Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three and Nine Months Ended September 30, 2018


      News provided by

      Ellomay Capital Ltd

      Dec 28, 2018, 06:50 ET

      Share this article

      Share this article


      TEL AVIV, Israel, Dec. 28, 2018 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported its unaudited financial results for the three and nine months ended September 30, 2018.

      Financial Highlights

      • Revenues were approximately €13.9 million for the nine months ended September 30, 2018, compared to approximately €10.8 million for the nine months ended September 30, 2017. The increase in revenues reflects the commencement of operations of the Company's two waste-to-energy projects in the Netherlands (one in November 2017 and the other in June 2018) and the results of the photovoltaic site in Talmei Yosef, Israel (the "Talmei Yosef Project"), acquired in October 2017, partially offset by lower revenues in Italy due to relatively lower radiation levels compared to 2017.
      • Operating expenses were approximately €4.6 million for the nine months ended September 30, 2018, compared to approximately €1.7 million for the nine months ended September 30, 2017. Depreciation expenses were approximately €4.4 million for the nine months ended September 30, 2018, compared to approximately €3.3 million for the nine months ended September 30, 2017. The increase in operating expenses and in depreciation expenses is mainly attributable to additional expenses resulting from the commencement of operations at the Company's two waste-to-energy projects in the Netherlands and in connection with the Talmei Yosef Project.
      • Project development costs were approximately €2.6 million for the nine months ended September 30, 2018, compared to approximately €1.7 million for the nine months ended September 30, 2017. The increase in project development costs is mainly attributable to consultancy expenses in connection with the development of the project to construct a photovoltaic plant with a peak capacity of 300 MW in the municipality of Talaván, Cáceres, Spain (the "Talasol Project").
      • General and administrative expenses were approximately €2.8 million for the nine months ended September 30, 2018, compared to approximately €1.9 million for the nine months ended September 30, 2017. The increase in general and administrative expenses resulted mainly from payment of approximately €0.4 million pursuant to a VAT assessment agreement from previous years in Israel and related expenses and from increased expenses in connection with the commencement of operations of the Company's two waste-to-energy projects in the Netherlands and with the Talmei Yosef Project. 
      • The Company's share of profits of equity accounted investee, after elimination of intercompany transactions, was approximately €2.2 million for the nine months ended September 30, 2018, compared to approximately €1.6 million in the nine months ended September 30, 2017. The increase in the Company's share of profit of equity accounted investee is mainly attributable to an increase in sales of electricity by Dorad Energy Ltd. ("Dorad") due to increased production and lower financing expenses incurred by Dorad for the nine months ended September 30, 2018 as a result of the CPI indexation of loans from banks and related parties.
      • Financing expenses, net was approximately €1.8 million for the nine months ended September 30, 2018, compared to approximately €6.9 million for the nine months ended September 30, 2017. The decrease in financing expenses was mainly due to: (i) a profit of approximately €0.3 million for the nine months ended September 30, 2018 in connection with the reevaluation of derivatives, compared to a loss of approximately €2.8 million for the nine months ended September 30, 2017, and (ii) income in connection with exchange rate differences amounting to approximately €0.4 million in the nine months ended September 30, 2018, compared to expenses in connection with the exchange rate differences amounting to approximately €2 million. The change from exchange rate differences was mainly in connection with the Company's NIS denominated Debentures and the loan to an equity accounted investee, as a result of fluctuations in the euro/NIS exchange rates.
      • Taxes on income was approximately €0.1 million for the nine months ended September 30, 2018, compared to approximately €1.1 million for the nine months ended September 30, 2017. The decrease resulted mainly from deferred tax income included in connection with the application of a tax incentive in the Netherlands claimable upon filing the relevant tax return by reducing the amount of taxable profit. 
      • Net loss was approximately €0.1 million for the nine months ended September 30, 2018, compared to approximately €4.2 million for the nine months ended September 30, 2017.
      • Total other comprehensive loss was approximately €0.8 million for the nine months ended September 30, 2018, compared to a profit of approximately €0.2 million for the nine months ended September 30, 2017. The change was mainly due to changes in fair value of cash flow hedges and from foreign currency translation differences on New Israeli Shekel denominated operations, as a result of fluctuations in the euro/NIS exchange rates.
      • Total comprehensive loss was approximately €0.9 million for the nine months ended September 30, 2018, compared to approximately €4 million for the nine months ended September 30, 2017.
      • BITDA was approximately €6.2 million for the nine months ended September 30, 2018, compared to approximately €7.1 million for the nine months ended September 30, 2017.
      • Net cash from operating activities was approximately €4.6 million for the nine months ended September 30, 2018, compared to approximately €3.5 million for the nine months ended September 30, 2017. The increase in net cash from operating activities is mainly due to an interest payment received during 2018 on a loan to an equity accounted investee and to an increase in cash flow resulting from the commencement of operations of a waste-to-energy projects in the Netherlands and from the Talmei Yosef Project.
      • As of December 1, 2018, the Company held approximately €46.7 million in cash and cash equivalents, approximately €2.2 million in marketable securities and approximately €5.2 million in restricted short-term and long-term cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "We are concluding nine months that reflect the continued growth of the company with a substantial increase in revenues, resulting mainly from the commencement of operations of two waste-to-energy projects in the Netherlands and the revenues of the Talmei Yosef photovoltaic site. We are continuing with the development of the Talasol project (a 300 MW photovoltaic site in Spain) and the Manara project (a 156 MW pumped storage site in the Manara Cliff, Israel) and the aggregate development costs were approximately euro 2.6 million during January-September 2018, an increase of approximately 53% compared to the same period in 2017. These expenditures are expected to yield an increase in the company's revenues and to strengthen its position in the renewable energy market."

