Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Digital Turbine Reports Fiscal 2022 Third Quarter Financial Results

      Third Quarter Revenue Totaled $375.5 Million, Representing Year-over-Year Growth of 324% on an As-Reported Basis and Year-over-Year Growth of 38% on a Pro Forma Basis

      Strong Top-Line Growth and Operating Leverage Continue to Drive Significant Profitability Growth and Free Cash Flow Generation

      Integrated End-to-End Platform Positioned to Address Greatly Expanded Market Opportunity

      Digital Turbine - Right App. Right Person. Right Time. (PRNewsFoto/Digital Turbine, Inc.) (PRNewsfoto/Digital Turbine, Inc.)

      News provided by

      Digital Turbine, Inc.

      Feb 08, 2022, 16:05 ET

      Share this article

      Share this article


      AUSTIN, Texas, Feb. 8, 2022 /PRNewswire/ -- Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal third quarter ended December 31, 2021.  The Company completed the acquisitions of AdColony Holdings AS and Fyber N.V. on April 29 and May 25, 2021, respectively. Specific references made to "pro forma" results in this release provide investors with quarterly results and comparisons as if all acquired businesses were owned for the entirety of the third quarter of fiscal 2021. The Company believes that pro forma results, where applicable, can provide investors with more relevant year-over-year comparisons. The reconciliations between the pro forma and GAAP financial results for the relevant periods are provided in the tables following the Unaudited Consolidated Statements of Cash Flows below.

      Recent Financial Highlights:

      • Fiscal third quarter of 2022 revenue totaled $375.5 million, representing a 324% increase year-over-year on an as-reported basis and a 38% increase year-over-year as compared to the comparable pro forma figure for the fiscal third quarter of 2021.
      • GAAP net income for the fiscal third quarter of 2022, inclusive of a $18.2 million fair value adjustment to the contingent acquisition-related earn-outs, was $7.1 million, or $0.07 per share, as compared to GAAP net income of $14.5 million, or $0.15 per share for the fiscal third quarter of 2021.  Non-GAAP adjusted net income1 for the fiscal third quarter of 2022 was $50.9 million, or $0.49 per share, as compared to Non-GAAP adjusted net income of $20.0 million, or $0.21 per share, in the fiscal third quarter of 2021.
      • Non-GAAP adjusted EBITDA2 for the fiscal third quarter of 2022 was $57.0 million, representing growth of 153% as compared to Non-GAAP adjusted EBITDA of $22.5 million in the fiscal third quarter of 2021.

      "Very few companies can walk and chew gum at the same time," said Bill Stone, CEO. "We made material progress on our integration strategy in the December quarter, while simultaneously delivering record financial results.  Many companies experience difficulties in the present with their execution, because they are overly focused on building the future, or vice versa.  I'm proud of our team's hustle and ability to do both.  Integration for the future and execution in the present are becoming core competencies of Digital Turbine."

      "Top-line growth of 324% and 38%, on an as-reported basis and pro forma basis, respectively, is certainly a great result, but I am even more encouraged by the continued operating leverage exhibited by the business model.  Non-GAAP adjusted EBITDA of more than $57 million during the December quarter increased by 153% on a year-over-year basis, and Non-GAAP adjusted EPS of $0.49 during the December quarter increased by 133% on a year-over-year basis."

      Mr. Stone concluded, "Calendar 2021 was a pivotal year for Digital Turbine, during which we strategically re-positioned the Company to leverage its inherent on-device competitive advantages to more effectively capitalize on a significantly expanded market opportunity in calendar 2022 and beyond. We are already seeing both revenue and cost synergies from our acquisitions bearing fruit and it is early days.  Our strategy is winning in the marketplace.  I am grateful for the hard work and shared dedication exhibited by all of Digital Turbine's employees, O&O partners and platform advertisers."

      Fiscal 2022 Third Quarter Financial Results

      Total revenue for the third quarter of fiscal 2022 was $375.5 million.  Total "On-Device Media" revenue, which represents revenue derived from the Company's Application Media and Content Media platform products before intercompany eliminations, increased 43% year-over-year to $133.6 million. Before intercompany eliminations, total revenue from our two "In-App Media" segments, which represents revenue derived from the Fyber and AdColony businesses, increased 40% year-over-year on a pro forma basis to $251.7 million.  Fyber contributed $157.4 million during the quarter, while AdColony contributed $94.3 million during the quarter.

