Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EMRISE Announces Second Quarter and First Half 2011 Financial Results

      Year-Over-Year Net Sales Up 7% and 11%, Respectively; Backlog Strong at $31 million


      News provided by

      EMRISE Corporation

      Aug 15, 2011, 08:45 ET

      Share this article

      Share this article


      DURHAM, N.C., Aug. 15, 2011 /PRNewswire/ -- EMRISE CORPORATION (OTCBB: EMRI), a multi-national manufacturer of defense, aerospace and industrial electronic devices and communications equipment, today announced its financial results for its second quarter and six months ended June 30, 2011.  

      EMRISE Chairman and Chief Executive Officer Carmine T. Oliva said, "For the second quarter and first six months of this year, we recorded year-over-year increases in sales, while also building a strong backlog of deliverable orders, particularly in our electronic devices business.  Based on the current scheduling of a number of orders in the backlog, we expect to see an increase in shipments and revenue in the second half of 2011, which enables me to reconfirm our previously announced full-year 2011 revenue guidance of $33 million to $35 million."

      Oliva noted a number of operational highlights for the quarter that included:

      • Year-over-year decreases in loss from continuing operations of 8 percent for the quarter and 27 percent for the first half of 2011;
      • Year-over-year increases in sales of 7 percent for the quarter and 11 percent for the first half of 2011;
      • Backlog increased to $31 million, up 14 percent and 83 percent, respectively, from backlog at the end of 2010 and at the end of the 2010 second quarter;
      • Continued to pursue domestic and international strategic acquisition opportunities;  
      • Initiated a number of profit improvement actions at all operating units focused on minimizing the previously announced expected loss for the third quarter of 2011; and
      • Positioned the Company to increase sales and achieve profitability for the fourth quarter of 2011.

      Overall net sales in the 2011 second quarter were $7.0 million, an increase of 7 percent from net sales from continuing operations of $6.5 million in the second quarter of 2010, reflecting higher sales volumes in the Company's electronic devices business segment.  Net sales for the first half of 2011 increased 11 percent to $15.0 million, from $13.6 million in the first half of 2010.  

      Net sales of electronic devices in the 2011 second quarter increased 19 percent to $4.7 million, up from $4.0 million in the second quarter of 2010 due to higher sales volumes for aerospace power supplies and, to a lesser extent, RF devices. Net sales of communications equipment decreased 11 percent to $2.2 million in the second quarter of 2011 from $2.5 million in the second quarter of 2010 due to lower sales volumes partially due to timing of the receipt of orders, the changing political climate in North Africa and a decline in infrastructure spending in the U.S.  

      Net sales of electronic devices for the first six months of 2011 increased 11 percent to $9.3 million, up from $8.4 million in the first half of 2010 due, in part, to higher sales volume in the second quarter of this year and to a lesser extent to exchange rate gains.  Net sales of communications equipment in the first six months of this year increased 10 percent to $5.7 million, up from $5.2 million as a result of increased sales in the first quarter of this year at the Company's French subsidiary, partially offset by a modest decrease in sales at its U.S. subsidiary.  

      "While we experienced year-over-year improvements in sales in this year's second quarter, in line with our earlier guidance, we incurred a loss for the quarter, primarily driven by lower gross margins," Oliva added.  "Also, as announced in mid-July, due to the loss of a large order during the second quarter of 2011, the majority of which was expected to ship in this year's third quarter, we expect to report a loss in the 2011 third quarter.  However, we have initiated a number of actions at each of our operating units that we believe will help minimize the expected third quarter loss.  We remain confident that the increased level of revenue from shipments of orders in the backlog in the last six months of 2011 will allow us to meet our revenue goals for 2011 and be profitable for the fourth quarter."

      Oliva also said that while the Company believes completing a strategic transaction is not as important as was believed last year, EMRISE is continuing to pursue and evaluate strategic acquisition opportunities in North America and Europe.

      Overall gross profit, as a percentage of sales ("gross margin"), was 25.6 percent in the second quarter of 2011 compared to gross margin from continuing operations of 30.0 percent in the second quarter of 2010.  The majority of the decrease is the result of fluctuations in product mix and lower overhead absorption levels due to lower sales at one of our electronic devices business units and EMRISE's U.S. communications equipment business unit.   Gross margin for the first half of 2011 was 26.9 percent compared to 28.7 percent for the same period of 2010.  

