Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Second Quarter 2014 Results

      -- Reported revenues of $605.2 million, a 4% increase over the previous quarter and a 14% increase over the same quarter last year

      -- Raising 2014 annual guidance for revenues to range between $2,425.0 and $2,435.0 million and adjusted EBITDA to range between $1,105.0 and $1,115.0 million

      Equinix. (PRNewsFoto/Equinix) (PRNewsFoto/EQUINIX)

      News provided by

      Equinix

      Jul 30, 2014, 04:01 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., July 30, 2014 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended June 30, 2014.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      Revenues were $605.2 million for the second quarter, a 4% increase over the previous quarter and a 14% increase over the same quarter last year.  Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $574.2 million for the second quarter, a 4% increase over the previous quarter and a 14% increase over the same quarter last year.  Non-recurring revenues were $31.0 million for the quarter.  Due to a lengthening of the estimated period that non-recurring installation fees are recognized, non-recurring revenues were reduced by $1.8 million for the second quarter and a total estimated revenue reduction of approximately $5.3 million for the full year 2014, a change in accounting estimate that the Company applied on a prospective basis beginning in the second quarter.  MRR churn for the second quarter was 2.7%, an increase from the previous quarter but lower than prior guidance.

      "We are very pleased to have delivered both revenue and adjusted EBITDA above the top end of our guidance ranges with record bookings," said Steve Smith, president and CEO of Equinix. "This quarter we passed a major milestone of having over 1,000 networks available around the globe.  Our network density – combined with over 1,200 cloud and IT services providers – is at the heart of value creation for Platform Equinix creating business ecosystems in the cloud, financial, and content and digital media markets." 

      Cost of revenues were $292.9 million for the second quarter, a 2% increase over the previous quarter and a 10% increase from the same quarter last year.  Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $102.0 million for the quarter, which we refer to as cash cost of revenues, were $190.9 million for the quarter, a 4% increase over the previous quarter and a 13% increase over the same quarter last year.  Gross margins for the quarter were 52%, up from 50% for the previous quarter and 49% for the same quarter last year.  Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter were 68%, unchanged from the previous quarter and the same quarter last year.     

      Selling, general and administrative expenses were $186.9 million for the second quarter, a 9% increase over the previous quarter and a 26% increase over the same quarter last year.  Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $47.9 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $139.0 million for the quarter, a 3% increase over the previous quarter and a 24% increase over the same quarter last year. 

      Interest expense was $66.9 million for the second quarter, a 3% decrease from the previous quarter and a 10% increase over the same quarter last year, primarily attributed to additional financings such as various capital lease and other financing obligations to support the Company's expansion projects.  The Company recorded an income tax benefit of $2.0 million for the second quarter as compared to an income tax benefit of $9.7 million in the same quarter last year.

      During the second quarter, the Company entered into agreements with certain note holders to exchange $215.8 million of the principal amount of its 4.75% convertible subordinated notes for approximately 2.4 million shares of the Company's common stock and cash payments of approximately $51.7 million.  The Company also entered into an agreement with a note holder to exchange $217.2 million of the principal amount of its 3.00% convertible subordinated notes for approximately 1.9 million shares of the Company's common stock and a cash payment of approximately $5.4 million. As a result, the Company recognized a loss on debt extinguishment of $51.2 million in the second quarter upon the exchange of the convertible subordinated notes.  

      Net income attributable to Equinix for the second quarter was $11.3 million.  This represents a basic and diluted net income per share attributable to Equinix of $0.22 based on a weighted average share count of 51.3 million and 51.7 million, respectively, for the second quarter of 2014.  This includes a charge to the income statement of $51.2 million for the loss on debt extinguishment related to the exchanges of the convertible subordinated notes.  

      Income from operations was $124.7 million for the second quarter, a 3% increase from the previous quarter and an 8% increase over the same quarter last year.  Adjusted EBITDA, defined as income or loss from operations before depreciation, amortization, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs, for the second quarter was $275.3 million, a 6% increase over the previous quarter and an 11% increase over the same quarter last year.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the second quarter, were $159.8 million. 

      The Company has repurchased approximately 1.8 million shares of its common stock under the $500 million share repurchase program authorized in December 2013, at an average price of $191.95 per share, for total consideration of $346.8 million from December 5, 2013 through July 25, 2014. 