      GAAP net income for the fiscal third quarter of 2022, inclusive of a $18.2 million fair value adjustment to the contingent acquisition-related earn-outs, was $7.1 million, or $0.07 per share, as compared to GAAP net income of $14.5 million, or $0.15 per share for the third quarter of fiscal 2021.  Non-GAAP adjusted net income1 for the third quarter of fiscal 2022 was $50.9 million, or $0.49 per share, as compared to Non-GAAP adjusted net income of $20.0 million, or $0.21 per share, in the third quarter of fiscal 2021.

      Non-GAAP adjusted EBITDA2 for the third quarter of fiscal 2022 was $57.0 million, representing an increase of 153% year-over-year when compared to Non-GAAP adjusted EBITDA of $22.5 million in the third quarter of fiscal 2021. The reconciliations between GAAP and Non-GAAP financial results for all referenced periods are provided in the tables immediately following the Unaudited Consolidated Statements of Cash Flows below.

      Business Outlook

      Based on information available as of February 8, 2022, the Company currently expects the following for the full-year fiscal 2022 period:

      • Revenue of between $1.225 billion and $1.240 billion
      • Non-GAAP adjusted EBITDA2 of between $195 million and $197 million
      • Non-GAAP adjusted EPS1 of between $1.66 and $1.68, based on approximately 105 million diluted shares outstanding and an effective tax rate of 20% on non-GAAP net income in the fiscal fourth quarter

      It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company's stock price, any adjustment to the contingent earn-out provisions, which will continue to be adjusted to fair value through the end of the earn-out periods, or other items that are difficult to predict with precision.

      About Digital Turbine, Inc.

      Digital Turbine is the leading independent mobile growth platform and levels up the landscape for advertisers, publishers, carriers and OEMS.  By integrating a full ad stack with proprietary technology built into devices by wireless operators and OEMs, Digital Turbine supercharges advertising and monetization. The company is headquartered in Austin, Texas, with global offices in New York, Los Angeles, San Francisco, London, Berlin, Singapore, Tel Aviv and other cities serving top agency, app developer and advertising markets.  For additional information visit www.digitalturbine.com.

      Conference Call

      Management will host a conference call today at 4:30 p.m. ET to discuss its fiscal 2022 third quarter financial results and provide operational updates on the business. To participate, interested parties should dial 855-238-2713 in the United States or 412-542-4111 from international locations. A webcast of the conference call will be available at ir.digitalturbine.com/events.

      For those who are not able to join the live call, a playback will be available through February 15, 2022. The replay can be accessed by dialing 877-344-7529 in the United States or 412-317-0088 from international locations, passcode 1972027.

      The conference call will discuss forward guidance and other material information.

      Use of Non-GAAP Financial Measures

      To supplement the Company's consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share ("EPS") and non-GAAP adjusted EBITDA. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.

      Non-GAAP measures are provided to enhance investors' overall understanding of the Company's current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management's internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      1Non-GAAP adjusted net income and EPS are defined as GAAP net income and EPS adjusted to exclude the effect of stock-based compensation expense, amortization of intangibles, adjustments in the fair value of earn-out liabilities associated with acquisitions, and transaction-related expenses and compensation costs. Readers are cautioned that non-GAAP adjusted net income and EPS should not be construed as an alternative to comparable GAAP net income figures determined in accordance with U.S. GAAP as an indicator of profitability or performance, which is the most comparable measure under GAAP.

      2Non-GAAP adjusted EBITDA is calculated as GAAP net income excluding the following cash and non-cash expenses: net interest income/(expense), adjustments in the fair value of earn-out liabilities associated with acquisitions, income tax provision, depreciation and amortization, stock-based compensation expense, amortization of intangibles, foreign exchange transaction gains/(losses), and transaction-related expenses and compensation costs. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with U.S. GAAP as an indicator of performance, which is the most comparable measure under GAAP.

      Non-GAAP adjusted EBITDA and non-GAAP adjusted net income and EPS are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company's financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.

