Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EOG Resources Reports Fourth Quarter and Full-Year 2024 Results; Announces 2025 Capital Plan


      News provided by

      EOG Resources, Inc.

      Feb 27, 2025, 16:15 ET

      Share this article

      Share this article


      HOUSTON, Feb. 27, 2025 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2024 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

      Key Financial Results


      In millions of USD, except per-share, per-Boe and ratio data


      GAAP

      4Q 2024


      3Q 2024


      2Q 2024


      1Q 2024


      4Q 2023


      FY 2024


      FY 2023


      Total Revenue

      5,585


      5,965


      6,025


      6,123


      6,357


      23,698


      24,186


      Net Income

      1,251


      1,673


      1,690


      1,789


      1,988


      6,403


      7,594


      Net Income Per Share

      2.23


      2.95


      2.95


      3.10


      3.42


      11.25


      13.00


      Net Cash Provided by Operating Activities

      2,763


      3,588


      2,889


      2,903


      3,104


      12,143


      11,340


      Total Expenditures

      1,446


      1,573


      1,682


      1,952


      1,634


      6,653


      6,818


      Current and Long-Term Debt

      4,752


      3,776


      3,784


      3,791


      3,799


      4,752


      3,799


      Cash and Cash Equivalents

      7,092


      6,122


      5,431


      5,292


      5,278


      7,092


      5,278


      Debt-to-Total Capitalization

      13.9 %


      11.3 %


      11.5 %


      11.7 %


      11.9 %


      13.9 %


      11.9 %


      Cash Operating Costs ($/Boe)

      10.15


      10.15


      10.11


      10.37


      10.52


      10.19


      10.33











      Non - GAAP









      Adjusted Net Income

      1,535


      1,644


      1,807


      1,626


      1,783


      6,612


      6,825


      Adjusted Net Income Per Share

      2.74


      2.89


      3.16


      2.82


      3.07


      11.62


      11.69


      CFO before Changes in Working Capital

      2,635


      2,988


      3,042


      2,928


      2,989


      11,593


      11,149


      Capital Expenditures

      1,358


      1,497


      1,668


      1,703


      1,512


      6,226


      6,041


      Free Cash Flow

      1,277


      1,491


      1,374


      1,225


      1,477


      5,367


      5,108


      Net Debt

      (2,340)


      (2,346)


      (1,647)


      (1,501)


      (1,479)


      (2,340)


      (1,479)


      Net Debt-to-Total Capitalization

      (8.7 %)


      (8.6 %)


      (6.0 %)


      (5.5 %)


      (5.6 %)


      (8.7 %)


      (5.6 %)


      Cash Operating Costs ($/Boe)1

      10.15


      10.05


      10.11


      10.37


      10.52


      10.17


      10.33


      Fourth Quarter Highlights

       - Earned adjusted net income of $1.5 billion, or $2.74 per share
       - Generated $1.3 billion of free cash flow
       - Declared regular quarterly dividend of $0.975 per share and repurchased $981 million of shares
       - Oil and gas volumes, and total per-unit operating costs better than guidance midpoints

      Full-Year 2024 Highlights and 2025 Capital Plan

       - Generated $5.4 billion of free cash flow and returned $5.3 billion to shareholders
       - Replaced 201% of 2024 production at a finding and development cost, excluding price revisions, of
         $7.03 per Boe (GAAP) and $6.68 per Boe (Non-GAAP)
       - Reduced average well costs 6% across multi-basin portfolio
       - Announced $6.2 billion 2025 capital plan to grow oil production 3% and total production 6%
       - EOG and Bapco Energies entered into a strategic participation agreement in Bahrain

      Volumes and Capital Expenditures




       

       

      Volumes

       

      4Q 2024


      4Q 2024
      Guidance
      Midpoint


      3Q 2024


      2Q 2024


      1Q 2024


      4Q 2023


      FY 2024


      FY 2023


      Crude Oil and Condensate (MBod)

      494.6


      493.0


      493.0


      490.7


      487.4


      485.2


      491.4


      475.8


      Natural Gas Liquids (MBbld)

      252.5


      260.0


      254.3


      244.8


      231.7


      235.8


      245.9


      223.8


      Natural Gas (MMcfd)

      2,092


      2,075


      1,970


      1,872


      1,858


      1,831


      1,948


      1,711


      Total Crude Oil Equivalent (MBoed)

      1,095.7


      1,098.9


      1,075.7


      1,047.5


      1,028.8


      1,026.2


      1,062.1


      984.8



















      Capital Expenditures ($MM)

      1,358


      1,330


      1,497


      1,668


      1,703


      1,512


      6,226


      6,041


      From Ezra Yacob, Chairman and Chief Executive Officer
      "2024 was another year of strong execution for EOG. Oil and total volumes were higher than our original plan, capital expenditures were on target, and we continued to lower cash operating costs. We improved productivity and base production performance through innovations in completion design and artificial lift automation. Along with better productivity, sustainable efficiency improvements from extended laterals and EOG's in-house drilling motor program helped lower well costs 6%. Our comprehensive marketing strategy continued to deliver peer-leading U.S. price realizations, further maximizing margins across our portfolio. 2024 also marked another year of progress in the Utica and Dorado plays that resulted in consistent, strong results helping to support higher activity going forward.

      "EOG's operational execution supported the company's exceptional financial performance and record cash return to shareholders in 2024. We generated $5.4 billion in free cash flow and returned $5.3 billion, or 98%, to shareholders. This robust cash return was anchored by our sustainable, growing regular dividend, which we increased by 7%, and included $3.2 billion in share repurchases. Since we initiated share repurchases in 2023, we have reduced our share count by approximately 5%. As we continue to optimize our capital structure, our strong cash flow generation and industry-leading balance sheet better position us to deliver shareholder value through the cycles.

      "We are excited about 2025 where we have detailed a disciplined plan that builds on last year's success and lays a foundation for the future. Our comprehensive investment approach, focused on returns and optimizing value from our diverse portfolio of multi-basin assets, coupled with our industry-leading exploration expertise, provide long-term visibility for high returns and strong free cash flow generation. EOG has never been better positioned to deliver long-term shareholder value and we remain focused on being among the highest return and lowest cost producers, committed to strong environmental performance and playing a significant role in the long-term future of energy."

      Fourth Quarter 2024 Financial Performance

      Prices

       - Crude oil prices decreased in 4Q compared with 3Q, partially offset by an increase in NGL and natural gas prices from 3Q

      Volumes

       - Oil production of 494,600 Bopd was above the midpoint of the guidance range and up from 3Q
       - NGL production was below the midpoint of the guidance range and down from 3Q
       - Natural gas production was above the midpoint of the guidance range and up 6% from 3Q
       - Total company equivalent production was below the midpoint of the guidance range but increased 2% from 3Q

      Per-Unit Costs

       - LOE, GP&T, and DD&A expenses decreased in 4Q compared with 3Q, while G&A costs increased

      Hedges

       - Mark-to-market hedge losses decreased GAAP earnings per share in 4Q compared with 3Q
       - Cash received to settle hedges decreased from 3Q, lowering adjusted non-GAAP earnings per share

      Free Cash Flow

       - Cash flow from operations before changes in working capital was $2.64 billion
       - Incurred $1.36 billion of capital expenditures
       - This resulted in $1.28 billion of free cash flow

      Cash Return and Working Capital

       - Paid $509 million in regular dividends
       - Repurchased $981 million of stock
       - Completed a $1.0 billion bond offering

      Full-Year 2024 Financial Performance

      Prices

       - Crude oil prices decreased 2%
       - NGL prices increased 1%
       - Natural gas prices decreased 22%

      Volumes

      - Oil production increased 3% to 491,400 Bopd
      - NGL production increased 10%
      - Natural gas production increased 14%
      - Total company equivalent production increased 8%

      Per-Unit Costs

       - Lower LOE, GP&T, and G&A costs were offset by higher DD&A expenses in 2024

      Hedges

       - Lower mark-to-market hedge gains contributed to lower GAAP earnings per share in 2024 compared with 2023
       - Higher net cash received to settle hedges partially offset lower commodity prices in 2024

      Free Cash Flow

       - Cash flow from operations before changes in working capital was $11.6 billion
       - Incurred $6.2 billion of capital expenditures
       - This resulted in $5.4 billion of free cash flow

      Cash Return and Working Capital

       - Paid $2.1 billion in regular dividends
       - Repurchased $3.2 billion of stock
       - Completed a $1.0 billion bond offering
       - Postponement of tax payments associated with severe weather tax relief accounted for approximately
         $700 million of the increase from working capital and other items

      Fourth Quarter 2024 Operating Performance and Cash Return

      Lease and Well

       - QoQ: Decreased primarily due to lower well service and labor costs

       - Guidance Midpoint: Lower primarily due to lower workover expenses, labor and fuel costs

      Gathering, Processing and Transportation Costs

       - QoQ: Decreased primarily due to lower oil transportation expenses

       - Guidance Midpoint: Lower primarily due to lower compression-related fuel cost

      General and Administrative

       - QoQ: Higher due to higher employee-related expenses and professional fees

       - Guidance Midpoint: Lower due to lower employee-related expenses

      Depreciation, Depletion and Amortization

       - QoQ: Lower primarily due to the addition of lower cost reserves and positive reserve revisions

       - Guidance Midpoint: Lower primarily due to the addition of lower cost reserves and positive reserve revisions

      Regular Dividend and Fourth Quarter Share Repurchases

      The Board of Directors today declared a dividend of $0.975 per share on EOG's common stock. The dividend will be payable April 30, 2025, to stockholders of record as of April 16, 2025. The indicated annual rate is $3.90 per share, reflecting a 7% increase compared with 2024.

      During the fourth quarter, the company repurchased 7.8 million shares for $981 million under its share repurchase authorization, at an average purchase price of $126 per share.

      For full-year 2024, the company repurchased 25.8 million shares for $3.2 billion under its share repurchase authorization, at an average purchase price of $123 per share. EOG has $5.8 billion remaining on its current repurchase authorization.

      2024 Reserves

      Finding and Development Cost

      Finding and development cost, excluding price revisions, decreased in 2024 to $6.68 per Boe, due to higher year-over-year well performance and cost reductions. Proved developed finding cost, excluding price revisions, was $8.71 per Boe (GAAP) and $8.04 per Boe (Non-GAAP) in 2024.