      The Company generated cash from operating activities of $99.0 million for the second quarter as compared to $171.7 million in the previous quarter and $147.2 million for the same quarter last year. The decrease in cash from operating activities was primarily attributed to tax payments related to both REIT and non-REIT related obligations and cash interest payments during the second quarter.  Cash provided by investing activities was $91.5 million in the second quarter as compared to cash provided by investing activities of $98.9 million in the previous quarter and cash provided by investing activities of $537.5 million in the same quarter last year, primarily attributed to $836.4 million of restricted cash released for the redemption of the $750.0 million 8.125% senior notes.  Cash used in financing activities was $278.9 million for the second quarter, primarily attributed to repurchases of common stock under the share repurchase program and the exchanges of the 3.00% convertible subordinated notes and 4.75% convertible subordinated notes, as compared to cash used in financing activities of $37.3 million in the previous quarter and cash used in financing activities of $850.0 million in the same quarter last year, primarily attributed to the redemption of the $750.0 million 8.125% senior notes.    

      As of June 30, 2014, the Company's cash, cash equivalents and investments were $704.3 million, as compared to $1,030.1 million as of December 31, 2013.   

      In July 2014, the Company purchased Riverwood Capital L.P.'s interest in ALOG Data Centers do Brasil S.A. ("ALOG"), along with the approximate 10% of ALOG owned by ALOG management, for cash consideration of approximately $225.0 million.  As a result, the Company owns 100% of the outstanding shares of ALOG.  The Company has fully consolidated ALOG's results of operations in the Company's consolidated financial statements from the time the Company acquired a controlling equity interest in ALOG in April 2011.

      Business Outlook

      For the third quarter of 2014, the Company expects revenues to range between $614.0 and $618.0 million.  Cash gross margins are expected to approximate 68% to 69%.  Cash selling, general and administrative expenses are expected to approximate $140.0 million.  Adjusted EBITDA is expected to range between $278.0 and $282.0 million, which includes $8.0 million in professional fees and costs primarily related to the REIT conversion.  Capital expenditures are expected to range between $175.0 and $185.0 million, comprised of approximately $25.0 million of recurring capital expenditures and $150.0 to $160.0 million of expansion capital expenditures.  

      For the full year of 2014, total revenues are now expected to range between $2,425.0 and $2,435.0 million, or an as-reported 13% year over year growth rate, which includes a positive foreign currency benefit of approximately $6.5 million compared to the rates used from the Company's prior guidance.  Total year cash gross margins are expected to approximate 68% and 69%.  Cash selling, general and administrative expenses are expected to approximate $550.0 million.  Adjusted EBITDA for the year is expected to range between $1,105.0 and $1,115.0 million, which includes a positive foreign currency benefit of approximately $3.0 million compared to the rates used from our prior guidance, and includes $35.0 million in professional fees and costs primarily related to the REIT conversion.  Capital expenditures for 2014 are expected to range between $600.0 and $650.0 million, comprised of approximately $115.0 million of recurring capital expenditures and $485.0 to $535.0 million of expansion capital expenditures. 

      The U.S. dollar exchange rates used for 2014 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.36 to the Euro, $1.67 to the Pound, S$1.24 to the U.S. dollar and R$2.22 to the U.S. dollar.  The 2014 global revenue breakdown by currency for the Euro, Pound, Singapore dollar and Brazilian Real is 15%, 9%, 7% and 4%, respectively.

      Company Metrics and Q2 Results Presentation

      The Company will discuss its results and guidance on its quarterly conference call on Wednesday, July 30, 2014, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available over the internet at Equinix.com under the Investor Relations heading. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode (EQIX).  A presentation to accompany the call, as well as the Company's Non-Financial Metrics tracking sheet, will also be available on the website. 

      A replay of the call will be available beginning on Wednesday, July 30, 2014, at 7:30 p.m. ET through Thursday, October 30, 2014, by dialing 1-203-369-3450 and referencing the passcode (2014).  In addition, the webcast will be available on the Investors section of the Company's website over the same time period. No password is required for the webcast.

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX), connects more than 4,500 companies directly to their customers and partners inside the world's most networked data centers. Today, businesses leverage the Equinix interconnection platform in 32 strategic markets across the Americas, EMEA and Asia-Pacific. www.equinix.com.

