Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ellomay Capital Reports Results for the Three and Six Months Ended June 30, 2016


      News provided by

      Ellomay Capital Ltd

      Sep 18, 2016, 03:30 ET

      Share this article

      Share this article


      TEL AVIV, Israel, Sept. 18, 2016 /PRNewswire/ -- Ellomay Capital Ltd. (NYSE MKT: ELLO; TASE: ELLO) ("Ellomay" or the "Company") an emerging operator in the renewable energy and energy infrastructure sector, today reported its unaudited financial results for the three and six month periods ended June 30, 2016.

      Financial Highlights

      • Revenues were approximately $6.5 million (approximately €5.8 million) for the six months ended June 30, 2016, compared to approximately $7.2 million (approximately €6.5 million) for the six months ended June 30, 2015. The decrease in revenues is mainly a result of relatively lower radiation levels during the six months ended June 30, 2016 compared to the six month period ended June 30, 2015, as 2015 was characterized by high levels of radiation.
      • Operating expenses were approximately $1.2 million (approximately €1 million) for the six months ended June 30, 2016, compared to approximately $1.5 million (approximately €1.3 million) for the six months ended June 30, 2015. The decrease in operating expenses is mainly attributable to lower expenses under O&M agreements and reduction of the municipal tax paid by the Company's Italian subsidiaries. Depreciation expenses were approximately $2.5 million (approximately €2.2 million) for each of the six months ended June 30, 2016 and June 30, 2015.
      • General and administrative expenses were approximately $1.8 million for the six months ended June 30, 2016, compared to approximately $1.7 million for the six months ended June 30, 2015. During the six months ended June 30, 2016 the Company invested approximately $0.6 million in the Pumped Storage project in the Manara Cliff in Israel (the "Manara PSP"), an amount that was recorded in the general and administrative expenses. The increase in general and administrative expenses in connection with the Manara PSP was partially offset by a decrease in other consulting expenses and reduced labor costs following the termination of employment of one of the Company's senior employees.
      • Company's share of profits of investee accounted for at equity, after elimination of intercompany transactions, was approximately $0.3 million for the six months ended June 30, 2016, compared to approximately $0.2 million in the six months ended June 30, 2015.
      • Financing expenses, net was approximately $2.8 million for the six months ended June 30, 2016, compared to financing income, net of approximately $1.3 million for the six months ended June 30, 2015. The change in financing expenses was mainly due to the reevaluation of the Company's EUR/USD forward transactions and interest rate swap transactions in the aggregate amount of approximately $5.3 million income during the six months ended June 30, 2015 compared to an approximately $1 million loss during the six months ended June 30, 2016, partially offset by income resulting from exchange rate differences in the amount of approximately $2.3 million.
      • Taxes on income were approximately $0.3 million for the six months ended June 30, 2016, compared to approximately $0.6 million for the six months ended June 30, 2015. This decrease in taxes on income compared to the corresponding period in 2015 resulted mainly from utilization of loss carried forwards due to tax benefits initially recognized as at the end of 2015.
      • Net loss was approximately $1.7 million for the six months ended June 30, 2016, compared to net income of approximately $2.6 million for the six months ended June 30, 2015.
      • Total other comprehensive income was approximately $1.7 million for the six months ended June 30, 2016, compared to other comprehensive losses of approximately $4.8 million for the six months ended June 30, 2015. The change was mainly due to presentation currency translation adjustments as a result of fluctuations in the Euro/USD exchange rates.
      • Total comprehensive income was approximately $0.1 million for the six months ended June 30, 2016, compared to a loss of approximately $2.2 million for the six months ended June 30, 2015.
      • EBITDA was approximately $3.9 million for the six months ended June 30, 2016 compared to approximately $4.3 million for the six months ended June 30, 2015, respectively. The decrease in EBITDA is mainly due to the decrease in revenues resulting from relatively lower radiation levels, partially offset by decreased operational costs due to operational streamlining.
      • Net cash provided by operating activities was approximately $0.6 million for the six months ended June 30, 2016 compared to approximately $1.7 million for the six months ended June 30, 2015, respectively. The decrease in net cash provided by operating activities is mainly attributable to proceeds from settlement of derivatives in the amount of approximately $0.5 million and a VAT refund received by one of the Company's Spanish subsidiaries during the six month period ended June 30, 2015 amounting to approximately $0.6 million, and increased expenditure in connection with the Company's pumped storage plant in the Manara Cliff during the six month period ended June 30, 2016.
      • In August 2016, Ellomay Pumped Storage (2014) Ltd., a 75% owned subsidiary of the Company, received a conditional license for the Manara PSP from the Israeli Minister of National Infrastructures, Energy and Water Resources (the "Conditional License"). The Conditional License regulates the construction of a pumped storage plant in the Manara Cliff with a capacity of 340 MW. The Conditional License includes several conditions precedent to the entitlement of the holder of the Conditional License to receive an electricity production license.
      • In August 2016, the Company entered into a strategic agreement (the "Agreement") with Ludan Energy Overseas B.V. ("Ludan"), a wholly-owned subsidiary of Ludan Engineering Co. Ltd. (TASE: LUDN), in connection with Waste-to-Energy (specifically Gasification and Bio-Gas (anaerobic digestion) projects in the Netherlands. Pursuant to the Agreement, subject to the fulfillment of certain conditions (including the financial closing of each project and receipt of a valid Sustainable Energy Production Incentive subsidy from the Dutch authorities and applicable licenses), the Company will acquire at least 51% of each project company and Ludan will own the remaining 49%. The expected overall cost of the projects is approximately EUR 200 million (including project financing). The Agreement may be terminated, inter alia, in the event the parties will not reach an understanding as to the contents of the EPC and O&M contracts within sixty days following the financial closing of the first project.

