Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Fourth Quarter and Full Year of 2017


      News provided by

      Ellomay Capital Ltd

      Mar 29, 2018, 05:50 ET

      Share this article

      Share this article


      TEL AVIV, Israel, March 29, 2018 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported its unaudited financial results for the three and twelve month periods ended December 31, 2017.

      Change in Presentation Currency

      Effective December 31, 2017, the Company changed its presentation currency from the United States dollar to the euro. The Company ceased using the U.S. dollar as its presentation currency to assist investors to evaluate its financial results as the Company's functional currency is the euro and a substantial portion of its assets, revenues and liabilities is denominated in euro. Furthermore, the change is expected to reduce the impact of the volatility of the euro/USD exchange rate on the Company's operating results. The consolidated financial results for all prior years presented have been translated into euro.

      Due to the change in presentation currency and the cancellation of the translation adjustments reserve, the Company's equity as of December 31, 2017 reflects a one-time decrease in the aggregate amount of approximately €6.8 million. This decrease is comprised of amounts that would have been included in the translation adjustments reserve prior to the change in presentation currency as follows: (i) finance expenses in the amount of approximately €3.2 million recorded in connection with euro/ US$ forward contracts previously executed by the Company in order to reduce the effect of the euro/ US$ exchange rate fluctuations on its results, a significant portion of which were closed following the change in presentation currency, and (ii) foreign currency euro/ US$ translation adjustments in the amount of approximately €3.6 million recorded in connection with the Company's cash reserves and marketable securities, that were held in US$ and majority of which were converted into euro following the change of presentation currency.

