Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Fourth Quarter and Full Year of 2018


      News provided by

      Ellomay Capital Ltd

      Mar 29, 2019, 06:00 ET

      Share this article

      Share this article


      TEL AVIV, Israel, March 29, 2019 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported its unaudited financial results for the three and twelve month periods ended December 31, 2018.

      Financial Highlights

      • Revenues were approximately €18.1 million for the year ended December 31, 2018, compared to approximately €13.6 million for the year ended December 31, 2017. The increase in revenues is mainly a result of the commencement of operations of the Company's two waste-to-energy projects (the "WtE Projects") in the Netherlands (one in November 2017 and the other in June 2018) and the results for a full year of the photovoltaic plant in Talmei Yosef (the "Talmei Yosef PV Plant"), acquired in October 2017, partially offset by lower revenues in Italy due to relatively lower radiation levels in the year ended December 31, 2018 compared to the year ended December 31, 2017.
      • Operating expenses were approximately €6.3 million for the year ended December 31, 2018, compared to approximately €2.5 million for the year ended December 31, 2017. The increase in operating expenses is mainly attributable to additional operating expenses resulting from the commencement of operations of the WtE Projects in the Netherlands, as WtE operations are characterized by higher operating expenses compared to PV operations, resulting from the components of raw materials and the costs of waste removal, and from the acquisition of the Talmei Yosef PV Plant. Depreciation expenses were approximately €5.8 million for the year ended December 31, 2018, compared to approximately €4.5 million for the year ended December 31, 2017.
      • Project development costs were approximately €2.9 million for the year ended December 31, 2018, compared to approximately €2.7 million for the year ended December 31, 2017. The increase in project development costs is mainly attributable to consultancy expenses in connection with the project to promote the construction of a 300 MW photovoltaic plant in the municipality of Talaván, Cáceres, Spain (the "Talasol Project").
      • General and administrative expenses were approximately €3.6 million for the year ended December 31, 2018, compared to approximately €2.4 million for the year ended December 31, 2017. The increase in general and administrative expenses resulted mainly from payment of approximately €0.4 million pursuant to a VAT assessment agreement from previous years in Israel and related expenses and from increased expenses resulting from the commencement of operations of the WtE Projects in the Netherlands and the acquisition of the Talmei Yosef PV Plant.
      • Share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately €2.5 million in the year ended December 31, 2018, compared to approximately €1.5 million in the year ended December 31, 2017. The increase in the Company's share of profit of equity accounted investee is mainly attributable to an increase in sales of electricity by Dorad due to increased production and to lower financial expenses incurred by Dorad as a result of the CPI indexation of loans from banks and related parties.
      • Financing expenses, net was approximately €2.1 million for the year ended December 31, 2018, compared to approximately €9.2 million for the year ended December 31, 2017. The decrease in financing expenses was mainly due to: (i) the reevaluation of the Company's euro/US$ forward transactions and marketable securities in the aggregate profit amount of approximately €0.5 million for the year ended December 31, 2018, compared to a loss of approximately €3.2 million for the year ended December 31, 2017, and (ii) income in connection with exchange rate differences amounting to approximately €0.7 million in the year ended December 31, 2018, mainly in connection with the NIS denominated Debentures, compared to expenses in the amount of approximately €3.6 million in the year ended December 31, 2017, mainly in connection with US dollar denominated cash and marketable securities, resulting from exchange rate differences caused by the 14% revaluation of the euro against the US$ during 2017. Following the change of presentation currency in 2017, the Company converted the majority of its cash and marketable securities from US dollar to euro.
      • Taxes on income were approximately €0.2 million in the year ended December 31, 2018, compared to approximately €0.4 million in the year ended December 31, 2017. This decrease resulted mainly from the application of a tax incentive in the Netherlands applicable for companies that invest in energy-efficient technology, claimable upon filing the relevant tax return by reducing the amount of taxable profit. 
      • Net profit was approximately €0.6 million in the year ended December 31, 2018, compared to net loss of approximately €6.6 million for the year ended December 31, 2017.
      • Net profit per share was approximately €0.1 in the year ended December 31, 2018, compared to net loss per share of approximately €0.57 for the year ended December 31, 2017.
      • Total other comprehensive loss was approximately €1.2 million for the year ended December 31, 2018, compared to total other comprehensive loss of approximately €0.2 million in the year ended December 31, 2017. The change was mainly due to changes in fair value of cash flow hedges and from foreign currency translation differences on New Israeli Shekel denominated operations, as a result of fluctuations in the euro/NIS exchange rates.
      • Total comprehensive loss was approximately €0.5 million in the year ended December 31, 2018, compared to total comprehensive loss of approximately €6.9 million in the year ended December 31, 2017.
      • EBITDA was approximately €8.7 million for the year ended December 31, 2018, compared to approximately €7.5 million for the year ended December 31, 2017.
      • Net cash from operating activities was approximately €6.6 million for the year ended December 31, 2018, compared to approximately €2.3 million for the year ended December 31, 2017. The increase in net cash from operating activities is mainly attributable to interest payment received during 2018 on a loan to an equity accounted investee.
      • As of March 1, 2019, the Company held approximately €29.8 million in cash and cash equivalents, approximately €0.4 million in marketable securities and approximately €6.9 million in restricted short-term and long-term cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "2018 met our target presenting increased revenues, net profit and a strong cash flow from operations, while we continue promoting our major development projects – Talasol and Manara PSP. We expect to commence the construction of the Talasol project during the first half of 2019 and are diligently promoting the Manara PSP project towards financial closing."

