Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Entravision Communications Corporation Reports Third Quarter 2012 Results


      News provided by

      Entravision Communications Corporation

      Nov 01, 2012, 04:05 ET

      Share this article

      Share this article


      SANTA MONICA, Calif., Nov. 1, 2012 /PRNewswire/ -- Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three- and nine-month periods ended September 30, 2012.

      Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data).  This press release contains certain non-GAAP financial measures as defined by SEC Regulation G.  The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure, is included beginning on page 7.  Unaudited financial highlights are as follows:



      Three-Month Period


      Nine-Month Period



      Ended September 30,


      Ended September 30,



      2012


      2011


      % Change


      2012


      2011


      % Change

      Net revenue

      $        58,486


      $        50,115


      17%


      $      159,501


      $      144,424


      10%

      Operating expenses (1)

      32,886


      31,203


      5%


      96,403


      93,040


      4%

      Corporate expenses (2)

      4,465


      3,885


      15%


      12,527


      11,402


      10%














      Consolidated adjusted EBITDA (3)

      21,640


      15,125


      43%


      51,521


      41,132


      25%














      Free cash flow (4)

      $        10,545


      $          4,272


      147%


      $        19,209


      $          7,679


      150%

      Free cash flow per share, basic and diluted (4)

      $           0.12


      $           0.05


      140%


      $           0.22


      $           0.09


      144%














      Net income (loss) applicable to common stockholders

      $         7,233


      $        (1,384)


      NM


      $         5,904


      $        (6,168)


      NM














      Net income (loss) per share applicable













      to common stockholders, basic and diluted

      $           0.08


      $          (0.02)


      NM


      $          0.07


      $          (0.07)


      NM














      Weighted average common shares outstanding, basic

      85,940,225


      85,055,659




      85,861,671


      85,049,518



      Weighted average common shares outstanding, diluted

      86,386,655


      85,055,659




      86,220,868


      85,049,518



      (1)

      Operating expenses include direct operating, selling, general and administrative expenses. Included in operating expenses are $0.3 million and $0.2 million of non-cash stock-based compensation for the three-month periods ended September 30, 2012 and 2011, respectively and $0.6 million of non-cash stock-based compensation for each of the nine-month periods ended September 30, 2012 and 2011. Operating expenses do not include corporate expenses, depreciation and amortization, impairment charge, gain (loss) on sale of assets and gain (loss) on debt extinguishment.

      (2)

      Corporate expenses include $0.5 million and $0.3 million of non-cash stock-based compensation for the three-month periods ended September 30, 2012 and 2011, respectively and $1.1 million and $0.7 million of non-cash stock-based compensation for the nine-month periods ended September 30, 2012 and 2011, respectively.

      (3)

      Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our revolving credit facility and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and does include syndication programming payments. While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income.  As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business.  Consolidated adjusted EBITDA is also used to make executive compensation decisions. 

      (4)

      Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and dividend payments. Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, less non-cash interest expense relating to discount amortization on our $364 million aggregate principal amount of 8.750% senior secured first lien notes due 2017 (the "Notes"), and less interest income. Free cash flow per share is defined as free cash flow divided by the basic or diluted weighted average common shares outstanding.

      Commenting on the Company's earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, "During the third quarter, we achieved revenue growth primarily driven by increases in political advertising, core advertising and retransmission consent revenue.  The increase in our political advertising revenue reflects the importance of our media platforms in reaching Latino voters. In addition, our television segment benefited from revenue growth generated from a more diversified base of advertising categories.  Our audience shares remain strong in the nation's most densely populated Hispanic markets, and we believe we are well positioned to benefit as the U.S. Hispanic market continues to expand and advertisers increasingly recognize the importance of reaching our target audience."

      Financial Results

      Three-Month Period Ended September 30, 2012 Compared to Three-Month Period Ended

      September 30, 2011

      (Unaudited)




      Three-Month Period


      Ended September 30,


      2012


      2011


      % Change

      Net revenue

      $      58,486


      $      50,115


      17%

      Operating expenses (1)

      32,886


      31,203


      5%

      Corporate expenses (1)

      4,465


      3,885


      15%

      Depreciation and amortization

      4,013


      5,015


      (20)%







      Operating income (loss)

      17,122


      10,012


      71%

      Interest expense, net

      (8,661)


      (9,444)


      (8)%







      Income (loss) before income taxes

      8,461


      568


      NM







      Income tax (expense) benefit

      (1,228)


      (1,952)


      (37)%

      Net income (loss)

      $        7,233


      $      (1,384)


      NM


      (1) Operating expenses and corporate expenses are defined on page 1.