      Information for the Company's Series A and Series B Debenture Holders

      As of September 30, 2018, the Company's Net Financial Debt (as such term is defined in the Deeds of Trust of the Company's Debentures) was approximately €15.3 million (consisting of approximately €72.6 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately €56.9 million in connection with the Series A Debentures issuances (in January and September 2014) and the Series B Debentures issuance (in March 2017), net of approximately €49.5 million of cash and cash equivalents and marketable securities and net of approximately €64.7 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. A reconciliation between results on an IFRS and non-IFRS basis is provided in the last table of this press release.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy, approximately 7.9MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption;
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
      • 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich. Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including weather conditions, regulatory changes, changes in the supply and prices of resources required for the operation of the Company's facilities (such as waste and natural gas), changes in demand and technical and other disruptions in the operations or construction of the power plants owned by the Company. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Financial Position



      December 31,

      September 30,

      September 30,



      2017

      2018

      2018



      Audited

      Unaudited

      Unaudited



      € in thousands

      Convenience Translation
      into US$ in thousands

      Assets





      Current assets





      Cash and cash equivalents


      23,962

      47,386

      55,076

      Marketable securities


      2,162

      2,143

      2,491

      Restricted cash and marketable securities


      3,265

      3,410

      3,963

      Receivable from concession project


      1,286

      1,314

      1,527

      Financial assets


      1,249

      1,305

      1,517

      Trade and other receivables


      10,645

      11,367

      13,212



      42,569

      66,925

      77,786

      Non-current assets





      Investment in equity accounted investee


      27,655

      28,581

      33,219

      Advances on account of investments


      8,825

      8,813

      10,243

      Receivable from concession project


      27,725

      26,497

      30,797

      Fixed assets


      78,837

      77,850

      90,484

      Intangible asset


      5,505

      5,053

      5,873

      Restricted cash and deposits


      3,660

      2,021

      2,349

      Deferred tax


      1,777

      2,386

      2,773

      Long term receivables


      1,535

      1,376

      1,599



      155,519

      152,577

      177,337

      Total assets


      198,088

      219,502

      255,123






      Liabilities and Equity





      Current liabilities





      Current maturities of long term loans


      3,103

      5,467

      6,354

      Debentures


      4,644

      8,905

      10,350

      Trade payables


      1,349

      1,640

      1,907

      Other payables


      2,187

      3,924

      4,561



      11,283

      19,936

      23,172

      Non-current liabilities





      Finance lease obligations


      3,690

      -

      -

      Long-term loans


      42,091

      63,408

      73,698

      Debentures


      52,987

      48,043

      55,840

      Deferred tax


      5,982

      6,225

      7,235

      Other long-term liabilities


      4,555

      5,271

      6,126



      109,305

      122,947

      142,899

      Total liabilities


      120,588

      142,883

      166,071






      Equity





      Share capital


      19,980

      19,980

      23,222

      Share premium


      58,339

      58,342

      67,810

      Treasury shares


      (1,736)