      Forward-Looking Statements

      This news release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:

      • a decline in general economic conditions nationally and internationally
      • decreased market demand for our products and services
      • market acceptance and brand awareness of our products
      • risks associated with indebtedness
      • the ability to comply with financial covenants in outstanding indebtedness
      • the ability to protect our intellectual property rights
      • risks associated with adoption of our platform among existing customers (including the impact of possible delays with major carrier and OEM partners in the roll out for mobile phones deploying our platform)
      • actual mobile device sales and sell-through where our platform is deployed is out of our control
      • risks associated with our ability to manage the business amid the COVID-19 pandemic
      • the impact of COVID-19 on our partners, digital advertising spend and consumer purchase behavior
      • the impact of COVID-19 on our results of operations
      • risks associated with new privacy laws, such as the European Union's GDPR and similar laws which may require changes to our development and user interface for certain functionality of our mobile platform
      • risks associated with the activities of advertisers
      • risks associated with the timing of our platform software pushes to the embedded bases of carrier and OEM partners
      • risks associated with end user take rates of carrier and OEM software pushes which include our platform
      • new customer adoption and time to revenue with new carrier and OEM partners is subject to delays and factors out of our control
      • risks associated with fluctuations in the number of our platform slots across US carrier partners
      • required customization and technical integration which may slow down time to revenue notwithstanding the existence of a distribution agreement
      • risks associated with delays in major mobile phone launches, or the failure of such launches to achieve the scale
      • customer adoption that either we or the market may expect
      • the difficulty of extrapolating monthly demand to quarterly demand
      • the challenges, given the Company's comparatively small size, to expand the combined Company's global reach, accelerate growth and create a scalable, low-capex business model that drives EBITDA (as well as adjusted EBITDA)
      • ability as a smaller company to manage international operations
      • varying and often unpredictable levels of orders; the challenges inherent in technology development necessary to maintain the Company's competitive advantage such as adherence to release schedules and the costs and time required for finalization and gaining market acceptance of new products
      • changes in economic conditions and market demand
      • rapid and complex changes occurring in the mobile marketplace
      • pricing and other activities by competitors
      • technology management risk as the Company needs to adapt to a rapidly developing mobile device marketplace, complex specifications of different carriers and the management of a complex technology platform given the Company's relatively limited resources
      • system security risks and cyberattacks
      • risks and uncertainties associated with the integration of the acquisition of AdColony, including our ability to realize the anticipated benefits of the acquisition
      • risks and uncertainties associated with the integration of the acquisition of Fyber, including our ability to realize the anticipated benefits of the acquisition and the satisfaction of related earn-out provisions
      • risks associated with the failure or inability to pay the future consideration due in the Fyber acquisition
      • challenges and risks associated with our rapid growth by acquisitions and resulting significant demands on our management and infrastructure
      • challenges and risks associated with our global operations and related business, political, regulatory, operational, financial, and economic risks as a result of our global operations
      • other risks including those described from time to time in Digital Turbine's filings on Forms 10-K and 10-Q with the Securities and Exchange Commission (SEC), press releases and other communications.

      You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      Investor Relations Contact:
      Brian Bartholomew
      Digital Turbine, Inc.
      [email protected]

      Digital Turbine, Inc. and Subsidiaries

      Consolidated Statements of Operations and Comprehensive Income

      (in thousands, except per share amounts)




      Three months ended December 31,



      2021


      2020

      Net revenue


      $              375,487


      $                88,592

      Costs of revenue and operating expenses





      License fees and revenue share


      267,722


      50,144

      Other direct costs of revenue


      5,125


      749

      Product development


      17,720


      5,202

      Sales and marketing


      15,857


      5,219

      General and administrative


      39,924


      6,761

      Total costs of revenue and operating expenses


      346,348


      68,075

      Income from operations


      29,139


      20,517

      Interest and other income / (expense), net





      Change in fair value of contingent consideration


      (18,200)


      (4,662)

      Interest expense, net


      (2,195)


      (266)

      Foreign exchange transaction gain


      2,122


      —

      Other expense, net


      (86)


      (13)

      Total interest and other income / (expense), net


      (18,359)


      (4,941)

      Income before income taxes


      10,780


      15,576

      Income tax provision


      3,718


      1,061

      Net income


      7,062


      14,515

      Less: net income / (loss) attributable to non-controlling interest


      48


      —

      Net income attributable to Digital Turbine, Inc.


      7,014


      14,515

      Other comprehensive loss





      Foreign currency translation adjustment


      (8,389)


      (132)

      Comprehensive income / (loss)


      (1,327)


      14,383

      Less: comprehensive loss attributable to non-controlling interest


      (11)


      —

      Comprehensive income / (loss) attributable to Digital Turbine, Inc.