      Reserve Replacement

      Total proved reserves increased 6% in 2024. Extensions and discoveries added 580 MMBoe of proved reserves in 2024. Revisions other than price increased proved reserves by 215 MMBoe. Net proved reserve additions from all sources, excluding price revisions, replaced 201% of 2024 total production.

      2025 Capital Program

      Total expenditures for 2025 are expected to range from $6.0 to $6.4 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, dry hole costs, and other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges and transactions. The capital program also excludes certain exploration costs incurred as operating expenses.

      The disciplined capital program is anchored by steady year-over-year activity levels in the Delaware Basin, with a step up in activity in the Utica and Dorado plays. The plan delivers 3% oil volume growth and 6% total volume growth through the drilling and completion of 605 net wells across EOG's multi-basin portfolio of high return inventory.

      The capital program also funds the completion of strategic infrastructure projects and international investment opportunities, including exploration projects in Trinidad and Bahrain.

      EOG and Bapco Energies Entered Into a Strategic Participation Agreement in Bahrain

      The companies will evaluate a natural gas exploration prospect with planned drilling activity in 2025. The transaction is subject to further government approvals.

      Fourth Quarter 2024 Results vs Guidance

      (Unaudited)


      See "Endnotes" below for related discussion and definitions.


      4Q 2024


      4Q 2024

      Guidance
      Midpoint


       

      Variance


       

      3Q 2024


       

      2Q 2024


      1Q 2024


       

      4Q 2023


      Crude Oil and Condensate Volumes (MBod)















      United States

      493.5


      491.9


      1.6


      491.8


      490.1


      486.8


      484.6


      Trinidad

      1.1


      1.1


      0.0


      1.2


      0.6


      0.6


      0.6


      Total

      494.6


      493.0


      1.6


      493.0


      490.7


      487.4


      485.2


      Natural Gas Liquids Volumes (MBbld)

      Total

      252.5


      260.0


      (7.5)


      254.3


      244.8


      231.7


      235.8


      Natural Gas Volumes (MMcfd)

      United States

      1,840


      1,825


      15


      1,745


      1,668


      1,658


      1,653


      Trinidad

      252


      250


      2


      225


      204


      200


      178


      Total

      2,092


      2,075


      17


      1,970


      1,872


      1,858


      1,831



      Total Crude Oil Equivalent Volumes (MBoed)

      1,095.7


      1,098.9


      (3.2)


      1,075.7


      1,047.5


      1,028.8


      1,026.2


      Total MMBoe

      100.8


      101.1


      (0.3)


      99.0


      95.3


      93.6


      94.4







      Benchmark Price





      Oil (WTI) ($/Bbl)

      70.28






      75.16


      80.55


      76.97


      78.33


      Natural Gas (HH) ($/Mcf)

      2.79






      2.16


      1.89


      2.24


      2.87



      Crude Oil and Condensate - above (below) WTI4 ($/Bbl)















      United States

      1.40


      1.75


      (0.35)


      1.79


      2.16


      1.49


      2.28


      Trinidad

      (9.81)


      (10.35)


      0.54


      (12.01)


      (9.80)


      (9.47)


      (9.12)


      Natural Gas Liquids - Realizations as % of WTI

      Total

      33.9 %


      32.0 %


      1.9 %


      29.8 %


      28.7 %


      31.6 %


      28.5 %


      Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)















      United States

      (0.40)


      (0.35)


      (0.05)


      (0.32)


      (0.32)


      (0.14)


      (0.15)


      Natural Gas Realizations ($/Mcf)

      Trinidad

      3.86


      3.65


      0.21


      3.68


      3.48


      3.54


      3.81







      Total Expenditures (GAAP) ($MM)

      1,446






      1,573


      1,682


      1,952


      1,634


      Capital Expenditures (non-GAAP) ($MM)

      1,358


      1,330


      28


      1,497


      1,668


      1,703


      1,512







      Operating Unit Costs ($/Boe)

      Lease and Well

      3.91


      4.20


      (0.29)


      3.96


      4.09


      4.23


      4.00


      Gathering, Processing and Transportation Costs3

      4.37


      4.45


      (0.08)


      4.50


      4.44


      4.41


      4.49


      General and Administrative (GAAP)

      1.87






      1.69


      1.58


      1.73


      2.03


      General and Administrative (non-GAAP)1

      1.87


      1.90


      (0.03)


      1.59


      1.58


      1.73


      2.03


      Cash Operating Costs (GAAP)

      10.15






      10.15


      10.11


      10.37


      10.52


      Cash Operating Costs (non-GAAP)1

      10.15


      10.55


      (0.40)


      10.05


      10.11


      10.37


      10.52


      Depreciation, Depletion and Amortization

      10.11


      10.35


      (0.24)


      10.42


      10.32


      11.47


      9.85







      Expenses ($MM)

      Exploration and Dry Hole

      60


      60


      0


      43


      39


      46


      41


      Impairment (GAAP)

      276






      15


      81


      19


      79


      Impairment (excluding certain impairments (non-GAAP))6

      23


      120


      (97)


      15


      46


      17


      60


      Capitalized Interest

      13


      11


      2


      12


      10


      10


      9


      Net Interest

      38


      33


      5


      31


      36


      33


      35







      TOTI (% of Wellhead Revenue) (GAAP)

      6.8 %






      6.5 %


      7.5 %


      7.7 %


      6.6 %


      TOTI (% of Wellhead Revenue) (non-GAAP)1

      6.8 %


      7.5 %


      (0.7 %)


      7.2 %


      7.5 %


      7.7 %


      6.6 %


      Income Taxes





      Effective Rate

      23.0 %


      21.5 %


      1.5 %


      21.6 %


      21.7 %


      22.2 %


      21.6 %


      Current Tax Expense ($MM)

      454


      495


      (41)


      240


      341


      312


      352


      First Quarter and Full-Year 2025 Guidance7

      (Unaudited)


      See "Endnotes" below for related discussion and definitions


      1Q 2025
      Guidance Range


      1Q 2025 Midpoint


      FY 2025
      Guidance Range


      FY 2025 Midpoint


      2024 Actual


      2023 Actual


      2022

      Actual



















      Crude Oil and Condensate Volumes (MBod)

















       United States

      495.0 -

      503.0


      499.0


      499.5 -

      507.5


      503.5


      490.6


      475.2


      460.7


       Trinidad

      0.8 -

      1.2


      1.0


      0.9 -

      1.3


      1.1


      0.8


      0.6


      0.6


       Total

      495.8 -

      504.2


      500.0


      500.4 -

      508.8


      504.6


      491.4


      475.8


      461.3


      Natural Gas Liquids Volumes (MBbld)

















       Total

      233.0 -

      245.0


      239.0


      249.0 -

      261.0


      255.0


      245.9


      223.8


      197.7


      Natural Gas Volumes (MMcfd)

















       United States

      1,740 -

      1,840


      1,790


      1,900 -

      2,000


      1,950


      1,728


      1,551


      1,315


       Trinidad

      225 -

      245


      235


      215 -

      235


      225


      220


      160


      180


       Total

      1,965 -

      2,085


      2,025


      2,115 -

      2,235


      2,175


      1,948


      1,711


      1,495


      Crude Oil Equivalent Volumes (MBoed)

















       United States

      1,018.0 -

      1,054.7


      1,036.4


      1,065.2 -

      1,101.8


      1,083.5


      1,024.5


      957.5


      877.5


       Trinidad

      38.3 -

      42.0


      40.2


      36.7 -

      40.5


      38.6


      37.6


      27.3


      30.7


       Total

      1,056.3 -

      1,096.7


      1,076.5


      1,101.9 -

      1,142.3


      1,122.1


      1,062.1


      984.8


      908.2



















      Benchmark Price

















      Oil (WTI) ($/Bbl)











      75.72


      77.61


      94.23


      Natural Gas (HH) ($/Mcf)











      2.27


      2.74


      6.64



















      Crude Oil and Condensate - above (below) WTI4 ($/Bbl)

















      United States

      0.65 -

      2.15


      1.40


      0.20 -

      2.20


      1.20


      1.70


      1.57


      2.99


      Trinidad

      (12.95) -

      (11.45)


      (12.20)


      (8.10) -

      (6.10)


      (7.10)


      (11.29)


      (9.03)


      (8.07)


      Natural Gas Liquids - Realizations as % of WTI


      Total

      30.0% -

      40.0 %


      35.0 %


      29.0% -

      39.0 %


      34.0 %


      30.9 %


      29.7 %


      39.0 %


      Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)

















      United States

      (0.70) -

      0.00


      (0.35)


      (1.35) -

      0.65


      (0.35)


      (0.28)


      (0.04)


      0.63


      Natural Gas Realizations8 ($/Mcf)

















      Trinidad

      3.25 -

      3.95


      3.60


      3.00 -

      4.00


      3.50


      3.65


      3.65


      4.43



















      Total Expenditures (GAAP) ($MM)











      6,653


      6,818


      5,610


      Capital Expenditures9 (non-GAAP) ($MM)

      1,475 -

      1,575


      1,525


      6,000 -

      6,400


      6,200


      6,226


      6,041


      4,607



















      Operating Unit Costs ($/Boe)

















      Lease and Well

      4.00 -

      4.50


      4.25


      3.90 -

      4.40


      4.15


      4.04


      4.05


      4.02


      Gathering, Processing and Transportation Costs3

      4.30 -

      4.80


      4.55


      4.30 -

      4.80


      4.55


      4.43


      4.50


      4.78


      General and Administrative (GAAP)

      1.75 -

      2.05


      1.90


      1.65 -

      1.95


      1.80


      1.72


      1.78


      1.72


      General and Administrative (non-GAAP)1











      1.70


      1.78


      1.67


      Cash Operating Costs (GAAP)

      10.05 -

      11.35


      10.70


      9.85 -

      11.15


      10.50


      10.19


      10.33


      10.52


      Cash Operating Costs (non-GAAP)1











      10.17


      10.33


      10.47


      Depreciation, Depletion and Amortization

      10.00 -

      11.00


      10.50


      9.90 -

      10.90


      10.40


      10.57


      9.72


      10.69


       Expenses ($MM)

















      Exploration and Dry Hole

      40 -

      80


      60


      210 -

      250


      230


      188


      182


      204


      Impairment (GAAP)











      391


      202


      382


      Impairment (excluding certain impairments (non-GAAP))6

      30 -

      110


      70


      240 -

      320


      280


      100


      160


      269


      Capitalized Interest

      10 -

      14


      12


      46 -

      50


      48


      45


      33


      36


      Net Interest

      46 -

      50


      48


      173 -

      177


      175


      138


      148


      179



















      TOTI (% of Wellhead Revenue) (GAAP)

