Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three and Nine Months Ended September 30, 2016


      News provided by

      Ellomay Capital Ltd

      Dec 28, 2016, 04:00 ET

      Share this article

      Share this article


      TEL-AVIV, Israel, Dec 28, 2016 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT: ELLO; TASE: ELLO)("Ellomay" or the "Company") an emerging operator in the renewable energy and energy infrastructure sector, today reported its unaudited financial results for the three and nine month periods ended September 30, 2016.

      Financial Highlights

      • Revenues were approximately $10.6 million (approximately €9.5 million) for the nine months ended September 30, 2016, compared to approximately $11.6 million (approximately €10.4 million) for the nine months ended September 30, 2015. The decrease in revenues is mainly a result of relatively lower electricity spot prices and radiation levels during the nine months ended September 30, 2016 compared to the nine month period ended September 30, 2015, as 2015 was characterized by relatively high levels of radiation.
      • Operating expenses were approximately $1.9 million (approximately €1.7 million) for the nine months ended September 30, 2016, and for the nine months ended September 30, 2015. Depreciation expenses were approximately $3.7 million (approximately €3.3 million) for the nine months ended September 30, 2016, and for the nine months ended September 30, 2015.
      • General and administrative expenses were approximately $3.4 million for the nine months ended September 30, 2016, compared to approximately $2.7 million for the nine months ended September 30, 2015. The increase is mainly due to the Pumped Storage Project in the Manara Cliff in Israel (the "Manara PSP"), an amount that was recorded in the general and administrative expenses.
      • Company's share of income of investee accounted for at equity, after elimination of intercompany transactions, was approximately $1.1 million for the nine months ended September 30, 2016, and for the nine months ended September 30, 2015.
      • Financing expenses, net was approximately $4.5 million for the nine months ended September 30, 2016, compared to financing income, net of approximately $0.9 million for the nine months ended September 30, 2015. The change in financing expenses was mainly due income deriving from the reevaluation of our EUR/USD forward transactions, our currency interest rate swap transactions and our interest rate swap transactions in the aggregate amount of approximately $4.5 million during the nine months ended September 30, 2015, compared to a loss of approximately $1.5 million during the nine months ended September 30, 2016.
      • Taxes on income was approximately $0.6 million for the nine months ended September 30, 2016, compared to tax benefit of approximately $2.1 million for the nine months ended September 30, 2015. This tax benefit for the nine months ended September 30, 2015 resulted mainly from deferred tax income included in connection with the application of a tax incentive claimable upon filing the relevant tax return by reducing the amount of taxable profit.  
      • Net loss was approximately $2.2 million for the nine months ended September 30, 2016, compared to net income of approximately $7.5 million for the nine months ended September 30, 2015.
      • Total other comprehensive income was approximately $2.5 million for the nine months ended September 30, 2016, compared to other comprehensive losses of approximately $5.2 million for the nine months ended September 30, 2015. The change was mainly due to presentation currency translation adjustments as a result of fluctuations in the Euro/USD exchange rates. Such gain is a result of the revaluation in the Euro against the U.S. Dollar of approximately 2.76% for the nine months ended September 30, 2016, compared to devaluation of approximately 7.6% for the nine months ended September 30, 2015.
      • Total comprehensive income was approximately $0.3 million for the nine months ended September 30, 2016, compared to approximately $2.3 million for the nine months ended September 30, 2015.
      • EBITDA was approximately $6.5 million for the nine months ended September 30, 2016 compared to approximately $8.1 million for the nine months ended September 30, 2015, respectively. The decrease in EBITDA is mainly due to the decrease in revenues resulting from relatively lower electricity spot prices and radiation levels and the investment in the Manara PSP.
      • Net cash provided by operating activities was approximately $2.4 million for the nine months ended September 30, 2016 compared to approximately $4.6 million for the nine months ended September 30, 2015. The decrease in net cash provided by operating activities is mainly attributable to VAT refunds received by two of the Company's Spanish subsidiaries during the nine months ended September 30, 2015 amounting to approximately $1.6 million, and increased expenditure in connection with the Manara PSP during the nine month period ended September 30, 2016.
      • In August 2016, Ellomay Pumped Storage (2014) Ltd., a 75% owned subsidiary of the Company, received a conditional license for the Manara PSP from the Israeli Minister of National Infrastructures, Energy and Water Resources (the "Conditional License"). The Conditional License regulates the construction of a pumped storage plant in the Manara Cliff with a capacity of 340 MW. The Conditional License includes several conditions precedent to the entitlement of the holder of the Conditional License to receive an electricity production license.
      • In July 2016, the Company, through its wholly-owned subsidiary Ellomay Luxemburg Holdings S.àr.l. ("Ellomay Luxemburg"), entered into a strategic agreement (the "Ludan Agreement") with Ludan Energy Overseas B.V. ("Ludan"), a wholly-owned subsidiary of Ludan Engineering Co. Ltd. (TASE: LUDN), in connection with Waste-to-Energy (specifically Gasification and Bio-Gas (anaerobic digestion)) projects in the Netherlands. Pursuant to the Ludan Agreement, subject to the fulfillment of certain conditions (including the financial closing of each project and receipt of a valid Sustainable Energy Production Incentive subsidy from the Dutch authorities and applicable licenses), the Company will acquire at least 51% of each project company and Ludan will own the remaining 49%. The expected overall cost of the projects is approximately EUR 200 million (including project financing).

