Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Entravision Communications Corporation Reports Third Quarter 2012 Results


News provided by

Entravision Communications Corporation

Nov 01, 2012, 04:05 ET

Share this article

Share toX

Share this article

Share toX

SANTA MONICA, Calif., Nov. 1, 2012 /PRNewswire/ -- Entravision Communications Corporation (NYSE: EVC) today reported financial results for the three- and nine-month periods ended September 30, 2012.

Historical results, which are attached, are in thousands of U.S. dollars (except share and per share data).  This press release contains certain non-GAAP financial measures as defined by SEC Regulation G.  The GAAP financial measure most directly comparable to each of these non-GAAP financial measures, and a table reconciling each of these non-GAAP financial measures to its most directly comparable GAAP financial measure, is included beginning on page 7.  Unaudited financial highlights are as follows:



Three-Month Period


Nine-Month Period



Ended September 30,


Ended September 30,



2012


2011


% Change


2012


2011


% Change

Net revenue

$        58,486


$        50,115


17%


$      159,501


$      144,424


10%

Operating expenses (1)

32,886


31,203


5%


96,403


93,040


4%

Corporate expenses (2)

4,465


3,885


15%


12,527


11,402


10%














Consolidated adjusted EBITDA (3)

21,640


15,125


43%


51,521


41,132


25%














Free cash flow (4)

$        10,545


$          4,272


147%


$        19,209


$          7,679


150%

Free cash flow per share, basic and diluted (4)

$           0.12


$           0.05


140%


$           0.22


$           0.09


144%














Net income (loss) applicable to common stockholders

$         7,233


$        (1,384)


NM


$         5,904


$        (6,168)


NM














Net income (loss) per share applicable













to common stockholders, basic and diluted

$           0.08


$          (0.02)


NM


$          0.07


$          (0.07)


NM














Weighted average common shares outstanding, basic

85,940,225


85,055,659




85,861,671


85,049,518



Weighted average common shares outstanding, diluted

86,386,655


85,055,659




86,220,868


85,049,518



(1)

Operating expenses include direct operating, selling, general and administrative expenses. Included in operating expenses are $0.3 million and $0.2 million of non-cash stock-based compensation for the three-month periods ended September 30, 2012 and 2011, respectively and $0.6 million of non-cash stock-based compensation for each of the nine-month periods ended September 30, 2012 and 2011. Operating expenses do not include corporate expenses, depreciation and amortization, impairment charge, gain (loss) on sale of assets and gain (loss) on debt extinguishment.

(2)

Corporate expenses include $0.5 million and $0.3 million of non-cash stock-based compensation for the three-month periods ended September 30, 2012 and 2011, respectively and $1.1 million and $0.7 million of non-cash stock-based compensation for the nine-month periods ended September 30, 2012 and 2011, respectively.

(3)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization less syndication programming payments. We use the term consolidated adjusted EBITDA because that measure is defined in our revolving credit facility and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and does include syndication programming payments. While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income.  As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses and syndication programming amortization and includes syndication programming payments, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important non-cash financial line items. Therefore, we consider both non-GAAP and GAAP measures when evaluating our business.  Consolidated adjusted EBITDA is also used to make executive compensation decisions. 

(4)

Free cash flow is defined as consolidated adjusted EBITDA less cash paid for income taxes, net interest expense, capital expenditures and dividend payments. Net interest expense is defined as interest expense, less non-cash interest expense relating to amortization of debt finance costs, less non-cash interest expense relating to discount amortization on our $364 million aggregate principal amount of 8.750% senior secured first lien notes due 2017 (the "Notes"), and less interest income. Free cash flow per share is defined as free cash flow divided by the basic or diluted weighted average common shares outstanding.

Commenting on the Company's earnings results, Walter F. Ulloa, Chairman and Chief Executive Officer, said, "During the third quarter, we achieved revenue growth primarily driven by increases in political advertising, core advertising and retransmission consent revenue.  The increase in our political advertising revenue reflects the importance of our media platforms in reaching Latino voters. In addition, our television segment benefited from revenue growth generated from a more diversified base of advertising categories.  Our audience shares remain strong in the nation's most densely populated Hispanic markets, and we believe we are well positioned to benefit as the U.S. Hispanic market continues to expand and advertisers increasingly recognize the importance of reaching our target audience."