      As of September 1, 2016, the Company held approximately $24.8 million in cash and cash equivalents, approximately $5.6 in marketable securities and approximately $6 million in short-term and long-term restricted cash.

      Ran Fridrich, CEO and a board member of Ellomay commented: "Ellomay continues to maintain a stable operating profit and keeps improving its operational parameters. We recently executed the agreement with Ludan, which is expected to provide us with an entry point into the Netherlands Waste-to-Energy market and received a conditional license for the Manara Cliff pumped-storage project, both positive events that are expected to expand our operations in the renewable and clean energy market."

      Information for the Company's Series A Debenture Holders

      As of June 30, 2016, the Company's Net Financial Debt (as such term is defined in the Series A Debentures Deed of Trust) was approximately $18.2 million (consisting of approximately $19.3 million of short-term and long-term debt from banks and other interest bearing financial obligations and approximately $40.6 million in connection with the Series A Debentures issuances (in January and June 2014), net of approximately $22.2 million of cash and cash equivalents and marketable securities and net of approximately $19.5 million of project finance and related hedging transactions of the Company's subsidiaries).

      Use of NON-IFRS Financial Measures

      EBITDA is a non-IFRS measure and is defined as earnings before financial expenses, net, taxes, depreciation and amortization. The Company presents this measure in order to enhance the understanding of the Company's historical financial performance and to enable comparability between periods. While the Company considers EBITDA to be an important measure of comparative operating performance, EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. EBITDA does not take into account the Company's commitments, including capital expenditures, and restricted cash and, accordingly, is not necessarily indicative of amounts that may be available for discretionary uses. Not all companies calculate EBITDA in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies. The Company's EBITDA may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. See the reconciliation of Net Income (Loss) to EBITDA below.

      About Ellomay Capital Ltd.

      Ellomay is an Israeli based company whose shares are registered with the NYSE MKT and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the energy and infrastructure sectors worldwide. Ellomay (formerly Nur Macroprinters Ltd.) previously was a supplier of wide format and super-wide format digital printing systems and related products worldwide, and sold this business to Hewlett-Packard Company during 2008 for more than $100 million.

      To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

      • Approximately 22.6MW of photovoltaic power plants in Italy and approximately 7.9MW of photovoltaic power plants in Spain;
      • 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850 MW, representing about 6%-8% of Israel's total current electricity consumption; and
      • 75% of Chashgal Elyon Ltd., Agira Sheuva Electra, L.P. and Ellomay Pumped Storage (2014) Ltd., all of which are involved in a project to construct a 340 MW pumped storage hydro power plant in the Manara Cliff, Israel.