      Pursuant to the Ludan Agreement, during July, September and October of 2016, the Company, through, Ellomay Luxemburg, entered into loan agreements with Ludan whereby the Company provided approximately Euro 2.1 million (approximately $2.2 million) to Ludan (the "Ludan Loans"), for purposes of the acquisition of the the rights in Groen Gas Goor B.V. ("Groen Goor"), a project company developing an anaerobic digestion plant, with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands (the "Goor Project") and the acquisition of the Goor Project's land. Ellomay Luxemburg was issued shares representing a 51% interest in Groen Goor. During November 2016, Groen Goor entered into an EPC and O&M agreement in connection with the Goor Project with Ludan. It is estimated that the duration of the construction of the Goor Project shall be approximately one year and the expected overall capital expenditure in connection with the Goor Project are approximately Euro 10 million (approximately $10.6 million). The Ludan Loans converted into Ellomay Luxemburg shareholder's loans to Groen Goor upon the financial closing of the Goor Project, which occurred on December 20, 2016. Groen Goor executed the financing agreement with Coöperatieve Rabobank U.A. that agreed to provide the following financing tranches: (i) two loans with principal amounts of Euro 3.9 million and Euro 1.7 million, each with a fixed annual interest rate of 3% for the first five years, for a period of 12.25 years, repayable in equal monthly installments commencing three months following the connection of the Goor Project's facility to the grid and (ii) an on-call credit facility of Euro 370,000 with variable interest.

      As of December 1, 2016, the Company held approximately $27.8 million in cash and cash equivalents, approximately $1 in marketable securities and approximately $6.2 million in restricted cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "Ellomay continues to maintain a stable operating profit and to expand its operations. We continue promoting the Manara Cliff pumped-storage project and recently entered into the Netherlands Waste-to-Energy market. On December 20, 2016 the financial closing of the first Dutch biogas Project occurred. This is an important milestone for Ellomay, executing our strategic plan to expand our operations."

      Information for the Company's Series A Debenture Holders

      As of September 30, 2016, the Company's Net Financial Debt (as such term is defined in the Series A Debentures Deed of Trust) was approximately $12.2 million (consisting of approximately $19.4 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately $41.6 million in connection with the Series A Debentures issuances (in January and June 2014), net of approximately $29.2 million of cash and cash equivalents and marketable securities and net of approximately $19.6 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE MKT, under the trading symbol "ELLO" and with the Tel Aviv Stock Exchange under the trading symbol "ELOM."  Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption; and
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 340 MW pumped storage hydro power plant in the Manara Cliff, Israel.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich.
      Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. The expertise of Ellomay's controlling shareholders and management enables the company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including changes in regulation, seasonality of the PV business and market conditions. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Financial Position





