Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Endeavour Announces Second Quarter 2010 Financial and Operational Results

-- Agreement to drill UK West Rochelle area

-- Expansion of UK Cygnus field

-- Success in US gas shale portfolio


News provided by

Endeavour International Corporation

Aug 05, 2010, 02:00 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, Aug. 5 /PRNewswire-FirstCall/ -- Endeavour International Corporation (NYSE-Amex: END) (LSE: ENDV) today reported discretionary cash flow for the second quarter of 2010 was $11.2 million compared to $19.0 million in the second quarter of 2009 and $4.1 million for the first quarter of 2010.  Net income (loss), as adjusted, was $(3.9) million for the second quarter of 2010 compared to $38.5 million in the same period last year. On a GAAP basis, net income was $0.6 million for the second quarter of 2010 as compared to $9.8 million in the same quarter in 2009.

"We continued to make excellent progress on many fronts during the second quarter as we advanced all of our key goals," said William L. Transier, chairman, chief executive officer and president.  "The success in expanding our Cygnus field and the positive results from our first wells in the United States demonstrates the value of our strategy and combination of assets."

Highlights for the second quarter are as follows:

Preparing to drill UK West Rochelle prospect – Endeavour has reached agreement to test the West Rochelle prospect that straddles Blocks 15/26c and 15/26b in the Central North Sea and lies west of the Rochelle gas field in Block 15/27. Subject to final board approvals, the Rochelle 15/26b-M well is scheduled to begin drilling in late August.  The well will be drilled near the lease line boundary between the two blocks and will satisfy the Department of Energy and Climate Change (DECC) license commitment for Block 15/26c. Drilling results are expected in early fourth quarter.  Nexen Petroleum U.K. Limited will operate the well.  The 15/26b participants will carry Endeavour's share of the well cost.  Endeavour is the operator of 15/26c and retains 50 percent interest.  With success, the West Rochelle accumulation would be developed as a tie-back to the Rochelle field.  Endeavour is operator and holds 55.6 percent interest in the Rochelle field and Nexen holds the remaining interest.

Successful appraisal drilling expanded UK Cygnus field and 25th Licensing Round awards increased leasehold position in area – During the quarter, the 44/12a-5 appraisal well successfully tested a fifth fault block in the Cygnus field.  The well flowed at an initial rate of 29 million cubic feet of natural gas per day (mmcfd) from the Leman sandstone and was the fourth successive appraisal well to flow at this enhanced rate.  The estimated ultimate recovery of Cygnus could reach two trillion cubic feet.  Earlier this year, the DECC awarded Endeavour two blocks, 44/11b and 44/12b, adjacent to the company's other Cygnus acreage as part of the 25th Licensing Round.  Endeavour holds 17.24 percent interest in the two new blocks.  The Cygnus participants applied for additional Cygnus area acreage in the 26th Licensing Round that closed in June.  Results are expected either late 2010 or early 2011.  A 3D seismic survey covering the expanded Cygnus area will be acquired for interpretation to optimize placement of development well locations.  Endeavour and co-participants are pursuing an enhanced field development concept to accommodate improved field production rates and lower capital expenditures.

Successfully drilled and completed three wells in U.S. gas shale portfolio – In the Louisiana Haynesville play, the Batchelor 3-1H horizontal well in the Woodardville field flowed gas at an initial rate of 21.5 mmcfd.  Endeavour holds a 50 percent working interest in the Batchelor well and in the adjacent Indigo Minerals well which has produced more than three billion cubic feet of gas in the past year.  The Endeavour/Cohort Energy joint venture holds approximately 13,500 gross acres in the highly prospective Louisiana portion of the Haynesville play where it continues to operate an active drilling rig.  In East Texas, the Longview North Gas Unit 1H horizontal well was completed after testing at an initial rate of 6.1 mmcfd in the East Willow Springs Field in Gregg County.  Endeavour holds a 50 percent working interest in the well where there are up to six potential offset locations.  In the Pennsylvanian Marcellus play at the Daniel Prospect in Cameron County, the Pardee & Curtin Lumber Co. C-9H horizontal well tested gas at an initial rate of 2.7 mmcfd.  Endeavour holds a 50 percent in the well and in the prospect area covering approximately 22,900 gross acres.  The joint venture is currently formulating an integrated development plan at the Daniel Prospect and overall holds approximately 40,000 gross acres in the Pennsylvania Marcellus play.

Received approval of first of four field development plans under review by UK government – The DECC sanctioned the development plans for the Bacchus oil field in Block 22/6a in the Central North Sea.  Endeavour holds a 10 percent interest in the 2005 discovery.  The plan calls for a subsea development with three wells to be drilled and linked to production facilities at the nearby Forties Field.  Apache operates and holds a 70 percent working interest in the Bacchus development.  First production is planned for the first half of 2011.

