Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Fourth Quarter And Year-End 2013 Results

      - Reported 2013 annual revenues of $2,152.8 million, a 14% increase over the previous year

      - Announced 2014 annual guidance of revenues to be greater than $2,380.0 million, adjusted EBITDA to be greater than $1,100.0 million

      Equinix. (PRNewsFoto/Equinix) (PRNewsFoto/EQUINIX)

      News provided by

      Equinix

      Feb 19, 2014, 04:01 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., Feb. 19, 2014 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly and year-end results for the period ended December 31, 2013.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      (Logo: http://photos.prnewswire.com/prnh/20140102/MM39832LOGO)

      Revenues were $564.7 million for the fourth quarter, a 4% increase over the previous quarter and a 12% increase over the same quarter last year.  Revenues for the year ended December 31, 2013, were $2,152.8 million, a 14% increase over 2012.  Recurring revenues, consisting primarily of colocation, interconnection and managed services were $538.1 million for the fourth quarter, a 4% increase over the previous quarter, and $2,050.0 million for the year ended December 31, 2013, a 14% increase over 2012.  Non-recurring revenues were $26.6 million for the fourth quarter and $102.8 million for the year ended December 31, 2013.  Churn for the fourth quarter was 2.3%, down from 2.5% for the previous quarter and consistent with prior guidance.

      "In 2013, Equinix delivered over $2 billion of revenue and for the first time over $1 billion of adjusted EBITDA, demonstrating the strength of our business model. Fourth quarter results were positive, underpinned by significant growth in cloud and IT services," said Steve Smith, president and CEO of Equinix. "As we enter 2014, we see continued strength in the business and are well positioned to execute on emerging growth opportunities."

      Cost of revenues were $269.7 million for the fourth quarter, a slight increase over the previous quarter, and $1,064.4 million for the year ended December 31, 2013, a 13% increase over 2012.  Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $95.4 million for the quarter and $385.6 million for the year, which we refer to as cash cost of revenues, were $174.3 million for the quarter, a slight increase from the previous quarter, and $678.8 million for the year ended December 31, 2013, a 14% increase over 2012.  Gross margins for the quarter were 52%, up from 50% for the previous quarter and up from 51% for the same quarter last year.  Gross margins were 51% for the year ended December 31, 2013, up from 50% for the prior year.  Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter were 69%, up from 68% for the previous quarter and unchanged from the same quarter last year.  Cash gross margins were 68% for the year ended December 31, 2013, unchanged from the prior year.   

      Selling, general and administrative expenses were $165.7 million for the fourth quarter, a 5% increase over the previous quarter, and $621.4 million for the year ended December 31, 2013, a 17% increase over 2012.  Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $38.8 million for the quarter and $148.4 million for the year, which we refer to as cash selling, general and administrative expenses, were $126.9 million for the quarter, a 5% increase from the previous quarter, and $473.0 million for the year ended December 31, 2013, a 17% increase over 2012. 

      The Company recorded a loss on debt extinguishment of $14.9 million for the quarter primarily attributed to the prepayment of financing liabilities for two of our IBX data centers.  The loss on debt extinguishment of $108.5 million for the year ended December 31, 2013 was primarily attributed to the redemption of the entire principal amount of the $750.0 million 8.125% senior notes in April 2013.

      Interest expense was $65.5 million for the fourth quarter, a 6% increase from the previous quarter, and $248.8 million for the year ended December 31, 2013, a 24% increase over 2012, primarily attributed to the $1.5 billion senior notes offering in March 2013, additional financings such as various capital lease and other financing obligations to support the Company's expansion projects and less capitalized interest expense.  The Company recorded income tax expense of $2.0 million for the fourth quarter as compared to income tax expense of $12.4 million in the prior quarter and income tax expense of $16.2 million for the year ended December 31, 2013 as compared to income tax expense of $58.6 million in the prior year.

      Net income attributable to Equinix for the fourth quarter was $45.2 million.  This represents a basic net income per share attributable to Equinix of $0.91 and a diluted net income per share attributable to Equinix of $0.88 based on a weighted average share count of 49.8 million and 53.5 million, respectively, for the fourth quarter.  Net income attributable to Equinix for the year ended December 31, 2013 was $94.7 million.  This represents a basic net income per share attributable to Equinix of $1.92 and a diluted net income per share attributable to Equinix of $1.89 based on a weighted average share count of 49.4 million and 50.1 million, respectively, for the year ended December 31, 2013.  These amounts include the charges to the income statement for the loss on debt extinguishment of $14.9 million for the quarter and $108.5 million for the year ended December 31, 2013.

      Income from continuing operations was $125.0 million for the fourth quarter, a 9% increase from the previous quarter, and $460.9 million for the year ended December 31, 2013, a 17% increase over 2012.  Adjusted EBITDA, defined as income or loss from operations before depreciation, amortization, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs, for the fourth quarter was $263.5 million, a 6% increase over the previous quarter, and $1,000.9 million for the year ended December 31, 2013, a 13% increase over 2012.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the fourth quarter, were $202.8 million, of which $134.8 million was attributed to expansion capital expenditures and $68.0 million was attributed to ongoing capital expenditures.  Capital expenditures for the year ended December 31, 2013 were $572.4 million, of which $389.1 million was attributed to expansion capital expenditures and $183.3 million was attributed to ongoing capital expenditures. 