      September 30,

      December 31,


      2016

      2015


      Unaudited

      Audited


      US$ in thousands

      Assets



      Current assets



      Cash and cash equivalents

      23,684

      18,717

      Marketable securities

      5,555

      6,499

      Restricted cash

      81

      79

      Other receivables and prepaid expenses

      7,852

      8,218


      37,172

      33,513

      Non-current assets



      Investment in equity accounted investee

      30,666

      33,970

      Financial assets

      4,405

      4,865

      Fixed assets

      77,526

      78,975

      Restricted cash and deposits

      6,222

      5,317

      Deferred tax

      2,793

      2,840

      Advances on account of investments

      2,039

      -

      Other assets

      939

      847


      124,590

      126,814

      Total assets

      161,762

      160,327




      Liabilities and Equity



      Current liabilities



      Loans and borrowings

      1,219

      1,133

      Debentures

      5,414

      4,878

      Trade payables

      1,014

      869

      Other payables

      4,045

      3,223


      11,692

      10,103

      Non-current liabilities



      Finance lease obligations

      4,588

      4,724

      Long-term loans

      13,104

      13,043

      Debentures

      36,204

      35,074

      Deferred tax

      967

      823

      Other long-term liabilities

      3,296

      2,495


      58,159

      56,159

      Total liabilities

      69,851

      66,262




      Equity



      Share capital

      26,597

      26,597

      Share premium

      77,724

      77,723

      Treasury shares

      (1,983)

      (1,972)

      Reserves

      (12,750)

      (15,215)

      Retained earnings

      2,886

      7,200

      Total equity attributed to shareholders of the Company

      92,474

      94,333

      Non-Controlling Interest

      (563)

      (268)




      Total equity

      91,911

      94,065

      Total liabilities and equity

      161,762

      160,327





      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Comprehensive Income (loss)


      For the Nine

      Months ended

      September 30,

      For the Three

      Months ended

      September 30,






      2016

      2015

      2016

      2015


      Unaudited


      US$ thousands (except per share amounts)

      Revenues

      10,574

      11,613

      4,061

      4,385

      Operating expenses

      1,858

      1,930

      699

      568

      Depreciation expenses

      3,654

      3,694

      1,136

      1,238

      Gross profit

      5,062

      5,989

      2,226

      2,579






      General and administrative expenses

      * 3,359

      * 2,735

      1,519

      1,029

      Company's share of gain  of investee accounted for at equity

      1,097

      1,112

      785

      895

      Other income, net

      85

      60

      -

      3

      Operating Profit

      2,885

      4,426

      1,492

      2,448






      Financing income

      196

      370

      32

      1,277

      Financing income (expenses) in connection with derivatives reevaluation, net

      (1,458)

      4,496

      (434)

      (811)

      Financing expenses

      (3,260)

      (3,926)

      (1,365)

      (853)

      Financing income (expenses), net

      (4,522)

      940

      (1,767)

      (387)






      Profit (loss) before taxes on income

      (1,637)

      5,366

      (275)

      2,061






      Tax benefit (Taxes on income)

      (568)

      2,122

      (259)

      2,830






      Net income (loss) for the period

      (2,205)

      7,488

      (534)

      4,891

      Income (Loss) attributable to:





      Shareholders of the Company

      (1,910)

      7,672

      (434)

      4,956

      Non-controlling interests

      (295)

      (184)

      (100)

      (65)






      Net income (loss) for the period

      (2,205)

      7,488

      (534)

      4,891

      Other comprehensive income (loss)





      Items that are or may be reclassified to profit or loss:





      Foreign currency translation adjustments

      (699)

      (219)

      (432)

      (918)

      Items that would not be reclassified to profit or loss:





      Presentation currency translation adjustments

      3,164

      (4,968)

      1,146

      491






      Total other comprehensive income

      2,465

      (5,187)

      714

      (427)






      Total comprehensive income

      260

      2,301

      180

      4,464






      Basic net earnings (loss) per share

      (0.18)

      0.72

      (0.04)

      0.46

      Diluted net earnings (loss) per share

      (0.18)

      0.71

      (0.04)

      0.46

      * Expenses in the amount of approximately $1.2 million in connection with "Manara PSP" were recorded in the general and administrative expenses for the nine months ended September 30, 2016 compared to approximately $0.6 million for the nine months ended September 30, 2015.