      (1,736)

      (2,018)

      Reserves


      2,357

      1,580

      1,836

      Retained earnings (accumulated deficit)


      (299)

      85

      99

      Total equity attributed to shareholders of the Company


      78,641

      78,251

      90,949

      Non-Controlling Interest


      (1,141)

      (1,632)

      (1,897)

      Total equity


      77,500

      76,619

      89,052

      Total liabilities and equity


      198,088

      219,502

      255,123

      * Convenience translation into US$ (exchange rate as at September 30, 2018: euro 1 = US$ 1.162)

       


      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Comprehensive Income (in thousands, except per share data)


      For the year ended
      December 31,

      For the three months 
      ended  September 30,

      For the nine months
      ended  September 30

      For the nine months
      ended September 30,


      2017

      2017

      2018

      2017

      2018

      2018


      Audited

      Unaudited

      Unaudited

      Unaudited


       

      € in thousands

       

      € in thousands

       

      € in thousands

      Convenience
      Translation into US$*

      Revenues

      13,636

      4,001

      5,720

      10,769

      13,871

      16,122

      Operating expenses

      (2,549)

      (793)

      (1,963)

      (1,656)

      (4,573)

      (5,315)

      Depreciation expenses

      (4.518)

      (1,107)

      (1,597)

      (3,305)

      (4,364)

      (5,072)

      Gross profit

      6,569

      2,101

      2,160

      5,808

      4,934

      5,735








      Project development costs

      (2,739)

      (307)

      (851)

      (1,738)

      (2,622)

      (3,048)

      General and administrative expenses

      (2,420)

      (651)

      (785)

      (1,861)

      (2,762)

      (3,210)

      Share of profits of equity accounted investee

      1,531

      1,658

      1,713

      1,585

      2,214

      2,573

      Other income, net

      18

      5

      -

      14

      73

      85

      Operating profit

      2,959

      2,806

      2,237

      3,808

      1,837

      2,135








      Financing income

      1,333

      186

      518

      477

      1,857

      2,158

      Financing income (expenses) in connection with derivatives and other assets, net

      (3,156)

      (1,258)

      31

      (2,848)

      316

      367

      Financing expenses

      (7,405)

      (86)

      (1,468)

      (4,549)

      (4,008)

      (4,658)

      Financing expenses, net

      (9,228)

      (1,158)

      (919)

      (6,920)

      (1,835)

      (2,133)








      Profit (loss) before taxes on income

      (6,269)

      1,648

      1,318

      (3,112)

      2

      2








      Taxes on income

      (372)

      (402)

      (302)

      (1,051)

      (120)

      (139)








      Profit (loss) for the period

      (6,641)

      1,246

      1,016

      (4,163)

      (118)

      (137)

      Profit (loss) attributable to:







      Owners of the Company

      (6,115)

      1,269

      1,282

      (3,897)

      384

      446

      Non-controlling interests

      (526)

      (23)

      (266)

      (266)

      (502)

      (583)

      Profit (loss) for the period

      (6,641)

      1,246

      1,016

      (4,163)

      (118)

      (137)

      Other comprehensive income (loss) items that after







      initial recognition in comprehensive income (loss)







      were or will be transferred to profit or loss:







      Foreign currency translation differences for foreign operations

      (359)

      (660)

      270

      446

      (529)

      (615)








      Effective portion of change in fair value of cash flow hedges

      (1,244)

      (82)

      192

      (208)

      (532)

      (618)

      Net change in fair value of cash flow hedges transferred to
      profit or loss

       

      1,382

       

      218

       

      (183)

       

      836

       

      295

       

      343

      Total other comprehensive income (loss)

      (221)

      (524)

      279

      182

      (766)

      (890)

      Total comprehensive income (loss) for the period 

      (6,862)

      722

      1,295

      (3,981)

      (884)

      (1,027)








      Basic net income (loss) per share

      (0.57)

      0.12

      0.12

      (0.36)

      0.04

      0.04

      Diluted net income (loss) per share

      (0.57)

      0.12

      0.12

      (0.36)

      0.04

      0.04

      * Convenience translation into US$ (exchange rate as at September 30, 2018: euro 1 = US$ 1.162)