      7.0% -

      9.0 %


      8.0 %


      7.0% -

      9.0 %


      8.0 %


      7.1 %


      7.4 %


      7.0 %


      TOTI (% of Wellhead Revenue) (non-GAAP)1











      7.3 %


      7.4 %


      7.5 %


      Income Taxes

















      Effective Rate

      20.0% -

      25.0 %


      22.5 %


      20.0% -

      25.0 %


      22.5 %


      22.1 %


      21.6 %


      21.7 %


      Current Tax Expense ($MM)

      340 -

      440


      390


      1,350 -

      1,750


      1,550


      1,348


      1,415


      2,208


      Fourth Quarter and Full-Year 2024 Results Webcast

      Friday, February 28, 2025, 9:00 a.m. Central time (10:00 a.m. Eastern time)
      Webcast will be available on EOG's website for one year.
      http://investors.eogresources.com/Investors

      About EOG
      EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

      Investor Contacts
      Pearce Hammond 713-571-4684
      Neel Panchal 713-571-4884
      Shelby O'Connor 713-571-4560

      Media Contact
      Kimberly Ehmer 713-571-4676

      Endnotes

      1)

      Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of Wellhead Revenue) (non-GAAP) and G&A (non-GAAP) for each of 3Q 2024, fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such consulting fees on G&A and total Cash Operating Costs for 3Q 2024, fiscal year 2024 and fiscal year 2022 was $(0.10), $(0.02) and $(0.05), respectively, as set forth in "Fourth Quarter 2024 Results vs Guidance" and "First Quarter and Full-Year 2025 Guidance" above.

      2)

      Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income, interest expense and the impact of changes in the effective income tax rate.

      3)

      Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

      4)

      EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

      5)

      EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

      6)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      7)

      The forecast items for the first quarter and full year 2025 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

      8)

      The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.

      9)

      The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

      Glossary


      Acq

      Acquisitions

      ATROR

      After-tax rate of return

      Bbl

      Barrel

      Bn

      Billion

      Boe

      Barrels of oil equivalent

      Bopd

      Barrels of oil per day

      CAGR

      Compound annual growth rate

      Capex

      Capital expenditures

      CFO

      Cash flow provided by operating activities before changes in working capital

      CO2e

      Carbon dioxide equivalent

      DD&A

      Depreciation, Depletion and Amortization

      Disc

      Discoveries

      Divest

      Divestitures

      EPS

      Earnings per share

      Ext

      Extensions

      GAAP

      Generally accepted accounting principles

      G&A

      General and administrative expense

      G&P

      Gathering and processing

      GHG

      Greenhouse gas

      GP&T

      Gathering, processing & transportation expense

      HH

      Henry Hub

      LOE

      Lease operating expense, or lease and well expense

      MBbld

      Thousand barrels of liquids per day

      MBod

      Thousand barrels of oil per day

      MBoe

      Thousand barrels of oil equivalent

      MBoed

      Thousand barrels of oil equivalent per day

      Mcf

      Thousand cubic feet of natural gas

      MMBoe

      Million barrels of oil equivalent

      MMcfd

      Million cubic feet of natural gas per day

      NGLs

      Natural gas liquids

      NYMEX

      U.S. New York Mercantile Exchange

      OTP

      Other than price

      QoQ

      Quarter over quarter

      TOTI

      Taxes other than income

      USD

      United States dollar

      WTI

      West Texas Intermediate

      YoY

      Year over year

      $MM

      Million United States dollars

      $/Bbl

      U.S. Dollars per barrel

      $/Boe

      U.S. Dollars per barrel of oil equivalent

      $/Mcf

      U.S. Dollars per thousand cubic feet

      This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

      • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
      • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
      • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
      • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
      • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
      • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
      • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
      • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
      • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial and other derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
      • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
      • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
      • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
      • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
      • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
      • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
      • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
      • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
      • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
      • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
      • the extent to which EOG is successful in its completion of planned asset dispositions;
      • the extent and effect of any hedging activities engaged in by EOG;
      • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
      • the economic and financial impact of epidemics, pandemics or other public health issues;
      • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
      • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
      • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

      In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

      Historical Non-GAAP Financial Measures:
      Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

      Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
      In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

      Oil and Gas Reserves:
      The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

      Table of Contents




      Fourth Quarter 2024


      Supplemental Financial and Operating Data

      Page



      Income Statements

      15

      Volumes and Prices

      17

      Balance Sheets

      18

      Cash Flow Statements

      19

      Non-GAAP Financial Measures

      20

      Adjusted Net Income

      21

      Net Income Per Share

      28

      Adjusted Net Income Per Share

      32

      Cash Flow from Operations and Free Cash Flow

      36

      Net Debt-to-Total Capitalization Ratio

      37

      Proved Reserves and Reserve Replacement Data

      38

      Reserve Replacement Cost Data

      39

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      44

      Income Statements


      In millions of USD, except share data (in millions) and per share data (Unaudited)





      2023


      2024



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Operating Revenues and Other













      Crude Oil and Condensate

      3,182

      3,252

      3,717

      3,597

      13,748


      3,480

      3,692

      3,488

      3,261

      13,921


      Natural Gas Liquids

      490

      409

      501

      484

      1,884


      513

      515

      524

      554

      2,106


      Natural Gas

      517

      334

      417

      476

      1,744


      382

      303

      372

      494

      1,551


      Gains (Losses) on Mark-to-Market
        Financial Commodity  and Other
        Derivative Contracts, Net

      376

      101

      43

      298

      818


      237

      (47)

      79

      (65)

      204


      Gathering, Processing and Marketing

      1,390

      1,465

      1,478

      1,473

      5,806


      1,459

      1,519

      1,481

      1,341

      5,800


      Gains (Losses) on Asset Dispositions,
         Net

      69

      (9)

      35

      —

      95


      26

      20

      (7)

      (23)

      16


      Other, Net

      20

      21

      21

      29

      91


      26

      23

      28

      23

      100


      Total

      6,044

      5,573

      6,212

      6,357

      24,186


      6,123

      6,025

      5,965

      5,585

      23,698















      Operating Expenses













      Lease and Well

      359

      348

      369

      378

      1,454


      396

      390

      392

      394

      1,572


      Gathering, Processing and
         Transportation Costs (A)

      395

      396

      406

      423

      1,620


      413

      423

      445

      441

      1,722


      Exploration Costs

      50

      47

      43

      41

      181


      45

      34

      43

      52

      174


      Dry Hole Costs

      1

      —

      —

      —

      1


      1

      5

      —

      8

      14


      Impairments

      34

      35

      54

      79

      202


      19

      81

      15

      276

      391


      Marketing Costs

      1,361

      1,456

      1,383

      1,509

      5,709


      1,404

      1,490

      1,500

      1,323

      5,717


      Depreciation, Depletion and
         Amortization

      798

      866

      898

      930

      3,492


      1,074

      984

      1,031

      1,019

      4,108


      General and Administrative

      145

      142

      161

      192

      640


      162

      151

      167

      189

      669


      Taxes Other Than Income

      329

      313

      341

      301

      1,284


      338

      337

      283

      291

      1,249


      Total

      3,472

      3,603

      3,655

      3,853

      14,583


      3,852

      3,895

      3,876

      3,993

      15,616















      Operating Income

      2,572

      1,970

      2,557

      2,504

      9,603


      2,271

      2,130

      2,089

      1,592

      8,082


      Other Income, Net

      65

      51

      52

      66

      234


      62

      66

      76

      70

      274


      Income Before Interest Expense and
         Income Taxes

      2,637

      2,021

      2,609

      2,570

      9,837


      2,333

      2,196

      2,165

      1,662

      8,356


      Interest Expense, Net

      42

      35

      36

      35

      148


      33

      36

      31

      38

      138


      Income Before Income Taxes

      2,595

      1,986

      2,573

      2,535

      9,689


      2,300

      2,160

      2,134

      1,624

      8,218


      Income Tax Provision

      572

      433

      543

      547

      2,095


      511

      470

      461

      373

      1,815


      Net Income

      2,023

      1,553

      2,030

      1,988

      7,594


      1,789

      1,690

      1,673

      1,251

      6,403















      Dividends Declared per Common Share

      1.8250

      0.8250

      0.8250

      2.4100

      5.8850


      0.9100

      0.9100

      0.9100

      0.9750

      3.7050


      Net Income Per Share













      Basic

      3.46

      2.68

      3.51

      3.43

      13.07


      3.11

      2.97

      2.97

      2.25

      11.31


      Diluted

      3.45

      2.66

      3.48

      3.42

      13.00


      3.10

      2.95

      2.95

      2.23

      11.25


      Average Number of Common Shares













      Basic

      584

      580

      579

      579

      581


      575

      569

      564

      557

      566


      Diluted

      587

      584

      583

      581

      584


      577

      572

      568

      561

      569




      (A)

      Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

      Volumes and Prices

      (Unaudited)





      2023


      2024



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Crude Oil and Condensate Volumes (MBbld) (A)













      United States

      457.1

      476.0

      482.8

      484.6

      475.2


      486.8

      490.1

      491.8

      493.5

      490.6


      Trinidad

      0.6

      0.6

      0.5

      0.6

      0.6


      0.6

      0.6

      1.2

      1.1

      0.8


      Total

      457.7

      476.6

      483.3

      485.2

      475.8


      487.4

      490.7

      493.0

      494.6

      491.4















      Average Crude Oil and Condensate Prices

      ($/Bbl) (B)













      United States

      $   77.27

      $   74.98

      $   83.61

      $   80.61

      $   79.18


      $   78.46

      $   82.71

      $   76.95

      $   71.68

      $   77.42


      Trinidad

      68.98

      64.88

      71.38

      69.21

      65.58


      67.50

      70.75

      63.15

      60.47

      64.43


      Composite

      77.26

      74.97

      83.60

      80.60

      79.17


      78.45

      82.69

      76.92

      71.66

      77.40















      Natural Gas Liquids Volumes (MBbld) (A)













      United States

      212.2

      215.7

      231.1

      235.8

      223.8


      231.7

      244.8

      254.3

      252.5

      245.9


      Total

      212.2

      215.7

      231.1

      235.8

      223.8


      231.7

      244.8

      254.3

      252.5

      245.9















      Average Natural Gas Liquids Prices ($/Bbl) (B)