      To date, the Company has repurchased 0.5 million shares of its common stock under the $500 million share repurchase program authorized in December 2013 at an average price of $172.47 per share for total consideration of $92.5 million.

      The Company generated cash from operating activities of $166.7 million for the fourth quarter as compared to $206.6 million in the previous quarter, primarily attributed to the first payment of semi-annual interest related to the $1.5 billion senior notes and an increase in cash paid for taxes in the fourth quarter.  Cash generated from operating activities for the year ended December 31, 2013 was $604.6 million as compared to $632.0 million in the previous year.  Cash used in investing activities was $233.4 million in the fourth quarter as compared to cash used in investing activities of $331.0 million in the previous quarter.  Cash used in investing activities for the year ended December 31, 2013 was $1,169.3 million as compared to cash used in investing activities of $442.9 million in the previous year, primarily attributed to net purchases of investments in marketable securities during 2013.  Cash used in financing activities was $70.6 million for the fourth quarter as compared to cash used in financing activities of $1.2 million in the previous quarter.  Cash provided by financing activities was $574.9 million for the year ended December 31, 2013, primarily attributed to the issuance of the $1.5 billion senior notes offset by the redemption of the $750.0 million 8.125% senior notes, as compared to cash used in financing activities of $222.7 million in the previous year, primarily attributed to the settlement on the 2.50% convertible subordinated notes upon maturity during the year.    

      As of December 31, 2013, the Company's cash, cash equivalents and investments were $1,030.1 million, as compared to $546.5 million as of December 31, 2012.    

      Revision of Previously-Issued Financial Statements

      In November 2013, we completed our evaluation of whether a lengthening of the estimated period over which non-recurring installation fees are recognized, which we originally incorrectly considered a change in estimate that we began to recognize prospectively beginning in the second quarter of 2013, should have been applied in earlier periods. We concluded that these longer lives should have been identified and utilized for revenue recognition purposes beginning in 2006. We assessed the materiality of this error individually and in the aggregate on prior periods' financial statements in accordance with the SEC's Staff Accounting Bulletins No. 99 and 108 and, based on an analysis of quantitative and qualitative factors, determined that the error was not material to any of our prior interim and annual financial statements and, therefore, the previously-issued financial statements could continue to be relied upon and that amendment of previously filed reports with the SEC was not required. We also determined that correcting the cumulative amount of the non-recurring installation fees of $27.2 million as of December 31, 2012 in 2013 would be material to the projected 2013 consolidated financial statements, and, as such, we revised our previously-issued consolidated financial statements accordingly, commencing with our Form 10-Q for the quarterly period ended September 30, 2013. Such adjustment has no effect on our total cash flows. As part of the revision to our previously-issued consolidated financial statements noted above, we also revised our consolidated financial statements for several previously identified immaterial errors that were either uncorrected or corrected in a period subsequent to the period in which the error originated, as more fully described in Note 2 of our Form 10-Q filed for the quarterly period ended September 30, 2013. The financial results contained herein are the as revised financial statements.

      Business Outlook

      For the first quarter of 2014, the Company expects revenues to range between $572.0 and $576.0 million.  Cash gross margins are expected to approximate 68% to 69%.  Cash selling, general and administrative expenses are expected to range between $133.0 and $137.0 million.  Adjusted EBITDA is expected to range between $256.0 and $260.0 million, which includes $11.0 million in professional fees and costs primarily related to the REIT conversion.  Capital expenditures are expected to range between $130.0 and $140.0 million, comprised of approximately $60.0 million of ongoing capital expenditures and $70.0 to $80.0 million of expansion capital expenditures.  

      For the full year of 2014, total revenues are expected to be greater than $2,380.0 million, or an as reported 11% year over year growth rate, which includes negative foreign currency headwinds of approximately $12.0 million compared to the rates used from our prior guidance.  Total year cash gross margins are expected to approximate 69%.  Cash selling, general and administrative expenses are expected to range between $530.0 and $550.0 million.  Adjusted EBITDA for the year is expected to be greater than $1,100.0 million, which includes negative foreign currency headwinds of approximately $5.0 million compared to the rates used from our prior guidance, and includes $37.0 million in professional fees and costs primarily related to the REIT conversion.  Capital expenditures for 2014 are expected to range between $550.0 and $650.0 million, comprised of approximately $200.0 million of ongoing capital expenditures and $350.0 to $450.0 million for expansion capital expenditures. 

      The U.S. dollar exchange rates used for 2014 guidance are $1.36 to the Euro, $1.64 to the Pound, S$1.26 to the U.S. dollar and R$2.39 to the U.S. dollar. The 2014 global revenue breakdown by currency for the Euro, Pound, Singapore dollar and Brazilian Real is 15%, 9%, 6% and 4%, respectively.

      Company Metrics and Q4 Results Presentation

      The Company will discuss its results and guidance on its quarterly conference call on Wednesday, February 19, 2014, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live Webcast of the call will be available on the Equinix investors website located at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode (EQIX).  A presentation to accompany the call as well as the Company's Non-Financial Metrics tracking sheet, will also be available on the website. 