Entered into engineering agreement for Columbus field – The Columbus field under development in the Central North Sea in Blocks 12/16f and Block 23/16f  will feature a bridge-linked platform that will connect production to the Lomond field and provide gas and condensate reception facilities.  Project sanction is scheduled for the end of 2010.  The Columbus field was discovered in 2006 and subsequently appraised in 2007 through the drilling of two additional wells.  Endeavour holds a 25 percent interest in the field that is expected to begin producing in the second half of 2012.

Gained ISO 14001 accreditation for UK exploration and production activities – The International Organization for Standardization (ISO) has accredited the environmental processes of Endeavour's offshore and associated onshore operations in the United Kingdom Continental Shelf.  The ISO 14001:204 certification is independent verification that the company operates in an environmentally responsible manner in compliance with the law and relevant industry standards, identifies and assesses the environmental impacts and risks of its operations and has a system in place to mitigate any issues.

Guidance for Year 2010

The table below sets forth estimates for operating statistics for the full year ending December 31, 2010.


Estimated Average Production (A)








  Daily Production (BOE per day)


4,500


to



6,000









Differentials (B)








  Oil ($/Bbl)

$

(5.00)


to


$

(6.00)

  Gas ($Mcf)

$

(0.50)


to


$

(0.60)









Gas percentage of Total


55%


to



60%

Lease Operating Expense ($ per barrel)

$

8.00


to


$

10.00


(A)  Actual results may differ materially from these estimates.

(B)  For purposes of the estimates, assumptions of price differentials are based on location, quality and other
factors, excluding the effects of derivative financial instruments.  Gas price differentials are stated as
premiums (discounts) from Henry Hub pricing, and oil price differentials are stated as premiums
(discounts) from West Texas Intermediate pricing.

Earnings Conference Call, Thursday, August 5, 2010 at 9:00 a.m., Central Daylight Time, 3:00 p.m. British Summer Time  

Endeavour International will host a conference call and web cast to discuss its 2010 second quarter financial and operating results on Thursday, August 5, 2010 at 9 a.m.  Central Daylight Time, 3 p.m. British Summer Time.  To participate and ask questions during the conference call, dial the local country telephone number and the confirmation code 9904628.  The toll-free numbers are 888-663-2241 in the United States and 0-808-101-1402 in the United Kingdom. Other international callers should dial 913-312-0416 (tolls apply).  To listen only to the live audio web cast access Endeavour's home page at http://www.endeavourcorp.com.  A replay will be available beginning at 12:00 p.m. Central Daylight Time on August 5 through 12:00 p.m. on August 12 by dialing toll free 888-203-1112 (U.S.) or 719-457-0820 (international), confirmation code 9904628.

Endeavour International Corporation is an oil and gas exploration and production company focused on the acquisition, exploration and development of energy reserves in the North Sea and the United States. For more information, visit http://endeavourcorp.com.

Additional information for investors:

Certain statements in this news release should be regarded as "forward-looking" statements within the meaning of the securities laws.  These statements speak only of as of the date made.  Such statements are subject to assumptions, risk and uncertainty.  Actual results or events may vary materially.

As of January 1, 2010, the Securities and Exchange Commission (SEC) changed its rules to permit oil and gas companies, in their filings with the SEC, to disclose not only proved reserves, but also probable reserves and possible reserves.  Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations — prior to the time at which contracts providing the right to operate expire.  Probable reserves include those additional reserves that a company believes are as likely as not to be recovered and possible reserves include those additional reserves that are less certain to be recovered than probable reserves.  We use may use certain terms in our news releases, such as "reserve potential," that the SEC's guidelines strictly prohibit us from including in filings with the SEC. In addition, we do not represent that the probable or possible reserves described herein meet the recoverability thresholds established by the SEC in its new definitions.   Investors are urged to also consider closely the disclosure in our filings with the SEC, available from our website at www.endeavourcorp.com.  Endeavour is also subject to the requirements of the London Stock Exchange and considers the disclosures in this release to be appropriate and/or required under the guidelines of that exchange.