      Financial Highlights

      • Revenues were approximately €13.6 million for the year ended December 31, 2017, compared to approximately €11.6 million for the year ended December 31, 2016, representing an increase of 17%. The increase in revenues is mainly a result of higher electricity spot rates and higher radiation levels in Italy and Spain during the year ended December 31, 2017 compared to the year ended December 31, 2016, as 2016 was characterized by low levels of radiation. In addition, the revenues for 2017 reflect the commencement of operations of a waste-to-energy project in the Netherlands and the results of the Talmei Yosef project since the acquisition date (i.e., the beginning of the fourth quarter of 2017).
      • Operating expenses were approximately €2.5 million for the year ended December 31, 2017, compared to approximately €2.1 million for the year ended December 31, 2016. The increase in operating expenses is mainly attributable to an insurance indemnification received in 2016 that partially offset operating expenses for that year and to additional operating expenses resulting from the commencement of operations of a waste-to-energy project in the Netherlands and from the acquisition of the Talmei Yosef project. Depreciation expenses were approximately €4.5 million for the year ended December 31, 2017, compared to approximately €4.4 million for the year ended December 31, 2016.
      • Project development costs were approximately €2.7 million for the year ended December 31, 2017, compared to approximately €2.2 million for the year ended December 31, 2016. The increase in project development expenses is mainly attributable to consultancy expenses in connection with the acquisition of the Talmei Yosef project in October 2017 and expenses in connection with the Talasol project.
      • General and administrative expenses were approximately €2.4 million for the year ended December 31, 2017, compared to approximately €2 million for the year ended December 31, 2016. The increase in general and administrative expenses resulted mainly from adjustments in 2016 made in connection with dissolutions of non-operating subsidiaries that reduced 2016 general and administrative expenses and from increased expenses in 2017 resulting from the commencement of operations of a waste-to-energy project in the Netherlands and the acquisition of the Talmei Yosef project.
      • Share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately €1.5 million in the year ended December 31, 2017, compared to approximately €1.4 million in the year ended December 31, 2016. The increase in the Company's share of profit of equity accounted investee is mainly attributable to an increase in sales of electricity to Dorad's customers, resulting in an increase in operating profit, partially offset by legal expenses incurred by U. Dori Energy Infrastructures Ltd., in which the Company holds 50%, in connection with legal proceedings in which Dorad's shareholders are involved.
      • Operating profit was approximately €3 million for the year ended December 31, 2017, compared to approximately €2.4 million for the year ended December 31, 2016, representing an increase of 25%.
      • Financing expenses, net was approximately €9.2 million for the year ended December 31, 2017, compared to approximately €2.4 million for the year ended December 31, 2016. The increase in financing expenses was mainly due to: (i) the reevaluation of the Company's euro/ US$ forward transactions and marketable securities in the aggregate loss amount of approximately €3.2 million for the year ended December 31, 2017, compared to a profit of approximately €0.6 million for the year ended December 31, 2016, and (ii) expenses in connection with exchange rate differences amounting to approximately €3.6 million in the year ended December 31, 2017, mainly in connection with US dollar denominated cash and marketable securities, resulting from exchange rate differences caused by the 14% revaluation of the euro against the US$ during 2017, compared to approximately €0.1 million for the year ended December 31, 2016. Following the change of presentation currency, the Company converted the majority of its cash and marketable securities from US dollar to euro.
      • Taxes on income were approximately €0.4 million in the year ended December 31, 2017, compared to approximately €0.6 million in the year ended December 31, 2016. This decrease in taxes on income compared to the corresponding period in 2016 resulted mainly from the adjustment of a provision in connection with estimated tax liabilities, partially offset by expenses resulting from the decrease of loss carry forwards for several of the Company's Italian subsidiaries following a tax inspection.
      • Loss for the year was approximately €6.6 million in the year ended December 31, 2017, compared to approximately €0.6 million for the year ended December 31, 2016.
      • Total other comprehensive loss was approximately €0.2 million for the year ended December 31, 2017, compared to a profit of approximately €0.7 million in the year ended December 31, 2016. The change was mainly due to changes in fair value of cash flow hedges and from foreign currency translation differences on New Israeli Shekel denominated operations, as a result of fluctuations in the euro/NIS exchange rates.
      • Total comprehensive loss was approximately €6.9 million in the year ended December 31, 2017, compared to total comprehensive loss of approximately €0.06 million in the year ended December 31, 2016.
      • Total equity was approximately €77.5 million as of December 31, 2017, compared to approximately €84.4 million as of December 31, 2016. The decrease in total equity was mainly due to increased financing expenses as a result of the reevaluation of the Company's euro/ US$ forward transactions and increased expenses resulting from exchange rate differences.
      • EBITDA was approximately €7.5 million for the year ended December 31, 2017, compared to approximately €6.8 million for the year ended December 31, 2016. The increase in EBITDA is mainly due to increased revenues and an increase in gross and operating margin.
      • Net cash from operating activities was approximately €2.3 million for the year ended December 31, 2017, compared to approximately €7.3 million for the year ended December 31, 2016. The decrease in net cash from operating activities is mainly attributable to interest payment received during 2016 on a loan to an equity accounted investee.
      • On October 18, 2017, the Company completed the purchase of the Talmei Yosef project. Therefore, the results of the Talmei Yosef project are only partially included in the results for the twelve month periods ended December 31, 2017.
      • As of March 1, 2018, the Company held approximately €25.3 million in cash and cash equivalents, approximately €2.2 million in marketable securities and approximately €6.8 million in restricted short-term and long-term cash and marketable securities.
      • Estimated 2018 CF projection from projects are:
        • Consideration for sale of electricity and gas of €21.9 million.
        • Total 2018 estimated net cash flow from projects (including Dorad) of €11.8 million.

      For more information concerning the Company's cash flow projections see the Company's Immediate Report on Form 6-K furnished to the Securities and Exchange Commission on November 1, 2017.

      Ran Fridrich, CEO and a board member of Ellomay commented: "Ellomay continues improving the performance of its portfolio of operating projects, presenting a 17% increase in revenues, a 25% increase in operating profit compared to 2016 and a strong cash flow from operations. 2017 was characterized by intensive project development activities, including the Talasol project in Spain, the bio-gas projects in the Netherlands, the successful acquisition of the Talmei Yosef photovoltaic project in Israel and the continuing development of the Manara pumped storage project in its new 156 MW configuration." Mr. Fridrich continued: "The Company decided to change its presentation currency from the US$ to euro as the majority of the Company's projects are in Europe and the remainder is in Israel, this change will assist in simplifying the understanding of the Company's financial situation."