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Statements of Changes in Equity (in thousands)



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity












       

      Share

       

      Share

      Retained
      earnings (accumulated

       

      Treasury

      Translation reserve

      from foreign

       

      Hedging





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total



      For the nine month ended
      September 30,

      € in thousands

      2018 (unaudited):










      January 1, 2018

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

      Profit (loss) for the period

      -

      -

      384

      -

      -

      -

      384

      (502)

      (118)

      Other comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      -

       

      -

       

      (540)

       

      (237)

       

      (777)

       

      11

       

      (766)

      Total comprehensive profit
      (loss)
      for the period

       

      -

       

      -

       

      384

       

      -

       

      (540)

       

      (237)

       

      (393)

       

      (491)

       

      (884)

      Transactions with owners of
      the Company,  recognized
      directly in equity:










      Share-based payments

      -

      3

      -

      -

      -

      -

      3

      -

      3

      Balance as at










       September 30, 2018

      19,980

      58,342

      85

      (1,736)

      1,679

      (99)

      78,251

      (1,632)

      76,619



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity












       

      Share

       

      Share

      Retained
      earnings (accumulated

       

      Treasury

      Translation
      reserve

      from foreign

       

      Hedging





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total



      For the nine month ended
      September 30,

      US$ in thousands*

      2018 (unaudited):










      January 1, 2018

      23,222

      67,806

      (347)

      (2,018)

      2,579

      160

      91,402

      (1,327)

      90,075

      Profit (loss) for the period

      -

      -

      446

      -

      -

      -

      446

      (583)

      (137)

      Other comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      -

       

      -

       

      (628)

       

      (275)

       

      (903)

       

      13

       

      (890)

      Total comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      446

       

      -

       

      (628)

       

      (275)

       

      (457)

       

      (570)

       

      (1,027)

      Transactions with owners of
      the Company,  recognized
      directly in equity:










      Share-based payments

      -

      4

      -

      -

      -

      -

      4

      -

      4

      Balance as at










       September 30, 2018

      23,222

      67,810

      99

      (2,018)

      1,951

      (115)

      90,949

      (1,897)

      89,052

      * Convenience translation into US$ (exchange rate as at September 30, 2018: euro 1 = US$ 1.162)

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

      Share

       

      Share

      Retained
      earnings (accumulated

       

      Treasury

      reserve

      from foreign

       

      Hedging





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total



      For the three month ended
      September 30,

      € in thousands

      2018 (unaudited):










      June 30, 2018

      19,980

      58,341

      (1,197)

      (1,736)

      1,397

      (108)

      76,677

      (1,354)

      75,323

      Profit (loss) for the period

      -

      -

      1,282

      -

      -

      -

      1,282

      (266)

      1,016

      Other comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      -

       

      -

       

      282

       

      9

       

      291

       

      (12)

       

      279

      Total comprehensive profit
      (loss)
      for the period

       

      -

       

      -

       

      1,282

       

      -

       

      282

       

      9

       

      1,573

       

      (278)

       

      1,295

      Transactions with owners of

      the Company,  recognized
      directly in equity:










      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Balance as at










       September 30, 2018

      19,980

      58,342

      85

      (1,736)

      1,679

      (99)

      78,251

      (1,632)

      76,619



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

      Share

       

      Share

       

      Retained

       

      Treasury

      reserve

      from foreign

       

      Hedging





      capital

      premium

      earnings

      shares

      Operations

      Reserve

      Total



      For the nine month ended
      September 30,

      € in thousands

      2017 (unaudited):










      Balance as at










      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      -

      85,072

      (701)

      84,371

      Loss for the period

      -

      -

      (3,897)

      -

      -

      -

      (3,897)

      (266)

      (4,163)

      Other comprehensive profit 
      (loss) for the period

       

      -

       

      -

       

      -

       

      -

       

      (473)

       

      628

       

      155

       

      27

       

      182

      Total comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      (3,897)

       

      -

       

      (473)

       

      628

       

      (3,742)

       

      (239)

       

      (3,981)

      Transactions with owners of
      the Company,  recognized
      directly in equity:










      Share-based payments

      -

      3

      -

      -

      -

      -

      3

      -

      3

      Own shares acquired

      -

      -

      -

      (14)

      -

      -

      (14)

      -

      (14)

