Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Fourth Quarter and Full Year of 2016


      News provided by

      Ellomay Capital Ltd

      Mar 31, 2017, 06:00 ET

      Share this article

      Share this article


      TEL AVIV, Israel, March 31, 2017 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT: ELLO; TASE: ELLO) ("Ellomay" or the "Company"), an emerging operator in the renewable energy and energy infrastructure sector, today reported its financial results for the year and fourth quarter ended December 31, 2016.

      Financial Highlights

      • Revenues were approximately $12.9 million (€11.6 million) for the year ended December 31, 2016, compared to approximately $13.8 million (€12.5 million) for the year ended December 31, 2015. The decrease in revenues is mainly a result of relatively lower electricity spot prices and radiation levels during the year ended December 31, 2016 compared to the year ended December 31, 2015, which was characterized by relatively high levels of radiation.
      • Operating expenses were approximately $2.3 million (€2.1 million) for the year ended December 31, 2016, compared to approximately $2.9 million (€2.6 million) for the year ended December 31, 2015. The decrease in operating expenses is mainly attributable to the reduction of municipal taxes paid by the Company's Italian subsidiaries as a result of legislation adopted in 2016. Depreciation expenses were approximately $4.9 million (€4.4 million) for both the year ended December 31, 2016 and the year ended December 31, 2015.
      • General and administrative expenses were approximately $4.7 million for the year ended December 31, 2016, compared to approximately $3.7 million for the year ended December 31, 2015. The increase is mainly due to (i) expenses in connection with consulting services with respect to potential acquisitions and (ii) capital expenditures in the amount of $1.8 million in connection with the Manara Project, recorded in the general and administrative expenses.  These amounts were partially offset by a decrease in salaries and related compensation costs following the termination of employment of one of the Company's senior employees in October 2015.
      • Share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately $1.5 million in the year ended December 31, 2016, compared to approximately $2.4 million in the year ended December 31, 2015. The decrease was mainly due to an update of the deferred taxes of Dorad resulting from the change in the applicable tax rates, the decrease in the electricity tariffs in February and September 2015, as well as the timing differences between the reduction in the tariffs and the decrease in the price of gas.
      • Other income, net was approximately $0.1 million in the year ended December 31, 2016, compared to approximately $0.02 million in the year ended December 31, 2015. Other income was primarily attributable to compensation to be received in connection with a pumped storage project in the Gilboa, Israel initially recognized in 2014. The revaluation of such financial asset is recognized as other income for the years ended December 31, 2015 and 2016.
      • Financing expenses, net was approximately $3.1 million for the year ended December 31, 2016, compared to financing income, net of approximately $0.6 million for the year ended December 31, 2015. The change in financing expenses was mainly due to income derived from the reevaluation of the Company's EUR/USD forward transactions, the Company's currency interest rate swap transactions and the Company's interest rate swap transactions in the aggregate amount of approximately $3.5 million during the year ended December 31, 2015, compared to $0.7 million during the year ended December 31, 2016.
      • Taxes on income were approximately $0.6 million in the year ended December 31, 2016, compared to tax benefit of approximately $1.9 million in the year ended December 31, 2015. The tax benefit for the year ended December 31, 2015 resulted mainly from deferred tax income included in connection with the application of a tax incentive claimable upon filing the relevant tax return by reducing the amount of taxable profit. 
      • Loss for the year was approximately $1.1 million in the year ended December 31, 2016, compared to net income of approximately $7.3 million for the year ended December 31, 2015.
      • Total other comprehensive loss was approximately $1.8 million for the year ended December 31, 2016, compared to approximately $7.1 million in the year ended December 31, 2015. The change was mainly due to presentation currency translation adjustments as a result of fluctuations in the Euro/USD exchange rates. Such loss is a result of the devaluation in the Euro against the U.S. Dollar of approximately 10.4% for the year ended December 31, 2015, compared to approximately 3.4% for the year ended December 31, 2016.
      • Total comprehensive loss was approximately $2.9 million in the year ended December 31, 2016, compared to income of approximately $0.2 million in the year ended December 31, 2015.
      • EBITDA was approximately $7.5 million for the year ended December 31, 2016, compared to approximately $9.7 million for the year ended December 31, 2015.
      • Net cash from operating activities was approximately $8.2 million for the year ended December 31, 2016, compared to $4.9 million for the year ended December 31, 2015. The increase in net cash from operating activities is mainly attributable to interest payment received on a loan to an equity accounted investee amounting to approximately $5 million.
      • As of March 1, 2017, we held approximately $27.9 million in cash and cash equivalents, approximately $0.2 million in short-term restricted cash, approximately $1 million in marketable securities and approximately $1.9 million in long-term restricted cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "2016 was characterized by intensive project development activities, including the Manara pumped storage project, waste-to-energy projects in the Netherlands and other projects in the photovoltaic field in Israel and Europe. I expect that we will start to see the fruits of these efforts in 2017. We also continued the operational improvements in our PV assets in Italy and Spain and creating a strong cash flow, which services all of our needs with excess cash flow of approximately $3 million. We raised capital under convenient terms and have the means required to implement the investment plan for the coming year."