      $                 (1,316)


      $                14,383

      Net income per common share





      Basic


      $                    0.07


      $                    0.16

      Diluted


      $                    0.07


      $                    0.15

      Weighted-average common shares outstanding





      Basic


      96,548


      89,003

      Diluted


      103,287


      96,976

      Digital Turbine, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (in thousands, except par value and share amounts)




      December 31, 2021


      March 31, 2021



      (Unaudited)



      ASSETS





      Current assets





      Cash


      $             115,046


      $               30,778

      Restricted cash


      394


      340

      Accounts receivable, net


      291,200


      61,985

      Prepaid expenses and other current assets


      21,928


      4,282

      Total current assets


      428,568


      97,385

      Property and equipment, net


      25,862


      13,050

      Right-of-use assets


      16,657


      3,495

      Intangible assets, net


      446,535


      53,300

      Goodwill


      554,975


      80,176

      Deferred tax assets, net


      —


      12,963

      Other non-current assets


      883


      —

      TOTAL ASSETS


      $          1,473,480


      $             260,369






      LIABILITIES AND STOCKHOLDER'S EQUITY





      Current liabilities





      Accounts payable


      $             171,562


      $               34,953

      Accrued license fees and revenue share


      111,173


      46,196

      Accrued compensation


      37,106


      9,817

      Acquisition purchase price liabilities


      253,700


      —

      Short-term debt


      12,501


      14,557

      Other current liabilities


      23,586


      5,626

      Total current liabilities


      609,628


      111,149

      Long-term debt, net of debt issuance costs


      341,590


      —

      Deferred tax liabilities, net


      18,856


      —

      Other non-current liabilities


      17,540


      4,108

      Total liabilities


      987,614


      115,257

      Commitments and contingencies (Note 13)





      Stockholders' equity





      Preferred stock





      Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1)


      100


      100

      Common stock





      $0.0001 par value: 200,000,000 shares authorized; 97,471,352 issued and 96,731,227 outstanding at December 31, 2021; 90,685,553 issued and 89,949,847 outstanding at March 31, 2021


      10


      10

      Additional paid-in capital


      740,592


      373,310

      Treasury stock (758,125 shares at December 31, 2021 and March 31, 2021)


      (71)


      (71)

      Accumulated other comprehensive loss


      (45,051)


      (903)

      Accumulated deficit


      (211,888)


      (227,334)

      Total stockholders' equity


      483,692


      145,112

      Non-controlling interest


      2,174


      —

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


      $          1,473,480


      $             260,369

      Digital Turbine, Inc. and Subsidiaries

      Consolidated Statements of Cash Flows

      (in thousands)




      Three months ended December 31,



      2021


      2020



      (Unaudited)


      (Unaudited)

      Cash flows from operating activities





      Net income


      7,062


      14,515

      Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation and amortization


      15,965


      1,821

      Non-cash interest expense


      202


      19

      Stock-based compensation expense


      5,739


      160

      Change in fair value of contingent consideration


      18,200


      4,662

      Right-of-use asset


      1,319


      186

      Deferred income taxes


      4,621


      —

      Payment of contingent consideration in excess of amount capitalized at acquisition


      —


      (5,419)

      Foreign exchange transaction (gain) / loss


      (1,603)


      —

      (Increase) / decrease in assets:





      Accounts receivable, gross


      (42,680)


      (13,011)

      Allowance for credit losses


      443


      257

      Prepaid expenses and other current assets


      (843)


      61

      Other non-current assets


      (21)


      —

      Increase / (decrease) in liabilities:





      Accounts payable


      (13,209)


      (2,213)

      Accrued license fees and revenue share


      27,995


      13,988

      Accrued compensation


      12,188


      2,804

      Other current liabilities


      (1,529)


      1,268

      Other non-current liabilities


      1,859


      (152)

      Net cash provided by operating activities


      35,708


      18,946






      Cash flows from investing activities





      Business acquisitions, net of cash acquired


      (136)


      —

      Capital expenditures


      (5,281)


      (2,366)

      Net cash used in investing activities


      (5,417)


      (2,366)






      Cash flows from financing activities





      Proceeds from borrowings


      102,779


      —

      Payment for debt issuance costs


      (1,056)


      —

      Payment of contingent consideration


      —


      (7,655)

      Payment of deferred business acquisition consideration


      (98,175)