      Information for the Company's Series A and Series B Debenture Holders

      As of December 31, 2017, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately €39.8 million (consisting of approximately €53.3 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately €57.6 million in connection with the Series A Debentures issuances (in January and September 2014) and the Series B Debentures issuance (in March 2017), net of approximately €26.1 million of cash and cash equivalents and marketable securities and net of approximately €45 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

       This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including weather conditions, regulatory changes, changes in the supply and prices of resources required for the operation of our facilities (such as waste and natural gas), changes in demand and technical and other disruptions in the operations or construction of the power plants owned by us. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

       

       

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Financial Position




      December 31,


      *2015

      *2016

      2017

      2017



      € in thousands

      Convenience
      Translation into
      US$ in
      thousands

      Assets





      Current assets:





      Cash and cash equivalents

      17,194

      22,486

      23,962

      28,700

      Marketable securities

      5,971

      972

      2,162

      2,590

      Restricted cash and marketable securities

      73

      15

      3,265

      3,911

      Receivable from concession project

      -

      -

      1,286

      1,540

      Financial assets

      -

      -

      1,249

      1,496

      Trade and other receivables

      7,552

      9,487

      10,645

      12,750


      30,790

      32,960

      42,569

      50,987

      Non-current assets





      Investment in equity accounted investee

      31,216

      29,273

      27,655

      33,124

      Advances on account of investments

      -

      812

      8,825

      10,570

      Financial assets

      4,470

      1,265

      -

      -

      Receivable from concession project

      -

      -

      27,725

      33,208

      Fixed assets

      72,564

      73,274

      78,837

      94,427

      Intangible asset

      -

      -

      5,505

      6,594

      Restricted cash and deposits

      4,886

      5,134

      3,660

      4,384

      Deferred tax

      2,610

      2,485

      1,777

      2,128

      Long term receivables

      778

      3,261

      1,535

      1,839


      116,524

      115,504

      155,519

      186,274

      Total assets

      147,314

      148,464

      198,088

      237,261

      Liabilities and Equity





      Current liabilities





      Current maturities of long term loans

      1,040

      1,094

      3,103

      3,717

      Debentures

      4,482

      4,744

      4,644

      5,562

      Trade payables

      799

      1,601

      1,349

      1,616

      Other payables

      2,954

      3,119

      2,187

      2,619


      9,275

      10,558

      11,283

      13,514

      Non-current liabilities





      Finance lease obligations

      4,340

      4,020

      3,690

      4,420

      Long-term loans

      11,984

      16,961

      42,091

      50,415

      Debentures

      32,226

      29,046

      52,987

      63,465

      Deferred tax

      756

      881

      5,982

      7,165

      Other long-term liabilities

      2,291

      2,627

      4,555

      5,456


      51,597

      53,535

      109,305

      130,921

      Total liabilities

      60,872

      64,093

      120,588

      144,435

      Equity





      Share capital

      19,980

      19,980

      19,980

      23,931

      Share premium

      58,331

      58,334

      58,339

      69,876

      Treasury shares

      (1,711)

      (1,722)

      (1,736)

      (2,079)

      Reserves

      1,938

      2,664

      2,357

      2,823

      Retained earnings (accumulated deficit)

      8,148

      5,816

      (299)

      (358)

      Total equity attributed to shareholders of the Company

      86,686

      85,072

      78,641

      94,193

      Non-Controlling Interest

      (244)

      (701)

      (1,141)

      (1,367)

      Total equity

      86,442

      84,371

      77,500

      92,826

      Total liabilities and equity

      147,314

      148,464

      198,088

      237,261


      * Convenience translation into US$ (exchange rate as at December 31, 2017: euro 1 = US$ 1.198)



      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Comprehensive Income (in thousands, except per share data)



