard New York Manhattan/Fifth Avenue and L'Auberge de Sedona that is classified as interest expense as it is a financing lease for GAAP purposes.

      (2)

      Includes non-cash expenses incurred by the hotels due to the straight-lining of the rent from ground lease obligations and the non-cash amortization of intangible assets and liabilities.

      (3)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.

      (4)

      Represents the operating results of the Courtyard New York Manhattan/Fifth Avenue sold in 2026.   



      Hotel Adjusted EBITDA Reconciliation - Year to Date 2025





      Net Income (Loss)

      Plus: Depreciation

      Plus:
      Interest Expense (1)

      Plus:
      Adjustments (2)

      Equals: Hotel
      Adjusted EBITDA



      Total Revenues


      AC Hotel Minneapolis Downtown


      $              7,423


      $             1,105

      $                893

      $                 —

      $                 —

      $             1,998

      Atlanta Marriott Alpharetta


      $            13,609


      $             4,128

      $             1,134

      $                 —

      $                 —

      $             5,262

      Bourbon Orleans Hotel


      $            12,506


      $             1,301

      $             3,302

      $                 —

      $                   9

      $             4,612

      Cavallo Point, The Lodge at the Golden Gate


      $            34,898


      $             4,200

      $             4,422

      $                 —

      $               281

      $             8,903

      Chicago Marriott Downtown Magnificent Mile


      $            91,482


      $           14,217

      $             9,200

      $                18

      $          (1,192)

      $            22,243

      Chico Hot Springs Resort & Day Spa


      $            11,917


      $             1,252

      $             1,315

      $                 —

      $                 (1)

      $             2,566

      Courtyard Denver Downtown


      $              9,263


      $             2,634

      $             1,167

      $                 —

      $                 —

      $             3,801

      Courtyard New York Manhattan/Fifth Avenue


      $            15,074


      $             1,102

      $             1,028

      $               849

      $               620

      $             3,599

      Courtyard New York Manhattan/Midtown East


      $            26,031


      $             5,487

      $             1,607

      $                 —

      $                 —

      $             7,094

      Embassy Suites by Hilton Bethesda


      $            10,013


      $            (4,538)

      $             1,509

      $                 —

      $            4,322

      $             1,293

      Havana Cabana Key West


      $              8,192


      $             1,221

      $                779

      $                 —

      $                 —

      $             2,000

      Henderson Beach Resort


      $            34,710


      $             6,153

      $             3,334

      $                 —

      $                 —

      $             9,487

      Henderson Park Inn


      $              7,225


      $             2,593

      $                826

      $                 —

      $                 —

      $             3,419

      Hilton Garden Inn New York/Times Square Central


      $            20,229


      $             2,400

      $             2,215

      $                 —

      $                 —

      $             4,615

      Hotel Champlain Burlington


      $            16,235


      $             1,144

      $             2,357

      $                 —

      $                 —

      $             3,501

      Hotel Clio


      $            22,799


      $             2,036

      $             2,549

      $            1,242

      $                14

      $             5,841

      Hotel Emblem San Francisco


      $              4,148


      $              (609)

      $                878

      $                 —

      $                 —

      $                269

      Kimpton Hotel Palomar Phoenix


      $            16,853


      $             1,448

      $             1,590

      $                 —

      $               573

      $             3,611

      Kimpton Shorebreak Fort Lauderdale Beach Resort


      $              7,632


      $              (142)

      $             1,111

      $                 —

      $                 —

      $                969

      Kimpton Shorebreak Huntington Beach Resort


      $            16,365


      $             4,616

      $             1,023

      $                 —

      $                 —

      $             5,639

      L'Auberge de Sedona (3)