      A replay of the call will be available beginning on Wednesday, February 19, 2014, at 7:30 p.m. (ET) through Tuesday, May 20, 2014, by dialing 1-203-369-1841 and reference the passcode (2013).  In addition, the webcast will be available on the investors section of the Company's website over the same time period.  No password is required for the replay or the webcast.

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX), connects more than 4,500 companies directly to their customers and partners inside the world's most networked data centers. Today, businesses leverage the Equinix interconnection platform in 32 strategic markets across the Americas, EMEA and Asia-Pacific. www.equinix.com.

      Non-GAAP Financial Measures

      Equinix provides all information required in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, Equinix uses non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow, adjusted free cash flow, discretionary free cash flow and adjusted discretionary free cash flow to evaluate its operations.  In presenting these non-GAAP financial measures, Equinix excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs. Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors.  Equinix excludes these items in order for Equinix's lenders, investors, and industry analysts who review and report on the Company, to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of our IBX centers and do not reflect our current or future cash spending levels to support our business.  Our IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of our IBX centers do not recur and future capital expenditures remain minor relative to our initial investment.  This is a trend we expect to continue.  In addition, depreciation is also based on the estimated useful lives of our IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, Equinix excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which Equinix believes are not meaningful in evaluating the Company's current operations.  Equinix excludes stock-based compensation expense as it primarily represents expense attributed to equity awards that have no current or future cash obligations.  As such, we, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  Equinix excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of our IBX centers, which we did not intend to build out, or our decision to reverse such restructuring charges or severance charges related to the Switch and Data acquisition.  Equinix also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, Equinix excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes such items as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs will or may occur in future periods.

      Our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  However, we have presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be our core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

      Investors should note, however, that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies.  In addition, whenever Equinix uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.

      Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data.  Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)































      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2013


      2013


      2012


      2013


      2012














      Recurring revenues


      $        538,060


      $        515,566


      $        482,826


      $     2,049,962


      $     1,797,068

      Non-recurring revenues


      26,617


      27,518


      23,233


      102,804


      90,308


      Revenues


      564,677


      543,084


      506,059


      2,152,766


      1,887,376














      Cost of revenues


      269,743


      268,960


      249,329


      1,064,403


      944,617



      Gross profit

      294,934


      274,124


      256,730


      1,088,363


      942,759














      Operating expenses:












      Sales and marketing

      67,250


      61,619


      55,690


      246,623


      202,914


      General and administrative

      98,466


      96,874


      86,536


      374,790


      328,266


      Restructuring charges

      -


      -


      -


      (4,837)


      -


      Impairment charges

      -


      -


      9,861


      -


      9,861


      Acquisition costs

      4,229


      438


      1,939


      10,855


      8,822



      Total operating expenses

      169,945


      158,931


      154,026


      627,431


      549,863














      Income from operations

      124,989


      115,193


      102,704


      460,932


      392,896














      Interest and other income (expense):











      Interest income


      794


      929


      758


      3,387


      3,466


      Interest expense

      (65,503)


      (61,957)


      (50,516)


      (248,792)


      (200,328)


      Loss on debt extinguishment 

      (14,899)


      -


      -


      (108,501)


      (5,204)


      Other income (expense)

      1,959


      985


      (717)


      5,253


      (2,208)



      Total interest and other, net

      (77,649)


      (60,043)


      (50,475)


      (348,653)


      (204,274)














      Income from continuing operations before income taxes

      47,340


      55,150


      52,229


      112,279


      188,622















      Income tax expense

      (1,967)


      (12,397)


      (17,476)


      (16,156)


      (58,564)














      Net income from continuing operations

      45,373


      42,753


      34,753


      96,123


      130,058















      Net income from discontinued operations, net of tax

      -


      -


      6


      -


      1,234


      Gain on sale of discontinued operations, net of tax

      -


      -


      11,852


      -


      11,852














      Net income



      45,373


      42,753


      46,611


      96,123


      143,144














      Net income attributable to redeemable non-controlling interests

      (186)


      (282)


      (1,273)


      (1,438)


      (3,116)














      Net income attributable to Equinix

      $          45,187


      $          42,471


      $          45,338


      $          94,685


      $        140,028














      Net income per share attributable to Equinix:
























      Basic net income per share from continuing operations

      $             0.91


      $             0.86


      $             0.69


      $             1.92


      $             2.65


      Basic net income per share from discontinued operations

      -


      -


      0.24


      -


      0.27


      Basic net income per share (1)

      $             0.91


      $             0.86


      $             0.93


      $             1.92


      $             2.92















      Diluted net income per share from continuing operations

      $             0.88


      $             0.83


      $             0.67


      $             1.89


      $             2.58


      Diluted net income per share from discontinued operations

      -


      -


      0.22


      -


      0.25


      Diluted net income per share (2)

      $             0.88


      $             0.83


      $             0.89


      $             1.89


      $             2.83















      Shares used in computing basic net income per share

      49,765


      49,555


      48,673


      49,438


      48,004















      Shares used in computing diluted net income per share

      53,499


      53,581


      52,917


      50,116


      51,816



























      (1)