      For the three months

      ended December 31,

      For the year

      ended December 31,

      For the
      three
      months
      ended
      December 31,

      For the
      year
      ended
      December 31,





      2016

      2017

      2016

      2017

      2017

      2017



      Unaudited

      Audited

      Unaudited

      Audited



      € in thousands

      Convenience
      Translation into US$*


      Revenues

      2,156

      2,867

      11,632

      13,636

      3,434

      16,333


      Operating expenses

      (415)

      (893)

      (2,082)

      (2,549)

      (1,070)

      (3,053)


      Depreciation expenses

      1,137

      (1,213)

      (4,411)

      (4.518)

      (1,453)

      (5,411)


      Gross profit

      604

      761

      5,139

      6,569

      911

      7,869










      Project development costs

      **(947)

      **(1,001)

      **(2,201)

      **(2,739)

      **(1,199)

      **(3,281)


      General and administrative expenses

      **(275)

      **(559)

      **(2,032)

      **(2,420)

      **(670)

      **(2,899)


      Share of profits (loss) of equity accounted investee

      385

      (54)

      1,375

      1,531

      (65)

      1,834


      Other income, net

      14

      4

      90

      18

      5

      22


      Operating profit (loss)

      219

      (849)

      2,371

      2,959

      (1,018)

      3,545










      Financing income

      87

      856

      263

      1,333

      1,025

      1,597


      Financing income (expenses) in connection with derivatives, net

      1,942

      (308)

      636

      (3,156)

      (369)

      (3,780)


      Financing expenses

      (42)

      (2,272)

      (3,333)

      (7,405)

      (2,721)

      (8,869)


      Financing income (expenses), net

      1,987

      (1,724)

      (2,434)

      (9,228)

      (2,065)

      (11,052)


      Profit (Loss) before taxes on income

      1,768

      (2,573)

      (63)

      (6,269)

      (3,083)

      (7,507)


      Tax benefit  (Taxes on income)

      (61)

      679

      (569)

      (372)

      813

      (447)


      Profit (Loss) for the period

      1,707

      (1,894)

      (632)

      (6,641)

      (2,270)

      (7,954)


      Profit (Loss) attributable to:








      Owners of the Company

      1,865

      (1,634)

      (209)

      (6,115)

      (1,958)

      (7,324)


      Non-controlling interests

      (158)

      (260)

      (423)

      (526)

      (312)

      (630)


      Profit (loss) for the year

      1,707

      (1,894)

      (632)

      (6,641)

      (2,270)

      (7,954)


      Other comprehensive income (loss) items that after








      initial recognition in comprehensive income (loss)








      were or will be transferred to profit or loss:








      Foreign currency translation differences for foreign operations

      486

      (498)

      692

      (359)

      (598)

      (430)


      Other comprehensive income items that will not be transferred to profit or loss:








      Effective portion of change in fair value of cash flow hedges

      -

      (1,036)

      -

      (1,244)

      (1,242)

      (1,490)


      Net change in fair value of cash flow hedges transferred to profit or loss

      -

      546

      -

      1,382

      653

      1,655


      Total other comprehensive income (loss)

      486

      (988)

      692

      (221)

      (1,187)

      (265)


      Total comprehensive profit (loss) for the year

      2,193

      (2,882)

      60

      (6,862)

      (3,457)

      (8,219)










      Basic net profit (loss) per share

      0.17

      (0.15)

      (0.02)

      (0.57)

      (0.18)

      (0.69)


      Diluted net profit (loss) per share

      0.17

      (0.15)

      (0.02)

      (0.57)

      (0.18)

      (0.69)



      * Convenience translation into US$ (exchange rate as at December 31, 2017: (euro 1 = US$ 1.198)

      ** During the twelve and three month periods ended December 31, 2017, the Company changed the income statement classification of expenses related to project development from general and administrative expenses to project development costs to reflect more appropriately their nature and the way in which economic benefits are expected to be derived from the use of such costs. Comparative amounts were reclassified for consistency.