      United States

      $   25.67

      $   20.85

      $   23.56

      $   22.29

      $   23.07


      $   24.32

      $   23.11

      $   22.42

      $   23.85

      $   23.40


      Composite

      25.67

      20.85

      23.56

      22.29

      23.07


      24.32

      23.11

      22.42

      23.85

      23.40















      Natural Gas Volumes (MMcfd) (A)













      United States

      1,475

      1,513

      1,562

      1,653

      1,551


      1,658

      1,668

      1,745

      1,840

      1,728


      Trinidad

      164

      155

      142

      178

      160


      200

      204

      225

      252

      220


      Total

      1,639

      1,668

      1,704

      1,831

      1,711


      1,858

      1,872

      1,970

      2,092

      1,948















      Average Natural Gas Prices ($/Mcf) (B)













      United States

      $     3.47

      $     2.07

      $     2.59

      $     2.72

      $     2.70


      $     2.10

      $     1.57

      $     1.84

      $     2.39

      $     1.99


      Trinidad

      3.87

      3.45

      3.41

      3.81

      3.65


      3.54

      3.48

      3.68

      3.86

      3.65


      Composite

      3.51

      2.20

      2.66

      2.82

      2.79


      2.26

      1.78

      2.05

      2.57

      2.17















      Crude Oil Equivalent Volumes (MBoed) (C)













      United States

      915.0

      943.8

      974.2

      995.8

      957.5


      994.7

      1,013.0

      1,037.1

      1,052.7

      1,024.5


      Trinidad

      28.0

      26.5

      24.3

      30.4

      27.3


      34.1

      34.5

      38.6

      43.0

      37.6


      Total

      943.0

      970.3

      998.5

      1,026.2

      984.8


      1,028.8

      1,047.5

      1,075.7

      1,095.7

      1,062.1















      Total MMBoe (C)

      84.9

      88.3

      91.9

      94.4

      359.4


      93.6

      95.3

      99.0

      100.8

      388.7

















      (A)

      Thousand barrels per day or million cubic feet per day, as applicable. 

      (B)

      Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2024).

      (C)

      Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

      Balance Sheets

      In millions of USD (Unaudited)



      2023


      2024



      MAR

      JUN

      SEP

      DEC


      MAR

      JUN

      SEP

      DEC


      Current Assets











      Cash and Cash Equivalents

      5,018

      4,764

      5,326

      5,278


      5,292

      5,431

      6,122

      7,092


      Accounts Receivable, Net

      2,455

      2,263

      2,927

      2,716


      2,688

      2,657

      2,545

      2,650


      Inventories

      1,131

      1,355

      1,379

      1,275


      1,154

      1,069

      1,038

      985


      Assets from Price Risk Management Activities

      —

      —

      —

      106


      110

      4

      —

      —


      Other (A)

      580

      524

      626

      560


      684

      642

      460

      503


      Total

      9,184

      8,906

      10,258

      9,935


      9,928

      9,803

      10,165

      11,230













      Property, Plant and Equipment











      Oil and Gas Properties (Successful Efforts Method)

      67,907

      69,178

      70,730

      72,090


      73,356

      74,615

      75,887

      77,091


      Other Property, Plant and Equipment

      5,101

      5,282

      5,355

      5,497


      5,768

      6,078

      6,314

      6,418


      Total Property, Plant and Equipment

      73,008

      74,460

      76,085

      77,587


      79,124

      80,693

      82,201

      83,509


      Less:  Accumulated Depreciation, Depletion and
         Amortization

      (42,785)

      (43,550)

      (44,362)

      (45,290)


      (46,047)

      (47,049)

      (48,075)

      (49,297)


      Total Property, Plant and Equipment, Net

      30,223

      30,910

      31,723

      32,297


      33,077

      33,644

      34,126

      34,212


      Deferred Income Taxes

      31

      33

      33

      42


      38

      44

      42

      39


      Other Assets

      1,587

      1,638

      1,633

      1,583


      1,753

      1,733

      1,818

      1,705


      Total Assets

      41,025

      41,487

      43,647

      43,857


      44,796

      45,224

      46,151

      47,186













      Current Liabilities











      Accounts Payable

      2,438

      2,205

      2,464

      2,437


      2,389

      2,436

      2,290

      2,464


      Accrued Taxes Payable

      637

      425

      605

      466


      786

      600

      855

      1,007


      Dividends Payable

      482

      478

      478

      526


      523

      516

      513

      539


      Liabilities from Price Risk Management Activities

      31

      22

      22

      —


      —

      8

      32

      116


      Current Portion of Long-Term Debt

      33

      34

      34

      34


      34

      534

      34

      532


      Current Portion of Operating Lease Liabilities

      354

      335

      337

      325


      318

      303

      338

      315


      Other

      253

      232

      285

      286


      223

      231

      344

      381


      Total

      4,228

      3,731

      4,225

      4,074


      4,273

      4,628

      4,406

      5,354













      Long-Term Debt

      3,787

      3,780

      3,772

      3,765


      3,757

      3,250

      3,742

      4,220


      Other Liabilities

      2,620

      2,581

      2,698

      2,526


      2,533

      2,456

      2,480

      2,395


      Deferred Income Taxes

      4,943

      5,138

      5,194

      5,402


      5,597

      5,731

      5,949

      5,866


      Commitments and Contingencies






















      Stockholders' Equity











      Common Stock, $0.01 Par

      206

      206

      206

      206


      206

      206

      206

      206


      Additional Paid in Capital

      6,219

      6,257

      6,133

      6,166


      6,188

      6,219

      6,058

      6,090


      Accumulated Other Comprehensive Loss

      (8)

      (9)

      (7)

      (9)


      (8)

      (8)

      (9)

      (4)


      Retained Earnings

      19,423

      20,497

      22,047

      22,634


      23,897

      25,071

      26,231

      26,941


      Common Stock Held in Treasury

      (393)

      (694)

      (621)

      (907)


      (1,647)

      (2,329)

      (2,912)

      (3,882)


      Total Stockholders' Equity

      25,447

      26,257

      27,758

      28,090


      28,636

      29,159

      29,574

      29,351


      Total Liabilities and Stockholders' Equity

      41,025

      41,487

      43,647

      43,857


      44,796

      45,224

      46,151

      47,186




      (A)

      Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

      Cash Flow Statements

      In millions of USD (Unaudited)














      2023


      2024



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Cash Flows from Operating Activities













      Reconciliation of Net Income to Net Cash
         Provided by Operating Activities:













      Net Income

      2,023

      1,553

      2,030

      1,988

      7,594


      1,789

      1,690

      1,673

      1,251

      6,403


      Items Not Requiring (Providing) Cash













      Depreciation, Depletion and Amortization

      798

      866

      898

      930

      3,492


      1,074

      984

      1,031

      1,019

      4,108


      Impairments

      34

      35

      54

      79

      202


      19

      81

      15

      276

      391


      Stock-Based Compensation Expenses

      34

      35

      57

      51

      177


      45

      45

      58

      51

      199


      Deferred Income Taxes

      234

      194

      56

      199

      683


      199

      128

      220

      (80)

      467


      (Gains) Losses on Asset Dispositions, Net

      (69)

      9

      (35)

      —

      (95)


      (26)

      (20)

      7

      23

      (16)


      Other, Net

      4

      2

      (1)

      22

      27


      9

      3

      2

      3

      17


      Dry Hole Costs

      1

      —

      —

      —

      1


      1

      5

      —

      8

      14


      Mark-to-Market Financial Commodity and Other
         Derivative Contracts (Gains) Losses, Net

      (376)

      (101)

      (43)

      (298)

      (818)


      (237)

      47

      (79)

      65

      (204)


      Net Cash Received from (Payments for)
         Settlements of Financial Commodity
         Derivative Contracts

      (123)

      (30)

      23

      18

      (112)


      55

      79

      61

      19

      214


      Other, Net

      (1)

      —

      (1)

      —

      (2)


      —

      —

      —

      —

      —


      Changes in Components of Working Capital and
         Other Assets and Liabilities













      Accounts Receivable

      338

      137

      (714)

      201

      (38)


      58

      33

      109

      (99)

      101


      Inventories

      (77)

      (226)

      (28)

      100

      (231)


      117

      75

      30

      37

      259


      Accounts Payable

      (77)

      (231)

      238

      (49)

      (119)


      (58)

      29

      (159)

      152

      (36)


      Accrued Taxes Payable

      232

      (212)

      180

      (139)

      61


      319

      (185)

      256

      151

      541


      Other Assets

      52

      43

      (92)

      36

      39


      (161)

      42

      197

      (34)

      44


      Other Liabilities

      193

      (47)

      54

      (16)

      184


      (71)

      (20)

      108

      6

      23


      Changes in Components of Working Capital
         Associated with Investing Activities

      35

      250

      28

      (18)

      295


      (229)

      (127)

      59

      (85)

      (382)


      Net Cash Provided by Operating Activities

      3,255

      2,277

      2,704

      3,104

      11,340


      2,903

      2,889

      3,588

      2,763

      12,143


      Investing Cash Flows













      Additions to Oil and Gas Properties

      (1,305)

      (1,341)

      (1,379)

      (1,360)

      (5,385)


      (1,485)

      (1,357)

      (1,263)

      (1,248)

      (5,353)


      Additions to Other Property, Plant and Equipment

      (319)

      (180)

      (139)

      (162)

      (800)


      (350)

      (313)

      (239)

      (117)

      (1,019)


      Proceeds from Sales of Assets

      92

      29

      14

      5

      140


      9

      10

      —

      4

      23


      Changes in Components of Working Capital
         Associated with Investing Activities

      (35)

      (250)

      (28)

      18

      (295)


      229

      127

      (59)

      85

      382


      Net Cash Used in Investing Activities

      (1,567)

      (1,742)

      (1,532)

      (1,499)

      (6,340)


      (1,597)

      (1,533)

      (1,561)

      (1,276)

      (5,967)


      Financing Cash Flows













      Long-Term Debt Borrowings

      —

      —

      —

      —

      —


      —

      —

      —

      985

      985


      Long-Term Debt Repayments

      (1,250)

      —

      —

      —

      (1,250)


      —

      —

      —

      —

      —


      Dividends Paid

      (1,067)

      (480)

      (494)

      (1,345)

      (3,386)


      (525)

      (520)

      (533)

      (509)

      (2,087)


      Treasury Stock Purchased

      (317)

      (302)

      (109)

      (310)

      (1,038)


      (759)

      (699)

      (795)

      (993)

      (3,246)


      Proceeds from Stock Options Exercised and
         Employee Stock Purchase Plan

      —

      9

      1

      10

      20


      —

      11

      —

      11

      22


      Debt Issuance Costs

      —

      (8)

      —

      —

      (8)


      —

      —

      —

      (2)

      (2)


      Repayment of Finance Lease Liabilities

      (8)

      (8)

      (8)

      (8)

      (32)


      (8)

      (9)

      (8)

      (8)

      (33)


      Net Cash Used in Financing Activities

      (2,642)

      (789)

      (610)

      (1,653)

      (5,694)


      (1,292)

      (1,217)

      (1,336)

      (516)

      (4,361)


      Effect of Exchange Rate Changes on Cash

      —

      —

      —

      —

      —


      —

      –

      –

      (1)

      (1)


      Increase (Decrease) in Cash and Cash Equivalents

      (954)

      (254)

      562

      (48)

      (694)


      14

      139

      691

      970

      1,814


      Cash and Cash Equivalents at Beginning of Period

      5,972

      5,018

      4,764

      5,326

      5,972


      5,278

      5,292

      5,431

      6,122

      5,278


      Cash and Cash Equivalents at End of Period

      5,018

      4,764

      5,326

      5,278

      5,278


      5,292

      5,431

      6,122

      7,092

      7,092



      Non-GAAP Financial Measures






      To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Cash Flow from Operations Before Changes in Working Capital, Free Cash Flow, Net Debt and related statistics.






