Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Digital Turbine Reports Fiscal 2022 Second Quarter Financial Results

      Second Quarter Revenue Totaled $310.2 Million, Representing Year-over-Year Growth of 338% on an As-Reported Basis and Year-over-Year Growth of 63% on a Pro Forma Basis

      Strong Top-Line Growth and Operating Leverage Continue to Drive Significant Growth in Earnings and Cash Flow

      Synergies Starting to be Realized as the Company's End-to-End Platform Exploits a Vastly Larger Addressable Market Opportunity

      Digital Turbine - Right App. Right Person. Right Time. (PRNewsFoto/Digital Turbine, Inc.) (PRNewsfoto/Digital Turbine, Inc.)

      News provided by

      Digital Turbine, Inc.

      Nov 02, 2021, 16:05 ET

      Share this article

      Share this article


      AUSTIN, Texas, Nov. 2, 2021 /PRNewswire/ -- Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal second quarter ended September 30, 2021.  The Company completed the acquisitions of AdColony Holdings AS and Fyber N.V. on April 29 and May 25, 2021, respectively. Specific references made to "pro forma" results in this release provide investors with quarterly results and comparisons as if all acquired businesses were owned for the entirety of the second quarter of fiscal 2021. The Company believes that pro forma results, where applicable, can provide investors with more relevant year-over-year comparisons. The reconciliations between the pro forma and GAAP financial results for the relevant periods are provided in the tables following the Unaudited Consolidated Statements of Cash Flows below.

      Recent Financial Highlights:

      • Fiscal second quarter of 2022 revenue totaled $310.2 million, representing a 338% increase year-over-year on an as-reported basis and a 63% increase year-over-year as compared to the comparable pro forma figure for the fiscal second quarter of 2021.
      • GAAP net loss for the fiscal second quarter of 2022, inclusive of a $22.1 million fair value adjustment to the contingent acquisition-related earn-outs, was $5.9 million, or ($0.06) per share, as compared to GAAP net income of $0.4 million, or $0.00 per share for the fiscal second quarter of 2021. Non-GAAP adjusted net income1 for the fiscal second quarter of 2022 was $45.3 million, or $0.44 per share, as compared to Non-GAAP adjusted net income of $14.5 million, or $0.15 per share, in the fiscal second quarter of 2021.
      • Non-GAAP adjusted EBITDA2 for the fiscal second quarter of 2022 was $47.9 million, representing growth of 191% as compared to Non-GAAP adjusted EBITDA of $16.5 million in the fiscal second quarter of 2021.

      "I am pleased that we delivered record financial results in the second quarter, but even more pleased with how we have strategically laid the foundation to capture a dramatically expanded market opportunity set in future quarters and years," said Bill Stone, CEO. "Our first full quarter reporting as a consolidated entity provided early evidence of the financial benefits from our greater scope and scale. Meanwhile, we are now strategically positioning the Company for continued success in the future with a fully differentiated end-to-end platform.  The integration is proceeding ahead of our own initial expectations and has been very well-received by partners and customers across the full spectrum of the platform.  Revenue synergies are already materializing ahead of our expectations, even though we are merely at the onset of exploiting our platform's inherent competitive advantages. Execution continues to be our primary focus, as we confidently aspire to realize far greater, more strategic synergies in future quarters."

      Mr. Stone concluded, "With respect to our financial performance during the September quarter, we continued to witness strong demand from app publishers and advertisers for our unique set of product offerings across the full range of the platform.  Our On-Device Media revenue and our In-App Media revenue each increased more than 60% year-over-year on a pro forma basis.  Within the On-Device Media segment, our primary health metric, revenue-per-device ("RPD"), increased more than 50% year-over-year on devices in the U.S., and more than 100% on devices outside of the U.S. during what was an all-time record quarter for the total number of new devices activated globally with our software installed.  Scale efficiencies and disciplined expense controls once again enabled us to translate this top-line growth into non-GAAP adjusted EBITDA and non-GAAP EPS growth of more than 190% on a year-over-year basis. We expect to continue to demonstrate incremental profitable operating leverage, particularly as we realize considerable additional acquisition-related synergies. In summary, I am more upbeat than ever about the Company's future, as I believe that our 'One DT' platform is ideally positioned to not only adapt to, but will in fact fully benefit from, several key developing trends within our industry, such as the diversification of ad spend into other fully calculable performance-driven options, legislative and regulatory actions designed to foster alternative market opportunities, and the recent wave of ad-tech consolidation which has reduced the number of independent competitors, thereby further differentiating the uniqueness of our strategic market approach."