      Information for the Company's Series A and Series B Debenture Holders

      As of December 31, 2018, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately €20.2 million (consisting of approximately €69.8 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately €51.3 million in connection with the Series A Debentures issuances (in January and September 2014) and the Series B Debentures issuance (in March 2017), net of approximately €39 million of cash and cash equivalents and marketable securities and net of approximately €61.9 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.
      • Talasol, which is involved in a project to construct a photovoltaic plant with a peak capacity of 300 MW in the municipality of Talaván, Cáceres, Spain.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

       This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including weather conditions, regulatory changes, changes in the supply and prices of resources required for the operation of our facilities (such as waste and natural gas), changes in demand and technical and other disruptions in the operations or construction of the power plants owned by us. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Financial Position




      December 31,


      2018

      2017

      2018


      Audited


      € in thousands

      Convenience Translation

      into US$ in thousands*

      Assets




      Current assets:




      Cash and cash equivalents

      36,882

      23,962

      42,231

      Marketable securities

      2,132

      2,162

      2,441

      Restricted cash and marketable securities

      4,653

      3,265

      5,328

      Receivable from concession project

      1,292

      1,286

      1,479

      Financial assets

      1,282

      1,249

      1,468

      Trade and other receivables

      12,623

      10,645

      14,454


      58,864

      42,569

      67,401

      Non-current assets




      Investment in equity accounted investee

      27,746

      27,655

      31,770

      Advances on account of investments

      798

      8,825

      914

      Receivable from concession project

      25,710

      27,725

      29,439

      Fixed assets

      87,220

      78,837

      99,870

      Intangible asset

      4,882

      5,505

      5,590

      Restricted cash and deposits

      2,062

      3,660

      2,361

      Deferred tax

      2,423

      1,777

      2,774

      Long term receivables

      1,455

      1,535

      1,666


      152,296

      155,519

      174,384





      Total assets

      211,160

      198,088

      241,785





      Liabilities and Equity




      Current liabilities




      Current maturities of long term loans

      5,864

      3,103

      6,714

      Debentures

      8,758

      4,644

      10,028

      Trade payables

      2,126

      1,349

      2,434

      Other payables

      3,103

      2,187

      3,553


      19,851

      11,283

      22,729

      Non-current liabilities




      Finance lease obligations

      -

      3,690

      -

      Long-term loans

      60,228

      42,091

      68,963

      Debentures

      42,585

      52,987

      48,761

      Deferred tax

      6,219

      5,982

      7,121

      Other long-term liabilities

      5,320

      4,555

      6,092


      114,352

      109,305

      130,937

      Total liabilities

      134,203

      120,588

      153,666

      Equity




      Share capital

      19,980

      19,980

      22,878

      Share premium

      58,344

      58,339

      66,806

      Treasury shares

      (1,736)