      A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com. 






      As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.






      EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.






      The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.






      In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 






      Direct ATROR






      The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.


      Adjusted Net Income

      In millions of USD, except share data (in millions) and per share data (Unaudited)

















      The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












      4Q 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      1,624


      (373)


      1,251


      2.23


      Adjustments:









      Losses on Mark-to-Market Financial Commodity and Other Derivative
         Contracts, Net

      65


      (14)


      51


      0.10


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      19


      (4)


      15


      0.03


      Add: Losses on Asset Dispositions, Net

      23


      (4)


      19


      0.03


      Add: Certain Impairments

      254


      (55)


      199


      0.35


      Adjustments to Net Income

      361


      (77)


      284


      0.51











      Adjusted Net Income (Non-GAAP)

      1,985


      (450)


      1,535


      2.74











      Average Number of Common Shares









      Basic







      557


      Diluted







      561




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2024, such amount was $19 million. 

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)



















      3Q 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      2,134


      (461)


      1,673


      2.95


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative
         Contracts, Net

      (79)


      17


      (62)


      (0.11)


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      61


      (13)


      48


      0.08


      Add: Losses on Asset Dispositions, Net

      7


      (2)


      5


      0.01


      Less: Severance Tax Refund

      (31)


      7


      (24)


      (0.04)


      Add: Severance Tax Consulting Fees

      10


      (2)


      8


      0.01


      Less: Interest on Severance Tax Refund

      (5)


      1


      (4)


      (0.01)


      Adjustments to Net Income

      (37)


      8


      (29)


      (0.06)











      Adjusted Net Income (Non-GAAP)

      2,097


      (453)


      1,644


      2.89











      Average Number of Common Shares









      Basic







      564


      Diluted







      568




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2024, such amount was $61 million.

      Adjusted Net Income

      (Continued)

      In millions of USD, except share data (in millions) and per share data (Unaudited)











      2Q 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted 
      Earnings
      per Share











      Reported Net Income (GAAP)

      2,160


      (470)


      1,690


      2.95


      Adjustments:









      Losses on Mark-to-Market Financial Commodity and Other Derivative
         Contracts, Net

      47


      (10)


      37


      0.07


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      79


      (17)


      62


      0.11


      Less: Gains on Asset Dispositions, Net

      (20)


      5


      (15)


      (0.03)


      Add: Certain Impairments

      35


      (2)


      33


      0.06


      Adjustments to Net Income

      141


      (24)


      117


      0.21











      Adjusted Net Income (Non-GAAP)

      2,301


      (494)


      1,807


      3.16











      Average Number of Common Shares









      Basic







      569


      Diluted







      572




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2024, such amount was $79 million.

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)





      1Q 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      2,300


      (511)


      1,789


      3.10


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative
         Contracts, Net

      (237)


      51


      (186)


      (0.31)


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      55


      (12)


      43


      0.07


      Less: Gains on Asset Dispositions, Net

      (26)


      4


      (22)


      (0.04)


      Add: Certain Impairments

      2


      —


      2


      —


      Adjustments to Net Income

      (206)


      43


      (163)


      (0.28)











      Adjusted Net Income (Non-GAAP)

      2,094


      (468)


      1,626


      2.82











      Average Number of Common Shares









      Basic







      575


      Diluted







      577




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2024, such amount was $55 million.

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)



















      4Q 2023



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      2,535


      (547)


      1,988


      3.42


      Adjustments:









      Gains on Mark-to-Market Financial Commodity Derivative 
         Contracts, Net

      (298)


      64


      (234)


      (0.40)


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      18


      (4)


      14


      0.02


      Add: Certain Impairments

      19


      (4)


      15


      0.03


      Adjustments to Net Income

      (261)


      56


      (205)


      (0.35)











      Adjusted Net Income (Non-GAAP)

      2,274


      (491)


      1,783


      3.07











      Average Number of Common Shares









      Basic







      579


      Diluted







      581




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2023, such amount was $18 million.

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)










      FY 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      8,218


      (1,815)


      6,403


      11.25


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative
         Contracts, Net

      (204)


      44


      (160)


      (0.28)


      Net Cash Received from Settlements of Financial Commodity Derivative
         Contracts (1)

      214


      (46)


      168


      0.30


      Less: Gains on Asset Dispositions, Net

      (16)


      3


      (13)


      (0.02)


      Add: Certain Impairments

      291


      (57)


      234


      0.41


      Less: Severance Tax Refund

      (31)


      7


      (24)


      (0.04)


      Add: Severance Tax Consulting Fees

      10


      (2)


      8


      0.01


      Less: Interest on Severance Tax Refund

      (5)


      1


      (4)


      (0.01)


      Adjustments to Net Income

      259


      (50)


      209


      0.37











      Adjusted Net Income (Non-GAAP)

      8,477


      (1,865)


      6,612


      11.62











      Average Number of Common Shares









      Basic







      566


      Diluted







      569













      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)










      FY 2023



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      9,689


      (2,095)


      7,594


      13.00


      Adjustments:









      Gains on Mark-to-Market Financial Commodity Derivative
         Contracts, Net

      (818)


      176


      (642)


      (1.09)


      Net Cash Payments for Settlements of Financial Commodity Derivative
         Contracts (1)

      (112)


      24


      (88)


      (0.15)


      Less: Gains on Asset Dispositions, Net

      (95)


      20


      (75)


      (0.13)


      Add: Certain Impairments

      42


      (6)


      36


      0.06


      Adjustments to Net Income

      (983)


      214


      (769)


      (1.31)











      Adjusted Net Income (Non-GAAP)

      8,706


      (1,881)


      6,825


      11.69











      Average Number of Common Shares









      Basic







      581


      Diluted







      584




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2023, such amount was $112 million.

      Net Income per Share


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      3Q 2024 Net Income per Share (GAAP) - Diluted



      2.95







      Realized Price





      4Q 2024 Composite Average Wellhead Revenue per Boe

      42.74




      Less:  3Q 2024 Composite Average Wellhead Revenue per Boe

      (44.31)




      Subtotal

      (1.57)




      Multiplied by: 4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Total Change in Revenue

      (158)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      35




      Change in Net Income

      (123)




      Change in Diluted Earnings per Share



      (0.22)







      Volumes





      4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Less:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      (99.0)




      Subtotal

      1.8




      Multiplied by:  4Q 2024 Composite Average Margin per Boe (GAAP) (Including Total
         Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
         schedule below)

      15.88




      Change in Margin

      29




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (6)




      Change in Net Income

      23




      Change in Diluted Earnings per Share



      0.04







      Certain Operating Costs per Boe





      3Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      20.57




      Less:  4Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      (20.26)




      Subtotal

      0.31




      Multiplied by:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Change in Before-Tax Net Income

      31




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (7)




      Change in Net Income

      24




      Change in Diluted Earnings per Share



      0.04


      Net Income Per Share

      (Continued)


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




      4Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      (65)




      Less:  Income Tax Benefit (Provision)

      14




      After Tax - (a)

      (51)




      Less: 3Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      79




      Less:  Income Tax Benefit (Provision)

      (17)




      After Tax - (b)

      62




      Change in Net Income - (a) - (b)

      (113)




      Change in Diluted Earnings per Share



      (0.20)







      Other (1)



      (0.38)







      4Q 2024 Net Income per Share (GAAP) - Diluted



      2.23







      4Q 2024 Average Number of Common Shares - Diluted

      561






      (1)

      Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

      Net Income per Share


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      FY 2023 Net Income per Share (GAAP)



      13.00







      Realized Price





      FY 2024 Composite Average Wellhead Revenue per Boe

      45.22




      Less:  FY 2023 Composite Average Wellhead Revenue per Boe

      (48.34)




      Subtotal

      (3.12)




      Multiplied by: FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7




      Total Change in Revenue

      (1,213)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      267




      Change in Net Income

      (946)




      Change in Diluted Earnings per Share



      (1.66)







      Volumes





      FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7




      Less:  FY 2023 Crude Oil Equivalent Volumes (MMBoe)

      (359.4)




      Subtotal

      29.3




      Multiplied by:  FY 2024 Composite Average Margin per Boe (GAAP) (Including Total
      Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
      schedule below)

      19.40




      Change in Margin

      568




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (125)




      Change in Net Income

      443




      Change in Diluted Earnings per Share



      0.78







      Certain Operating Costs per Boe





      FY 2023 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      20.05




      Less:  FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      (20.76)




      Subtotal

      (0.71)




      Multiplied by:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7




      Change in Before-Tax Net Income

      (276)




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      61




      Change in Net Income

      (215)




      Change in Diluted Earnings per Share



      (0.38)


      Net Income Per Share

      (Continued)





      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




      FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative
         Contracts

      204




      Less:  Income Tax Benefit (Provision)

      (44)




      After Tax - (a)

      160




      Less:  FY 2023 Net Gains (Losses) on Mark-to-Market Commodity and Other Derivative Contracts

      818




      Less:  Income Tax Benefit (Provision)

      (176)




      After Tax - (b)

      642




      Change in Net Income - (a) - (b)