      Fiscal 2022 Second Quarter Financial Results

      Total revenue for the second quarter of fiscal 2022 was $310.2 million.  Total "On-Device Media" revenue, which represents revenue derived from the Company's Application Media and Content Media platform products, increased 73% year-over-year to $129.4 million.  Before intercompany eliminations, total "In-App Media" revenue, which represents revenue derived from the Fyber and AdColony businesses, increased 61% year-over-year on a pro forma basis to $187.2 million.  Fyber contributed $125.7 million during the quarter, while AdColony contributed $61.5 million during the quarter.

      GAAP net loss for the fiscal second quarter of 2022, inclusive of a $22.1 million fair value adjustment to the contingent acquisition-related earn-outs, was $5.9 million, or ($0.06) per share, as compared to GAAP net income from continuing operations of $0.4 million, or $0.00 per share for the second quarter of fiscal 2021.  Non-GAAP adjusted net income1 for the second quarter of fiscal 2022 was $45.3 million, or $0.44 per share, as compared to Non-GAAP adjusted net income of $14.5 million, or $0.15 per share, in the second quarter of fiscal 2021.

      Non-GAAP adjusted EBITDA2 for the second quarter of fiscal 2022 was $47.9 million as compared to Non-GAAP adjusted EBITDA of $16.5 million in the second quarter of fiscal 2021. The reconciliations between GAAP and Non-GAAP financial results for all referenced periods are provided in the tables immediately following the Unaudited Consolidated Statements of Cash Flows below.

      Business Outlook

      Based on information available as of November 2, 2021, the Company currently expects the following for the third quarter of fiscal 2022:

      • Revenue of between $350 million and $355 million
      • Non-GAAP adjusted EBITDA2 of between $53 million and $56 million
      • Non-GAAP adjusted EPS1 of between $0.41 and $0.44, based on approximately 105 million diluted shares outstanding and an effective tax rate of between 15% and 20% on non-GAAP net income

      It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company's stock price, any adjustment to the contingent earn-out provisions, which will continue to be adjusted to fair value through the end of the earn-out periods, or other items that are difficult to predict with precision.

      About Digital Turbine, Inc.

      Digital Turbine is the leading independent mobile growth platform and levels up the landscape for advertisers, publishers, carriers and OEMS.  By integrating a full ad stack with proprietary technology built into devices by wireless operators and OEMs, Digital Turbine supercharges advertising and monetization. The company is headquartered in Austin, Texas, with global offices in New York, Los Angeles, San Francisco, London, Berlin, Singapore, Tel Aviv and other cities serving top agency, app developer and advertising markets.  For additional information visit www.digitalturbine.com.

      Conference Call

      Management will host a conference call today at 4:30 p.m. ET to discuss its fiscal 2022 second quarter financial results and provide operational updates on the business. To participate, interested parties should dial 855-238-2713 in the United States or 412-542-4111 from international locations. A webcast of the conference call will be available at ir.digitalturbine.com/events.

      For those who are not able to join the live call, a playback will be available through November 9, 2021. The replay can be accessed by dialing 877-344-7529 in the United States or 412-317-0088 from international locations, passcode 10161500.

      The conference call will discuss forward guidance and other material information.

      Use of Non-GAAP Financial Measures

      To supplement the Company's consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share ("EPS") and non-GAAP adjusted EBITDA. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.

      Non-GAAP measures are provided to enhance investors' overall understanding of the Company's current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management's internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      1Non-GAAP adjusted net income and EPS are defined as GAAP net income and EPS adjusted to exclude the effect of stock-based compensation, amortization of intangibles, adjustments in the fair value of earn-out liabilities associated with acquisitions, and transaction-related expenses and compensation costs. Readers are cautioned that non-GAAP adjusted net income and EPS should not be construed as an alternative to comparable GAAP net income figures determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.

      2Non-GAAP adjusted EBITDA is calculated as GAAP net income excluding the following cash and non-cash expenses: net interest income/(expense), adjustments in the fair value of earn-out liabilities associated with acquisitions, income tax provision, depreciation and amortization, stock-based compensation expense, amortization of intangibles, foreign exchange transactions, and transaction-related expenses and compensation costs. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP.

      Non-GAAP adjusted EBITDA and non-GAAP adjusted net income and EPS are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company's financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.