      Information for the Company's Debenture Holders

      As of December 31, 2016, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately $11.7 million (consisting of approximately $22.6 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately $35.5 million in connection with the Series A Debentures issuances (in January and September 2014), net of approximately $24.7 million of cash and cash equivalents and marketable securities and net of approximately $21.8 million of project finance and related hedging transactions of the Company's subsidiaries). As the Company's Series B Debentures were issued after December 31, 2016, the Net Financial Debt information provided herein does not include the obligations in connection with the Series B Debentures.

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE MKT, under the trading symbol "ELLO" and with the Tel Aviv Stock Exchange under the trading symbol "ELOM."  Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 340 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 51% of Groen Gas Goor B.V., a project company developing an anaerobic digestion plant, with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements 

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including changes in regulation, seasonality of the PV business and market conditions. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Contact: 
      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]


      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Statements of Financial Position







      December 31

      December 31



      2016

      2015



      US$ in thousands

      Assets




      Current assets:








      Cash and cash equivalents


      23,650

      18,717

      Marketable securities


      1,023

      6,499

      Restricted cash


      16

      79

      Trade and other receivables


      9,952

      8,218



      34,641

      33,513

      Non-current assets








      Investment in equity accounted investee


      30,788

      33,970

      Advances on account of investments


      905

      -

      Financial assets


      1,330

      4,865

      Fixed assets


      77,066

      78,975

      Restricted cash and deposits


      5,399

      5,317

      Deferred tax


      2,614

      2,840

      Long term receivables


      3,431

      847



      121,533

      126,814

      Total assets


      156,174

      160,327





      Liabilities and Equity








      Current liabilities








      Current maturities of long term loans


      1,150

      1,133

      Debentures


      4,989

      4,878

      Trade payables


      1,684

      869

      Other payables


      3,279

      3,223



      11,102

      10,103

      Non-current liabilities








      Finance lease obligations


      4,228

      4,724

      Long-term loans


      17,837

      13,043

      Debentures


      30,548

      35,074

      Deferred tax


      925

      823

      Other long-term liabilities


      2,764

      2,495



      56,302

      56,159

      Total liabilities


      67,404

      66,262





      Equity




      Share capital


      26,597

      26,597

      Share premium


      77,727

      77,723

      Treasury shares


      (1,985)

      (1,972)

      Reserves


      (17,024)

      (15,215)

      Retained earnings


      4,191

      7,200

      Total equity attributed to shareholders of the Company


      89,506

      94,333

      Non-Controlling Interest


      (736)

      (268)





      Total equity


      88,770

      94,065





      Total liabilities and equity


      156,174

      160,327

      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Interim Statements of Comprehensive Income (loss)







      For the year 
      ended 
      December 31
      2016

      For the three 
      month ended 
      December 31
      2016

      For the year 
      ended 
      December 31
      2015

      For the three 
      month ended 
      December 31
      2015



      US$ in thousands (except per share data)






      Revenues

      12,872

      2,298

      13,817

      2,204

      Operating expenses

      (2,305)

      (447)

      (2,854)

      (924)

      Depreciation expenses

      (4,884)

      (1,230)

      (4,912)

      (1,218)

      Gross profit

      5,683

      621

      6,051

      62






      General and administrative expenses

      (4,679)

      (1,320)

      (3,745)

      (1,010)

      Share of profits (losses) of equity accounted investee

      1,505

      408

      2,446

      1,334

      Other income, net

      99

      14

      21

      (39)

      Operating Profit

      2,608

      (277)

      4,773

      347






      Financing income

      290

      301

      2,347

      1,977

      Financing income (expenses) in connection with derivatives, net

      704

      2,162

      3,485

      (1,011)

      Financing expenses

      (4,050)

      (997)

      (5,240)

      (1,314)

      Financing income (expenses), net

      (3,056)

      1,466

      592

      (348)






      Profit before taxes on income

      (448)

      1,189

      5,365

      (1)

      Tax benefit (taxes on income)

      (625)

      (57)

      1,933

      (189)






      Profit (loss) for the year

      (1,073)

      1,132

      7,298

      (190)






      Profit (Loss) attributable to:





      Owners of the Company

      (605)

      1,305

      7,553

      (119)

      Non-controlling interests

      (468)

      (173)

      (255)

      (71)






      Profit for the period

      (1,073)

      1,132

      7,298

      (190)