      The net income used in the computation of basic net income per share attributable to Equinix is presented below: 















      Net income from continuing operations

      $          45,373


      $          42,753


      $          34,753


      $          96,123


      $        130,058


      Net income attributable to non-controlling interests

      (186)


      (282)


      (1,273)


      (1,438)


      (3,116)



      Net income from continuing operations attributable to Equinix, basic 

      45,187


      42,471


      33,480


      94,685


      126,942


      Net income from discontinued operations

      -


      -


      11,858


      -


      13,086



      Net income attributable to Equinix, basic

      $          45,187


      $          42,471


      $          45,338


      $          94,685


      $        140,028














      (2)

      The net income used in the computation of diluted net income per share attributable to Equinix is presented below: 















      Net income from continuing operations attributable to Equinix, basic 

      $          45,187


      $          42,471


      $          33,480


      $          94,685


      $        126,942


      Interest on convertible debt

      1,847


      1,865


      1,707


      -


      6,789



      Net income from continuing operations attributable to Equinix, diluted 

      47,034


      44,336


      35,187


      94,685


      133,731


      Net income from discontinued operations

      -


      -


      11,858


      -


      13,086



      Net income attributable to Equinix, diluted

      $          47,034


      $          44,336


      $          47,045


      $          94,685


      $        146,817

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)































      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2013


      2013


      2012


      2013


      2012














      Net income



      $          45,373


      $          42,753


      $          46,611


      $          96,123


      $        143,144














      Other comprehensive income (loss), net of tax:











       Foreign currency translation gain (loss) 

      6,905


      78,113


      9,307


      (18,203)


      36,194


       Unrealized gain (loss) on available for sale securities 

      (376)


      438


      (37)


      (298)


      (23)


       Unrealized loss on cash flow hedges 

      (1,750)


      -


      -


      (1,750)


      -

       Other comprehensive income (loss), net of tax: 

      4,779


      78,551


      9,270


      (20,251)


      36,171














       Comprehensive income, net of tax 

      50,152


      121,304


      55,881


      75,872


      179,315















       Net income attributable to redeemable non-controlling interests 

      (186)


      (282)


      (1,273)


      (1,438)


      (3,116)


       Other comprehensive income (loss) attributable to redeemable non-controlling interests 

      3,185


      (200)


      3,330


      7,526


      6,485














       Comprehensive income attributable to Equinix, net of tax 

      $          53,151


      $        120,822


      $          57,938


      $          81,960


      $        182,684

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)








      Assets

      December 31,


      December 31,





      2013


      2012








      Cash and cash equivalents

      $           261,894


      $           252,213

      Short-term investments

      369,808


      166,492

      Accounts receivable, net

      184,840


      163,840

      Other current assets

      72,118


      57,547


      Total current assets

      888,660


      640,092

      Long-term investments

      398,390


      127,819

      Property, plant and equipment, net

      4,591,650


      3,915,738

      Goodwill



      1,042,153


      1,042,564

      Intangible assets, net

      184,182


      201,562

      Other assets


      387,324


      208,022


      Total assets

      $        7,492,359


      $        6,135,797








      Liabilities and Stockholders' Equity











      Accounts payable and accrued expenses

      $           263,223


      $           268,853

      Accrued property and equipment

      64,601


      63,509

      Current portion of capital lease and other financing obligations

      17,214


      15,206

      Current portion of mortgage and loans payable

      53,508


      52,160

      Other current liabilities

      147,958


      149,344


      Total current liabilities

      546,504


      549,072

      Capital lease and other financing obligations, less current portion

      914,032


      545,853

      Mortgage and loans payable, less current portion

      199,700


      188,802

      Senior notes


      2,250,000


      1,500,000

      Convertible debt


      724,202


      708,726

      Other liabilities


      274,955


      245,725


      Total liabilities

      4,909,393


      3,738,178








      Redeemable non-controlling interests

      123,902


      84,178








      Common stock


      50


      49

      Additional paid-in capital

      2,693,887


      2,582,238

      Treasury stock


      (84,663)


      (36,676)

      Accumulated other comprehensive loss

      (113,767)


      (101,042)

      Accumulated deficit

      (36,443)


      (131,128)


      Total stockholders' equity

      2,459,064


      2,313,441









      Total liabilities, redeemable non-controlling interests





      and stockholders' equity

      $        7,492,359


      $        6,135,797






















      Ending headcount by geographic region is as follows:












      Americas headcount

      1,984


      1,821


      EMEA headcount

      899


      811


      Asia-Pacific headcount

      617


      521



      Total headcount

      3,500


      3,153

      EQUINIX, INC.