      —

      Options and warrants exercised


      659


      2,399

      Payment of withholding taxes for net share settlement of equity awards


      (7,587)


      —

      Repayment of debt obligations


      (6,367)


      (500)

      Net cash used in financing activities


      (9,747)


      (5,756)






      Effect of exchange rate changes on cash


      (1,321)


      (132)






      Net change in cash


      19,223


      10,692






      Cash and restricted cash, beginning of period


      96,217


      32,967






      Cash and restricted cash, end of period


      $        115,440


      $          43,659

      PRO FORMA REVENUE

      (in thousands)

      (Unaudited)











      Three months ended December 31,



      2021


      2020


      % Change

      On Device Media


      $          133,594


      $            93,403


      43

      %

      In App Media - AdColony


      94,335


      73,909


      28

      %

      In App Media - Fyber


      157,380


      106,361


      48

      %

      Elimination


      (9,822)


      (2,138)


      359

      %

      Consolidated


      $          375,487


      $          271,535


      38

      %

      GAAP INCOME FROM OPERATIONS TO NON-GAAP GROSS PROFIT

      (in thousands)

      (Unaudited)










      Three months ended December 31,



      2021


      2020

      Net revenue


      $       375,487



      $         88,592


      Income from operations


      29,139



      20,517


      Add-back items:







      Product development


      17,720



      5,202


      Sales and marketing


      15,857



      5,219


      General and administrative


      39,924



      6,761


      Depreciation of software included in other direct costs of revenue


      753



      748


      Non-GAAP gross profit


      $       103,393



      $         38,447


      Non-GAAP gross profit percentage


      28

      %


      43

      %















      GAAP NET INCOME TO NON-GAAP ADJUSTED NET INCOME

      (in thousands)

      (Unaudited)










      Three months ended December 31,



      2021


      2020

      Net income


      $           7,062



      $         14,515


      Add-back items:







      Stock-based compensation expense


      5,739



      160


      Amortization of intangibles


      13,773



      670


      Change in fair value of contingent consideration


      18,200



      4,662


      Transaction-related expenses and compensation costs


      6,167



      12


      Non-GAAP adjusted net income


      $         50,941



      $         20,019


      Non-GAAP adjusted net income per share


      $             0.49



      $             0.21


      Weighted-average common shares outstanding, diluted


      103,287



      96,976


      GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA

      (in thousands)

      (Unaudited)








      Three months ended December 31,



      2021


      2020

      Net income


      $              7,062


      $            14,515

      Add-back items:





      Stock-based compensation expense


      5,739


      160

      Amortization of intangibles


      13,773


      670

      Depreciation expense


      2,192


      1,151

      Interest expense, net


      2,195


      266

      Other expense, net


      86


      13

      Change in fair value of contingent consideration


      18,200


      4,662

      Foreign exchange transaction gain


      (2,122)


      —

      Income tax provision


      3,718


      1,061

      Transaction-related expenses and compensation costs


      6,167


      12

      Non-GAAP adjusted EBITDA


      $            57,010


      $            22,510

      GAAP CASH FLOW FROM OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW

      (in thousands)

      (Unaudited)








      Three months ended December 31,



      2021


      2020

      Net cash provided by operating activities


      35,708


      18,946

      Capital expenditures


      (5,281)


      (2,366)

      Payment of contingent consideration in excess of amount capitalized at acquisition


      —


      5,419

      Transaction-related expenses and compensation costs


      6,167


      12

      Non-GAAP free cash flow


      $           36,594


      $           22,011

      SOURCE Digital Turbine, Inc.

      Modal title

      Also from this source

      Digital Turbine Reports Strong Fiscal 2027 Second Quarter Financial Results

      Digital Turbine Reports Strong Fiscal 2027 Second Quarter Financial Results

      Digital Turbine, Inc. (Nasdaq: APPS) announced financial results for the fiscal second quarter ended September 30, 2026. Recent Financial Highlights: ...

      DT Appoints Daniel Lentz as Chief Financial Officer

      DT Appoints Daniel Lentz as Chief Financial Officer

      DT (NASDAQ: APPS), the global leader in growth solutions for the mobile ecosystem, today announced the appointment of Daniel Lentz as Chief Financial ...

      More Releases From This Source

      Explore

      Advertising

      Advertising

      Computer & Electronics

      Computer & Electronics

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.