      Other comprehensive income (loss) items





      that after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:





      Foreign currency translation differences for foreign operations

      (267)

      432

      (141)

      78

      Other comprehensive income items that will not be transferred to profit or loss:





      Presentation currency translation adjustments

      (1,542)

      (4,706)

      (6,947)

      (1,979)






      Total other comprehensive income (loss)

      (1,809)

      (4,274)

      (7,088)

      1,901






      Total comprehensive income (loss) for the year

      (2,882)

      (3,142)

      210

      (2,091)






      Earnings per share





      Basic earnings per share

      (0.06)

      0.12

      0.7

      (0.02)

      Diluted earnings per share

      (0.06)

      0.12

      0.7

      (0.02)

      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Statements of Changes in Equity



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






      Share

      Share

      Retained earnings (accumulated

      Treasury

      reserve

      from

      foreign

      Presentation

      Currency

      Translation





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total




      US$ in thousands

      Balance as at










      January 1, 2016

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065

      Loss for the year

      -

      -

      (605)

      -

      -

      -

      (605)

      (468)

      (1,073)

      Other comprehensive loss for the year

      -

      -

      -

      -

      (267)

      (1,542)

      (1,809)

      -

      (1,809)

      Total comprehensive loss for the year

      -

      -

      (605)

      -

      (267)

      (1,542)

      (2,414)

      (468)

      (2,882)

      Transactions with owners of the Company,  recognized directly in equity:










      Dividends to owners

      -

      -

      (2,404)

      -

      -

      -

      (2,404)

      -

      (2,404)

      Own shares acquired

      -

      -

      -

      (13)

      -

      -

      (13)

      -

      (13)

      Share-based payments

      -

      4

      -

      -

      -

      -

      4

      -

      4

      Balance as at










       December 31, 2016

      26,597

      77,727

      4,191

      (1,985)

      547

      (17,571)

      89,506

      (736)

      88,770











      Balance as at










      September 30, 2016

      26,597

      77,724

      2,886

      (1,983)

      115

      (12,865)

      92,474

      (563)

      91,911

      Net loss for the year

      -

      -

      1,305

      -

      -

      -

      1,305

      (173)

      1,132

      Other comprehensive loss

      -

      -

      -

      -

      432

      (4,706)

      (4,274)

      -

      (4,274)

      Total comprehensive income

      -

      -

      1,305

      -

      432

      (4,706)

      (2,969)

      (173)

      (3,142)

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      (2)

      -

      -

      (2)

      -

      (2)

      Cost of share-based payments

      -

      3

      -

      -

      -

      -

      3

      -

      3

      Balance as at










      December 31, 2016

      26,597

      77,727

      4,191

      (1,985)

      547

      (17,571)

      89,506

      (736)

      88,770

      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Statements of Changes in Equity (cont'd)






      Attributable to shareholders of the Company

      Non-




      controlling

      Total






      Translation



      Interests

      Equity


      Share

      Share

      Retained

      earnings

      (accumulated

      Treasury

      reserve

      from

      foreign

      Presentation

      Currency

      Translation





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total




      US$ in thousands

      Balance as at

      January 1, 2015

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Net income for the year

      -

      -

      7,553

      -

      -

      -

      7,553

      (255)

      7,298

      Acquisition of subsidiary

      -

      -

      -

      -

      -

      -

      -

      (29)

      (29)

       Other comprehensive loss

      -

      -

      -

      -

      (141)

      (6,947)

      (7,088)

      -

      (7,088)

      Total comprehensive loss for the year

      -

      -

      7,553

      -

      (141)

      (6,947)

      465

      (284)

      181

      Transactions with owners of the Company,  recognized directly in equity:










      Exercise of share options and warrants

      417

      784

      -

      -

      -

      -

      1,201

      -

      1,201

      Own shares acquired

      -

      -

      -

      (1,450)

      -

      -

      (1,450)

      -

      (1,450)

      Share-based payments

      -

      7

      -

      -

      -

      -

      7

      -

      7

      Balance as at










      December 31, 2015

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065









































      Balance as at

      September 30, 2015

      26,597

      77,795

      (7,319)

      (1,086)

      (736)

      14,050

      97,311

      197

      97,143

      Net loss for the period

      -

      -

      119

      -

      -

      -

      119

      71

      190

      Other comprehensive income

      -

      -

      -

      -

      (78)

      1,979

      1,901

      -

      1,901

      Total comprehensive income

      -

      -

      119

      -

      (78)