      Operating expenses for the second quarter of 2011 were $2.9 million, which was relatively consistent with the $3.0 million in operating expenses in the same period in 2010.  Selling, general and administrative expenses ("SG&A") were in line with the Company's expectations and, as a percentage of sales, improved from 39.6 percent in the second quarter of 2010 to 35.8 percent in the second quarter of 2011.  SG&A expenses, as a percentage of sales, in the 2011 third and fourth quarters are expected to remain at lower levels than the corresponding previous year periods, contributing to the expected profitability for the fourth quarter of 2011.  Operating expenses in both the first half of 2011 and 2010 remained relatively consistent at $6.0 million.

      Loss from continuing operations in the second quarter of 2011 was $1.2 million, compared to a loss from continuing operations of $1.3 million in the 2010 second quarter.  The improvement in loss from continuing operations in the quarter, compared to the 2010 second quarter, was primarily due to significantly reduced interest expense of $0.7 million, partially offset by the absence of $0.3 million of gains from the valuation of warrants held by the Company's former primary lender.

      Net loss for the second quarter of 2011 was $0.9 million, or $0.08 loss per basic and diluted share, compared to $0.8 million, or $0.08 loss per basic and diluted share.  Contributing to the net loss in the second quarter of 2011 were lower gross margins, as previously discussed, substantially offset by lower interest expense recorded in the second quarter of 2011.  In the second quarter of 2010, the Company recorded gains of $0.3 million from the valuation of warrants held by the Company's former primary lender, but there were no such gains in the second quarter of 2011 as a result of the repurchase of those warrants by the Company in August 2010.  Net loss in the second quarter of 2011 included after tax income from discontinued operations of $0.3 million, compared to after tax income from discontinued operations of $0.5 million in the 2010 second quarter.

      Loss from continuing operations for the first half of 2011 was $2.1 million compared to $2.9 million in the first half of 2010, primarily due to the significantly reduced interest expense in 2011.  Net loss in the first half of 2011 was $1.8 million, compared to a net loss of $1.7 million in the first half of 2010, which included after tax income from discontinued operations of $1.2 million.  After tax income from discontinued operations in the first six months of 2011 was $0.3 million.

      Backlog increased to $31.0 million as of June 30, 2011, up 14 percent from $27.1 million on December 31, 2010 and 83 percent from $17.0 million as of June 30, 2010.  The increase in backlog is primarily due to the increase of orders at the Company's electronic devices business segment.  Management believes that a significant portion of the current backlog will be shipped within the next 12 months.  

      As of June 30, 2011, EMRISE's cash and equivalents totaled $2.8 million as compared to $3.7 million at December 31, 2010.  The decline in cash was due in large part to the Company increasing inventories in 2011 in preparation for increased shipments in the second half of this year.  At June 30, 2011, the Company owed approximately $5.0 million in total debt compared to $4.7 million at December 31, 2010, which was primarily due to increases in borrowings on subsidiary financing arrangements.  Total debt at the end of the 2011 second quarter included $0.8 million in borrowings on financing arrangements, a $1.0 million term loan, $2.8 million in notes payable to former ACC shareholders, and $0.4 million in capital lease obligations.  Working capital at June 30, 2011 was $8.5 million.

      The Adjusted EBITDA loss in this year's second quarter was $1.0 million compared to Adjusted EBITDA loss of $0.9 million in last year's second quarter.  The modest decline in Adjusted EBITDA is the result of a decline in gross profit in the current year quarter compared to the prior year quarter.  The Adjusted EBITDA loss in the first half of 2011 improved slightly to $1.7 million compared to $1.8 million in the first half of 2010.

      Non-GAAP Financial Measures - Reconciliation of Non-GAAP Measures

      This news release includes non-GAAP financial measures, as defined by SEC Regulation G, which management believes provide a meaningful trend of operating performance, and measure of liquidity and the Company's ability to service debt.  The non-GAAP measure included in this news release is Adjusted EBITDA.  EMRISE defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, non-cash stock compensation, asset impairments charges, and net other income, less net gain or loss on discontinued operations.  A reconciliation between net income (loss) and Adjusted EBITDA is provided in the financial tables at the end of this news release.