      Forward-Looking Statements

      This news release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:

      • a decline in general economic conditions nationally and internationally
      • decreased market demand for our products and services
      • market acceptance and brand awareness of our products
      • risks associated with indebtedness
      • the ability to comply with financial covenants in outstanding indebtedness
      • the ability to protect our intellectual property rights
      • risks associated with adoption of our platform among existing customers (including the impact of possible delays with major carrier and OEM partners in the roll out for mobile phones deploying our platform)
      • actual mobile device sales and sell-through where our platform is deployed is out of our control
      • risks associated with our ability to manage the business amid the COVID-19 pandemic
      • the impact of COVID-19 on our partners, digital advertising spend and consumer purchase behavior
      • the impact of COVID-19 on our results of operations
      • risks associated with new privacy laws, such as the European Union's GDPR and similar laws which may require changes to our development and user interface for certain functionality of our mobile platform
      • risks associated with the activities of advertisers
      • risks associated with the timing of our platform software pushes to the embedded bases of carrier and OEM partners
      • risks associated with end user take rates of carrier and OEM software pushes which include our platform
      • new customer adoption and time to revenue with new carrier and OEM partners is subject to delays and factors out of our control
      • risks associated with fluctuations in the number of our platform slots across US carrier partners
      • required customization and technical integration which may slow down time to revenue notwithstanding the existence of a distribution agreement
      • risks associated with delays in major mobile phone launches, or the failure of such launches to achieve the scale
      • customer adoption that either we or the market may expect
      • the difficulty of extrapolating monthly demand to quarterly demand
      • the challenges, given the Company's comparatively small size, to expand the combined Company's global reach, accelerate growth and create a scalable, low-capex business model that drives EBITDA (as well as adjusted EBITDA)
      • ability as a smaller company to manage international operations
      • varying and often unpredictable levels of orders; the challenges inherent in technology development necessary to maintain the Company's competitive advantage such as adherence to release schedules and the costs and time required for finalization and gaining market acceptance of new products
      • changes in economic conditions and market demand
      • rapid and complex changes occurring in the mobile marketplace
      • pricing and other activities by competitors
      • technology management risk as the Company needs to adapt to a rapidly developing mobile device marketplace, complex specifications of different carriers and the management of a complex technology platform given the Company's relatively limited resources
      • system security risks and cyberattacks
      • risks and uncertainties associated with the integration of the acquisition of AdColony, including our ability to realize the anticipated benefits of the acquisition
      • risks and uncertainties associated with the integration of the acquisition of Fyber, including our ability to realize the anticipated benefits of the acquisition and the satisfaction of related earn-out provisions
      • risks associated with the failure or inability to pay the future consideration due in the AdColony and Fyber acquisitions
      • challenges and risks associated with our rapid growth by acquisitions and resulting significant demands on our management and infrastructure
      • challenges and risks associated with our global operations and related business, political, regulatory, operational, financial, and economic risks as a result of our global operations
      • other risks including those described from time to time in Digital Turbine's filings on Forms 10-K and 10-Q with the Securities and Exchange Commission (SEC), press releases and other communications.

      You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      Investor Relations Contact:
      Brian Bartholomew
      Digital Turbine, Inc.
      [email protected]

      Digital Turbine, Inc. and Subsidiaries

      Consolidated Statements of Operations and Comprehensive Income

      (in thousands, except per share amounts)



      Three months ended September 30,



      2021


      2020



      Unaudited


      Unaudited

      Net revenues


      $

      310,205



      $

      70,893


      Costs of revenues and operating expenses





        License fees and revenue share


      213,145



      40,532


        Other direct costs of revenues


      3,838



      662


        Product development


      17,904



      4,217


        Sales and marketing


      17,479



      4,835


        General and administrative


      41,307



      8,531


          Total costs of revenues and operating expenses


      293,673



      58,777


      Income from operations


      16,532



      12,116


      Interest and other income / (expense), net





        Change in fair value of contingent consideration


      (22,087)



      (10,757)


        Interest expense, net


      (1,955)



      (287)


        Foreign exchange transaction loss


      (249)



      —


        Other expense, net


      (477)



      (38)


          Total interest and other income / (expense), net


      (24,768)



      (11,082)


      Income / (loss) before income taxes


      (8,236)



      1,034


        Income tax provision / (benefit)


      (2,349)



      661


      Net income / (loss)


      (5,887)



      373


        Less: net loss attributable to non-controlling interest


      (35)



      —


      Net income / (loss) attributable to Digital Turbine, Inc.