      SUMMARY OF DEBT OUTSTANDING

      (in thousands)

      (unaudited)












      December 31,


      December 31,





      2013


      2012








      Capital lease and other financing obligations

      $           931,246


      $           561,059








      U.S. term loan


      140,000


      180,000

      ALOG financing


      67,882


      48,807

      Mortgage payable

      43,497


      -

      Paris 4 IBX financing

      122


      8,071

      Other loans payable

      1,707


      4,084


      Total loans payable

      253,208


      240,962








      Senior notes


      2,250,000


      1,500,000








      Convertible debt, net of debt discount

      724,202


      708,726

      Plus debt discount

      45,508


      60,990


      Total convertible debt principal

      769,710


      769,716








      Total debt outstanding

      $        4,204,164


      $        3,071,737

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)


































      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,






      2013


      2013


      2012


      2013


      2012















      Cash flows from operating activities:











      Net income


      $          45,373


      $          42,753


      $          46,611


      $          96,123


      $        143,144


      Adjustments to reconcile net income to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      106,682


      105,534


      102,627


      431,008


      402,234



      Stock-based compensation

      27,630


      27,280


      21,593


      102,940


      83,025



      Debt issuance costs and debt discount

      6,266


      5,965


      5,308


      23,868


      23,365



      Loss on debt extinguishment 

      14,899


      -


      -


      108,501


      5,204



      Restructuring charges

      -


      -


      -


      (4,837)


      -



      Impairment charges

      -


      -


      9,861


      -


      9,861



      Gain on sale of discontinued operations

      -


      -


      (11,852)


      -


      (11,852)



      Excess tax benefits from employee equity awards

      42


      (4,951)


      (19,457)


      (27,330)


      (72,631)



      Other reconciling items

      7,196


      4,595


      1,486


      18,825


      7,532



      Changes in operating assets and liabilities:













      Accounts receivable

      12,336


      3,469


      20,299


      (27,956)


      (26,601)




      Income taxes, net

      (36,622)


      3,989


      2,893


      (108,189)


      24,089




      Accounts payable and accrued expenses

      (10,157)


      17,003


      26,203


      7,242


      33,538




      Other assets and liabilities

      (6,939)


      925


      (1,880)


      (15,587)


      11,118





      Net cash provided by operating activities

      166,706


      206,562


      203,692


      604,608


      632,026

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      18,641


      (89,219)


      (15,162)


      (479,136)


      499,251


      Purchase of Frankfurt Kleyer 90 Carrier Hotel

      (48,739)


      (1,353)


      -


      (50,092)


      -


      Purchase of New York IBX data center

      -


      (70,481)


      -


      (73,441)


      -


      Purchase of Dubai IBX data center

      -


      -


      (22,918)


      -


      (22,918)


      Purchase of Asia Tone, less cash acquired

      -


      862


      (8,133)


      755


      (202,338)


      Purchase of ancotel, less cash acquired

      -


      -


      -


      -


      (84,236)


      Purchases of real estate

      -


      (891)


      (24,656)


      (891)


      (24,656)


      Purchases of other property, plant and equipment

      (202,841)


      (171,035)


      (210,408)


      (572,406)


      (764,500)


      Proceeds from sale of discontinued operations

      -


      -


      76,458


      -


      76,458


      Other investing activities

      (423)


      1,159


      899


      5,898


      80,066





      Net cash used in investing activities

      (233,362)


      (330,958)


      (203,920)


      (1,169,313)


      (442,873)

      Cash flows from financing activities:











      Purchases of treasury stock

      (48,799)


      -


      -


      (48,799)


      (13,364)


      Proceeds from employee equity awards

      3,810


      12,202


      5,998


      31,892


      56,137


      Proceeds from loans payable

      26,304


      1,734


      4,049


      28,038


      262,591


      Proceeds from senior notes

      -


      -


      -


      1,500,000


      -


      Repayment of capital lease and other financing obligations

      (27,907)


      (4,553)


      (3,471)


      (40,133)


      (12,378)


      Repayment of mortgage and loans payable

      (10,196)


      (10,113)


      (13,332)


      (52,500)


      (329,111)


      Repayment of senior notes

      -


      -


      -


      (750,000)


      -


      Repayment of convertible debt

      -


      -


      -


      -


      (250,007)


      Debt extinguishment costs

      (13,189)


      (3,750)


      -


      (97,864)


      -


      Excess tax benefits from employee equity awards

      (42)


      4,951


      19,457


      27,330


      72,631


      Other financing activities

      (622)


      (1,649)


      (453)


      (23,057)


      (9,220)





      Net cash provided by (used in) financing activities

      (70,641)


      (1,178)


      12,248


      574,907


      (222,721)

      Effect of foreign currency exchange rates on cash and cash equivalents

      (551)


      7,820


      506


      (521)


      6,958

      Net increase (decrease) in cash and cash equivalents

      (137,848)


      (117,754)


      12,526


      9,681


      (26,610)

      Cash and cash equivalents at beginning of period

      399,742


      517,496


      239,687


      252,213


      278,823

      Cash and cash equivalents at end of period

      $        261,894


      $        399,742


      $        252,213


      $        261,894


      $        252,213
















      Supplemental cash flow information:












      Cash paid for taxes

      $          36,954


      $            9,882


      $          17,133


      $        123,690


      $          36,711



      Cash paid for interest

      $          74,671


      $          38,319


      $          27,404


      $        210,629


      $        185,321















      Free cash flow (1)


      $         (85,297)


      $         (35,177)


      $          14,934


      $         (85,569)


      $       (310,098)















