Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three and Nine Months Ended September 30, 2015


      News provided by

      Ellomay Capital Ltd

      Dec 21, 2015, 09:00 ET

      Share this article

      Share this article


      TEL-AVIV, Israel, Dec. 21, 2015 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT; TASE: ELLO) ("Ellomay" or the "Company") an emerging operator in the renewable energy and energy infrastructure sector, today reported its unaudited financial results for the three and nine month periods ended September 30, 2015.

      Financial Highlights

      • Revenues were approximately $11.6 million for the nine months ended September 30, 2015, compared to approximately $12.7 million for the nine months ended September 30, 2014. Excluding unfavorable currency effects, revenues were up approximately 11% to €10.4 million from €9.4 million in the corresponding period last year. The change in revenues is mainly a result of an increase in revenues due to the acquisition of three photovoltaic plants in Murcia, Spain (the "Murcia PV Plants"), on July 1, 2014. The decrease in the amount of reported revenues is due to the presentation of results in U.S. dollar and the devaluation of the Euro against the U.S. dollar during the period.
      • Operating expenses were approximately $1.9 million (€1.7 million) for the nine months ended September 30, 2015, compared to approximately $2.2 million (€1.6 million) for the nine months ended September 30, 2014. Depreciation expenses were approximately $3.7 million (€3.3 million) for the nine months ended September 30, 2015, compared to approximately $4.1 million (€3 million) for the nine months ended September 30, 2014. These changes resulted from an increase in expenses due to addition of the Murcia PV Plants' operations acquired on July 1, 2014, offset by the devaluation of the Euro against the U.S. dollar.
      • Impairment charges were $0 for the nine months ended September 30, 2015, compared to approximately $0.6 million for the nine months ended September 30, 2014. Due to regulatory changes in Italy, principally Law 116/2014 providing for a decrease in the FiT guaranteed to existing photovoltaic plants, we examined the recoverability of our photovoltaic plants in Italy. As the book value as at September 30, 2014 of some of the photovoltaic plants exceeded their recoverable amount, we recognized in those cases impairment charges. During the fourth quarter of 2014, we reexamined the impairment charges recorded and determined to reverse the impairment charges due to changes in market conditions.
      • General and administrative expenses were approximately $2.7 million for the nine months ended September 30, 2015, compared to approximately $3.5 million for the nine months ended September 30, 2014. The decrease in general and administrative expenses was mainly related to reduced consulting expenses.
      • Company's share of income of investee accounted for at equity, after elimination of intercompany transactions, was approximately $1.1 million for the nine months ended September 30, 2015, compared to gain of approximately $1.7 million in the nine months ended September 30, 2014. This decrease is due to the increased operational and financing costs related to the operations of the power plant operated by Dorad Energy Ltd. ("Dorad") in May 2014.
      • Gain on bargain purchase was $0 million for the nine months ended September 30, 2015, compared to gain of approximately $3.7 million in the nine months ended September 30, 2014. The gain on bargain purchase recorded for the nine months ended September 30, 2014 resulted from the acquisition of the Murcia PV Plants on July 1, 2014. Other income was approximately $0.1 million for the nine months ended September 30, 2015, compared to approximately $1.7 million for the nine months ended September 30, 2014. Other income was primarily attributable to compensation to be received in connection with a pumped storage project in the Gilboa, Israel initially recognized in 2014. The revaluation of such financial asset is recognized as other income for the nine months ended September 30, 2015.
      • Financing income, net was approximately $0.9 million for the nine months ended September 30, 2015, compared to financing expenses, net of approximately $3.7 million for the nine months ended September 30, 2014. The change in financing income was mainly due to the reevaluation of our EUR/USD forward transactions, currency interest rate swap transactions and interest rate swap transactions in the aggregate amount of approximately $4.5 million, partially offset by expenses resulting from exchange rate differences in the amount of approximately $1.5 million, approximately $0.5 million interest on loans and interest rate swap transactions and approximately $1.8 million interest and other costs in connection with our Series A Debentures.
      • Tax benefit was approximately $2.1 million for the nine months ended September 30, 2015, compared to taxes on income of approximately $0.8 million for the nine months ended September 30, 2014. This tax benefit for the nine months ended September 30, 2015 resulted mainly from deferred tax income included in connection with the application of a tax incentive claimable upon filing the relevant tax return by reducing the amount of taxable profit.  
      • Net income was approximately $7.5 million for the nine months ended September 30, 2015, compared to approximately $4.9 million for the nine months ended September 30, 2014.
      • Total other comprehensive loss was approximately $5.2 million for the nine months ended September 30, 2015, compared to approximately $8.1 million for the nine months ended September 30, 2014. The change was mainly due to presentation currency translation adjustments as a result of fluctuations in the Euro/USD exchange rates. Such loss is a result of the devaluation in the Euro against the U.S. Dollar of approximately 7.6% for the nine months ended September 30, 2015 and approximately 8.7% for the nine months ended September 30, 2014.
      • Total comprehensive income was approximately $2.3 million for the nine months ended September 30, 2015, compared to a loss of approximately $3.3 million for the nine months ended September 30, 2014.
      • EBITDA was approximately $3.7 million and approximately $8.1 million for the three and nine months ended September 30, 2015, respectively.
      • Net cash provided by operating activities was approximately $2.9 million and $4.6 million for the three and nine months ended September 30, 2015, respectively.