      1,979

      2,020

      71

      2,091

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      886

      -

      -

      886

      -

      886

      Cost of share-based payments

      -

      72

      -

      -

      -

      -

      72

      -

      72

      Balance as at










      December 31, 2015

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065

      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Statements of Cash Flows










      For the
      year
       ended 
      December 31

      2016

      For the three 
      month ended 
      December 31

      2016

      For the
      year
       ended 
      December 31

      2015

      For the three 
      month ended 
      December 31

      2015





      US$ in thousands

      Cash flows from operating activities










      Profit (loss) for the period

      (1,073)

      1,132

      7,298

      (190)






      Adjustments for:










      Net Financing expenses (income)

      3,056

      (1,466)

      (592)

      348

      Forward gain

      -

      -

      -

      (223)

      Depreciation

      4,884

      1,230

      4,912

      1,218

      Share-based payment transactions

      4

      3

      7

      (72)

      Share of profits of equity accounted investees 

      (1,505)

      (408)

      (2,446)

      (1,334)

      Payment of interest on loan from an equity accounted investee

      5,134

      -

      -

      -

      Change in trade receivables and other receivables

      (1,798)

      (822)

      458

      412

      Change in other assets

      (805)

      (268)

      (1,706)

      478

      Change in accrued severance pay, net

      (18)

      (18)

      (1)

      -

      Change in trade payables

      850

      728

      (252)

      (181)

      Change in other payables

      1,955

      1,889

      2,311

      1,058

      Income tax expense (tax benefit)

      625

      57

      (1,933)

      189

      Income taxes paid

      (54)

      (54)

      (241)

      (53)

      Interest received

      251

      75

      222

      113

      Interest paid

      (3,300)

      (1.379)

      (3,126)

      (1,438)


      9,279

      (433)

      (2,387)

      515






      Net cash from operating activities

      8,206

      699

      4,911

      325


      Ellomay Capital Ltd. and its Subsidiaries

      Consolidated Statements of Cash Flows (cont'd)









      For the
      year
       ended 
      December 31

      2016

      For the three 
      month ended 
      December 31

      2016

      For the year 
      ended 
      December 31

      2015

      For the three 
      month ended 
      December 31

      2015





                                               US$ in thousands                                        

      Cash flows from investing activities:










      Acquisition of fixed assets

      (5,388)

      (4,254)

      -

      -

      Investment in of equity accounted investee

      (803)

      -

      (7,582)

      (39)

      Advances on account of investments

      (905)

      -

      -

      -

      Repayment of loan from an equity accounted investee

      2,638

      -

      -

      -

      Proceeds from (investment in) deposits, net

      -

      -

      3,980

      -

      Acquisition of marketable securities

      (1,022)

      -

      (2,869)

      (1,519)

      Proceeds from marketable securities

      6,511

      4,500

      -

      -

      Payment/proceeds from settlement of derivatives, net

      -

      -

      2,087

      2,087

      Decrease (increase) in restricted cash, net

      (31)

      781

      (101)

      605











      Net cash used in investing activities

      1,000

      1,027

      (4,485)

      1,134











      Cash flows from financing activities:










      Acquisition of non-controlling interests

      -

      -

      (868)

      (868)

      Dividends paid

      (2,404)

      -

      -

      -

      Repayment of long-term loans and finance lease obligations

      (1,169)

      (433)

      (1,020)

      (126)

      Repayment of Debentures

      (5,210)

      (5,210)

      (5,134)

      (5,134)

      Proceeds from exercise of share options and warrants

      -

      -

      1,201

      -

      Repurchase of own shares

      (13)

      (2)

      (1,450)

      (886)

      Long term loans received

      6,001

      5,819

      11,715

      651

      Proceeds from issuance of debentures, net

      -

      -

      -

      -











      Net cash from financing activities

      (2,795)

      174

      4,444

      (6,363)






      Effect of exchange rate fluctuations on cash and





       cash equivalents

      (1,478)

      (1,934)

      (1,911)

      (951)






      Increase (decrease) in cash and cash equivalents

      4,933

      (34)

      2,959

      (5,855)

      Cash and cash equivalents at the beginning of period

      18,717

      23,684

      15,758

      24,572






      Cash and cash equivalents at the end of the period

      23,650

      23,650

      18,717

      18,717













      Ellomay Capital Ltd. and its Subsidiaries

      Reconciliation of Net income (loss) to EBITDA (in US$ thousands)







      For the year
      ended
      December 31 2016

      For the three
      months
       ended
      December 31
      2016

      For the year
      ended
       
      December 31 2015

      For the three
      months
       ended
      December 31 2015



      US$ in thousands

      Net income (loss) for the period       

      (1,073)

      1,132

      7,298

      (190)

      Financing expenses (income), net   

      3,056

      (1,466)

      (592)

      348

      Taxes on income (Tax benefit)

      625

      57

      (1,933)

      189

      Depreciation and amortization

      4,884

      1,230

      4,912

      1,218

      EBITDA               

      7,492

      953

      9,685

      1,565

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.