      (5,852)



      373


      Other comprehensive loss





        Foreign currency translation adjustment


      (15,892)



      (45)


      Comprehensive income / (loss)


      (21,779)



      328


        Less: comprehensive loss attributable to non-controlling interest


      (128)



      —


      Comprehensive income / (loss) attributable to Digital Turbine, Inc.


      $

      (21,651)



      $

      328


      Net income / (loss) per common share





        Basic


      $

      (0.06)



      $

      —


        Diluted


      $

      (0.06)



      $

      —


      Weighted-average common shares outstanding





        Basic


      96,157



      88,035


        Diluted


      96,157



      96,057


      Digital Turbine, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (in thousands, except par value and share amounts)



      September 30, 2021


      March 31, 2021



      (Unaudited)



      ASSETS





      Current assets





        Cash


      $

      95,522



      $

      30,778


        Restricted cash


      695



      340


        Accounts receivable, net


      228,107



      61,985


        Prepaid expenses and other current assets


      20,852



      4,282


          Total current assets


      345,176



      97,385


        Property and equipment, net


      22,116



      13,050


        Right-of-use assets


      17,914



      3,495


        Deferred tax assets, net


      —



      12,963


        Intangible assets, net


      467,528



      53,300


        Goodwill


      559,033



      80,176


        Other non-current assets


      844



      —


          TOTAL ASSETS


      $

      1,412,611



      $

      260,369







      LIABILITIES AND STOCKHOLDER'S EQUITY





      Current liabilities





        Accounts payable


      $

      167,104



      $

      34,953


        Accrued license fees and revenue share


      81,881



      46,196


        Accrued compensation


      23,675



      9,817


        Short-term debt


      13,423



      14,557


        Other current liabilities


      20,549



      5,626


        Acquisition purchase price liabilities


      335,500



      —


          Total current liabilities


      642,132



      111,149


        Long-term debt, net of debt issuance costs


      244,001



      —


        Deferred tax liabilities, net


      19,571



      —


        Other non-current liabilities


      18,525



      4,108


          Total liabilities


      924,229



      115,257


          Commitments and contingencies (Note 13)





      Stockholders' equity





        Preferred stock





        Series A convertible preferred stock at $0.0001 par value; 2,000,000
      shares authorized, 100,000 issued and outstanding (liquidation preference of $1)


      100



      100


        Common stock





        Series A convertible preferred stock at $0.0001 par value; 2,000,000
      shares authorized, 100,000 issued and outstanding (liquidation preference of $1)


      10



      10


        Additional paid-in capital


      741,781



      373,310


        Treasury stock (754,599 shares at September 30, 2021 and March 31, 2021)


      (71)



      (71)


        Accumulated other comprehensive loss


      (36,721)



      (903)


        Accumulated deficit


      (218,902)



      (227,334)


          Total stockholders' equity attributable to Digital Turbine, Inc.


      486,197



      145,112


            Non-controlling interest


      2,185



      —


        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


      $

      1,412,611



      $

      260,369


      Digital Turbine, Inc. and Subsidiaries

      Consolidated Statements of Cash Flows

      (in thousands)



      Three months ended September 30,



      2021


      2020



      (Unaudited)


      (Unaudited)

      Cash flows from operating activities:





      Net income / (loss)


      $

      (5,887)



      $

      373


      Adjustments to reconcile net income / (loss) to net cash provided by by operating
      activities:





        Depreciation and amortization


      16,328



      1,689


        Non-cash interest expense


      171



      18


        Stock-based compensation


      3,330



      2,230


        Stock-based compensation for services rendered


      2,595



      285


        Change in fair value of contingent consideration


      22,087



      10,757


        Right-of-use asset


      1,323



      183


        Deferred income taxes


      (2,699)



      —


        (Increase) / decrease in assets:





          Accounts receivable, gross


      (13,038)



      (3,049)


          Allowance for credit losses


      (57)



      219


          Prepaid expenses and other current assets


      (425)



      1,181


          Other non-current assets


      (65)



      —


        Increase / (decrease) in liabilities:





          Accounts payable


      16,280



      6,474


          Accrued license fees and revenue share


      (2,191)



      (1,422)


          Accrued compensation


      1,262



      2,243


          Other current liabilities


      188



      2,969


          Other non-current liabilities


      (2,451)



      (496)


      Net cash provided by operating activities


      36,751



      23,654







      Cash flows from investing activities





        Business acquisitions, net of cash acquired


      (21,452)



      (736)


        Capital expenditures


      (6,047)



      (2,168)


        Net cash used in investing activities


      (27,499)



      (2,904)