Endeavour International Corporation
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)






June 30,



December 31,





2010



2009









Assets

Current Assets:







Cash and cash equivalents

$

13,593


$

27,287


Restricted cash


-



2,879


Accounts receivable


8,773



14,800


Prepaid expenses and other current assets


11,617



10,118



Total Current Assets


33,983



55,084









Property and Equipment, Net


332,102



266,587

Goodwill


211,886



211,886

Other Assets


4,354



5,322







Total Assets

$

582,325


$

538,879







Liabilities and Stockholders' Equity


Current Liabilities:







Accounts payable

$

30,147


$

12,401


Current maturities of debt


75,625



-


Accrued expenses and other


20,205



17,798



Total Current Liabilities


125,977



30,199









Long-Term Debt


168,552



223,385

Deferred Taxes


91,401



80,692

Other Liabilities


70,832



85,412



Total Liabilities


456,762



419,688









Commitments and Contingencies














Series C Convertible Preferred Stock


53,152



59,058









Stockholders' Equity


72,411



60,133









Total Liabilities and Stockholders' Equity

$

582,325


$

538,879


Endeavour International Corporation
Condensed Consolidated Statement of Operations
(Unaudited)
(Amounts in thousands, except per share data)





Three Months Ended


Six Months Ended




June 30,


June 30,




2010


2009


2010


2009

Revenues

$

21,532


$

18,082


$

35,253


$

34,420















Cost of Operations:













Operating expenses


3,465



4,397



6,286



10,580


Depreciation, depletion and amortization


7,912



7,858



13,593



19,182


Impairment of oil and gas properties


-



1,244



7,692



30,645


General and administrative


4,205



4,115



8,636



7,950


Total Expenses


15,582



17,614



36,207



68,357















Income (Loss) From Operations


5,950



468



(954)



(33,937)















Other Income (Expense):













Derivatives:














Realized gains (losses)


(1,332)



9,114



(1,100)



21,050



Unrealized gains (losses)


6,108



(32,722)



5,036



(34,095)


Interest expense


(5,623)



(4,224)



(11,259)



(8,135)


Interest income and other


586



(7,992)



3,609



(8,333)

Total Other Expense


(261)



(35,824)



(3,714)



(29,513)















Income (Loss) Before Income Taxes


5,689



(35,356)



(4,668)



(63,450)















Income Tax Expense (Benefit)


5,084



916



9,917



(10,036)

Income (Loss) from Continuing Operations


605



(36,272)



(14,585)



(53,414)















Income from Discontinued Operations


-



46,092



-



46,370















Net Income (Loss)


605



9,820



(14,585)



(7,044)

Preferred Stock Dividends


547



2,696



1,136



5,365















Net Income (Loss) to Common Stockholders

$

58


$

7,124


$

(15,721)


$

(12,409)















Basic and Diluted Net Income (Loss) per Common Share:








Continuing operations

$

-


$

(0.31)


$

(0.10)


$

(0.46)


Discontinued operations


-



0.36



-



0.36

Total

$

-


$

0.05


$

(0.10)


$

(0.10)















Weighted Average Number of Common Shares Outstanding:








Basic and Diluted


162,014



129,741



155,815



129,521


Endeavour International Corporation
Condensed Consolidated Statement of Cash Flows
(Unaudited)
(Amounts in thousands)






Six Months Ended June 30,





2010 


2009 

Cash Flows from Operating Activities:







Net loss

$

(14,585)


$

(7,044)


Adjustments to reconcile net loss to net cash








provided by operating activities:








Depreciation, depletion and amortization


13,593



23,863



Impairment of oil and gas properties


7,692



30,645



Deferred tax expense (benefit)


8,445



(3,596)



Unrealized (gains) losses on derivatives


(5,036)



34,095



Gain on sale of Norwegian operations


-



(47,144)



Other


5,155



11,536



Changes in operating assets and liabilities


9,189



(156)

Net Cash Provided by Operating Activities


24,453



42,199









Cash Flows From Investing Activities:







Capital expenditures


(41,392)



(65,068)


Acquisitions


(33,047)



(2,269)


Proceeds from sales, net of cash


-



139,797


Decrease in restricted cash


2,878



18,592

Net Cash Provided by (Used in) Investing Activities


(71,561)



91,052










Cash Flows From Financing Activities:







Borrowings (repayments) of borrowings


15,683



(64,458)


Proceeds from issuance of common stock


20,011



-


Dividends paid


(1,057)



(5,313)


Other financing


(1,223)



(34)

Net Cash Provided by (Used in) Financing Activities


33,414



(69,805)










Net Increase (Decrease) in Cash and Cash Equivalents


(13,694)



63,446

Cash and Cash Equivalents, Beginning of Period


27,287



38,156










Cash and Cash Equivalents, End of Period

$

13,593


$

101,602











Endeavour International Corporation
Operating Statistics
(Unaudited)






Three Months Ended


Six Months Ended





June 30,


June 30,





2010


2009

2010


2009

Sales volume (1)













Oil and condensate sales (Mbbls):














United Kingdom


188



234



301



412



United States


1



-



3



1



Continuing operations


189



234



304



413



Discontinued operations - Norway


-



87



-



310



Total


189



321



304



723
















Gas sales (MMcf):