      (482)




      Change in Diluted Earnings per Share



      (0.85)







      Other (1)



      0.36







      FY 2024 Net Income per Share (GAAP) - Diluted



      11.25







      FY 2024 Average Number of Common Shares - Diluted

      569






      (1)

      Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

      Adjusted Net Income Per Share


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      3Q 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted



      2.89







      Realized Price





      4Q 2024 Composite Average Wellhead Revenue per Boe

      42.74




      Less:  3Q 2024 Composite Average Wellhead Revenue per Boe

      (44.31)




      Subtotal

      (1.57)




      Multiplied by: 4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Total Change in Revenue

      (158)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      35




      Change in Net Income

      (123)




      Change in Diluted Earnings per Share



      (0.22)







      Volumes





      4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Less:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      (99.0)




      Subtotal

      1.8




      Multiplied by:  4Q 2024 Composite Average Margin per Boe (Non-GAAP) (Including Total
         Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
         schedule below)

      18.40




      Change in Margin

      33




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (7)




      Change in Net Income

      26




      Change in Diluted Earnings per Share



      0.05







      Certain Operating Costs per Boe





      3Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      20.47




      Less:  4Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      (20.26)




      Subtotal

      0.21




      Multiplied by:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

      100.8




      Change in Before-Tax Net Income

      21




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (5)




      Change in Net Income

      16




      Change in Diluted Earnings per Share



      0.03


      Adjusted Net Income Per Share

      (Continued)

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




      4Q 2024 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative
         Contracts

      19




      Less:  Income Tax Benefit (Provision)

      (4)




      After Tax - (a)

      15




      3Q 2024 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative
         Contracts

      61




      Less:  Income Tax Benefit (Provision)

      (13)




      After Tax - (b)

      48




      Change in Net Income - (a) - (b)

      (33)




      Change in Diluted Earnings per Share



      (0.06)







      Other (1)



      0.05







      4Q 2024 Adjusted Net Income per Share (Non-GAAP)



      2.74







      4Q 2024 Average Number of Common Shares - Diluted

      561






      (1)

      Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

      Adjusted Net Income per Share

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      FY 2023 Adjusted Net Income per Share (Non-GAAP)



      11.69





      Realized Price




      FY 2024 Composite Average Wellhead Revenue per Boe

      45.22



      Less:  FY 2023 Composite Average Wellhead Revenue per Boe

      (48.34)



      Subtotal

      (3.12)



      Multiplied by: FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7



      Total Change in Revenue

      (1,213)



      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      267



      Change in Net Income

      (946)



      Change in Diluted Earnings per Share



      (1.66)





      Volumes




      FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7



      Less:  FY 2023 Crude Oil Equivalent Volumes (MMBoe)

      (359.4)



      Subtotal

      29.3



      Multiplied by:  FY 2024 Composite Average Margin per Boe (Non-GAAP)
      (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
      schedule below)

      20.09



      Change in Margin

      589



      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (130)



      Change in Net Income

      459



      Change in Diluted Earnings per Share



      0.81





      Certain Operating Costs per Boe




      FY 2023 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      20.05



      Less:  FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      (20.74)



      Subtotal

      (0.69)



      Multiplied by:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      388.7



      Change in Before-Tax Net Income

      (268)



      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      59



      Change in Net Income

      (209)



      Change in Diluted Earnings per Share



      (0.37)

      Adjusted Net Income Per Share

      (Continued)

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts



      FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

      214



      Less:  Income Tax Benefit (Provision)

      (46)



      After Tax - (a)

      168



      FY 2023 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

      (112)



      Less:  Income Tax Benefit (Provision)

      24



      After Tax - (b)

      (88)



      Change in Net Income - (a) - (b)

      256



      Change in Diluted Earnings per Share



      0.45





      Other (1)



      0.70





      FY 2024 Adjusted Net Income per Share (Non-GAAP)



      11.62





      FY 2024 Average Number of Common Shares (Non-GAAP) - Diluted

      569









      (1)

      Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

      Cash Flow from Operations and Free Cash Flow


      In millions of USD  (Unaudited)























      The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Cash Flow from Operations Before Changes in Working Capital (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG defines Free Cash Flow (Non-GAAP) for a given period as Cash Flow from Operations Before Changes in Working Capital (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. 



      2023


      2024



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year















      Net Cash Provided by Operating Activities (GAAP)

      3,255

      2,277

      2,704

      3,104

      11,340


      2,903

      2,889

      3,588

      2,763

      12,143















      Adjustments:













      Changes in Components of Working Capital and Other Assets and Liabilities













      Accounts Receivable

      (338)

      (137)

      714

      (201)

      38


      (58)

      (33)

      (109)

      99

      (101)


      Inventories

      77

      226

      28

      (100)

      231


      (117)

      (75)

      (30)

      (37)

      (259)


      Accounts Payable

      77

      231

      (238)

      49

      119


      58

      (29)

      159

      (152)

      36


      Accrued Taxes Payable

      (232)

      212

      (180)

      139

      (61)


      (319)

      185

      (256)

      (151)

      (541)


      Other Assets

      (52)

      (43)

      92

      (36)

      (39)


      161

      (42)

      (197)

      34

      (44)


      Other Liabilities

      (193)

      47

      (54)

      16

      (184)


      71

      20

      (108)

      (6)

      (23)


      Changes in Components of Working Capital Associated with Investing Activities

      (35)

      (250)

      (28)

      18

      (295)


      229

      127

      (59)

      85

      382


      Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)

      2,559

      2,563

      3,038

      2,989

      11,149


      2,928

      3,042

      2,988

      2,635

      11,593


      Less:













      Total Capital Expenditures (Non-GAAP) (a)

      (1,489)

      (1,521)

      (1,519)

      (1,512)

      (6,041)


      (1,703)

      (1,668)

      (1,497)

      (1,358)

      (6,226)


      Free Cash Flow (Non-GAAP)

      1,070

      1,042

      1,519

      1,477

      5,108


      1,225

      1,374

      1,491

      1,277

      5,367


      (a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
















      2023


      2024



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year















      Total Expenditures (GAAP)

      1,717

      1,664

      1,803

      1,634

      6,818


      1,952

      1,682

      1,573

      1,446

      6,653


      Less:













      Asset Retirement Costs

      (10)

      (26)

      (191)

      (30)

      (257)


      (21)

      60

      (11)

      (26)

      2


      Non-Cash Development Drilling

      —

      (35)

      (50)

      (5)

      (90)


      —

      —

      —

      —

      —


      Non-Cash Acquisition Costs of
         Unproved Properties

      (31)

      (28)

      (1)

      (39)

      (99)


      (31)

      (34)

      (17)

      (3)

      (85)


      Acquisition Costs of Proved Properties

      (4)

      (6)

      1

      (7)

      (16)


      (21)

      (5)

      —

      (7)

      (33)


      Acquisition Costs of Other Property,
         Plant and Equipment

      (133)

      (1)

      —

      —

      (134)


      (131)

      (1)

      (5)

      —

      (137)


      Exploration Costs

      (50)

      (47)

      (43)

      (41)

      (181)


      (45)

      (34)

      (43)

      (52)

      (174)


      Total Capital Expenditures (Non-GAAP)

      1,489

      1,521

      1,519

      1,512

      6,041


      1,703

      1,668

      1,497

      1,358

      6,226


      Net Debt-to-Total Capitalization Ratio

      In millions of USD, except ratio data (Unaudited)






















      The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.














      December 31,
      2024


      September 30,
      2024


      June 30,
      2024


      March 31,
      2024


      December 31,
      2023













      Total Stockholders' Equity - (a)

      29,351


      29,574


      29,159


      28,636


      28,090













      Current and Long-Term Debt (GAAP) - (b)

      4,752


      3,776


      3,784


      3,791


      3,799


      Less: Cash

      (7,092)


      (6,122)


      (5,431)


      (5,292)


      (5,278)


      Net Debt (Non-GAAP) - (c)

      (2,340)


      (2,346)


      (1,647)


      (1,501)


      (1,479)













      Total Capitalization (GAAP) - (a) + (b)

      34,103


      33,350


      32,943


      32,427


      31,889













      Total Capitalization (Non-GAAP) - (a) + (c)

      27,011


      27,228


      27,512


      27,135


      26,611













      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      13.9 %


      11.3 %


      11.5 %


      11.7 %


      11.9 %













      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      -8.7 %


      -8.6 %


      -6.0 %


      -5.5 %


      -5.6 %


      Proved Reserves and Reserve Replacement Data


      (Unaudited)











      2024 Net Proved Reserves Reconciliation Summary

      United

      States


      Trinidad


      Other

      International


      Total


      Crude Oil and Condensate (MMBbl)









      Beginning Reserves

      1,754


      2


      —


      1,756


      Revisions

      71


      —


      —


      71


      Purchases in Place

      3


      —


      —


      3


      Extensions, Discoveries and Other Additions

      228


      —


      —


      228


      Sales in Place

      (8)


      —


      —


      (8)


      Production

      (180)


      —


      —


      (180)


      Ending Reserves

      1,868


      2


      —


      1,870











      Natural Gas Liquids (MMBbl)









      Beginning Reserves

      1,254


      —


      —


      1,254


      Revisions

      31


      —


      —


      31


      Purchases in Place

      2


      —


      —


      2


      Extensions, Discoveries and Other Additions

      164


      —


      —


      164


      Sales in Place

      (3)


      —


      —


      (3)


      Production

      (90)


      —


      —


      (90)


      Ending Reserves

      1,358


      —


      —


      1,358











      Natural Gas (Bcf)









      Beginning Reserves

      8,630


      300


      —


      8,930


      Revisions

      (202)


      2


      —


      (200)


      Purchases in Place

      10


      —


      —


      10


      Extensions, Discoveries and Other Additions

      1,098


      23


      —


      1,121


      Sales in Place

      (14)


      —


      —


      (14)


      Production

      (644)


      (81)


      —


      (725)


      Ending Reserves

      8,878


      244


      —


      9,122











      Oil Equivalents (MMBoe)









      Beginning Reserves

      4,447


      51


      —


      4,498


      Revisions

      68


      1


      —


      69


      Purchases in Place

      6


      —


      —


      6


      Extensions, Discoveries and Other Additions

      576


      4


      —


      580


      Sales in Place

      (14)


      —


      —


      (14)


      Production

      (377)


      (14)


      —


      (391)


      Ending Reserves

      4,706


      42


      —


      4,748











      Net Proved Developed Reserves (MMBoe)