      On June 29, 2015, the Company entered into a loan agreement with UBI Banca S.c.p.a., in connection with the financing of one of its PV Plants, pursuant to which the Company shall receive financing amounting to approximately Euro 10.7 million bearing an interest at the Euribor 6 month rate plus a range of 2.85% per annum. The interest on the loan and the principal are to be repaid semi-annually. The final maturity date of this loan is December 31, 2029. Draw down of the loan has occurred in September 2015. In connection with this loan, the Company executed an approximately € 7.5 million interest swap transaction with a decreasing notional principle amount based on the amortization table with a final maturity date of December 31, 2015. The Company is the fixed rate payer (the fixed rate is set at 1.17%).

      In July 2015, the Company indirectly acquired an additional 15% interest in Ellomay Spain S.L., which owns a photovoltaic plant in Spain with an installed capacity of approximately 2.3 MWp, for approximately EUR 0.8 million (approximately $0.9 million), increasing its indirect ownership in Ellomay Spain S.L. from 85% to 100%.

      During the period July 1, 2015-September 30, 2015, the Company repurchased 66,238 of its ordinary shares for an aggregate consideration of approximately $0.6 million according to a share buyback program that was authorized the Company's Board of Directors.

      As of December 1, 2015, the Company held approximately $24.9 million in cash and cash equivalents, approximately $0.5 million in short-term restricted cash, approximately $6.5 in marketable securities and approximately $5.6 million in long-term restricted cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "Excluding unfavorable currency effects, revenues for the period were up approximately 11% compared to the relevant period in 2014. The Company continues to improve its operational parameters and its gross margin. The general and administrative expenses decreased despite an increase in expenses associated with the development of the pumped storage project in the Manara Cliff, Israel. Dorad's results for the third quarter were in line with expectations."

      Information for the Company's Series A Debenture Holders

      As of September 30, 2015, the Company's Net Financial Debt (as such term is defined in the Series A Debentures Deed of Trust) was approximately $13.8 million (consisting of approximately $19 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately $44.8 million in connection with the Series A Debentures issuances (in January and September 2014), net of approximately $29.6 million of cash and cash equivalents, short term deposits and marketable securities and net of approximately $20.4 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE MKT, under the trading symbol "ELLO" and with the Tel Aviv Stock Exchange under the trading symbol "ELOM."  Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain; and
      • Approximately 9.2% indirect interest, with an option to increase its holdings to 9.375%, in Dorad Energy Ltd., which owns and operates Israel's largest private power plant with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich.
      Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. The expertise of Ellomay's controlling shareholders and management enables the company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      Ms. Kalia Weintraub serves as the Company's Chief Financial Officer. Mr. Ori Rosenzweig serves as the Company's Chief Investment Officer. Mr. Yaniv Friedman, who served as the Company's Head of Business Development & Strategy & Deputy CEO, had recently completed his service in the Company.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including changes in regulation, seasonality of the PV business and market conditions. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972-(3)797-1111  
      Email: [email protected]

      Ellomay Capital Ltd. and its Subsidiaries


      Condensed Consolidated Statements of Financial Position (Unaudited)