      Ellomay Capital Ltd. and its Subsidiaries



      Condensed Consolidated Interim Statements of Changes in Equity





      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      Reserve

      Presentation









      From

      currency





      Share

      Share

      Retained

      Treasury

      Foreign

      translation





      capital

      premium

      earnings

      shares

      operations

      reserve

      Total




      Unaudited


      US$ in thousands

      For the nine months ended

      September 30, 2016











      Balance as at










      January 1, 2016

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065

      Loss for the period

      -

      -

      (1,910)

      -

      -

      -

      (1,910)

      (295)

      (2,205)

      Other comprehensive income

      -

      -

      -

      -

      (699)

      3,164

      2,465

      -

      2,465

      Total comprehensive income

      -

      -

      (1,910)

      -

      (699)

      3,164

      555

      (295)

      260

      Own shares acquired

      -

      -

      -

      (11)

      -

      -

      (11)

      -

      (11)

      Cost of share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Dividend distribution

      -

      -

      (2,404)

      -

      -

      -

      (2,404)

      -

      (2.404)

      Balance as at










       September 30, 2016

      26,597

      77,724

      2,886

      (1,983)

      115

      (12,865)

      92,474

      (563)

      91,911



      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      Reserve

      Presentation









      From

      currency





      Share

      Share

      Retained

      Treasury

      Foreign

      translation





      capital

      premium

      earnings

      shares

      operations

      reserve

      Total




      Unaudited


      US$ in thousands

      For the three months ended









      September 30, 2016



















      Balance as at










      June 30, 2016

      26,597

      77,724

      3,320

      (1,980)

      547

      (14,011)

      92,197

      (463)

      91,734

      Loss for the period

      -

      -

      (434)

      -

      -

      -

      (434)

      (100)

      (534)

      Other comprehensive income

      -

      -

      -

      -

      (432)

      1,146

      714

      -

      714

      Total comprehensive income

      -

      -

      (434)

      -

      (432)

      1,146

      280

      (100)

      180

      Own shares acquired

      -

      -

      -

      (3)

      -

      -

      (3)

      -

      (3)

      Balance as at










       September 30, 2016

      26,597

      77,724

      2,886

      (1,983)

      115

      (12,865)

      92,474

      (563)

      91,911












      Ellomay Capital Ltd. and its Subsidiaries



      Condensed Consolidated Interim Statements of Changes in Equity (cont'd)





      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation








      Retained


      Reserve

      Presentation







      Earnings


      from

      Currency





      Share

      Share

      (accumulated

      Treasury

      foreign

      translation





      capital

      premium

      deficit)

      shares

      operations

      Reserve

      Total




      Unaudited


      US$ in thousands

      For the nine months ended









      September 30, 2015



















      Balance as at










      January 1, 2015

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Income for the period

      -

      -

      7,672

      -

      -

      -

      7,672

      (184)

      7,488

      Other comprehensive loss

      -

      -

      -

      -

      (219)

      (4,968)

      (5,187)

      -

      (5,187)

      Total comprehensive income

      -

      -

      7,672

      -

      (219)

      (4,968)

      2,485

      (184)

      2,301

      Treasury stock

      -

      -

      -

      (564)

      -

      -

      (564)

      -

      (564)

      Cost of share-based payments

      -

      79

      -

      -

      -

      -

      79

      -

      79

      Warrants and options exercise

      417

      784

      -

      -

      -

      -

      1,201

      -

      1,201

      Balance as at










       September 30, 2015

      26,597

      77,795

      7,319

      (1,086)

      736

      (14,050)

      97,311

      (168)

      97,143



      Attributable to owners of the Company

      Non- controlling

      Total



      interests

      Equity






      Translation










      reserve

      Presentation









      from

      Currency





      Share

      Share

      Retained

      Treasury

      foreign

      translation





      capital

      premium

      earnings

      shares

      operations

      Reserve

      Total




      Unaudited


      US$ in thousands

      For the three months ended









      September 30, 2015



















      Balance as at










      June 30, 2015

      26,240

      76,940

      2,363

      (522)

      1,654

      (14,541)

      92,134

      (103)

      92,031

      Income for the period

      -

      -

      4,956

      -

      -

      -

      4,956

      (65)

      4,891

      Other comprehensive loss

      -

      -

      -

      -

      (918)

      491

      (427)

      -

      (427)

      Total comprehensive income

      -

      -

      4,956

      -

      (918)