      Adjusted free cash flow (2)

      $              236


      $          50,855


      $          22,387


      $        174,548


      $          28,970















      Ongoing capital expenditures (3)

      $          68,059


      $          41,064


      $          43,497


      $        183,330


      $        157,089















      Discretionary free cash flow (4)

      $          98,647


      $        165,498


      $        160,195


      $        421,278


      $        474,937















      Adjusted discretionary free cash flow (5)

      $        135,441


      $        179,667


      $        188,399


      $        557,726


      $        556,315





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:


























      Net cash provided by operating activities as presented above

      $        166,706


      $        206,562


      $        203,692


      $        604,608


      $        632,026


      Net cash used in investing activities as presented above

      (233,362)


      (330,958)


      (203,920)


      (1,169,313)


      (442,873)


      Purchases, sales and maturities of investments, net

      (18,641)


      89,219


      15,162


      479,136


      (499,251)



      Free cash flow (negative free cash flow)

      $         (85,297)


      $         (35,177)


      $          14,934


      $         (85,569)


      $       (310,098)















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, sales of discontinued operations, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned conversion into a real estate investment trust ("REIT") and costs related to the planned REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $         (85,297)


      $         (35,177)


      $          14,934


      $         (85,569)


      $       (310,098)


      Less purchase of Frankfurt Kleyer 90 Carrier Hotel

      48,739


      1,353


      -


      50,092


      -


      Less purchase of New York IBX data center

      -


      70,481


      -


      73,441


      -


      Less purchase of Dubai IBX data center

      -


      -


      22,918


      -


      22,918


      Less purchase of Asia Tone, less cash acquired

      -


      (862)


      8,133


      (755)


      202,338


      Less purchase of ancotel, less cash acquired

      -


      -


      -


      -


      84,236


      Less purchases of real estate

      -


      891


      24,656


      891


      24,656


      Less sale of discontinued operations

      -


      -


      (76,458)


      -


      (76,458)


      Less excess tax benefits from employee equity awards

      (42)


      4,951


      19,457


      27,330


      72,631


      Less cash paid for taxes resulting from the planned REIT conversion 

      30,040


      805


      5,116


      88,149


      5,116


      Less costs related to the planned REIT conversion

      6,796


      8,413


      3,631


      20,969


      3,631



      Adjusted free cash flow

      $              236


      $          50,855


      $          22,387


      $        174,548


      $          28,970
















      We categorize our cash paid for taxes into cash paid for taxes resulting from the planned REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the planned REIT conversion

      $          30,040


      $              805


      $            5,116


      $          88,149


      $            5,116


      Other cash taxes paid

      6,914


      9,077


      12,017


      35,541


      31,595



      Total cash paid for taxes

      $          36,954


      $            9,882


      $          17,133


      $        123,690


      $          36,711















      (3)

      We refer to our purchases of other property, plant and equipment as our capital expenditures (or capex).  We categorize our capital expenditures into expansion and ongoing capex. Expansion capex is capex spent to build out our new data centers and data center expansions. Our ongoing capex represents all of our other capex spending.
















      Ongoing capital expenditures

      $          68,059


      $          41,064


      $          43,497


      $        183,330


      $        157,089


      Expansion capital expenditures

      134,782


      129,971


      166,911


      389,076


      607,411



      Total capital expenditures

      $        202,841


      $        171,035


      $        210,408


      $        572,406


      $        764,500















      (4)

      We define discretionary free cash flow as net cash provided by operating activities less ongoing capital expenditures (as described above), as presented below:
















      Net cash provided by operating activities, as presented above

      $        166,706


      $        206,562


      $        203,692


      $        604,608


      $        632,026


      Less ongoing capital expenditures

      (68,059)


      (41,064)


      (43,497)


      (183,330)


      (157,089)



      Discretionary free cash flow

      $          98,647


      $        165,498


      $        160,195


      $        421,278


      $        474,937















      (5)

      We define adjusted discretionary free cash flow as discretionary free cash flow (as defined above), excluding any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned REIT conversion and costs related to the planned REIT conversion, as presented below:
















      Discretionary free cash flow (as defined above)

      $          98,647


      $        165,498


      $        160,195


      $        421,278


      $        474,937


      Excess tax benefits from employee equity awards

      (42)


      4,951


      19,457


      27,330


      72,631


      Cash paid for taxes resulting from the planned REIT conversion 

      30,040


      805


      5,116


      88,149


      5,116


      Costs related to the planned REIT conversion

      6,796


      8,413


      3,631


      20,969


      3,631



      Adjusted discretionary free cash flow

      $        135,441


      $        179,667


      $        188,399


      $        557,726


      $        556,315

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)































      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2013


      2013


      2012


      2013


      2012














      Recurring revenues


      $        538,060


      $        515,566


      $        482,826


      $     2,049,962


      $     1,797,068

      Non-recurring revenues


      26,617


      27,518


      23,233


      102,804


      90,308


      Revenues (1)


      564,677


      543,084


      506,059


      2,152,766


      1,887,376














      Cash cost of revenues (2)

      174,284


      174,111


      158,086


      678,826


      594,792




      Cash gross profit (3)