       

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Changes in Equity (in thousands)




      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

       

      Share

       

       

      Share

      Retained

      earnings

      (accumulated

       

       

      Treasury

      reserve

      from

      foreign

       

       

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total




      € in thousands

      For the year ended










      December 31, 2017:










      Balance as at










      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      -

      85,072

      (701)

      84,371

      Loss for the year

      -

      -

      (6,115)

      -

      -

      -

      (6,115)

      (526)

      (6,641)

      Other comprehensive loss for the year

       

      -

       

      -

       

      -

       

      -

       

      (445)

       

      138

       

      (307)

       

      86

       

      (221)

      Total comprehensive loss for the year

      -

      -

      (6,115)

      -

      (445)

      138

      (6,422)

      (440)

      (6,862)

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      (14)

      -

      -

      (14)

      -

      (14)

      Share-based payments

       

      -

       

      5

       

      -

       

      -

       

      -

       

      -

       

      5

       

      -

       

      5

      Balance as at










       December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500











      For the three months










      ended December 31, 2017 (Unaudited):










      Balance as at










      September 30, 2017

      19,980

      58,337

      1,335

      (1,736)

      2,776

      628

      81,320

      (940)

      80,380

      Loss for the period

      -

      -

      (1,634)

      -

      -

      -

      (1,634)

      (260)

      (1,894)

      Other comprehensive loss for the period

       

      -

       

      -

       

      -

       

      -

       

      (557)

       

      (490)

       

      (1,047)

       

      59

       

      (988)

      Total comprehensive loss for the period

      -

      -

      (1,634)

      -

      (557)

      (490)

      (2,681)

      (201)

      (2,882)

      Transactions with owners of the Company,  recognized directly in equity:










      Share-based payments

       

      -

       

      2

       

      -

       

      -

       

      -

       

      -

       

      2

       

      -

       

      2

      Balance as at










      December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500











       

       

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)






      Attributable to owners of the Company

      Non- controlling

      Total




      interests

      Equity







      Translation










      Reserve










      From






      Share

      Share

      Retained

      Treasury

      Foreign






      capital

      premium

      earnings

      shares

      Operations

      Total





      € in thousands


      For the year ended










      December 31, 2016:




















      Balance as at










      January 1, 2016

      19,980

      58,331

      8,148

      (1,711)

      1,938

      86,686

      (244)

      86,442


      Loss for the year

      -

      -

      (209)

      -

      -

      (209)

      (423)

      (632)


      Other comprehensive loss for the year

      -

      -

      -

      -

      726

      726

      (34)

      692


      Total comprehensive loss for the year

      -

      -

      (209)

      -

      726

      517

      (457)

      60


      Transactions with owners of the Company,  recognized directly in equity:










      Dividends to owners

      -

      -

      (2,123)

      -

      -

      (2,123)

      -

      (2,123)


      Own shares acquired

      -

      -

      -

      (11)

      -

      (11)

      -

      (11)


      Share-based payments

      -

      3

      -

      -

      -

      3

      -

      3


      Balance as at










      December 31, 2016

      19,980

      58,334

      5,816

      (1,722)

      2,664

      85,072

      (701)

      84,371












      For the three months










      ended December 31, 2016 (Unaudited):




















      Balance as at










      September 30, 2016

      19,980

      58,332

      3,951

      (1,721)

      2,152

      82,694

      (517)

      82,177


      Loss for the period

      -

      -

      1,865

      -

      -

      1,865

      (158)

      1,707


      Other comprehensive income

      -

      -

      -

      -

      512

      512

      (26)

      486


      Total comprehensive income

      -

      -

      1,865

      -

      512

      2,377

      (184)

      2,193


      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      (1)

      -

      (1)

      -

      (1)


      Share-based payments

      -

      2

      -

      -

      -

      2

      -

      2


      Balance as at










        December 31, 2016

      19,980

      58,334

      5,816

      (1,722)

      2,664

      85,072

      (701)

      84,371




       

       

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)




      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

       

      Share

       

       

      Share

      Retained

      earnings

      (accumulated

       

       

      Treasury

      reserve

      from

      foreign

       

       