      $            26,011


      $             3,400

      $             2,315

      $                 —

      $               126

      $             5,841

      Lake Austin Spa Resort


      $            14,796


      $             2,049

      $             2,154

      $                 —

      $                 —

      $             4,203

      Margaritaville Beach House Key West


      $            22,044


      $             6,815

      $             2,286

      $                 —

      $                 —

      $             9,101

      Salt Lake City Marriott Downtown at City Creek


      $            28,018


      $             7,456

      $             3,160

      $                 —

      $                32

      $           10,648

      The Dagny Boston


      $            30,898


      $             6,871

      $             4,706

      $                 —

      $                 —

      $           11,577

      The Gwen


      $            30,398


      $             4,257

      $             2,272

      $                 —

      $                 —

      $             6,529

      The Hythe Vail


      $            39,795


      $           12,051

      $             3,229

      $                 —

      $                 —

      $           15,280

      The Landing Lake Tahoe Resort & Spa


      $            11,469


      $             3,081

      $                954

      $                 —

      $                 —

      $             4,035

      The Lindy Renaissance Charleston Hotel


      $            17,911


      $             6,952

      $             1,101

      $                 —

      $                 —

      $             8,053

      The Lodge at Sonoma Resort


      $            24,139


      $             6,171

      $             1,452

      $                 —

      $                 —

      $             7,623

      Tranquility Bay Beachfront Resort


      $            16,308


      $             3,754

      $             1,405

      $                 —

      $                 —

      $             5,159

      Westin Boston Seaport District


      $            77,653


      $             7,875

      $             6,917

      $            5,188

      $              (367)

      $           19,613

      Westin Fort Lauderdale Beach Resort


      $            49,727


      $             8,732

      $             3,290

      $                 —

      $                 —

      $           12,022

      Westin San Diego Bayview


      $            29,820


      $             4,513

      $             4,050

      $                 —

      $                 —

      $             8,563

      Westin Washington D.C. City Center


      $              3,077


      $                330

      $                  —

      $                 —

      $                 —

      $                330

      Worthington Renaissance Fort Worth Hotel


      $            37,289


      $             7,141

      $             2,858

      $               940

      $                 —

      $           10,939

      Total


      $          845,957


      $         143,196

      $           84,388

      $            8,237

      $           4,417

      $         240,192

      Less: Sold Hotels (4)


      $           (18,151)


      $            (1,432)

      $            (1,028)

      $              (849)

      $             (620)

      $            (3,929)

      Comparable Total


      $          827,806


      $         141,764

      $           83,360

      $            7,388

      $           3,797

      $         236,263



      (1)

      Includes cash ground rent expense for Courtyard New York Manhattan/Fifth Avenue that is classified as interest expense as it is a financing lease for GAAP purposes.

      (2) 

      Includes non-cash expenses incurred by the hotels due to the straight-lining of the rent from ground lease obligations and the non-cash amortization of intangible assets and liabilities.  

      (3)

      During the fourth quarter 2025, Orchards Inn Sedona and L'Auberge de Sedona were combined and now operate as one hotel. Amounts presented have been adjusted to reflect the combination.

      (4) 

      Represents the operating results of the Courtyard New York Manhattan/Fifth Avenue sold in 2026 and the Westin Washington D.C. City Center sold in 2025.

      SOURCE DiamondRock Hospitality Company

      Modal title

      Also from this source

      DIAMONDROCK HOSPITALITY COMPANY ACQUIRES THE BELLMOOR INN & SPA

      DIAMONDROCK HOSPITALITY COMPANY ACQUIRES THE BELLMOOR INN & SPA

      DiamondRock Hospitality Company (the "Company") announced today its acquisition of the fee simple interest in The Bellmoor Inn & Spa (the "Hotel" or...

      DIAMONDROCK HOSPITALITY ANNOUNCES THIRD QUARTER 2026 EARNINGS RELEASE AND CONFERENCE CALL

      DIAMONDROCK HOSPITALITY ANNOUNCES THIRD QUARTER 2026 EARNINGS RELEASE AND CONFERENCE CALL

      DiamondRock Hospitality Company (the "Company") will report financial results for the third quarter 2026 after the market closes on Tuesday, November ...

      More Releases From This Source

      Explore

      Hotels and Resorts

      Hotels and Resorts

      Banking & Financial Services

      Banking & Financial Services

      Commercial Real Estate

      Commercial Real Estate

      Real Estate

      Real Estate

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.