      Ellomay Capital is controlled by Mr. Shlomo Nehama, Mr. Hemi Raphael and Mr. Ran Fridrich.
      Mr. Nehama is one of Israel's prominent businessmen and the former Chairman of Israel's leading bank, Bank Hapohalim, and Messrs. Raphael and Fridrich both have vast experience in financial and industrial businesses. These controlling shareholders, along with Ellomay's dedicated professional management, accumulated extensive experience in recognizing suitable business opportunities worldwide. Ellomay believes the expertise of Ellomay's controlling shareholders and management enables the Company to access the capital markets, as well as assemble global institutional investors and other potential partners. As a result, we believe Ellomay is capable of considering significant and complex transactions, beyond its immediate financial resources.

      For more information about Ellomay, visit http://www.ellomay.com.

      Information Relating to Forward-Looking Statements

      This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including changes in regulation, seasonality of the PV business and market conditions. These and other risks and uncertainties associated with the Company's business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      Contact:

      Kalia Weintraub
      CFO
      Tel: +972 (3) 797-1111
      Email: [email protected]


      Condensed Consolidated Interim Statements of Financial Position






      June 30,
      2016


      December 31,
      2015


      Unaudited


      Audited


      US$ in thousands

      Assets




      Current assets




      Cash and cash equivalents

      16,715


      18,717

      Marketable securities

      5,515


      6,499

      Restricted cash

      80


      79

      Trade receivables

      314


      69

      Other receivables and prepaid expenses

      14,471


      8,149


      37,095


      33,513

      Non-current assets




      Investment in equity accounted investee

      30,241


      33,970

      Financial assets

      4,813


      4,865

      Fixed assets

      78,321


      78,975

      Restricted cash and deposits

      5,380


      5,317

      Deferred tax

      2,852


      2,840

      Other assets

      985


      847


      122,592


      126,814

      Total assets

      159,687


      160,327





      Liabilities and Equity




      Current liabilities




      Loans and borrowings

      1,208


      1,133

      Debentures

      4,973


      4,878

      Trade payables

      1,013


      869

      Other payables                                                       

      3,348


      3,223


      10,542


      10,103

      Non-current liabilities




      Finance lease obligations

      4,658


      4,724

      Long-term loans

      12,946


      13,043

      Debentures

      35,629


      35,074

      Deferred tax

      903


      823

      Other long-term liabilities

      3,275


      2,495


      57,411


      56,159

      Total liabilities

      67,953


      66,262





      Equity




      Share capital

      26,597


      26,597

      Share premium

      77,724


      77,723

      Treasury shares

      (1,980)


      (1,972)

      Reserves

      (13,464)


      (15,215)

      Retained earnings

      3,320


      7,200

      Total equity attributed to shareholders of the Company

      92,197


      94,333

      Non-Controlling Interest

      (463)


      (268)





      Total equity

      91,734


      94,065

      Total liabilities and equity

      159,687


      160,327


       

      Condensed Consolidated Interim Statements of Comprehensive Income (Loss)








      For the Three
      Months ended
      June 30, 2016


      For the Six
      Months ended
      June 30, 2016


      For the Six
      Months ended
      June 30, 2015


      Unaudited


      US$ thousands (except per share amounts)

      Revenues

      3,967


      6,513


      7,228

      Operating expenses

      (551)


      (1,159)


      (1,472)

      Depreciation expenses

      (1,297)


      (2,518)


      (2,456)

      Gross profit

      2,119


      2,836


      3,300







      General and administrative expenses

      (756)


      (1,840)


      (1,706)

      Share of profits (losses) of equity accounted investee

      (533)


      312


      217

      Other income, net

      41


      85


      57

      Operating Profit

      871


      1,393


      1,868







      Financing income

      110


      164


      122

      Financing income (expenses) in connection with derivatives reevaluation, net

      719


      (1,024)


      5,306

      Financing expenses

      (902)


      (1,895)