      Net revenue increased to $58.5 million for the three-month period ended September 30, 2012 from $50.1 million for the three-month period ended September 30, 2011, an increase of $8.4 million. Of the overall increase, $7.3 million came from our television segment and was primarily attributable to increases in political advertising revenue, which was not material in 2011, core advertising revenue and retransmission consent revenue. Additionally, $1.1 million of the overall increase came from our radio segment and was primarily attributable to increases in core advertising revenue and political advertising revenue, which was not material in 2011.

      Operating expenses increased to $32.9 million for the three-month period ended September 30, 2012 from $31.2 million for the three-month period ended September 30, 2011, an increase of $1.7 million. The increase was primarily attributable to an increase in expenses associated with the increase in net revenue, an increase in bad debt expense and an increase in salary expense.

      Corporate expenses increased to $4.5 million for the three-month period ended September 30, 2012 from $3.9 million for the three-month period ended September 30, 2011, an increase of $0.6 million. The increase was primarily attributable to the increase in bonuses, non-cash stock-based compensation, salary expense and interactive media-related expenses.

      Nine-Month Period Ended September 30, 2012 Compared to Nine-Month Period Ended

      September 30, 2011

      (Unaudited)




      Nine-Month Period


      Ended September 30,


      2012


      2011


      % Change

      Net revenue

      $    159,501


      $    144,424


      10%

      Operating expenses (1)

      96,403


      93,040


      4%

      Corporate expenses (1)

      12,527


      11,402


      10%

      Depreciation and amortization

      12,436


      14,172


      (12)%







      Operating income (loss)

      38,135


      25,810


      48%

      Interest expense, net

      (26,707)


      (28,344)


      (6)%

      Other income (loss)

      -


      687


      NM

      Loss on debt extinguishment

      (1,230)


      -


      NM







      Income (loss) before income taxes

      10,198


      (1,847)


      NM







      Income tax (expense) benefit

      (4,294)


      (4,321)


      (1)%

      Net income (loss)

      $        5,904


      $      (6,168)


      NM


      (1) Operating expenses and corporate expenses are defined on page 1.

      Net revenue increased to $159.5 million for the nine-month period ended September 30, 2012 from $144.4 million for the nine-month period ended September 30, 2011, an increase of $15.1 million. Of the overall increase, $14.1 million came from our television segment and was primarily attributable to increases in core advertising revenue, political advertising revenue, which was not material in 2011, and retransmission consent revenue. Additionally, $1.0 million of the overall increase came from our radio segment and was primarily attributable to increases in political advertising revenue, which was not material in 2011.

      Operating expenses increased to $96.4 million for the nine-month period ended September 30, 2012 from $93.0 million for the nine-month period ended September 30, 2011, an increase of $3.4 million. The increase was primarily attributable to an increase in expenses associated with the increase in net revenue and an increase in salary expense.

      Corporate expenses increased to $12.5 million for the nine-month period ended September 30, 2012 from $11.4 million for the nine-month period ended September 30, 2011, an increase of $1.1 million. The increase was primarily attributable to the increase in bonuses, non-cash stock-based compensation, salary expense and interactive media-related expenses.

      Segment Results

      The following represents selected unaudited segment information:




      Three-Month Period




      Ended September 30,




      2012


      2011


      % Change

      Net Revenue







      Television

      $        40,903


      $        33,564


      22%


      Radio

      17,583


      16,551


      6%



      Total

      $        58,486


      $        50,115


      17%









      Operating Expenses (1)







      Television

      $        19,573


      $        18,203


      8%


      Radio

      13,313


      13,000


      2%



      Total

      $        32,886


      $        31,203


      5%









      Corporate Expenses (1)

      $          4,465


      $          3,885


      15%









      Consolidated adjusted EBITDA (1)

      $        21,640


      $        15,125


      43%







      (1) Operating expenses, Corporate expenses, and Consolidated adjusted EBITDA are defined on page 1.

      Entravision Communications Corporation will hold a conference call to discuss its 2012 third quarter results on November 1, 2012 at 5 p.m. Eastern Time.  To access the conference call, please dial 412-858-4600 ten minutes prior to the start time.  The call will be webcast live and archived for replay on the investor relations portion of the Company's Web site located at www.entravision.com.

      Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television, radio and digital operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision is the largest affiliate group of both the top-ranked Univision television network and Univision's TeleFutura network, with television stations in 19 of the nation's top 50 Hispanic markets. The company also operates one of the nation's largest groups of primarily Spanish-language radio stations, consisting of 49 owned and operated radio stations. Additionally, Entravision has a variety of cross-platform digital content and sales offerings designed to capitalize on the company's leadership position within the Hispanic broadcasting community. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.

      This press release contains certain forward-looking statements.  These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company's filings with the Securities and Exchange Commission.