      390,393


      368,973


      347,973


      1,473,940


      1,292,584














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      54,235


      48,172


      43,996


      195,117


      162,924


      Cash general and administrative expenses (6)

      72,628


      72,356


      64,291


      277,925


      241,803




      Total cash operating expenses (7)

      126,863


      120,528


      108,287


      473,042


      404,727














      Adjusted EBITDA (8)


      $        263,530


      $        248,445


      $        239,686


      $     1,000,898


      $        887,857














      Cash gross margins (9)

      69%


      68%


      69%


      68%


      68%














      Adjusted EBITDA margins (10)

      47%


      46%


      47%


      46%


      47%














      Adjusted EBITDA flow-through rate (11)

      70%


      3%


      69%


      43%


      52%



























      (1)

      The geographic split of our revenues on a services basis is presented below:



















      Americas Revenues:
























      Colocation


      $        236,931


      $        230,583


      $        218,126


      $        917,089


      $        844,169


      Interconnection


      62,306


      61,984


      56,426


      242,296


      216,156


      Managed infrastructure

      12,811


      12,905


      11,981


      52,430


      49,587


      Rental



      763


      818


      490


      2,486


      1,843



      Recurring revenues

      312,811


      306,290


      287,023


      1,214,301


      1,111,755


      Non-recurring revenues

      13,290


      13,123


      10,023


      50,473


      40,162



      Revenues

      326,101


      319,413


      297,046


      1,264,774


      1,151,917















      EMEA Revenues:
























      Colocation


      117,003


      108,906


      95,823


      430,357


      359,106


      Interconnection


      10,473


      9,233


      7,989


      36,941


      23,193


      Managed infrastructure

      6,831


      6,215


      4,596


      23,029


      16,384


      Rental



      1,660


      116


      325


      2,034


      1,319



      Recurring revenues

      135,967


      124,470


      108,733


      492,361


      400,002


      Non-recurring revenues

      8,819


      8,784


      8,593


      32,657


      32,918



      Revenues

      144,786


      133,254


      117,326


      525,018


      432,920















      Asia-Pacific Revenues:
























      Colocation


      72,758


      69,080


      71,750


      280,733


      230,419


      Interconnection


      11,090


      10,433


      9,090


      40,626


      32,754


      Managed infrastructure

      5,434


      5,293


      6,230


      21,941


      22,138



      Recurring revenues

      89,282


      84,806


      87,070


      343,300


      285,311


      Non-recurring revenues

      4,508


      5,611


      4,617


      19,674


      17,228



      Revenues

      93,790


      90,417


      91,687


      362,974


      302,539















      Worldwide Revenues:
























      Colocation


      426,692


      408,569


      385,699


      1,628,179


      1,433,694


      Interconnection


      83,869


      81,650


      73,505


      319,863


      272,103


      Managed infrastructure

      25,076


      24,413


      22,807


      97,400


      88,109


      Rental



      2,423


      934


      815


      4,520


      3,162



      Recurring revenues

      538,060


      515,566


      482,826


      2,049,962


      1,797,068


      Non-recurring revenues

      26,617


      27,518


      23,233


      102,804


      90,308



      Revenues

      $        564,677


      $        543,084


      $        506,059


      $     2,152,766


      $     1,887,376














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:















      Cost of revenues

      $        269,743


      $        268,960


      $        249,329


      $     1,064,403


      $        944,617


      Depreciation, amortization and accretion expense

      (93,270)


      (92,579)


      (89,602)


      (377,722)


      (343,607)


      Stock-based compensation expense

      (2,189)


      (2,270)


      (1,641)


      (7,855)


      (6,218)



      Cash cost of revenues

      $        174,284


      $        174,111


      $        158,086


      $        678,826


      $        594,792















      The geographic split of our cash cost of revenues is presented below:























      Americas cash cost of revenues

      $          87,794


      $          92,882


      $          82,665


      $        358,290


      $        328,892


      EMEA cash cost of revenues

      52,363


      47,924


      43,888


      191,220


      159,248


      Asia-Pacific cash cost of revenues

      34,127


      33,305


      31,533


      129,316


      106,652



      Cash cost of revenues

      $        174,284


      $        174,111


      $        158,086


      $        678,826


      $        594,792














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).

















      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation, restructuring charges and

      acquisition costs. We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".














      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:


























      Sales and marketing expenses

      $          67,250


      $          61,619


      $          55,690


      $        246,623


      $        202,914


      Depreciation and amortization expense

      (6,273)


      (6,197)


      (6,469)


      (24,968)


      (21,260)


      Stock-based compensation expense

      (6,742)


      (7,250)


      (5,225)


      (26,538)


      (18,730)



      Cash sales and marketing expenses

      $          54,235


      $          48,172


      $          43,996


      $        195,117


      $        162,924














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:


























      General and administrative expenses

      $          98,466


      $          96,874


      $          86,536


      $        374,790


      $        328,266


      Depreciation and amortization expense

      (7,139)


      (6,758)


      (7,480)


      (28,318)


      (28,676)


      Stock-based compensation expense

      (18,699)


      (17,760)


      (14,765)


      (68,547)