      September 30,

      December 31,


      2015

      2014


      US$ in thousands

      Assets



      Current assets



      Cash and cash equivalents

      24,572

      15,758

      Marketable securities

      5,008

      3,650

      Short-term deposits

      -

      3,980

      Restricted cash

      502

      283

      Trade receivables

      231

      214

      Other receivables and prepaid expenses

      5,895

      5,929


      36,208

      29,814

      Non-current assets



      Investment in equity accounted investee

      35,479

      27,237

      Financial assets

      5,852

      1,912

      Property, plant and equipment, net

      82,697

      93,513

      Restricted cash and deposits

      5,536

      5,134

      Other assets

      4,264

      1,477


      133,828

      129,273




      Total assets

      170,036

      159,087

      Liabilities and Equity



      Current liabilities



      Loans and borrowings

      1,198

      677

      Debentures

      4,853

      4,884

      Accounts payable

      1,078

      1,229

      Accrued expenses and other payables

      3,807

      4,134


      10,936

      10,924

      Non-current liabilities



      Finance lease obligations

      4,960

      5,646

      Long-term loans

      13,629

      4,039

      Debentures

      39,900

      40,042

      Other long-term liabilities

      3,468

      4,310


      61,957

      54,037

      Total liabilities

      72,893

      64,961




      Equity



      Share capital

      26,597

      26,180

      Share premium

      77,795

      76,932

      Treasury shares

      (1,086)

      (522)

      Reserves

      (13,314)

      (8,127)

      Retained earnings (Accumulated deficit)

      7,319

      (353)

      Total equity attributed to shareholders of the Company

      97,311

      94,110

      Non-Controlling Interest

      (168)

      16




      Total equity

      97,143

      94,126

      Total liabilities and equity

      170,036

      159,087

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Comprehensive Income (loss) (Unaudited)




      For the Nine

      For the Three

      For the Nine

      For the Three


      Months ended

      Months ended

      Months ended

      Months ended


      September 30,

      September 30,

      September 30,

      September 30,


      2015

      2015

      2014

      2014


      US$ thousands (except per share amounts)

      Revenues

      11,613

      4,385

      12,729

      5,198

      Operating expenses

      1,930

      568

      2,183

      654

      Depreciation expenses

      3,694

      1,238

      4,070

      1,449

      Impairment charges

      -

      -

      568

      -

      Gross profit

      5,989

      2,579

      5,908

      3,095






      General and administrative expenses

      2,735

      1,029

      3,460

      1,112

      Company's share of gain  of investee accounted for at equity

      1,112

      895

      1,667

      1,897

      Gain on bargain purchase

      -

      -

      3,688

      3,688

      Other income (expenses), net

      60

      3

      1,637

      (206)

      Operating Profit

      4,426

      2,448

      9,440

      7,362






      Financing income

      370

      1,277

      469

      54

      Financing income (expenses) in connection with derivatives reevaluation, net

      4,496

      (811)

      (323)

      20

      Financing expenses

      (3,926)

      (853)

      (3,884)

      (1,290)

      Financing income (expenses), net

      940

      (387)

      (3,738)

      (1,216)






      Profit (loss) before taxes on income

      5,366

      2,061

      5,702

      6,146






      Taxes on income

      2,122

      2,830

      (835)

      (757)






      Net income (loss) for the period

      7,488

      4,891

      4,867

      5,389

      Income (Loss) attributable to:





      Shareholders of the Company

      7,672

      4,956

      4,873

      5,389

      Non-controlling interests

      (184)

      (65)

      (6)

      -






      Net income (loss) for the period

      7,488

      4,891

      4,867

      5,389

      Other comprehensive income (loss)





      Items that are or may be reclassified to profit or loss:





      Foreign currency translation adjustments

      (219)

      (918)

      (437)

      (134)

      Items that would not be reclassified to profit or loss:





      Presentation currency translation adjustments

      (4,968)

      491

      (7,693)

      (6,924)






      Total other comprehensive income (loss)

      (5,187)

      (427)

      (8,130)

      (7,058)






      Total comprehensive income (loss)

      2,301

      4,464

      (3,263)

      (1,669)






      Basic net earnings (loss) per share

      0.72

      0.46

      0.46

      0.5

      Diluted net earnings (loss) per share

      0.71

      0.46

      0.45

      0.5






      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)