      (4,101)

      Financing income (expenses), net

      73


      (2,755)


      1,327







      Profit (loss) before taxes on income

      798


      (1,362)


      3,195







      Taxes on income

      (362)


      (309)


      (598)







      Net income (loss) for the period

      436


      (1,671)


      2,597

      Income (loss) attributable to:






      Shareholders of the Company

      512


      (1,476)


      2,716

      Non-controlling interests

      (76)


      (195)


      (119)







      Net income (loss) for the period

      436


      (1,671)


      2,597

      Other comprehensive income (loss)






      Items that are or may be reclassified to profit or loss:






      Foreign currency translation adjustments

      404


      (267)


      699

      Items that would not be reclassified to profit or loss:






      Presentation currency translation adjustments

      (1,953)


      2,018


      (5,459)







      Total other comprehensive income (loss)

      (1,549)


      1,751


      (4,760)







      Total comprehensive income (loss)

      (1,113)


      80


      (2,163)







      Basic net earnings (loss) per share

      0.05


      (0.14)


      0.26

      Diluted net earnings (loss) per share

      0.05


      (0.14)


      0.25


       

      Condensed Consolidated Interim Statements of Changes in Equity






      Attributable to owners of the Company




      Share
      capital

      Share
      premium

      Retained
      Earnings
      (Accumulated
      Deficit)

      Treasury
      shares

      Translation
      reserve
      from
      foreign
      operations

      Presentation
      currency
      translation
      reserve

      Total

      Non-
      controlling
      interests

      Total
      Equity




      US$ in thousands




      Unaudited

      For the six months ended










      June 30, 2016




















      Balance as at










      January 1, 2016

      26,597

      77,723

      7,200

      (1,972)

      814

      (16,029)

      94,333

      (268)

      94,065

      Loss for the period

      -

      -

      (1,476)

      -

      -

      -

      (1,476)

      (195)

      (1,671)

      Other comprehensive income

      -

      -

      -

      -

      (267)

      2,018

      1,751

      -

      1,751

      Total comprehensive loss

      -

      -

      (1,476)

      -

      (267)

      2,018

      275

      (195)

      80

      Dividend distribution

      -

      -

      (2,404)

      -

      -

      -

      (2,404)

      -

      (2,404)

      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Own shares acquired

      -

      -

      -

      (8)

      -

      -

      (8)

      -

      (8)

      Balance as at










       June 30, 2016

      26,597

      77,724

      3,320

      (1,980)

      547

      (14,011)

      92,197

      (463)

      91,734





      Attributable to owners of the Company




      Share capital

      Share premium

      Retained earnings

      Treasury shares

      Translation reserve from operations

      Presentation currency translation
      reserve

      Total

      Non-controlling
      interests

      Total
      Equity


       US$ in thousands


      Unaudited

      For the three months ended










      June 30, 2016




















      Balance as at










      March 31, 2016

      26,597

      77,723

      2,809

      (1,980)

      143

      (12,058)

      93,234

      (387)

      92,847

      Income for the period

      -

      -

      512

      -

      -

      -

      512

      (76)

      436

      Other comprehensive loss

      -

      -

      -

      -

      404

      (1,953)

      (1,549)

      -

      (1,549)

      Total comprehensive loss

      -

      -

      512

      -

      404

      (1,953)

      (1,037)

      (76)

      (1,113)

      Dividend distribution

      -

      -

      (1)

      -

      -

      -

      (1)

      -

      (1)

      Share-based payments

      -

      1

      -

      -

      -

      -

      1

      -

      1

      Own shares acquired

      -

      -

      -

      -

      -

      -

      -

      -

      -

      Balance as at










       June 30, 2016

      26,597

      77,724

      3,320

      (1,980)

      547

      (14,011)

      92,197

      (463)

      91,734


      Attributable to owners of the Company








      Translation








      Retained


      reserve

      Presentation







      earnings


      from

      currency


      Non-



      Share

      Share

      (Accumulated

      Treasury

      foreign

      translation


      controlling

      Total


      capital

      premium

      Deficit)

      shares

      operations

      reserve

      Total

      interests

      Equity


       US$ in thousands


      Unaudited

      For the six months ended










      June 30, 2015




















      Balance as at










      January 1, 2015

      26,180

      76,932

      (353)