      Cash flows from financing activities





        Proceeds from borrowings


      30,093



      —


        Payment of contingent consideration


      —



      (9,302)


        Options and warrants exercised


      1,460



      3,091


        Repayment of debt obligations


      (26,576)



      (250)


      Net cash provided by / (used in) financing activities


      4,977



      (6,461)







      Effect of exchange rate changes on cash


      (2,024)



      (45)







      Net change in cash


      12,205



      14,244







      Cash and restricted cash, beginning of period


      84,012



      18,723







      Cash and restricted cash, end of period


      $

      96,217



      $

      32,967


      PRO FORMA REVENUE

      (in thousands)

      (Unaudited)










      Three months ended September 30,



      2021


      2020


      % Change

      On Device Media


      $

      129,449



      $

      74,700



      73

      %

      AdColony


      61,495



      51,592



      19

      %

      Fyber


      125,727



      64,988



      93

      %

      Elimination


      (6,466)



      (1,123)



      476

      %

        Consolidated


      $

      310,205



      $

      190,157



      63

      %

      GAAP INCOME FROM OPERATIONS TO NON-GAAP GROSS PROFIT

      (in thousands)

      (Unaudited)








      Three months ended September 30,



      2021


      2020

      Net revenues


      $

      310,205



      $

      70,893


      Income from operations


      16,532



      12,116


      Add-back items:





        Product development


      17,904



      4,217


        Sales and marketing


      17,479



      4,835


        General and administrative


      41,307



      8,531


        Depreciation of software included in other direct costs of revenue


      771



      431


      Non-GAAP gross profit


      $

      93,993



      $

      30,130


      Non-GAAP gross profit percentage


      30

      %


      43

      %











      GAAP NET INCOME TO NON-GAAP ADJUSTED NET INCOME

      (in thousands)

      (Unaudited)








      Three months ended September 30,



      2021


      2020

      Net income / (loss)


      $

      (5,887)



      $

      373


      Add-back items:





        Stock and stock option compensation


      5,925



      2,515


        Amortization of intangibles


      13,999



      670


        Adjustment for estimated earn-out liability


      22,087



      10,757


        Transaction-related expenses and compensation costs


      9,159



      150


      Non-GAAP adjusted net income


      $

      45,283



      $

      14,465


      Non-GAAP adjusted net income per share


      $

      0.44



      $

      0.15


      Weighted-average common shares outstanding, diluted


      102,721



      96,057


      GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA

      (in thousands)

      (Unaudited)








      Three months ended September 30,



      2021


      2020

      Net income / (loss)


      $

      (5,887)



      $

      373


      Add-back items:





        Stock and stock option compensation


      5,925



      2,515


        Amortization of intangibles


      13,999



      670


        Depreciation expense


      2,329



      1,019


        Interest expense, net


      1,955



      287


        Other expense, net


      477



      38


        Change in fair value of contingent consideration


      22,087



      10,757


        Foreign exchange transaction loss


      249



      —


        Income tax provision


      (2,349)



      661


        Transaction-related expenses and compensation costs


      9,159



      150


      Non-GAAP adjusted EBITDA


      $

      47,944



      $

      16,470


      GAAP CASH FLOW FROM OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW

      (in thousands)

      (Unaudited)








      Three months ended September 30,



      2021


      2020

      Net cash provided by operating activities


      $

      36,751



      $

      23,654


      Capital expenditures


      (6,047)



      (2,168)


      Transaction-related expenses and compensation costs


      9,159



      150


      Non-GAAP free cash flow


      $

      39,863



      $

      21,636


      SOURCE Digital Turbine, Inc.

      Modal title

      Also from this source

      DT Appoints Daniel Lentz as Chief Financial Officer

      DT Appoints Daniel Lentz as Chief Financial Officer

      DT (NASDAQ: APPS), the global leader in growth solutions for the mobile ecosystem, today announced the appointment of Daniel Lentz as Chief Financial ...

      Digital Turbine Reschedules Fiscal 2027 Second Quarter Financial Results Conference Call to November 9, 2026, at 4:30pm ET

      Digital Turbine Reschedules Fiscal 2027 Second Quarter Financial Results Conference Call to November 9, 2026, at 4:30pm ET

      Digital Turbine, Inc. (Nasdaq: APPS), a global mobile platform company, announced it will reschedule the release of its fiscal 2027 second quarter...

      More Releases From This Source

      Explore

      Advertising

      Advertising

      Computer & Electronics

      Computer & Electronics

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.