      (1,736)

      (1,988)

      Reserves

      1,169

      2,357

      1,339

      Retained earnings (accumulated deficit)

      758

      (299)

      868

      Total equity attributed to shareholders of

       the Company

      78,515

      78,641

      89,903

      Non-Controlling Interest

      (1,558)

      (1,141)

      (1,784)

      Total equity

      76,957

      77,500

      88,119

      Total liabilities and equity

      211,160

      198,088

      241,785


      * Convenience translation into US$ (exchange rate as at December 31, 2018: euro 1 = US$ 1.145)

      Ellomay Capital Ltd. and its Subsidiaries




      Condensed Consolidated Statements of Comprehensive Income (in thousands, except per share data)





      For the three months
      ended December 31,

      For the year

      ended December 31,

      For the three
      months
      ended
      December 31,

      For the year
      ended
      December 31,





      2017

      2018

      2017

      2018

      2018

      2018



      Unaudited

      Audited

      Unaudited

      Audited



      € in thousands

      Convenience Translation into
      US$*


      Revenues

      2,867

      4,246

      13,636

      18,117

      4,862

      20,745


      Operating expenses

      (892)

      (1,769)

      (2,549)

      (6,342)

      (2,026)

      (7,262)


      Depreciation expenses

      (1,213)

      (1,452)

      (4.518)

      (5,816)

      (1,663)

      (6,660)


      Gross profit

      761

      1,025

      6,569

      5,959

      1,173

      6,823










      Project development costs

      (1,001)

      (256)

      (2,739)

      (2,878)

      (293)

      (3,295)


      General and administrative expenses

      (559)

      (838)

      (2,420)

      (3,600)

      (960)

      (4,122)


      Share of profits (loss) of equity accounted investee

      (55)

      331

      1,531

      2,545

      379

      2,914


      Other income, net

      4

      811

      18

      884

      929

      1,012


      Operating profit (loss)

      (849)

      1,073

      2,959

      2,910

      1,228

      3,332










      Financing income

      856

      739

      1,333

      2,936

      846

      3,362


      Financing income (expenses) in connection with
      derivatives, net

      (308)

      347

      (3,156)

      494

      397

      566


      Financing expenses

      (2,856)

      (1,342)

      (7,405)

      (5,521)

      (1,537)

      (6,322)


      Financing income (expenses), net

      (2,308)

      (256)

      (9,228)

      (2,091)

      (294)

      (2,394)


      Profit (Loss) before taxes on income

      (3,157)

      817

      (6,269)

      819

      934

      938


      Tax benefit  (Taxes on income)

      679

      (95)

      (372)

      (215)

      (107)

      (246)


      Profit (Loss) for the period

      (2,478)

      722

      (6,641)

      604

      827

      692


      Profit (Loss) attributable to:








      Owners of the Company

      (2,218)

      673

      (6,115)

      1,057

      771

      1,211


      Non-controlling interests

      (260)

      49

      (526)

      (453)

      56

      (519)


      Profit (loss) for the year

      (2,478)

      722

      (6,641)

      604

      827

      692










      Other comprehensive income (loss) items that after








      initial recognition in comprehensive income (loss)








      were or will be transferred to profit or loss:








      Foreign currency translation differences for foreign
      operations

      87

      (258)

      (359)

      (787)

      (295)

      (901)


      Other comprehensive income items that will not be
      transferred to profit or loss:








      Effective portion of change in fair value of cash
      flow hedges

      (1,036)

      (476)

      (1,244)

      (1,008)