      Balance as at










       September 30, 2017

      19,980

      58,337

      1,919

      (1,736)

      2,191

      628

      81,319

      (940)

      80,379















      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Changes in Equity (in thousands) (cont'd)



      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

      Share

       

      Share

       

      Retained

       

      Treasury

      reserve

      from foreign

       

      Hedging





      capital

      premium

      earnings

      shares

      Operations

      Reserve

      Total



      For the three month ended
      September 30,

      € in thousands

      2017 (unaudited):










      Balance as at










      June 30, 2017

      19,980

      58,336

      650

      (1,736)

      2,886

      492

      80,608

      (952)

      79,656

      Profit (loss) for the period

      -

      -

      1,269

      -

      -

      -

      1,269

      (23)

      1,246

      Other comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      -

       

      -

       

      (695)

       

      136

       

      (559)

       

      35

       

      (524)

      Total comprehensive profit
      (loss) for the period

       

      -

       

      -

       

      1,269

       

      -

       

      (695)

       

      136

       

      710

       

      12

       

      722

      Transactions with owners of
      the Company,  recognized
      directly in equity:










      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Balance as at










       September 30, 2017

      19,980

      58,337

      1,919

      (1,736)

      2,191

      628

      81,319

      (940)

      80,379

















      Attributable to shareholders of the Company

      Non- controlling

      Total



      Interests

      Equity
















      Translation






       

      Share

       

      Share

      Retained
      earnings (accumulated

       

      Treasury

      reserve

      from foreign

       

      Hedging





      capital

      premium

      deficit)

      shares

      Operations

      Reserve

      Total



      For the year ended

      € in thousands

      December 31, 2017 (audited):










      Balance as at










      January 1, 2017

      19,980

      58,334

      5,816

      (1,722)

      2,664

      -

      85,072

      (701)

      84,371

      Loss for the year

      -

      -

      (6,115)

      -

      -

      -

      (6,115)

      (526)

      (6,641)

      Other comprehensive profit
      (loss) for the year

       

      -

       

      -

       

      -

       

      -

       

      (445)

       

      138

       

      (307)

       

      86

       

      (221)

      Total comprehensive profit
      (loss) for the year

       

      -

       

      -

       

      (6,115)

       

      -

       

      (445)

       

      138

       

      (6,422)

       

      (440)

       

      (6,862)

      Transactions with owners of
      the Company,  recognized directly in equity:










      Own shares acquired

      -

      -

      -

      (14)

      -

      -

      (14)

      -

      (14)

      Share-based payments

      -

      5

      -

      -

      -

      -

      5

      -

      5

      Balance as at










       December 31, 2017

      19,980

      58,339

      (299)

      (1,736)

      2,219

      138

      78,641

      (1,141)

      77,500

       

      Ellomay Capital Ltd. and its Subsidiaries

      Condensed Consolidated Interim Statements of Cash Flow (in thousands)


      For the year ended
      December 31, 2017

      For the three 
      months ended
      September 30, 2017

      For the three
      months ended
      September 30, 2018

      For the nine
      months ended
      September 30, 2017

      For the nine
      months ended
      September 30, 2018

      For the nine
      months ended
      September 30,
      2018


      Audited

      Unaudited

      Unaudited

      Unaudited

      Unaudited

      Unaudited


       

       

      € in thousands

      Convenience Translation
      into US$*

      Cash flows from operating activities







      Profit (loss) for the period

      (6,641)

      1,246

      1,016

      (4,163)

      (118)

      (137)

      Adjustments for:







      Financing expenses, net

      9,228

      1,158

      919

      6,920

      1,835

      2,133

      Depreciation

      4,518

      1,107

      1,597

      3,305

      4,364

      5,072

      Share-based payment transactions

      5

      1

      1

      3

      3

      4

      Share of profits of equity accounted investees 

      (1,531)

      (1,658)

      (1,713)

      (1,585)

      (2,214)

      (2,573)

      Payment of interest on loan from an equity accounted investee

      407

      407

      -

      407

      1,176

      1,367

      Change in trade receivables and other receivables

      2,012

      209

      (356)

      508

      (200)

      (232)

      Change in other assets

      126

      (1,351)

      (355)

      (547)

      (220)

      (256)

      Change in receivables from concessions project

      (84)

      -

      454

      -

      1,076

      1,251

      Change in accrued severance pay, net

      2

      1

      (2)