      At December 31, 2023

      2,322


      27


      —


      2,349


      At December 31, 2024

      2,542


      24


      —


      2,566











      2024 Exploration and Development Expenditures ($ Millions)











      Acquisition Cost of Unproved Properties

      229


      —


      1


      230


      Exploration Costs

      286


      115


      28


      429


      Development Costs

      4,820


      124


      —


      4,944


      Total Drilling

      5,335


      239


      29


      5,603


      Acquisition Cost of Proved Properties

      33


      —


      —


      33


      Asset Retirement Costs

      (37)


      8


      27


      (2)


      Total Exploration and Development Expenditures

      5,331


      247


      56


      5,634


      Gathering, Processing and Other

      1,017


      2


      —


      1,019


      Total Expenditures

      6,348


      249


      56


      6,653


      Proceeds from Sales in Place

      (23)


      —


      —


      (23)


      Net Expenditures

      6,325


      249


      56


      6,630











      Reserve Replacement Costs ($ / Boe) *









      All-in Total, Net of Revisions

      7.85


      47.00


      —


      8.17


      All-in Total, Excluding Revisions Due to Price

      6.41


      47.00


      —


      6.68











      Reserve Replacement *









      Drilling Only

      153 %


      29 %


      0 %


      148 %


      All-in Total, Net of Revisions and Dispositions 

      169 %


      36 %


      0 %


      164 %


      All-in Total, Excluding Revisions Due to Price

      207 %


      36 %


      0 %


      201 %


      All-in Total, Liquids

      181 %


      0 %


      0 %


      181 %











      *   See following reconciliation schedule for calculation methodology


      Reserve Replacement Cost Data


      (Unaudited; in millions, except ratio data)











      For the Twelve Months Ended December 31, 2024

      United

      States


      Trinidad


      Other

      International


      Total











      Total Costs Incurred in Exploration and Development Activities (GAAP)

      5,331


      247


      56


      5,634


      Less: Asset Retirement Costs

      37


      (8)


      (27)


      2


      Non-Cash Acquisition Costs of Unproved Properties

      (85)


      —


      —


      (85)


      Total Acquisition Costs of Proved Properties

      (33)


      —


      —


      (33)


      Exploration Expenses

      (154)


      (4)


      (16)


      (174)


      Total Exploration and Development Expenditures for Drilling Only (Non-
      GAAP) - (a)

      5,096


      235


      13


      5,344











      Total Costs Incurred in Exploration and Development Activities (GAAP)

      5,331


      247


      56


      5,634


      Less: Asset Retirement Costs

      37


      (8)


      (27)


      2


      Non-Cash Acquisition Costs of Unproved Properties

      (85)


      —


      —


      (85)


      Non-Cash Acquisition Costs of Proved Properties

      (24)


      —


      —


      (24)


      Exploration Expenses

      (154)


      (4)


      (16)


      (174)


      Total Exploration and Development Expenditures (Non-GAAP) - (b)

      5,105


      235


      13


      5,353











      Total Expenditures (GAAP)

      6,348


      249


      56


      6,653


      Less: Asset Retirement Costs

      37


      (8)


      (27)


      2


      Non-Cash Acquisition Costs of Unproved Properties

      (85)


      —


      —


      (85)


      Non-Cash Acquisition Costs of Proved Properties

      (24)


      —


      —


      (24)


      Exploration Expenses

      (154)


      (4)


      (16)


      (174)


      Total Cash Expenditures (Non-GAAP)

      6,122


      237


      13


      6,372











      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)









      Revisions Due to Price - (c)

      (146)


      —


      —


      (146)


      Revisions Other Than Price

      214


      1


      —


      215


      Purchases in Place

      6


      —


      —


      6


      Extensions, Discoveries and Other Additions - (d)

      576


      4


      —


      580


      Total Proved Reserve Additions - (e)

      650


      5


      —


      655


      Sales in Place

      (14)


      —


      —


      (14)


      Net Proved Reserve Additions From All Sources - (f)

      636


      5


      —


      641











      Production - (g)

      377


      14


      —


      391











      Reserve Replacement Costs ($ / Boe)









      Total Drilling, Before Revisions - (a / d)

      8.85


      58.75


      —


      9.21


      All-in Total, Net of Revisions - (b / e)

      7.85


      47.00


      —


      8.17


      All-in Total, Excluding Revisions Due to Price - (b / (e - c))

      6.41


      47.00


      —


      6.68











      Reserve Replacement









      Drilling Only - (d / g)

      153 %


      29 %


      0 %


      148 %


      All-in Total, Net of Revisions and Dispositions - (f / g)

      169 %


      36 %


      0 %


      164 %


      All-in Total, Excluding Revisions Due to Price - ((f - c) / g)

      207 %


      36 %


      0 %


      201 %











      Reserve Replacement Cost Data

      (Continued)


      (Unaudited; in millions, except ratio data)


















      For the Twelve Months Ended December 31, 2024

      United

      States


      Trinidad


      Other

      International


      Total











      Net Proved Reserve Additions From All Sources - Liquids (MMBbl)









      Revisions

      102


      —


      —


      102


      Purchases in Place

      5


      —


      —


      5


      Extensions, Discoveries and Other Additions - (h)

      392


      —


      —


      392


      Total Proved Reserve Additions

      499


      —


      —


      499


      Sales in Place

      (11)


      —


      —


      (11)


      Net Proved Reserve Additions From All Sources - (i)

      488


      —


      —


      488











      Production - (j)

      270


      —


      —


      270











      Reserve Replacement - Liquids









      Drilling Only - (h / j)

      145 %


      0 %


      0 %


      145 %


      All-in Total, Net of Revisions and Dispositions - (i / j)

      181 %


      0 %


      0 %


      181 %


      Reserve Replacement Cost Data

      (Continued)



      (Unaudited; in millions, except ratio data)






      For the Twelve Months Ended December 31, 2024






      Proved Developed Reserve Replacement Costs ($ / Boe)

      Total


      Total Costs Incurred in Exploration and Development Activities (GAAP) - (k)

      5,634


      Less:  Asset Retirement Costs

      2


      Acquisition Costs of Unproved Properties

      (230)


      Acquisition Costs of Proved Properties

      (33)


      Exploration Expenses

      (174)


      Drillbit Exploration and Development Expenditures (Non-GAAP) - (l)

      5,199





      Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

      580


      Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

      370


      Less: Proved Undeveloped Extensions and Discoveries

      (479)


      Proved Developed Reserves - Extensions and Discoveries (MMBoe)

      471





      Total Proved Reserves - Revisions (MMBoe)

      69


      Less: Proved Undeveloped Reserves - Revisions

      66


                Proved Developed - Revisions Due to Price

      41


      Proved Developed Reserves - Revisions Other Than Price (MMBoe)

      176





      Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m)

      647





      Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / m)

      8.71





      Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m)

      8.04


      Reserve Replacement Cost Data

      In millions of USD, except reserves and ratio data (Unaudited)


















      The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe. There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources. Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program. Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry. Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures. Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs. EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.












      2024


      2023


      2022


      2021











      Total Costs Incurred in Exploration and Development Activities (GAAP)

      5,634


      6,018


      5,229


      3,969


      Less:  Asset Retirement Costs

      2


      (257)


      (298)


      (127)


      Non-Cash Acquisition Costs of Unproved Properties

      (85)


      (99)


      (127)


      (45)


      Total Acquisition Costs of Proved Properties

      (33)


      (16)


      (419)


      (100)


      Non-Cash Development Drilling

      —


      (90)


      —


      —


      Exploration Expenses

      (174)


      (181)


      (159)


      (154)


      Total Exploration and Development Expenditures for Drilling Only (Non-
      GAAP) - (a)

      5,344


      5,375


      4,226


      3,543











      Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

      5,634


      6,018


      5,229


      3,969


      Less:  Asset Retirement Costs

      2


      (257)


      (298)


      (127)


      Non-Cash Acquisition Costs of Unproved Properties

      (85)


      (99)


      (127)


      (45)


      Non-Cash Acquisition Costs of Proved Properties

      (24)


      (6)


      (26)


      (5)


      Non-Cash Development Drilling

      —


      (90)


      —


      —


      Exploration Expenses

      (174)


      (181)


      (159)


      (154)


      Total Exploration and Development Expenditures (Non-GAAP) - (c)

      5,353


      5,385


      4,619


      3,638











      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)









      Revisions Due to Price - (d)

      (146)


      (110)


      11


      194


      Revisions Other Than Price

      215


      139


      325


      (308)


      Purchases in Place

      6


      2


      16


      9


      Extensions, Discoveries and Other Additions - (e)

      580


      607


      560


      952


      Total Proved Reserve Additions - (f)

      655


      638


      912


      847


      Sales in Place

      (14)


      (17)


      (88)


      (11)


      Net Proved Reserve Additions From All Sources

      641


      621


      824


      836











      Production

      391


      361


      333


      309











      Reserve Replacement Costs ($ / Boe)









      Total Drilling, Before Revisions - (a / e)

      9.21


      8.86


      7.55


      3.72


      All-in Total, Net of Revisions - (c / f)

      8.17


      8.44


      5.06


      4.30


      All-in Total, Excluding Revisions Due to Price (GAAP)  -  (b / ( f - d))

      7.03


      8.05


      5.80


      6.08


      All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( f - d))

      6.68


      7.20


      5.13


      5.57


      Reserve Replacement Cost Data

      (Continued)

      In millions of USD, except reserves and ratio data (Unaudited)















      2020


      2019


      2018









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,718


      6,628


      6,420


      Less: Asset Retirement Costs

      (117)


      (186)


      (70)


      Non-Cash Acquisition Costs of Unproved Properties

      (197)


      (98)


      (291)


      Total Acquisition Costs of Proved Properties

      (135)


      (380)


      (124)


      Exploration Expenses

      (146)


      (140)


      (149)


      Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)        

      3,123


      5,824


      5,786









      Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

      3,718


      6,628


      6,420


      Less:  Asset Retirement Costs

      (117)


      (186)


      (70)


      Non-Cash Acquisition Costs of Unproved Properties

      (197)


      (98)


      (291)


      Non-Cash Acquisition Costs of Proved Properties

      (15)


      (52)


      (71)


      Exploration Expenses

      (146)


      (140)


      (149)


      Total Exploration and Development Expenditures (Non-GAAP) - (c)

      3,243


      6,152


      5,839









      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)







      Revisions Due to Price - (d)

      (278)


      (60)


      35


      Revisions Other Than Price

      (89)


      —


      (40)


      Purchases in Place

      10


      17


      12


      Extensions, Discoveries and Other Additions - (e)

      564


      750


      670


      Total Proved Reserve Additions - (f)

      207


      707


      677


      Sales in Place

      (31)


      (5)


      (11)


      Net Proved Reserve Additions From All Sources

      176


      702


      666









      Production

      285


      301


      265









      Reserve Replacement Costs ($ / Boe)







      Total Drilling, Before Revisions - (a / e)

      5.54


      7.77


      8.64


      All-in Total, Net of Revisions - (c / f)

      15.67


      8.70


      8.62


      All-in Total, Excluding Revisions Due to Price (GAAP) -  (b / ( f - d))

      7.67


      8.64


      10.00


      All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( f - d))

      6.69


      8.02


      9.10


      Definitions


      $/Boe

      U.S. Dollars per barrel of oil equivalent

      MMBoe

      Million barrels of oil equivalent

      Revenues, Costs and Margins Per Barrel of Oil Equivalent


      In millions of USD, except Boe and per Boe amounts (Unaudited)













      EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.