      (545)

      (1,154)


      Net change in fair value of cash flow hedges
      transferred to profit or loss

      546

      348

      1,382

      643

      398

      736


      Total other comprehensive loss

      (403)

      (386)

      (221)

      (1,152)

      (442)

      (1,319)


      Total comprehensive profit (loss) for the year

      (2,881)

      336

      (6,862)

      (548)

      385

      (627)










      Basic net profit (loss) per share

      (0.15)

      0.00

      (0.57)

      0.10

      0.00

      0.11


      Diluted net profit (loss) per share

      (0.15)

      0.00

      (0.57)

      0.10

      0.00

      0.11




                     * Convenience translation into US$ (exchange rate as at December 31, 2018: euro 1 = US$ 1.145)


       

       

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Changes in Equity (in thousands)



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

       

      Share

       

       

      Share

      Retained
      earnings
      (accumulated

       

       

      Treasury

      reserve

      from

      foreign

       

       

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total




      € in thousands

      For the year ended










      December 31, 2018:










      Balance as at










      January 1, 2018

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Profit for the year

      -

      -

      1,057

      -

      -

      -

      1,057

      (453)

      604

      Other comprehensive
      loss for the year

      -

      -

      -

      -

      (823)

      (365)

      (1,188)

      36

      (1,152)

      Total comprehensive
      loss
       for the year

      -

      -

      1,057

      -

      (823)

      (365)

      (131)

      (417)

      (548)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Share-based payments

      -

      5

      -

      -

      -

      -

      5

      -

      5











      Balance as at










       December 31, 2018

      19,980

      58,344

      758

      (1,736)

      1,396

      (227)

      78,515

      (1,558)

      76,957











      For the three months










      ended December 31,
      2018 (Unaudited):










      Balance as at










      September 30, 2018

      19,980

      58,342

      85

      (1,736)

      1,679

      (99)

      78,251

      (1,632)

      76,619

      Profit for the period

      -

      -

      673

      -

      -

      -

      673

      49

      722

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      (283)

      (128)

      (411)

      25

      (386)

      Total comprehensive
      income for the period

      -

      -

      673

      -

      (283)

      (128)

      262

      74

      336

      Transactions with
      owners of the
      Company,  recognized
      directly in equity:










      Share-based payments

      -

      2

      -

      -

      -

      -

      2

      -

      2

      Balance as at










      December 31, 2018

      19,980

      58,344

      758

      (1,736)

      1,396

      (227)

      78,515

      (1,558)

      76,957











       

       

       

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Changes in Equity (in thousands) (cont'd)



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings
      (accumulated

      Treasury

      reserve

      from

      foreign

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total




      € in thousands

      For the year ended










      December 31, 2017:










      Balance as at










      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      -

      85,072

      (701)

      84,371

      Loss for the year

      -

      -

      (6,115)

      -

      -

      -

      (6,115)

      (526)

      (6,641)

      Other comprehensive
      loss for the year

      -

      -

      -

      -

      (445)

      138

      (307)

      86

      (221)

      Total comprehensive
      loss
       for the year

      -

      -

      (6,115)

      -

      (445)

      138

      (6,422)

      (440)

      (6,862)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Own shares acquired

      -

      -

      -

      (14)

      -

      -

      (14)

      -

      (14)

      Share-based payments

      -

      5

      -

      -

      -

      -

      5

      -

      5

      Balance as at










       December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500











      For the three months










      ended December 31,
      2017 (Unaudited):










      Balance as at










      September 30, 2017

      19,980

      58,337

      1,335

      (1,736)

      2,776

      628

      81,320

      (940)

      80,380

      Loss for the period

      -

      -

      (1,634)

      -

      -

      -

      (1,634)

      (260)

      (1,894)

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      (557)

      (490)

      (1,047)

      59

      (988)

      Total comprehensive
      loss for the period

      -

      -

      (1,634)

      -

      (557)

      (490)

      (2,681)

      (201)

      (2,882)