Financial Results

Three-Month Period Ended September 30, 2012 Compared to Three-Month Period Ended

September 30, 2011

(Unaudited)




Three-Month Period


Ended September 30,


2012


2011


% Change

Net revenue

$      58,486


$      50,115


17%

Operating expenses (1)

32,886


31,203


5%

Corporate expenses (1)

4,465


3,885


15%

Depreciation and amortization

4,013


5,015


(20)%







Operating income (loss)

17,122


10,012


71%

Interest expense, net

(8,661)


(9,444)


(8)%







Income (loss) before income taxes

8,461


568


NM







Income tax (expense) benefit

(1,228)


(1,952)


(37)%

Net income (loss)

$        7,233


$      (1,384)


NM


(1) Operating expenses and corporate expenses are defined on page 1.

Net revenue increased to $58.5 million for the three-month period ended September 30, 2012 from $50.1 million for the three-month period ended September 30, 2011, an increase of $8.4 million. Of the overall increase, $7.3 million came from our television segment and was primarily attributable to increases in political advertising revenue, which was not material in 2011, core advertising revenue and retransmission consent revenue. Additionally, $1.1 million of the overall increase came from our radio segment and was primarily attributable to increases in core advertising revenue and political advertising revenue, which was not material in 2011.

Operating expenses increased to $32.9 million for the three-month period ended September 30, 2012 from $31.2 million for the three-month period ended September 30, 2011, an increase of $1.7 million. The increase was primarily attributable to an increase in expenses associated with the increase in net revenue, an increase in bad debt expense and an increase in salary expense.

Corporate expenses increased to $4.5 million for the three-month period ended September 30, 2012 from $3.9 million for the three-month period ended September 30, 2011, an increase of $0.6 million. The increase was primarily attributable to the increase in bonuses, non-cash stock-based compensation, salary expense and interactive media-related expenses.

Nine-Month Period Ended September 30, 2012 Compared to Nine-Month Period Ended

September 30, 2011

(Unaudited)




Nine-Month Period


Ended September 30,


2012


2011


% Change

Net revenue

$    159,501


$    144,424


10%

Operating expenses (1)

96,403


93,040


4%

Corporate expenses (1)

12,527


11,402


10%

Depreciation and amortization

12,436


14,172


(12)%







Operating income (loss)

38,135


25,810


48%

Interest expense, net

(26,707)


(28,344)


(6)%

Other income (loss)

-


687


NM

Loss on debt extinguishment

(1,230)


-


NM







Income (loss) before income taxes

10,198


(1,847)


NM







Income tax (expense) benefit

(4,294)


(4,321)


(1)%

Net income (loss)

$        5,904


$      (6,168)


NM


(1) Operating expenses and corporate expenses are defined on page 1.

Net revenue increased to $159.5 million for the nine-month period ended September 30, 2012 from $144.4 million for the nine-month period ended September 30, 2011, an increase of $15.1 million. Of the overall increase, $14.1 million came from our television segment and was primarily attributable to increases in core advertising revenue, political advertising revenue, which was not material in 2011, and retransmission consent revenue. Additionally, $1.0 million of the overall increase came from our radio segment and was primarily attributable to increases in political advertising revenue, which was not material in 2011.

Operating expenses increased to $96.4 million for the nine-month period ended September 30, 2012 from $93.0 million for the nine-month period ended September 30, 2011, an increase of $3.4 million. The increase was primarily attributable to an increase in expenses associated with the increase in net revenue and an increase in salary expense.

Corporate expenses increased to $12.5 million for the nine-month period ended September 30, 2012 from $11.4 million for the nine-month period ended September 30, 2011, an increase of $1.1 million. The increase was primarily attributable to the increase in bonuses, non-cash stock-based compensation, salary expense and interactive media-related expenses.

Segment Results

The following represents selected unaudited segment information:




Three-Month Period




Ended September 30,




2012


2011


% Change

Net Revenue







Television

$        40,903


$        33,564


22%


Radio

17,583


16,551


6%



Total

$        58,486


$        50,115


17%









Operating Expenses (1)







Television

$        19,573


$        18,203


8%


Radio

13,313


13,000


2%



Total

$        32,886


$        31,203


5%









Corporate Expenses (1)

$          4,465


$          3,885


15%









Consolidated adjusted EBITDA (1)

$        21,640


$        15,125


43%







(1) Operating expenses, Corporate expenses, and Consolidated adjusted EBITDA are defined on page 1.

Entravision Communications Corporation will hold a conference call to discuss its 2012 third quarter results on November 1, 2012 at 5 p.m. Eastern Time.  To access the conference call, please dial 412-858-4600 ten minutes prior to the start time.  The call will be webcast live and archived for replay on the investor relations portion of the Company's Web site located at www.entravision.com.