      (Financial Table Follows)

      Entravision Communications Corporation

      Consolidated Statements of Operations

      (In thousands, except share and per share data)

      (Unaudited)










      Three-Month Period


      Nine-Month Period




      Ended September 30,


      Ended September 30,




      2012


      2011


      2012


      2011









































      Net revenue 

      $             58,486


      $             50,115


      $           159,501


      $           144,424











      Expenses:










      Direct operating expenses (including related parties of 










      $2,788, $2,366, $7,493, and $5,885) (including non-cash stock-based










      compensation of $45, $51, $101 and $155)

      23,293


      22,582


      67,803


      65,890


      Selling, general and administrative expenses (including non-cash










      stock-based compensation of $222, $157, $546, and $472)

      9,593


      8,621


      28,600


      27,150


      Corporate expenses (including non-cash stock-based compensation










      of $498, $287, $1,116, and $732)

      4,465


      3,885


      12,527


      11,402


      Depreciation and amortization (includes direct










      operating of $3,061, $3,333, $9,278, and $10,011;










      selling, general and administrative of $718, $797, $2,155, and $2,416;










      and corporate of $234, $885, $1,003, and $1,745) (including related










      parties of $580, $1,205, $2,053, and $2,725)

      4,013


      5,015


      12,436


      14,172




      41,364


      40,103


      121,366


      118,614



      Operating income (loss)

      17,122


      10,012


      38,135


      25,810

      Interest expense (including related parties of $0, $0, $0, and $30)

      (8,671)


      (9,444)


      (26,730)


      (28,346)

      Interest income

      10


      -


      23


      2

      Other income (loss)

      -


      -


      -


      687

      Gain (loss) on debt extinguishment

      -


      -


      (1,230)


      -



      Income (loss) before income taxes

      8,461


      568


      10,198


      (1,847)

      Income tax (expense) benefit

      (1,228)


      (1,952)


      (4,294)


      (4,321)

      Net income (loss) applicable to common stockholders

      $               7,233


      $             (1,384)


      $               5,904


      $             (6,168)











      Basic and diluted earnings per share:








      Net income (loss) per share applicable to common stockholders,









      basic and diluted

      $                 0.08


      $               (0.02)


      $                 0.07


      $               (0.07)





















      Weighted average common shares outstanding, basic

      85,940,225


      85,055,659


      85,861,671


      85,049,518

      Weighted average common shares outstanding, diluted

      86,386,655


      85,055,659


      86,220,868


      85,049,518

      Entravision Communications Corporation

      Consolidated Statements of Cash Flows

      (In thousands; unaudited)














      Three-Month Period


      Nine-Month Period






      Ended September 30,


      Ended September 30,






      2012


      2011


      2012


      2011

























      Cash flows from operating activities:









      Net income (loss)

      $                7,233


      $              (1,384)


      $                5,904


      $              (6,168)


      Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:










      Depreciation and amortization

      4,013


      5,015


      12,436


      14,172



      Deferred income taxes

      1,080


      1,827


      3,485


      3,444



      Amortization of debt issue costs

      569


      556


      1,706


      1,642



      Amortization of syndication contracts

      175


      154


      556


      1,297



      Payments on syndication contracts

      (435)


      (551)


      (1,369)


      (1,506)



      Non-cash stock-based compensation

      765


      495


      1,763


      1,359



      Other (income) loss

      -


      -


      -


      (687)



      Gain (loss) on debt extinguishment

      -


      -


      1,230


      -



      Changes in assets and liabilities, net of effect of acquisitions and dispositions:











      (Increase) decrease in restricted cash

      -


      -


      -


      809




      (Increase) decrease in accounts receivable

      260


      50


      (3,511)


      1,655




      (Increase) decrease in prepaid expenses and other assets

      (879)


      (308)


      (1,056)


      (261)




      Increase (decrease) in accounts payable, accrued expenses and other liabilities

      (5,468)


      (10,267)


      (7,466)


      (11,050)





      Net cash provided by (used in) operating activities

      7,313


      (4,413)


      13,678


      4,706

      Cash flows from investing activities:









      Purchases of property and equipment and intangibles

      (2,855)


      (1,840)


      (6,502)


      (6,542)


      Purchase of a business

      -


      (37)


      -


      (588)





      Net cash provided by (used in) investing activities

      (2,855)


      (1,877)


      (6,502)


      (7,130)

      Cash flows from financing activities:









      Proceeds from issuance of common stock

      23


      -


      23


      42


      Payments on long-term debt

      -


      -


      (20,600)


      (1,000)


      Payments of deferred debt and offering costs

      -


      -


      (80)


      (29)





      Net cash provided by (used in) financing activities

      23


      -


      (20,657)


      (987)





      Net increase (decrease) in cash and cash equivalents

      4,481


      (6,290)


      (13,481)


      (3,411)

      Cash and cash equivalents:









      Beginning


      40,757


      75,269


      58,719


      72,390


      Ending



      $              45,238


      $            68,979


      $              45,238


      $              68,979

      Entravision Communications Corporation

      Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

      (In thousands; unaudited)


      The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:








      Three-Month Period


      Nine-Month Period



      Ended September 30,


      Ended September 30,



      2012


      2011


      2012


      2011




























      Consolidated adjusted EBITDA (1)

      $        21,640


      $        15,125


      $        51,521


      $        41,132










      Interest expense

      (8,671)


      (9,444)


      (26,730)


      (28,346)

      Interest income

      10


      -


      23


      2

      Income tax (expense) benefit

      (1,228)


      (1,952)


      (4,294)


      (4,321)

      Amortization of syndication contracts

      (175)


      (154)


      (556)


      (1,297)

      Payments on syndication contracts

      435


      551


      1,369


      1,506

      Non-cash stock-based compensation included in direct operating









       expenses

      (45)


      (51)


      (101)


      (155)

      Non-cash stock-based compensation included in selling, general 









      and administrative expenses

      (222)


      (157)


      (546)


      (472)

      Non-cash stock-based compensation included in corporate expenses

      (498)


      (287)


      (1,116)


      (732)

      Depreciation and amortization

      (4,013)


      (5,015)


      (12,436)


      (14,172)

      Other income (loss)

      -


      -


      -


      687

      Gain (loss) on debt extinguishment

      -


      -


      (1,230)


      -

      Net income (loss)

      7,233


      (1,384)


      5,904


      (6,168)



















      Depreciation and amortization

      4,013


      5,015


      12,436


      14,172

      Deferred income taxes

      1,080


      1,827


      3,485


      3,444

      Amortization of debt issue costs

      569


      556


      1,706


      1,642

      Amortization of syndication contracts

      175


      154


      556


      1,297

      Payments on syndication contracts

      (435)


      (551)


      (1,369)


      (1,506)

      Non-cash stock-based compensation

      765


      495


      1,763


      1,359

      Other (income) loss

      -


      -


      -


      (687)

      Gain (loss) on debt extinguishment

      -


      -


      1,230


      -

      Changes in assets and liabilities, net of effect of acquisitions and dispositions:









      (Increase) decrease in restricted cash

      -


      -


      -


      809


      (Increase) decrease in accounts receivable

      260


      50


      (3,511)


      1,655


      (Increase) decrease in prepaid expenses and other assets

      (879)


      (308)


      (1,056)


      (261)


      Increase (decrease) in accounts payable, accrued expenses and other liabilities

      (5,468)


      (10,267)


      (7,466)


      (11,050)

      Cash flows from operating activities

      $          7,313


      $        (4,413)


      $        13,678


      $          4,706


      (1) Consolidated adjusted EBITDA is defined on page 1.

      Entravision Communications Corporation

      Reconciliation of Free Cash Flow to Net Income (Loss)

      (In thousands; unaudited)


      The most directly comparable GAAP financial measure is net income (loss). A reconciliation of this non-GAAP measure to net income (loss) for each of the periods presented is as follows:








      Three-Month Period


      Nine-Month Period



      Ended September 30,


      Ended September 30,



      2012


      2011


      2012


      2011

      Consolidated adjusted EBITDA (1)

      $        21,640


      $        15,125


      $        51,521


      $        41,132

      Net interest expense (1)

      8,092


      8,888


      25,001


      26,702

      Cash paid for income taxes

      148


      125


      809


      877

      Capital expenditures (2)

      2,855


      1,840


      6,502


      5,874

      Free cash flow (1)

      10,545


      4,272


      19,209


      7,679










      Capital expenditures (2)

      2,855


      1,840


      6,502


      5,874

      Amortization of debt issue costs

      (569)


      (556)


      (1,706)


      (1,642)

      Non-cash income tax expense

      (1,080)


      (1,827)


      (3,485)


      (3,444)

      Amortization of syndication contracts

      (175)


      (154)


      (556)


      (1,297)

      Payments on syndication contracts

      435


      551


      1,369


      1,506

      Non-cash stock-based compensation included in direct operating









       expenses

      (45)


      (51)


      (101)


      (155)

      Non-cash stock-based compensation included in selling, general 









      and administrative expenses

      (222)


      (157)


      (546)


      (472)

      Non-cash stock-based compensation included in corporate expenses

      (498)


      (287)


      (1,116)


      (732)

      Depreciation and amortization

      (4,013)


      (5,015)


      (12,436)


      (14,172)

      Other income (loss)

      -


      -


      -


      687

      Gain (loss) on debt extinguishment

      -


      -


      (1,230)


      -

      Net income (loss)

      $          7,233


      $        (1,384)


      $          5,904


      $        (6,168)


      (1) Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 1.

      (2) Capital expenditures is not part of the consolidated statement of operations.

      SOURCE Entravision Communications Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.