      Transactions with
      owners of the
      Company,  recognized
      directly in equity:










      Share-based payments

      -

      2

      -

      -

      -

      -

      2

      -

      2

      Balance as at










      December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500











      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)




      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






      Share

      Share

      Retained
      earnings
      (accumulated

      Treasury

      reserve

      from

      foreign

      Hedging





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total



      Convenience translation into US$ (exchange rate as at December 31, 2018: (euro 1 = US$ 1.145)











      For the year ended










      December 31, 2018:










      Balance as at










      January 1, 2018

      22,878

      66,800

      (343)

      (1,988)

      2,541

      158

      90,046

      (1,306)

      88,740

      Profit for the year



      1,211




      1,211

      (519)

      692

      Other comprehensive
      loss for the year

      -

      -

      -

      -

      (942)

      (418)

      (1,360)

      41

      (1,319)

      Total comprehensive
      loss for the year

      -

      -

      1,211

      -

      (942)

      (418)

      (149)

      (478)

      (627)

      Transactions with
      owners of the Company, 
      recognized directly in
      equity:










      Share-based payments

      -

      6

      -

      -

      -

      -

      6

      -

      6

      Balance as at










       December 31, 2018

      22,878

      66,806

      868

      (1,988)

      1,599

      (260)

      89,903

      (1,784)

      88,119











      For the three months










      ended December 31,
      2018 (Unaudited):










      Balance as at










      September 30, 2018

      22,878

      66,804

      97

      (1,988)

      1,923

      (113)

      89,601

      (1,869)

      87,732

      Profit for the period



      771




      771

      56

      827

      Other comprehensive
      loss for the period

      -

      -

      -

      -

      (324)

      (147)

      (471)

      29

      (442)

      Total comprehensive
      income for the period

      -

      -

      771

      -

      (324)

      (147)

      300

      85

      385

      Transactions with
      owners of the
      Company,  recognized
      directly in equity:










      Share-based payments

      -

      2

      -

      -

      -

      -

      2

      -

      2

      Balance as at










       December 31, 2018

      22,878

      66,806

      868

      (1,988)

      1,599

      (260)

      89,903

      (1,784)

      88,119

       

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Interim Statements of Cash Flow (in thousands)


      For the three
      months ended
      December 31,

      For the year
      ended December
      31,

      For the three
      months ended
      December 31,

      For the year
      ended
      December 31,


      2017

      2018

      2017

      2018

      2018

      2018


      Unaudited

      Audited

      Unaudited

      Audited


      € in thousands

      Convenience Translation into US$*

      Cash flows from operating activities







      Profit (loss) for the period

      (2,478)

      722

      (6,641)

      604

      827

      692

      Adjustments for:







      Financing expenses, net

      2,308

      256

      9,228

      2,091

      294

      2,394

      Depreciation

      1,213

      1,452

      4,518

      5,816

      1,663

      6,660

      Share-based payment transactions

      2

      2

      5

      5

      2

      6

      Share of (profits) loss of equity accounted investees 

      54

      (331)

      (1,531)

      (2,545)

      (379)

      (2,914)

      Payment of interest on loan from an equity accounted
      investee

      -

      1,860

      407

      3,036

      2,130

      3,476

      Change in trade receivables and other receivables

      2,559

      183

      2,012

      (17)

      210

      (19)

      Change in other assets

      (382)

      257

      126

      37

      294

      42

      Change in receivables from concessions project

      (84)

      355

      (84)

      1,431

      406

      1,639

      Change in accrued severance pay, net

      -

      -

      2

      15

      -

      17

      Change in trade payables

      (468)

      342

      (258)

      633

      392

      725

      Change in other payables

      (1,403)

      (1,527)

      (2,655)

      (1,565)

      (1,748)

      (1,792)

      Income tax expense (tax benefit)

      (679)

      95

      372

      215

      107

      246

      Income taxes paid

      (42)

      (33)

      (42)

      (77)

      (38)

      (88)