      4Q 2024


      3Q 2024


      2Q 2024


      1Q 2024


      4Q 2023













      Volume - Million Barrels of Oil Equivalent - (a)

      100.8


      99.0


      95.3


      93.6


      94.4













      Total Operating Revenues and Other (b)

      5,585


      5,965


      6,025


      6,123


      6,357


      Total Operating Expenses (c)

      3,993


      3,876


      3,895


      3,852


      3,853


      Operating Income (d)

      1,592


      2,089


      2,130


      2,271


      2,504













      Wellhead Revenues











      Crude Oil and Condensate

      3,261


      3,488


      3,692


      3,480


      3,597


      Natural Gas Liquids

      554


      524


      515


      513


      484


      Natural Gas

      494


      372


      303


      382


      476


      Total Wellhead Revenues - (e)

      4,309


      4,384


      4,510


      4,375


      4,557













      Operating Costs











      Lease and Well

      394


      392


      390


      396


      378


      Gathering, Processing and Transportation Costs (1)

      441


      445


      423


      413


      423


      General and Administrative (GAAP)

      189


      167


      151


      162


      192


      Less:  Severance Tax Consulting Fees

      —


      (10)


      —


      —


      —


      General and Administrative (Non-GAAP) (3)

      189


      157


      151


      162


      192


      Taxes Other Than Income (GAAP)

      291


      283


      337


      338


      301


      Add:  Severance Tax Refund

      —


      31


      —


      —


      —


      Taxes Other Than Income (Non-GAAP) (4)

      291


      314


      337


      338


      301


      Interest Expense, Net

      38


      31


      36


      33


      35


      Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration
         Costs) (f)

      1,353


      1,318


      1,337


      1,342


      1,329


      Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration
         Costs) (g)

      1,353


      1,339


      1,337


      1,342


      1,329













      Depreciation, Depletion and Amortization (DD&A)

      1,019


      1,031


      984


      1,074


      930













      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

      2,372


      2,349


      2,321


      2,416


      2,259


      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

      2,372


      2,370


      2,321


      2,416


      2,259













      Exploration Costs

      52


      43


      34


      45


      41


      Dry Hole Costs

      8


      —


      5


      1


      —


      Impairments

      276


      15


      81


      19


      79


      Total Exploration Costs (GAAP)

      336


      58


      120


      65


      120


      Less:  Certain Impairments (2)

      (254)


      —


      (35)


      (2)


      (19)


      Total Exploration Costs (Non-GAAP)

      82


      58


      85


      63


      101













      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) -
         (j)

      2,708


      2,407


      2,441


      2,481


      2,379


      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-
         GAAP)) - (k)

      2,454


      2,428


      2,406


      2,479


      2,360













      Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total
         Exploration Costs (GAAP))

      1,601


      1,977


      2,069


      1,894


      2,178


      Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total
         Exploration Costs (Non-GAAP))

      1,855


      1,956


      2,104


      1,896


      2,197


      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)


      In millions of USD, except Boe and per Boe amounts (Unaudited)























      4Q 2024


      3Q 2024


      2Q 2024


      1Q 2024


      4Q 2023


      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















      Composite Average Operating Revenues and Other per Boe - (b) / (a)

      55.41


      60.25


      63.22


      65.42


      67.34


      Composite Average Operating Expenses per Boe - (c) / (a)

      39.62


      39.15


      40.87


      41.16


      40.81


      Composite Average Operating Income per Boe  - (d) / (a)

      15.79


      21.10


      22.35


      24.26


      26.53













      Composite Average Wellhead Revenue per Boe - (e) / (a)

      42.74


      44.31


      47.31


      46.73


      48.27













      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

      13.42


      13.32


      14.03


      14.33


      14.08













      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]

      29.32


      30.99


      33.28


      32.40


      34.19













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

      23.53


      23.74


      24.35


      25.80


      23.93













      Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)]

      19.21


      20.57


      22.96


      20.93


      24.34













      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

      26.86


      24.33


      25.61


      26.49


      25.20













      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)]

      15.88


      19.98


      21.70


      20.24


      23.07













      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

      13.42


      13.53


      14.03


      14.33


      14.08













      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)]

      29.32


      30.78


      33.28


      32.40


      34.19













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

      23.53


      23.95


      24.35


      25.80


      23.93













      Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)]

      19.21


      20.36


      22.96


      20.93


      24.34













      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

      24.34


      24.54


      25.24


      26.47


      25.00













      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)]

      18.40


      19.77


      22.07


      20.26


      23.27













      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)
















      2024


      2023


      2022


      2021













      Volume - Million Barrels of Oil Equivalent - (a)



      388.7


      359.4


      331.5


      302.5













      Total Operating Revenues and Other (b)



      23,698


      24,186


      25,702


      18,642


      Total Operating Expenses (c)



      15,616


      14,583


      15,736


      12,540


      Operating Income (Loss) (d)



      8,082


      9,603


      9,966


      6,102













      Wellhead Revenues











      Crude Oil and Condensate



      13,921


      13,748


      16,367


      11,125


      Natural Gas Liquids



      2,106


      1,884


      2,648


      1,812


      Natural Gas



      1,551


      1,744


      3,781


      2,444


      Total Wellhead Revenues - (e)



      17,578


      17,376


      22,796


      15,381













      Operating Costs











      Lease and Well



      1,572


      1,454


      1,331


      1,135


      Gathering, Processing and Transportation Costs (1)



      1,722


      1,620


      1,587


      1,422


      General and Administrative (GAAP)



      669


      640


      570


      511


      Less:  Severance Tax Consulting Fees



      (10)


      —


      (16)


      —


      General and Administrative (Non-GAAP) (3)



      659


      640


      554


      511


      Taxes Other Than Income (GAAP)



      1,249


      1,284


      1,585


      1,047


      Add:  Severance Tax Refund



      31


      —


      115


      —


      Taxes Other Than Income (Non-GAAP) (4)



      1,280


      1,284


      1,700


      1,047


      Interest Expense, Net



      138


      148


      179


      178


      Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)



      5,350


      5,146


      5,252


      4,293


      Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)



      5,371


      5,146


      5,351


      4,293













      Depreciation, Depletion and Amortization (DD&A)



      4,108


      3,492


      3,542


      3,651













      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)



      9,458


      8,638


      8,794


      7,944


      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)



      9,479


      8,638


      8,893


      7,944













      Exploration Costs



      174


      181


      159


      154


      Dry Hole Costs



      14


      1


      45


      71


      Impairments



      391


      202


      382


      376


      Total Exploration Costs (GAAP)



      579


      384


      586


      601


      Less:  Certain Impairments (2)



      (291)


      (42)


      (113)


      (15)


      Total Exploration Costs (Non-GAAP)



      288


      342


      473


      586













      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)



      10,037


      9,022


      9,380


      8,545


      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)



      9,767


      8,980


      9,366


      8,530













      Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total  Exploration Costs (GAAP))



      7,541


      8,354


      13,416


      6,836


      Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))



      7,811


      8,396


      13,430


      6,851


      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)














      2024


      2023


      2022


      2021













      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















      Composite Average Operating Revenues and Other per Boe - (b) / (a)



      60.97


      67.30


      77.53


      61.63


      Composite Average Operating Expenses per Boe - (c) / (a)



      40.18


      40.58


      47.47


      41.46


      Composite Average Operating Income (Loss) per Boe - (d) / (a)



      20.79


      26.72


      30.06


      20.17













      Composite Average Wellhead Revenue per Boe - (e) / (a)



      45.22


      48.34


      68.77


      50.84













      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)



      13.76


      14.31


      15.84


      14.19













      Composite Average Margin per Boe (excluding DD&A and Total Exploration
      Costs) - [(e) / (a) - (f) / (a)]



      31.46


      34.03


      52.93


      36.65













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)



      24.33


      24.03


      26.53


      26.26













      Composite Average Margin per Boe (excluding Total Exploration Costs) -
      [(e) / (a) - (h) / (a)]



      20.89


      24.31


      42.24


      24.58













      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)



      25.82


      25.10


      28.30


      28.25













      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
      (a) - (j) / (a)]



      19.40


      23.24


      40.47


      22.59













      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (g) / (a)



      13.82


      14.31


      16.14


      14.19













      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) -
      (g) / (a)]



      31.40


      34.03


      52.63


      36.65













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)



      24.39


      24.03


      26.83


      26.26













      Composite Average Margin per Boe (excluding Total Exploration Costs) -
      [(e) / (a) - (i) / (a)]



      20.83


      24.31


      41.94


      24.58













      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)



      25.13


      24.98


      28.26


      28.20













      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
      (a) - (k) / (a)]



      20.09


      23.36


      40.51


      22.64




      (1)

      Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

      (2)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      (3)

      EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring. 

      (4)

      EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring. 

      SOURCE EOG Resources, Inc.

      Modal title

      Also from this source

      EOG Resources Announces Ann Janssen's Retirement and Jeff Hibbard as Next CFO

      EOG Resources, Inc. (EOG) today announced that Ann D. Janssen has elected to retire from EOG. The Board of Directors has appointed Jeffrey W. "Jeff"...

      EOG Resources Schedules Conference Call and Webcast of Third Quarter 2026 Results for November 6, 2026

      EOG Resources, Inc. (EOG) will host a conference call and webcast to discuss third quarter 2026 results on Friday, November 6, 2026, at 9 a.m....

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.