      2

      15

      17

      Change in trade payables

      (258)

      425

      (37)

      210

      291

      338

      Change in other payables

      (2,655)

      1,029

      271

      (1,253)

      (39)

      (45)

      Taxes on income

      372

      402

      302

      1,051

      120

      139

      Income taxes paid

      (42)

      -

      (28)

      -

      (44)

      (51)

      Interest received

      505

      135

      518

      360

      1,406

      1,634

      Interest paid

      (3,659)

      (206)

      (206)

      (1,720)

      (2,803)

      (3,258)

      Net cash provided by (used in) operating activities

      2,305

      2,905

      2,381

      3,498

      4,648

      5,403








      Cash flows from investing activities







      Acquisition of fixed assets

      (7,576)

      (2,240)

      (455)

      (6,356)

      (3,061)

      (3,558)

      Acquisition of subsidiary, net of cash acquired

      (9,851)

      -

      -

      -

      -

      -

      Advances on account of investments

      (8,000)

      -

      -

      (8,978)

      -

      -

      Repayment of loan to an equity accounted investee

      -

      -

      -

      -

      490

      570

      Acquisition of marketable securities

      (6,677)

      -

      -

      (6,677)

      -

      -

      Proceeds from marketable securities

      1,277

      1,277

      3,316

      1,277

      3,316

      3,854

      Proceeds (Investment) in restricted cash, net

      3,225

      38

      (3,393)

      3,264

      (1,789)

      (2,079)

      Proceeds of Forward contract

      -

      1,788

      187

      1,788

      594

      690

      Settlement of derivatives, net

      620

      -

      -

      (2,027)

      (184)

      (214)

      Loans to others

      (361)

      -

      -

      (361)

      -

      -

      Net cash provided by (used in) investing activities

      (27,343)

      863

      (345)

      (18,070)

      (634)

      (737)








      Cash flows from financing activities







      Repayment of long-term loans and finance lease obligations

      (2,224)

      (459)

      (201)

      (1,205)

      (14,928)

      (17,351)

      Proceeds from issuance of debentures, net

      31,175

      -

      -

      31,175

      -

      -

      Repayment of Debentures

      (4,842)

      -

      -

      -

      -

      -

      Proceeds from long-term loans

      5,575

      -

      14

      5,419

      34,515

      40,116

      Repurchase of own shares

      (14)

      -

      -

      (14)

      -

      -

      Net cash provided by (used in) financing activities

      29,670

      (459)

      (187)

      35,375

      19,587

      22,765








      Effect of exchange rate fluctuations on cash and cash equivalents

      (3,156)

      (1,371)

      (73)

      (3,207)

      (177)

      (206)

      Increase in cash and cash equivalents

      1,476

      1,938

      1,776

      17,596

      23,424

      27,225

      Cash and cash equivalents at the beginning of the period

      22,486

      38,144

      45,610

      22,486

      23,962

      27,851

      Cash and cash equivalents at the end of the period

      23,962

      40,082

      47,386

      40,082

      47,386

      55,076

      * Convenience translation into US$ (exchange rate as at September 30, 2018: euro 1 = US$ 1.162)

      Ellomay Capital Ltd. and its Subsidiaries

      Reconciliation of Loss to EBITDA (in thousands)


      For the year
      ended
      December 31,

      For the three months
      ended September 30,

      For the nine months
      ended September 30,

      For the nine
      months ended
      September 30,


      2017

      2017

      2018

      2017

      2018

      2018


      Unaudited


       

       

      € in thousands

      Convenience
      Translation
      into US$*

      Net Profit (loss) for the period

      (6,641)

      1,246

      1,016

      (4,163)

      (118)

      (137)

      Financing expenses, net

      9,228

      1,158

      919

      6,920

      1,835

      2,133

      Taxes on income

      372

      402

      302

      1,051

      120

      139

      Depreciation

      4,518

      1,107

      1,597

      3,305

      4,364

      5,072

      EBITDA

      7,477

      3,913

      3,834

      7,113

      6,201

      7,207

      * Convenience translation into US$ (exchange rate as at September 30, 2018: euro 1 = US$ 1.162)

      Contact:
      Kalia Weintraub
      CFO
      Tel: +972(3)797-1111
      Email: mailto:[email protected]

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.