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total



      Convenience translation into US$ (exchange rate as at December 31, 2017: (euro 1 = US$ 1.198)

      For the year ended










      December 31, 2017:










      Balance as at










      January 1, 2017

      23,931

      69,870

      6,966

      (2,063)

      3,191

      -

      101,895

      (840)

      101,055

      Loss for the year

      -

      -

      (7,324)

      -

      -

      -

      (7,324)

      (630)

      (7,954)

      Other comprehensive loss for the year

       

      -

       

      -

       

      -

       

      -

       

      (533)

       

      165

       

      (368)

       

      103

       

      (265)

      Total comprehensive loss for the year

       

      -

       

      -

       

      (7,324)

       

      -

       

      (533)

       

      165

       

      (7,692)

       

      (527)

       

      (8,219)

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      (16)

      -

      -

      (16)

      -

      (16)

      Share-based payments

      -

      6

      -

      -

      -

      -

      6

      -

      6

      Balance as at










       December 31, 2017

      23,931

      69,876

      (358)

      (2,079)

      2,658

      165

      94,193

      (1,367)

      92,826

      For the three months










      ended December 31, 2017 (Unaudited):










      Balance as at










      September 30, 2017

      23,931

      69,873

      1,600

      (2,079)

      3,326

      754

      97,405

      1,125

      96,280

      Loss for the year

      -

      -

      (1,958)

      -

      -

      -

      (1,958)

      (312)

      (2,270)

      Other comprehensive loss for the year

       

      -

       

      -

       

      -

       

      -

       

      (668)

       

      (589)

       

      (1,257)

       

      70

       

      (1,187)

      Total comprehensive loss for the year

       

      -

       

      -

       

      (1,958)

       

      -

       

      (668)

       

      (589)

       

      (3,215)

       

      (242)

       

      (3,457)

      Transactions with owners of the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      -

      -

      -

      -

      -

      -

      Share-based payments

      -

      3

      -

      -

      -

      -

      3

      -

      3

      Balance as at










       December 31, 2017

      23,931

      69,876

      (358)

      (2,079)

      2,658

      165

      94,193

      (1,367)

      92,826

       

       

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Cash Flow (in thousands)



      For the three

      months ended

      December 31,

      For the year

      ended

      December 31,

      For the three

      months ended

      December 31,

      For the year

      ended

      December 31,


      2016

      2017

      2016

      2017

      2017

      2017


      Unaudited

      Audited

      Unaudited

      Audited


      € in thousands

      Convenience Translation into US$*

      Cash flows from operating activities







      Profit (loss) for the period

      1,707

      (1,894)

      (632)

      (6,641)

      (2,270)

      (7,954)

      Adjustments for:







      Financing expenses (income), net

      (1,987)

      1,724

      2,434

      9,228

      2,065

      11,052

      Depreciation

      1,137

      1,213

      4,411

      4,518

      1,453

      5,411

      Share-based payment transactions

      2

      2

      3

      5

      2

      6

      Share of (profits) loss of equity accounted investees 

      (385)

      54

      (1,375)

      (1,531)

      65

      (1,834)

      Payment of interest on loan from an equity accounted investee

      -

      -

      4,646

      407

      -

      487

      Change in trade receivables and other receivables

      (921)

      3,114

      (1,771)

      2,012

      3,730

      2,410

      Change in other assets

      (822)

      2,421

      (1,087)

      126

      2,900

      151

      Change in receivables from concessions project

      -

      (84)

      -

      (84)

      (101)

      (101)

      Change in accrued severance  pay, net

      (16)

      -

      (16)

      2

      -

      2

      Change in trade payables

      695

      (467)

      802

      (258)

      (559)

      (309)

      Change in other payables

      2,543

      (1,402)

      2,148

      (2,655)

      (1,679)

      (3,180)

      Income tax expense (tax benefit)

      61

      (679)

      569

      372

      (813)

      447








      Income taxes paid

      (54)

      (42)

      (54)

      (42)

      (50)

      (50)

      Interest received

      68

      145

      224

      505

      174

      605

      Interest paid

      (1,265)