Entravision Communications Corporation is a diversified Spanish-language media company utilizing a combination of television, radio and digital operations to reach Hispanic consumers across the United States, as well as the border markets of Mexico. Entravision is the largest affiliate group of both the top-ranked Univision television network and Univision's TeleFutura network, with television stations in 19 of the nation's top 50 Hispanic markets. The company also operates one of the nation's largest groups of primarily Spanish-language radio stations, consisting of 49 owned and operated radio stations. Additionally, Entravision has a variety of cross-platform digital content and sales offerings designed to capitalize on the company's leadership position within the Hispanic broadcasting community. Entravision shares of Class A Common Stock are traded on The New York Stock Exchange under the symbol: EVC.

This press release contains certain forward-looking statements.  These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company's filings with the Securities and Exchange Commission.

(Financial Table Follows)

Entravision Communications Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)










Three-Month Period


Nine-Month Period




Ended September 30,


Ended September 30,




2012


2011


2012


2011









































Net revenue 

$             58,486


$             50,115


$           159,501


$           144,424











Expenses:










Direct operating expenses (including related parties of 










$2,788, $2,366, $7,493, and $5,885) (including non-cash stock-based










compensation of $45, $51, $101 and $155)

23,293


22,582


67,803


65,890


Selling, general and administrative expenses (including non-cash










stock-based compensation of $222, $157, $546, and $472)

9,593


8,621


28,600


27,150


Corporate expenses (including non-cash stock-based compensation










of $498, $287, $1,116, and $732)

4,465


3,885


12,527


11,402


Depreciation and amortization (includes direct










operating of $3,061, $3,333, $9,278, and $10,011;










selling, general and administrative of $718, $797, $2,155, and $2,416;










and corporate of $234, $885, $1,003, and $1,745) (including related










parties of $580, $1,205, $2,053, and $2,725)

4,013


5,015


12,436


14,172




41,364


40,103


121,366


118,614



Operating income (loss)

17,122


10,012


38,135


25,810

Interest expense (including related parties of $0, $0, $0, and $30)

(8,671)


(9,444)


(26,730)


(28,346)

Interest income

10


-


23


2

Other income (loss)

-


-


-


687

Gain (loss) on debt extinguishment

-


-


(1,230)


-



Income (loss) before income taxes

8,461


568


10,198


(1,847)

Income tax (expense) benefit

(1,228)


(1,952)


(4,294)


(4,321)

Net income (loss) applicable to common stockholders

$               7,233


$             (1,384)


$               5,904


$             (6,168)











Basic and diluted earnings per share:








Net income (loss) per share applicable to common stockholders,









basic and diluted

$                 0.08


$               (0.02)


$                 0.07


$               (0.07)





















Weighted average common shares outstanding, basic

85,940,225


85,055,659


85,861,671


85,049,518

Weighted average common shares outstanding, diluted

86,386,655


85,055,659


86,220,868


85,049,518

Entravision Communications Corporation

Consolidated Statements of Cash Flows

(In thousands; unaudited)














Three-Month Period


Nine-Month Period






Ended September 30,


Ended September 30,






2012


2011


2012


2011

























Cash flows from operating activities:









Net income (loss)

$                7,233


$              (1,384)


$                5,904


$              (6,168)


Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:










Depreciation and amortization

4,013


5,015


12,436


14,172



Deferred income taxes

1,080


1,827


3,485


3,444



Amortization of debt issue costs

569


556


1,706


1,642



Amortization of syndication contracts

175


154


556


1,297



Payments on syndication contracts

(435)


(551)


(1,369)


(1,506)



Non-cash stock-based compensation

765


495


1,763


1,359



Other (income) loss

-


-


-


(687)



Gain (loss) on debt extinguishment

-


-


1,230


-



Changes in assets and liabilities, net of effect of acquisitions and dispositions:











(Increase) decrease in restricted cash

-


-


-


809




(Increase) decrease in accounts receivable

260


50


(3,511)


1,655




(Increase) decrease in prepaid expenses and other assets

(879)


(308)


(1,056)


(261)




Increase (decrease) in accounts payable, accrued expenses and other liabilities

(5,468)


(10,267)


(7,466)


(11,050)





Net cash provided by (used in) operating activities

7,313


(4,413)


13,678


4,706

Cash flows from investing activities:









Purchases of property and equipment and intangibles

(2,855)


(1,840)


(6,502)


(6,542)


Purchase of a business

-


(37)


-


(588)





Net cash provided by (used in) investing activities

(2,855)


(1,877)


(6,502)


(7,130)

Cash flows from financing activities:









Proceeds from issuance of common stock

23


-


23


42


Payments on long-term debt

-


-


(20,600)


(1,000)


Payments of deferred debt and offering costs

-


-


(80)


(29)





Net cash provided by (used in) financing activities

23


-


(20,657)


(987)





Net increase (decrease) in cash and cash equivalents

4,481


(6,290)