      (522)

      955

      (9,082)

      94,110

      16

      94,126

      Income for the period

      -

      -

      2,716

      -

      -

      -

      2,716

      (119)

      2,597

      Other comprehensive loss

      -

      -

      -

      -

      699

      (5,459)

      (4,760)

      -

      (4,760)

      Total comprehensive loss

      -

      -

      2,716

      -

      699

      (5,459)

      (2,044)

      (119)

      (2,163)

      Cost of share-based payments

      -

      24

      -

      -

      -

      -

      24

      -

      24

      Warrants and options exercise

      60

      (16)

      -

      -

      -

      -

      44

      -

      44

      Balance as at










       June 30, 2015

      26,240

      76,940

      2,363

      (522)

      1,654

      (14,541)

      92,134

      (103)

      92,031

      Condensed Consolidated Interim Statements of Cash Flows



      For the three 
      Months ended
      June 30, 2016

      For the Six 
      Months ended
      June 30, 2016

      For the Six 
      Months ended
      June 30, 2015


      US$ in thousands



      Unaudited


      Cash flows from operating activities




      Income (loss) for the period

      436

      (1,671)

      2,597

      Adjustments for:




      Financing (income) expenses, net

      73

      2,755

      (1,327)

      Depreciation

      1,297

      2,518

      2,456

      Share-based payment

      1

      1

      24

      Share of losses (profits) of equity accounted investees  for

      533

      (312)

      (217)

      Change in trade receivables

      (295)

      (244)

      95

      Change in other receivables and prepaid expenses

      (844)

      (844)

      (2,196)

      Change in other assets

      436

      (113)

      (4,370)

      Change in trade payables

      (141)

      124

      (49)

      Change in accrued expenses and other payables

      (52)

      (515)

      5,536

      Income tax expense (tax benefit)

      362

      309

      598

      Income taxes paid

      -

      -

      (95)

      Interest received

      107

      144

      93

      Interest paid

      (1,388)

      (1,595)

      (1,449)

      Net cash provided by operating activities

      525

      557

      1,696





      Cash flows from investing activities




      Advances on account of Manara Pumped Storage Project

      (146)

      (146)

      -

      Investment in equity accounted investee

      (767)

      (803)

      (7,456)

      investment in restricted cash

      -

      -

      (550)

      Proceeds from (investment in) Marketable Securities

      1,008

      1,008

      (1,350)

      Proceeds from deposits

      -

      -

      3,980

      Net cash provided by (used in)  investing activities

      95

      59

      (5,376)





      Cash flows from financing activities




      Dividend distribution

      (2,404)

      (2,404)

      -

      Repayment of long-term loans and finance lease obligations

      (557)

      (645)

      (424)

      Long term loans received

      90

      90

      910

      Proceeds from options and warrants exercised

      -

      -

      44

      Repurchase of own shares

      -

      (8)

      -

      Net cash provided by (used in) financing activities

      (2,871)

      (2,967)

      530





      Exchange differences on balance of cash and cash equivalents

      (460)

      349

      (917)

      Increase (decrease) in cash and cash equivalents

      (2,711)

      (2,002)

      (4,067)

      Cash and cash equivalents at the beginning of the period

      19,426

      18,717

      15,758

      Cash and cash equivalents at the end of the period

      16,715

      16,715

      11,691

      Reconciliation of Net Income (Loss) to EBITDA



      For the
      Three 
      Months ended
      June 30,
      2016

      For the Six 
      Months ended
      June 30,
      2016

      For the Six 
      Months ended
      June 30,
      2016


      US$ in thousands


      Unaudited

      Net income (loss) for the period

      436

      (1,671)

      2,597

      Financing expenses (income), net

      73

      2,755

      (1,327)

      Taxes on income

      362

      309

      598

      Depreciation

      1,297

      2,518

      2,456

      EBITDA

      2,168

      3,911

      4,324

      SOURCE Ellomay Capital Ltd

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.