      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation








      Retained


      reserve

      Presentation







      earnings


      from

      currency





      Share

      Share

      (Accumulated

      Treasury

      foreign

      translation





      capital

      premium

      Deficit)

      shares

      operations

      reserve

      Total





      US$ in thousands

      For the nine months ended










      September 30, 2015




















      Balance as at










      January 1, 2015

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Income (loss) for the period

      -

      -

      7,672

      -

      -

      -

      7,672

      (184)

      7,488

      Other comprehensive loss

      -

      -

      -

      -

      (219)

      (4,968)

      (5,187)

      -

      (5,187)

      Total comprehensive loss

      -

      -

      7,672

      -

      (219)

      (4,968)

      2,485

      (184)

      2,301

      Treasury stock

      -

      -

      -

      (564)

      -

      -

      (564)

      -

      (564)

      Cost of share-based payments

      -

      79

      -

      -

      -

      -

      79

      -

      79

      Warrants and options exercise

      417

      784

      -

      -

      -

      -

      1,201

      -

      1,201

      Balance as at










         September 30, 2015

      26,597

      77,795

      7,319

      (1,086)

      736

      (14,050)

      97,311

      (168)

      97,143



      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      reserve

      Presentation









      from

      currency





      Share

      Share

      Accumulated

      Treasury

      foreign

      translation





      capital

      premium

      deficit

      shares

      operations

      reserve

      Total





      US$ in thousands

      For the three months ended










      September 30, 2015




















      Balance as at










      June 30, 2015

      26,240

      76,940

      2,363

      (522)

      1,654

      (14,541)

      92,134

      (103)

      92,031

      Income (loss) for the period

      -

      -

      4,956

      -

      -

      -

      4,956

      (65)

      4,891

      Other comprehensive loss

      -

      -

      -

      -

      (918)

      491

      (427)

      -

      (427)

      Total comprehensive loss

      -

      -

      4,956

      -

      (918)

      491

      4,529

      (65)

      4,464

      Treasury stock

      -

      -

      -

      (564)

      -

      -

      (564)

      -

      (564)

      Cost of share-based payments

      -

      55

      -

      -

      -

      -

      55

      -

      55

      Warrants and options exercise

      357

      800

      -

      -

      -

      -

      1,157

      -

      1,157

      Balance as at










       September 30, 2015

      26,597

      77,795

      7,319

      (1,086)

      736

      (14,050)

      97,311

      (168)

      97,143











      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Changes in Equity (Unaudited)




      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      reserve

      Presentation









      from

      currency





      Share

      Share

      Accumulated

      Treasury

      foreign

      translation





      capital

      premium

      deficit

      shares

      operations

      reserve

      Total




      US$ in thousands

      For the nine months ended










      September 30, 2014




















      Balance as at










      January 1, 2014

      26,180

      76,932

      (7,011)

      (522)

      4,154

      -

      99,733

      28

      99,761

      Income (loss) for the period

      -

      -

      4,873

      -

      -

      -

      4,873

      (6)

      4,867

      Other comprehensive loss

      -

      -

      -

      -

      (437)

      (7,693)

      (8,130)

      -

      (8,130)

      Total comprehensive loss

      -

      -

      4,873

      -

      (437)

      (7,693)

      (3,257)

      (6)

      (3,263)











      Balance as at










       September 30, 2014

      26,180

      76,932

      (2,138)

      (522)

      3,717

      (7,693)

      96,476

      22

      96,498



      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      reserve

      Presentation









      from

      currency





      Share

      Share

      Accumulated

      Treasury

      foreign

      translation





      capital

      premium

      deficit

      shares

      operations

      reserve

      Total




      US$ in thousands

      For the three months ended










      September 30, 2014




















      Balance as at










      June 30, 2014

      26,180

      76,932

      (7,527)

      (522)

      3,851

      (769)

      98,145

      22

      98,167

      Income (loss) for the period

      -

      -

      5,389

      -

      -

      -

      5,389

      -

      5,389

      Other comprehensive loss

      -

      -

      -

      -

      (134)

      (6,924)

      (7,058)

      -

      (7,058)

      Total comprehensive loss

      -

      -

      5,389

      -

      (134)

      (6,924)

      (1,669)

      -

      (1,669)