(13,481)


(3,411)

Cash and cash equivalents:









Beginning


40,757


75,269


58,719


72,390


Ending



$              45,238


$            68,979


$              45,238


$              68,979

Entravision Communications Corporation

Reconciliation of Consolidated Adjusted EBITDA to Cash Flows From Operating Activities

(In thousands; unaudited)


The most directly comparable GAAP financial measure is operating cash flow. A reconciliation of this non-GAAP measure to cash flows from operating activities for each of the periods presented is as follows:








Three-Month Period


Nine-Month Period



Ended September 30,


Ended September 30,



2012


2011


2012


2011




























Consolidated adjusted EBITDA (1)

$        21,640


$        15,125


$        51,521


$        41,132










Interest expense

(8,671)


(9,444)


(26,730)


(28,346)

Interest income

10


-


23


2

Income tax (expense) benefit

(1,228)


(1,952)


(4,294)


(4,321)

Amortization of syndication contracts

(175)


(154)


(556)


(1,297)

Payments on syndication contracts

435


551


1,369


1,506

Non-cash stock-based compensation included in direct operating









 expenses

(45)


(51)


(101)


(155)

Non-cash stock-based compensation included in selling, general 









and administrative expenses

(222)


(157)


(546)


(472)

Non-cash stock-based compensation included in corporate expenses

(498)


(287)


(1,116)


(732)

Depreciation and amortization

(4,013)


(5,015)


(12,436)


(14,172)

Other income (loss)

-


-


-


687

Gain (loss) on debt extinguishment

-


-


(1,230)


-

Net income (loss)

7,233


(1,384)


5,904


(6,168)



















Depreciation and amortization

4,013


5,015


12,436


14,172

Deferred income taxes

1,080


1,827


3,485


3,444

Amortization of debt issue costs

569


556


1,706


1,642

Amortization of syndication contracts

175


154


556


1,297

Payments on syndication contracts

(435)


(551)


(1,369)


(1,506)

Non-cash stock-based compensation

765


495


1,763


1,359

Other (income) loss

-


-


-


(687)

Gain (loss) on debt extinguishment

-


-


1,230


-

Changes in assets and liabilities, net of effect of acquisitions and dispositions:









(Increase) decrease in restricted cash

-


-


-


809


(Increase) decrease in accounts receivable

260


50


(3,511)


1,655


(Increase) decrease in prepaid expenses and other assets

(879)


(308)


(1,056)


(261)


Increase (decrease) in accounts payable, accrued expenses and other liabilities

(5,468)


(10,267)


(7,466)


(11,050)

Cash flows from operating activities

$          7,313


$        (4,413)


$        13,678


$          4,706


(1) Consolidated adjusted EBITDA is defined on page 1.

Entravision Communications Corporation

Reconciliation of Free Cash Flow to Net Income (Loss)

(In thousands; unaudited)


The most directly comparable GAAP financial measure is net income (loss). A reconciliation of this non-GAAP measure to net income (loss) for each of the periods presented is as follows:








Three-Month Period


Nine-Month Period



Ended September 30,


Ended September 30,



2012


2011


2012


2011

Consolidated adjusted EBITDA (1)

$        21,640


$        15,125


$        51,521


$        41,132

Net interest expense (1)

8,092


8,888


25,001


26,702

Cash paid for income taxes

148


125


809


877

Capital expenditures (2)

2,855


1,840


6,502


5,874

Free cash flow (1)

10,545


4,272


19,209


7,679










Capital expenditures (2)

2,855


1,840


6,502


5,874

Amortization of debt issue costs

(569)


(556)


(1,706)


(1,642)

Non-cash income tax expense

(1,080)


(1,827)


(3,485)


(3,444)

Amortization of syndication contracts

(175)


(154)


(556)


(1,297)

Payments on syndication contracts

435


551


1,369


1,506

Non-cash stock-based compensation included in direct operating









 expenses

(45)


(51)


(101)


(155)

Non-cash stock-based compensation included in selling, general 









and administrative expenses

(222)


(157)


(546)


(472)

Non-cash stock-based compensation included in corporate expenses

(498)


(287)


(1,116)


(732)

Depreciation and amortization

(4,013)


(5,015)


(12,436)


(14,172)

Other income (loss)

-


-


-


687

Gain (loss) on debt extinguishment

-


-


(1,230)


-

Net income (loss)

$          7,233


$        (1,384)


$          5,904


$        (6,168)


(1) Consolidated adjusted EBITDA, net interest expense, and free cash flow are defined on page 1.

(2) Capital expenditures is not part of the consolidated statement of operations.

SOURCE Entravision Communications Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.