      (1,939)

      (2,985)

      (3,659)

      (2,322)

      (4,383)


      (944)

      4,060

      7,949

      8,946

      4,865

      10,714

      Net cash from operating activities

      763

      2,166

      7,317

      2,305

      2,595

      2,760

      Cash flows from investing activities







      Acquisition of fixed assets

      (5,122)

      (1,220)

      (5,122)

      (7,576)

      (1,461)

      (9,074)

      Acquisition of subsidiary, net of cash acquired

      -

      (9,851)

      -

      (9,851)

      (11,799)

      (11,799)

      Investment in equity accounted investee

      1,011

      -

      (812)

      -

      -

      -

      Advances on account of investments

      -

      978

      (710)

      (8,000)

      1,171

      (9,582)

      Repayment of loan from an equity accounted investee

      -

      -

      2,388

      -

      -

      -

      Acquisition of marketable securities

      -

      -

      (923)

      (6,677)

      -

      (7,997)

      Proceeds from marketable securities

      4,023

      -

      5,814

      1,277

      -

      1,530

      Proceed from settlement of derivatives, net

      -

      859

      -

      620

      1,029

      742

      Decrease (increase) in restricted cash

      620

      (39)

      (56)

      3,225

      (47)

      3,863

      Loans to others

      -

      -

      -

      (361)

      -

      (432)

      Net cash from (used in) investing activities

      532

      (9,273)

      579

      (27,343)

      (11,107)

      (32,749)

      Cash flows from financing activities







      Dividend paid

      -

      -

      (2,123)

      -

      -

      -

      Repayment of long-term loans and finance lease obligations

      (430)

      (1,019)

      (1,089)

      (2,224)

      (1,221)

      (2,664)

      Repayment of Debentures

      (4,954)

      (4,842)

      (4,954)

      (4,842)

      (5,800)

      (5,800)

      Repurchase of own shares

      (1)

      -

      (11)

      (14)

      -

      (17)

      Proceeds from long term loans

      5,565

      156

      5,726

      5,575

      187

      6,677

      Proceeds from issuance of Debentures, net

      -

      -

      -

      31,175

      -

      37,340

      Net cash from (used in) financing activities

      180

      (5,705)

      (2,451)

      29,670

      (6,834)

      35,536








      Effect of exchange rate fluctuations on cash and cash equivalents

      (166)

      (3,308)

      (153)

      (3,156)

      (3,962)

      (3,780)

      Increase (decrease) in cash and cash equivalents

      1,309

      (16,120)

      5,292

      1,476

      (19,308)

      1,767

      Cash and cash equivalents at the beginning of the period

      21,177

      40,082

      17,194

      22,486

      48,008

      26,933

      Cash and cash equivalents at the end of the period

      22,486

      23,962

      22,486

      23,962

      28,700

      28,700


      * Convenience translation into US$ (exchange rate as at December 31, 2017: (euro 1 = US$ 1.198)

       

       

      Ellomay Capital Ltd. and its Subsidiaries

      Reconciliation of Loss to EBITDA (in thousands)



      For the three

      months ended

      December 31,

      For the year

      ended

      December 31,

      For the three

      months ended

      December 31,

      For the year

      ended

      December 31,


      2016

      2017

      2016

      2017

      2017

      2017


      Unaudited


      € in thousands

      Convenience Translation into US$*

      Net profit (loss) for the period

      1,707

      (1,894)

      (632)

      (6,641)

      (2,270)

      (7,954)

      Financing expenses, net

      (1,987)

      1,724

      2,434

      9,228

      2,065

      11,052

      Taxes on income (tax benefit)

      61

      (679)

      569

      372

      (813)

      447

      Depreciation

      1,137

      1,213

      4,411

      4,518

      1,453

      5,411

      EBITDA

      918

      364

      6,782

      7,477

      435

      8,956


      * Convenience translation into US$ (exchange rate as at December 31, 2017: (euro 1 = US$ 1.198)

       

       

      Contact:

      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]

       

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.