      Interest received

      145

      429

      505

      1,835

      491

      2,101

      Interest paid

      (1,939)

      (2,121)

      (3,659)

      (4,924)

      (2,429)

      (5,638)


      1,284

      1,219

      8,946

      5,986

      1,395

      6,855

      Net cash from operating activities

      (1,194)

      1,941

      2,305

      6,590

      2,222

      7,547

      Cash flows from investing activities







      Acquisition of fixed assets

      (1,220)

      (647)

      (7,576)

      (3,708)

      (741)

      (4,246)

      Acquisition of subsidiary, net of cash acquired

      (9,851)

      (1,000)

      (9,851)

      (1,000)

      (1,145)

      (1,145)

      Advances on account of investments

      978

      -

      (8,000)

      -

      -

      -

      Repayment of loan from an equity accounted investee

      -

      1,050

      -

      1,540

      1,202

      1,763

      Acquisition of marketable securities

      -

      -

      (6,677)

      -

      -

      -

      Proceeds from marketable securities

      -

      -

      1,277

      3,316

      -

      3,797

      Proceed from settlement of derivatives, net

      859

      254

      620

      664

      291

      760

      Decrease (increase) in restricted cash

      (39)

      (1,318)

      3,225

      (3,107)

      (1,509)

      (3,558)

      Loans to others

      -

      (3,500)

      (361)

      (3,500)

      (4,008)

      (4,008)

      Net cash from (used in) investing activities

      (9,273)

      (5,161)

      (27,343)

      (5,795)

      (5,910)

      (6,637)

      Cash flows from financing activities







      Dividend paid

      -

      -

      -

      -

      -

      -

      Repayment of long-term loans and finance lease
      obligations

      (1,019)

      (2,891)

      (2,224)

      (17,819)

      (3,310)

      (20,403)

      Repayment of Debentures

      (4,842)

      (4,668)

      (4,842)

      (4,668)

      (5,345)

      (5,345)

      Repurchase of own shares

      -

      -

      (14)

      -

      -

      -

      Proceeds from long term loans

      156

      230

      5,575

      34,745

      263

      39,784

      Proceeds from issuance of Debentures, net

      -

      -

      31,175

      -

      -

      -

      Net cash from (used in) financing activities

      (5,705)

      (7,329)

      29,670

      12,258

      (8,392)

      14,036








      Effect of exchange rate fluctuations on cash and cash
      equivalents

      52

      44

      (3,156)

      (133)

      51

      (152)

      Increase (decrease) in cash and cash equivalents

      (16,120)

      (10,505)

      1,476

      12,920

      (12,029)

      14,794

      Cash and cash equivalents at the beginning of the
      period

      40,082

      47,387

      22,486

      23,962

      54,260

      27,437

      Cash and cash equivalents at the end of the period

      23,962

      36,882

      23,962

      36,882

      42,231

      42,231


                * Convenience translation into US$ (exchange rate as at December 31, 2018: euro 1 = US$ 1.145)

      Ellomay Capital Ltd. and its Subsidiaries


      Reconciliation of Profit (Loss) to EBITDA (in thousands)



      For the three months
      ended December 31,

      For the year ended
      December 31,

      For the three
      months
      ended
      December 31,

      For the
      year ended
      December
      31,


      2017

      2018

      2017

      2018

      2018

      2018


      Unaudited


      € in thousands

      Convenience Translation into
      US$*

      Net profit (loss) for the period

      (2,478)

      722

      (6,641)

      604

      827

      692

      Financing expenses, net

      2,308

      256

      9,228

      2,091

      294

      2,394

      Taxes on income (tax benefit)

      (679)

      95

      372

      215

      107

      246

      Depreciation

      1,213

      1,452

      4,518

      5,816

      1,663

      6,660

      EBITDA

      364

      2,525

      7,477

      8,726

      2,891

      9,992


                * Convenience translation into US$ (exchange rate as at December 31, 2018: euro 1 = US$ 1.145)

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.