United Kingdom


979



1,071



1,745



2,148



United States


441



60



721



111



Continuing operations


1,420



1,131



2,466



2,259



Discontinued operations - Norway


-



153



-



686



Total


1,420



1,284



2,466



2,945
















Oil equivalent sales (MBOE)














United Kingdom


351



413



592



770



United States


75



10



123



20



Continuing operations


426



423



715



790



Discontinued operations - Norway


-



112



-



424



Total


426



535



715



1,214















Total BOE per day


4,684



5,877



3,951



6,710















Physical production volume (BOE per day) (2):














United Kingdom


3,279



3,995



3,199



4,132



United States


824



109



680



106



Continuing operations


4,103



4,104



3,879



4,238



Discontinued operations - Norway


-



1,324



-



2,332



Total


4,103



5,428



3,879



6,570














Realized Prices (3)













Oil and condensate price ($ per Bbl):














Before commodity derivatives

$

76.80



50.83


$

74.33


$

45.74



Effect of commodity derivatives


(8.50)



18.88



(8.83)



22.00



Realized prices including commodity derivatives

$

68.30



69.71


$

65.50


$

67.74
















Gas price ($ per Mcf):














Before commodity derivatives

$

4.91


$

4.64


$

5.13


$

6.41



Effect of commodity derivatives


0.20



2.38



0.64



1.74



Realized prices including commodity derivatives

$

5.11


$

7.02


$

5.77


$

8.15
















Equivalent oil price ($ per BOE):














Before commodity derivatives

$

50.51


$

41.62


$

49.30


$

42.79



Effect of commodity derivatives


(3.12)



17.04



(1.54)



17.34



Realized prices including commodity derivatives

$

47.39


$

58.66


$

47.76


$

60.13


(1)  We record oil revenues on the sales method, i.e. when delivery has occurred.  Actual production may differ based on the timing of
tanker liftings.  We use the entitlements method to account for sales of gas production.


(2)  The average sales prices reflect both our continuing and discontinued operations and include realized gains and losses for derivative
contracts we utilize to manage price risk related to our future cash flows.

Endeavour International Corporation
Reconciliation of GAAP to Non-GAAP Measures
(Unaudited)
(Amounts in thousands)

As required under Regulation G of the Securities Exchange Act of 1934, provided below are reconciliations of net income (loss) to
the following non-GAAP financial measures:  net income, as adjusted, Adjusted EBITDA and discretionary cash flow.  We use these
non-GAAP measures as key metrics for our management and to demonstrate our ability to internally fund capital expenditures and
service debt.  The non-GAAP measures are useful in comparisons of oil and gas exploration and production companies as they
exclude non-operating fluctuations in assets and liabilities.



Three Months Ended

Six Months Ended


June 30,

June 30,


2010 

2009 

2010 

2009 

Net income (loss)

$

605

$

9,820

$

(14,585)

$

(7,044)










Depreciation, depletion and amortization


7,912


7,804


13,593


23,863

Impairment of oil and gas properties


-


1,244


7,692


30,645

Deferred tax expense (benefit)


4,967


4,827


8,445


(3,596)

Gain on asset sales


-


(47,144)


-


(47,144)

Unrealized (gain) loss on derivatives


(6,108)


32,722


(5,036)


34,095

Other


3,815


9,690


5,155


11,536










Discretionary Cash Flow (1)

$

11,191

$

18,963

$

15,264

$

42,355










Net income (loss) to common shareholders

$

58

$

7,124

$

(15,721)

$

(12,409)

Impairment of oil and gas properties (net of tax) (2)


-


1,244


7,692


15,988

Unrealized (gain) loss on derivatives (net of tax) (3)


(3,832)


19,176


(2,657)


20,748

Currency impact on deferred taxes


(87)


10,955


(146)


10,250










Net Income (Loss) as Adjusted

$

(3,861)

$

38,499

$

(10,832)

$

34,577










Net income (loss)

$

605

$

9,820

$

(14,585)

$

(7,044)










Unrealized (gain) loss on derivatives


(6,108)


32,722


(5,036)


34,095

Net interest expense


5,605


4,163


11,237


7,983

Depreciation, depletion and amortization


7,912


7,804


13,593


23,863

Impairment of oil and gas properties


-


1,244


7,692


30,645

Income tax expense (benefit)


5,084


3,779


9,917


(4,606)

Gain on asset sales


-


(47,144)


-


(47,144)










Adjusted EBITDA

$

13,098

$

12,388

$

22,818

$

37,792


(1)  Discretionary cash flow is equal to cash flow from operating activities before the changes in operating assets and liabilities.

(2)  Net of tax benefits of $(14,657) for the six months ended June 30, 2009.

(3)  Net of tax (benefits) expense of $(2,277), $13,546, $(2,379) and $13,348, respectively.

SOURCE Endeavour International Corporation

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.