      491

      4,529

      (65)

      4,464

      Treasury stock

      -

      -

      -

      (564)

      -

      -

      (564)

      -

      (564)

      Cost of share-based payments

      -

      55

      -

      -

      -

      -

      55

      -

      55

      Warrants and options exercise    

      357

      800

      -

      -

      -

      -

      1,157

      -

      1,157

      Balance as at










       September 30, 2015

      26,597

      77,795

      7,319

      (1,086)

      736

      (14,050)

      97,311

      (168)

      97,143

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Cash Flows


      For the Nine Months ended
      September 30,

      For the Three Months ended
      September 30


      2016

      2015

      2016

      2015


      Unaudited

      Cash flows from operating activities

      US$ in thousands

      Income (loss) for the period

      (2,205)

      7,488

      (534)

      4,891

      Adjustments for:





      Financing (income) expenses, net

      4,522

      (940)

      1,767

      387

      Forward gain paid

      -

      223

      -

      223

      Depreciation

      3,654

      3,694

      1,136

      1,238

      Share-based payment

      1

      79

      -

      55

      Share of profits of equity accounted investees

      (1,097)

      (1,112)

      (785)

      (895)

      Change in trade receivables

      22

      (33)

      266

      (128)

      Change in other receivables and prepaid expenses

      (998)

      79

      (154)

      2,385

      Change in other assets

      (537)

      (2,184)

      (424)

      2,186

      Change in accrued severance pay, net

      -

      (1)

      -

      (1)

      Change in trade payables

      122

      (71)

      (2)

      (22)

      Change in accrued expenses and other payable

      66

      1,253

      581

      (4,283)

      Income tax expense (tax benefit)

      568

      (2,122)

      259

      (2,830)

      Income taxes paid

      -

      (188)

      -

      (93)

      Interest received

      176

      109

      32

      16

      Interest paid

      (1,921)

      (1,688)

      (326)

      (239)

      Net cash provided by operating activities

      2,373

      4,586

      1,816

      2,890






      Cash flows from investing activities





      Advances on account of investments

      (2,039)

      -

      (1,893)

      -

      Investment in equity accounted investees

      (803)

      (7,543)

      -

      (87)

      Investment in restricted cash

      (812)

      (706)

      (812)

      (156)

      Proceeds from Marketable Securities

      2,011

      -

      1,003

      -

      Investment in Marketable Securities

      (1,022)

      (1,350)

      (1,022)

      -

      Repayment of loan to an equity accounted investee

      7,772

      -

      7,772

      -

      Proceeds from deposits

      -

      3,980

      -

      -

      Net cash provided by (used in) investing activities                   

      5,107

      (5,619)

      5,048

      (243)

      Cash flows from financing activities





      Dividend distribution

      (2,404)

      -

      -

      -

      Proceeds from options and warrants exercised

      -

      1,201

      -

      1,157

      Proceeds from long-term and short term
         borrowings

      182

      11,064

      92

      10,154

      Repayment of long-term loans and finance
         lease obligations

      (736)

      (894)

      (91)

      (470)

      Repurchase of own shares

      (11)

      (564)

      (3)

      (564)

      Net cash provided by (used in) financing activities

      (2,969)

      10,807

      (2)

      10,277



      Exchange differences on balance of cash and cash equivalents

      456

      (960)

      107

      (43)

      Increase in cash and cash equivalents

      4,967

      8,814

      6,969

      12,881

      Cash and cash equivalents at the beginning of the period

      18,717

      15,758

      16,715

      11,691

      Cash and cash equivalents at the end of the period

      23,684

      24,572

      23,684

      24,572

      Ellomay Capital Ltd. and its Subsidiaries

      Reconciliation of Net income to EBITDA


      For the Nine Months ended September 30,

      For the Three Months ended September 30,


      2016

      2015

      2016

      2015


      Unaudited


      US$ in thousands

      Net income (loss) for the period         

      (2,205)

      7,488

      (534)

      4,891






      Financing expenses (income), net       

      4,522

      (940)

      1,767

      387

      Taxes on income

      568

      (2,122)

      259

      (2,830)

      Depreciation

      3,654

      3,694

      1,136

      1,238

      EBITDA         

      6,539

      8,120

      2,628

      3,686

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.