      Conference Call and Webcast

      A conference call with EMRISE management is scheduled for 11:30 a.m. EDT (8:30 a.m. PDT) on Monday, August 15, 2011 to discuss the Company's unaudited financial results for its second quarter ended June 30, 2011. To join the call, dial toll-free (877) 941-8418 five minutes prior to the scheduled start time. For callers outside the United States, dial +1 (480) 629-9809.  A live webcast of the call may also be accessed at www.emrise.com; the Events page at http://viavid.net; or on the EMRISE client page at www.allencaron.com. An archived replay of the webcast will be available shortly after the call through the same web links listed above and will be available for 90 days.

      About EMRISE Corporation

      EMRISE designs, manufactures and markets electronic devices, sub-systems and equipment for aerospace, defense, industrial and communications markets.  EMRISE products perform key functions such as power supply and power conversion; radio frequency (RF) and microwave signal processing; and network access and timing and synchronization of communications networks.  The use of its network products in network timing and synchronization in edge networks is a primary growth driver for the Company's Communications Equipment business segment.  The use of its power supplies, RF and microwave signal processing devices and subsystems in on-board in-flight entertainment and connectivity systems is a primary growth driver for the Company's Electronic Devices business segment. EMRISE serves the worldwide base of customers it has built in North America, Europe and Asia through operations in the United States, England and France.  EMRISE is a publicly traded company whose common stock trades on the OTCBB under the symbol EMRI.  For more information go to www.emrise.com.

      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

      With the exception of historical information, certain matters discussed in this press release, including achieving future profitability and minimizing loss; achieving an improvement in shipments, revenues and backlog; and meeting revenue goals for the year and other future-oriented matters are all forward looking statements within the meaning of the Private Securities Litigation Reform Act.  The actual future results of EMRISE could differ from those statements.  Factors that could cause or contribute to such differences include, but are not limited to, failure to meet working capital needs that causes supply interruptions or delays in shipments to customers; cost reductions that do not result in the anticipated level of cost savings or cost reductions that need to be reversed to meet operating needs; whether the global economic recession will have a further or deeper negative impact on the Company's customers, vendors or suppliers that has a negative impact on the Company's ability to ship backlog, increase sales or meet its sales forecasts; inability to develop new products or grow sales; unexpected costs, cost increases or lack of expected savings that affect the future profitability of EMRISE; inability to support the required development of new or existing products; unexpected delays, or additional delays as may be experienced by EMRISE customers, vendors or other circumstances which prevent timely shipment of current or future orders as expected.  The Company also refers you to those factors contained in the "Risk Factors" Section of EMRISE's Annual Report on Form 10-K for the year ended December 31, 2010, its Current Reports on Form 8-K filed in recent months, and other EMRISE filings with the SEC.

      CONTACT:

      Allen & Caron Inc

      Brandi Festa

      Rene Caron (investors) Len Hall (media)

      Director Finance and Administration

      (949) 474-4300

      (408) 573-2705

      [email protected]

      [email protected]

      [email protected]



      TABLES FOLLOW



      EMRISE CORPORATION

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (in thousands, except per share amounts)










      Three Months Ended


      Six Months Ended




      June 30,


      June 30,




      2011


      2010


      2011


      2010











      Net sales

      $       6,950


      $        6,474


      $    14,989


      $     13,566

      Cost of sales

      5,173


      4,533


      10,953


      9,674

      Gross profit

      1,777


      1,941


      4,036


      3,892











      Operating expenses:









      Selling, general and administrative

      2,490


      2,566


      5,163


      5,099


      Engineering and product development

      439


      402


      872


      925



      Total operating expenses

      2,929


      2,968


      6,035


      6,024

      Loss from operations

      (1,152)


      (1,027)


      (1,999)


      (2,132)











      Other income (expense):









      Interest income

      12


      32


      24


      47


      Interest expense

      (83)


      (746)


      (169)


      (1,570)


      Other, net

      (4)


      147


      (57)


      291



      Total other expense, net

      (75)


      (567)


      (202)


      (1,232)











      Loss before income taxes

      (1,227)


      (1,594)


      (2,201)


      (3,364)

      Income tax benefit

      (43)


      (303)


      (58)


      (439)

      Loss from continuing operations

      (1,184)


      (1,291)


      (2,143)


      (2,925)

      Discontinued operations:









      Income from discontinued operations

      416


      975


      416


      1,887


      Tax provision on discontinued operations

      111


      479


      111


      709



      Income from discontinued operations

      305


      496


      305


      1,178











      Net loss

      $         (879)


      $         (795)


      $    (1,838)


      $     (1,747)











      Weighted average shares outstanding









      Basic

      10,667


      10,213


      10,667


      10,213


      Diluted

      10,667


      10,213


      10,667


      10,213











      Loss (earnings) per share:









      Basic










      Continuing operations

      $        (0.11)


      $        (0.13)


      $      (0.20)


      $       (0.29)



      Discontinued operations

      $         0.03


      $          0.05


      $        0.03


      $         0.12



      Net loss

      $        (0.08)


      $        (0.08)


      $      (0.17)


      $       (0.17)


      Diluted










      Continuing operations

      $        (0.11)


      $        (0.13)


      $      (0.20)


      $       (0.29)



      Discontinued operations

      $         0.03


      $          0.05


      $        0.03


      $         0.12



      Net loss

      $        (0.08)


      $        (0.08)


      $      (0.17)


      $       (0.17)



      EMRISE CORPORATION

      Condensed Consolidated Balance Sheets

      (in thousands, except per share amounts)










      June 30,


      December 31,




      2011


      2010



      ASSETS

      (unaudited)



      Current assets:





      Cash and cash equivalents

      $         2,795


      $              3,742


      Accounts receivable, net of allowances for doubtful accounts of





          $113 at June 30, 2011 and $152 at December 31, 2010

      4,954


      5,573


      Inventories

      8,713


      7,568


      Current deferred tax assets

      41


      36


      Prepaid and other current assets

      697


      1,336



      Total current assets

      17,200


      18,255







      Property, plant and equipment, net

      864


      863

      Goodwill

      5,115


      4,931

      Intangible assets other than goodwill, net

      905


      973

      Deferred tax assets

      263


      259

      Other assets

      192


      208



      Total assets

      $       24,539


      $            25,489



      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:





      Accounts payable

      $         3,449


      $              3,168


      Accrued expenses

      4,034


      3,777


      Lines of credit

      789


      411


      Current portion of long-term debt

      166


      172


      Income taxes payable

      47


      82


      Other current liabilities

      260


      752



      Total current liabilities

      8,745


      8,362







      Long-term line of credit

      -


      -

      Long-term debt

      4,065


      4,092

      Notes payable to stockholders, less current portion

      -


      -

      Deferred income taxes

      141


      141

      Other liabilities

      816


      874



      Total liabilities

      13,767


      13,469

      Commitments and contingencies




      Stockholders' equity:





      Preferred stock, $0.01 par value. Authorized 10,000,000 shares no shares issued and outstanding

      -


      -


      Common stock, $0.0033 par value.  Authorized 75,000,000 shares;





          10,667,337 issued and outstanding at June 30, 2011 and December 31, 2010

      128


      128


      Additional paid-in capital

      44,133


      44,068


      Accumulated deficit

      (31,845)


      (30,007)


      Accumulated other comprehensive loss

      (1,644)


      (2,169)



      Total stockholders' equity

      10,772


      12,020



      Total liabilities and stockholders' equity

      $       24,539


      $            25,489



      Reconciliation of Adjusted EBITDA to Net Loss

      (Unaudited, in thousands)








      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010










      Net loss as reported

      $    (879)


      $      (795)


      $   (1,838)


      $   (1,747)











      Additions:









      Depreciation and amortization

      100


      108


      205


      227


      Stock based compensation

      32


      38


      65


      74


      Interest expense, net

      71


      714


      145


      1,523


      Other, net

      4


      (147)


      57


      (291)


      Income tax benefit

      (43)


      (303)


      (58)


      (439)


      Loss on asset impairment

      -


      -


      -


      -











      Subtractions:









      Income from discontinued operations

      305


      496


      305


      1,178










      Adjusted EBITDA

      $ (1,020)


      $      (881)


      $   (1,729)


      $   (1,831)



      Use of Non-GAAP Financial Measures

      In evaluating its business, EMRISE considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. We define Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, non-cash stock compensation, and net other income, less net income or loss on discontinued operations.  Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

      The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with GAAP.  Other companies may calculate similar measures differently than EMRISE, limiting their usefulness as comparative tools. EMRISE compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

      SOURCE EMRISE Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.