      (57,787)



      Cash general and administrative expenses

      $          72,628


      $          72,356


      $          64,291


      $        277,925


      $        241,803














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:


















      Cash sales and marketing expenses

      $          54,235


      $          48,172


      $          43,996


      $        195,117


      $        162,924


      Cash general and administrative expenses

      72,628


      72,356


      64,291


      277,925


      241,803



      Cash SG&A

      $        126,863


      $        120,528


      $        108,287


      $        473,042


      $        404,727















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:





















      Americas cash SG&A

      $          78,701


      $          76,227


      $          65,466


      $        297,766


      $        265,225


      EMEA cash SG&A

      32,794


      28,191


      28,043


      117,612


      90,060


      Asia-Pacific cash SG&A

      15,368


      16,110


      14,778


      57,664


      49,442



      Cash SG&A

      $        126,863


      $        120,528


      $        108,287


      $        473,042


      $        404,727














      (8)

      We define adjusted EBITDA as income from continuing operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges and acquisition costs as presented below:





















      Income from continuing operations

      $        124,989


      $        115,193


      $        102,704


      $        460,932


      $        392,896


      Depreciation, amortization and accretion expense

      106,682


      105,534


      103,551


      431,008


      393,543


      Stock-based compensation expense

      27,630


      27,280


      21,631


      102,940


      82,735


      Restructuring charges

      -


      -


      -


      (4,837)


      -


      Impairment charges

      -


      -


      9,861


      -


      9,861


      Acquisition costs

      4,229


      438


      1,939


      10,855


      8,822



      Adjusted EBITDA

      $        263,530


      $        248,445


      $        239,686


      $     1,000,898


      $        887,857















      The geographic split of our adjusted EBITDA is presented below:
























      Americas income from continuing operations

      $          76,042


      $          70,691


      $          65,468


      $        279,785


      $        250,574


      Americas depreciation, amortization and accretion expense

      62,623


      58,939


      59,833


      250,007


      236,581


      Americas stock-based compensation expense

      20,926


      20,591


      16,641


      78,129


      63,763


      Americas restructuring charges

      -


      -


      -


      (4,837)


      -


      Americas impairment charges

      -


      -


      6,972


      -


      6,972


      Americas acquisition costs

      15


      83


      1


      5,634


      (90)



      Americas adjusted EBITDA

      159,606


      150,304


      148,915


      608,718


      557,800















      EMEA income from continuing operations

      31,187


      28,685


      18,605


      106,221


      89,014


      EMEA depreciation, amortization and accretion expense

      20,612


      24,503


      22,554


      91,610


      80,249


      EMEA stock-based compensation expense

      3,616


      3,596


      2,633


      13,315


      10,370


      EMEA acquisition costs

      4,214


      355


      1,603


      5,040


      3,979



      EMEA adjusted EBITDA

      59,629


      57,139


      45,395


      216,186


      183,612















      Asia-Pacific income from continuing operations

      17,760


      15,817


      18,631


      74,926


      53,308


      Asia-Pacific depreciation, amortization and accretion expense

      23,447


      22,092


      21,164


      89,391


      76,713


      Asia-Pacific stock-based compensation expense

      3,088


      3,093


      2,357


      11,496


      8,602


      Asia-Pacific impairment charges

      -


      -


      2,889


      -


      2,889


      Asia-Pacific acquisition costs

      -


      -


      335


      181


      4,933



      Asia-Pacific adjusted EBITDA

      44,295


      41,002


      45,376


      175,994


      146,445

















      Adjusted EBITDA

      $        263,530


      $        248,445


      $        239,686


      $     1,000,898


      $        887,857














      (9)

      We define cash gross margins as cash gross profit divided by revenues.



















      Our cash gross margins by geographic region is presented below:
























      Americas cash gross margins

      73%


      71%


      72%


      72%


      71%















      EMEA cash gross margins

      64%


      64%


      63%


      64%


      63%















      Asia-Pacific cash gross margins

      64%


      63%


      66%


      64%


      65%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.



















      Americas adjusted EBITDA margins

      49%


      47%


      50%


      48%


      48%















      EMEA adjusted EBITDA margins

      41%


      43%


      39%


      41%


      42%















      Asia-Pacific adjusted EBITDA margins

      47%


      45%


      49%


      48%


      48%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:


























      Adjusted EBITDA - current period

      $        263,530


      $        248,445


      $        239,686


      $     1,000,898


      $        887,857


      Less adjusted EBITDA - prior period

      (248,445)


      (248,035)


      (225,016)


      (887,857)


      (721,504)



      Adjusted EBITDA growth

      $          15,085


      $              410


      $          14,670


      $        113,041


      $        166,353















      Revenues - current period

      $        564,677


      $        543,084


      $        506,059


      $     2,152,766


      $     1,887,376


      Less revenues - prior period

      (543,084)


      (528,871)


      (484,835)


      (1,887,376)


      (1,565,625)



      Revenue growth

      $          21,593


      $          14,213


      $          21,224


      $        265,390


      $        321,751















      Adjusted EBITDA flow-through rate

      70%


      3%


      69%


      43%


      52%

      SOURCE Equinix

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.