      Balance as at










       September 30, 2014

      26,180

      76,932

      (2,138)

      (522)

      3,717

      (7,693)

      96,476

      22

      96,498

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Cash Flows (Unaudited)




      For the Nine 
      Months ended
      September 30, 2015

      For the Three 
      Months ended
      September 30, 2015

      For the Nine 
      Months ended
      September 30, 2014

      For the Three 
      Months ended
      September 30, 2014

      Cash flows from operating activities

      US$ in thousands

      Income (loss) for the period

      7,488

      4,891

      4,867

      5,389

      Adjustments for:





      Financing (income) expenses, net

      (940)

      387

      3,738

      1,216

      Forward gain paid

      223

      223

      -

      -

      Gain on bargain purchase

      -

      -

      (3,688)

      (3,688)

      Impairment charges

      -

      -

      568

      -

      Depreciation

      3,694

      1,238

      4,070

      1,449

      Cost of share-based payment

      79

      55

      -

      -

      Company's share of income of investees accounted for at equity

      (1,112)

      (895)

      (1,667)

      (1,897)

      Increase in trade receivables

      (33)

      (128)

      (125)

      (51)

      Decrease (increase)  in other receivables and prepaid expenses

      79

      2,385

      (4,304)

      (2,407)

      Decrease (increase) in other assets

      (2,184)

      2,186

      (675)

      803

      Decrease in accrued severance  pay, net

      (1)

      (1)

      (29)

      (2)

      Decrease in trade payables

      (71)

      (22)

      (63)

      (240)

      Increase (decrease) in accrued expenses and other payable

      1,253

      (4,283)

      878

      337

      Tax expenses

      (2,122)

      (2,830)

      835

      757

      Tax paid

      (188)

      (93)

      (180)

      -

      Interest received

      109

      16

      127

      69

      Interest paid

      (1,688)

      (239)

      (2,779)

      (254)

      Net cash provided by operating activities

      4,586

      2,890

      1,573

      1,481






      Cash flows from investing activities





      Purchase of property and equipment

      -

      -

      (92)

      -

      Acquisition of subsidiary, net of cash acquired

      -

      -

      (13,066)

      (13,066)

      Advance payment on account of investment

      -

      -

      -

      408

      Investment in equity accounted investees

      (7,543)

      (87)

      (4,058)

      -

      Proceeds from (investment in) restricted cash, net

      (706)

      (156)

      5,301

      -

      Investment in Marketable Securities

      (1,350)

      -

      -

      -

      Proceeds from deposits

      3,980

      -

      5,153

      -

      Net cash provided by (used in)  investing activities

      (5,619)

      (243)

      (6,762)

      (12,658)







      Cash flows from financing activities






      Repayment of loans

      (894)

      (470)

      (25,608)

      -


      Proceeds from long-term and short term borrowings

      11,064

      10,154

      -

      -


      Proceeds from options and warrants exercised

      1,201

      1,157

      -

      -


      Treasury stock

      (564)

      (564)

      -

      -


      Proceeds from loans and Debentures, net

      -

      -

      55,791

      -


      Net cash provided by financing activities

      10,807

      10,277

      30,183

      -








      Exchange differences on balance of cash and cash equivalents

      (960)

      (43)

      (2,225)

      (1,709)


      Increase in cash and cash equivalents

      8,814

      12,881

      22,769

      (12,886)


      Cash and cash equivalents at the beginning of the period

      15,758

      11,691

      7,238

      42,893


      Cash and cash equivalents at the end of the period

      24,572

      24,572

      30,007

      30,007







      Ellomay Capital Ltd. and its Subsidiaries

      Reconciliation of Net income to EBITDA (in US$ thousands) (Unaudited)




      For the Nine 
      Months ended
      September 30,

      For the Three 
      Months ended
      September 30,

      For the Nine 
      Months ended
      September 30,

      For the Three 
      Months ended
      September 30,


      2015

      2015

      2014

      2014

      Net income for the period  

      7,488

      4,891

      4,867

      5,389

      Financing expenses (income), net    

      (940)

      387

      3,738

      1,216

      Taxes on income

      (2,122)

      (2,830)

      835

      757

      Depreciation

      3,694

      1,238

      4,070

      1,449

      EBITDA

      8,120

      3,686

      13,510

      8,811

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.