      Non-GAAP Financial Measures

      Equinix provides all information required in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, Equinix uses non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow, adjusted free cash flow, discretionary free cash flow and adjusted discretionary free cash flow to evaluate its operations.  In presenting these non-GAAP financial measures, Equinix excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs. Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors.  Equinix excludes these items in order for Equinix's lenders, investors, and industry analysts who review and report on the Company, to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of our IBX centers and do not reflect our current or future cash spending levels to support our business.  Our IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of our IBX centers do not recur and future capital expenditures remain minor relative to our initial investment.  This is a trend we expect to continue.  In addition, depreciation is also based on the estimated useful lives of our IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, Equinix excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which Equinix believes are not meaningful in evaluating the Company's current operations.  Equinix excludes stock-based compensation expense as it primarily represents expense attributed to equity awards that have no current or future cash obligations.  As such, we, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  Equinix excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of our IBX centers, which we did not intend to build out, or our decision to reverse such restructuring charges or severance charges related to the Switch and Data acquisition.  Equinix also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, Equinix excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes such items as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs will or may occur in future periods.

      Our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  However, we have presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be our core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

      Investors should note, however, that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies.  In addition, whenever Equinix uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.

      Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data.  Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.



      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)




























      Three Months Ended


      Six Months Ended




      June 30,


      March 31,


      June 30,


      June 30,


      June 30,




      2014


      2014


      2013


      2014


      2013













      Recurring revenues

      $574,158


      $549,703


      $501,814


      $1,123,861


      $ 996,336

      Non-recurring revenues

      31,003


      30,350


      27,057


      61,353


      48,669


      Revenues

      605,161


      580,053


      528,871


      1,185,214


      1,045,005













      Cost of revenues

      292,859


      287,525


      267,109


      580,384


      525,700



      Gross profit

      312,302


      292,528


      261,762


      604,830


      519,305













      Operating expenses:











      Sales and marketing

      75,254


      67,428


      59,478


      142,682


      117,754


      General and administrative

      111,675


      103,303


      88,632


      214,978


      179,450


      Restructuring charges

      -


      -


      (4,837)


      -


      (4,837)


      Acquisition costs

      676


      185


      2,526


      861


      6,188



      Total operating expenses

      187,605


      170,916


      145,799


      358,521


      298,555













      Income from operations

      124,697


      121,612


      115,963


      246,309


      220,750













      Interest and other income (expense):











      Interest income

      744


      1,434


      917


      2,178


      1,664


      Interest expense

      (66,874)


      (68,820)


      (61,001)


      (135,694)


      (121,332)


      Loss on debt extinguishment 

      (51,183)


      -


      (93,602)


      (51,183)


      (93,602)


      Other income (expense)

      681


      678


      2,768


      1,359


      2,309



      Total interest and other, net

      (116,632)


      (66,708)


      (150,918)


      (183,340)


      (210,961)













      Income (loss) before income taxes

      8,065


      54,904


      (34,955)


      62,969


      9,789














      Income tax benefit (expense)

      2,014


      (13,567)


      9,668


      (11,553)


      (1,792)













      Net income (loss)

      10,079


      41,337


      (25,287)


      51,416


      7,997













      Net (income) loss attributable to redeemable non-controlling interests

      1,249


      50


      (529)


      1,299


      (970)













      Net income (loss) attributable to Equinix

      $  11,328


      $  41,387


      $ (25,816)


      $     52,715


      $     7,027













      Net income (loss) per share attributable to Equinix:























      Basic net income (loss) per share (1)

      $     0.22


      $     0.83


      $    (0.52)


      $        1.04


      $      0.14














      Diluted net income (loss) per share (1)

      $     0.22


      $     0.81


      $    (0.52)


      $        1.04


      $      0.14














      Shares used in computing basic net income (loss) per share

      51,332


      49,598


      49,379


      50,470


      49,205














      Shares used in computing diluted net income (loss) per share

      51,652


      53,386


      49,379


      50,884


      49,976

























      (1)

      The net income (loss) attributable to Equinix used in the computation of basic and diluted net income (loss) per share attributed to Equinix is presented below:













      Net income (loss)

      $  10,079


      $  41,337


      $ (25,287)


      $     51,416


      $     7,997


      Net (income) loss attributable to non-controlling interests

      1,249


      50


      (529)


      1,299


      (970)



      Net income (loss) attributable to Equinix, basic 

      11,328


      41,387


      (25,816)


      52,715


      7,027


      Interest on convertible debt

      -


      1,984


      -


      -


      -



      Net income (loss) attributable to Equinix, diluted

      $  11,328


      $  43,371


      $ (25,816)


      $     52,715


      $     7,027



      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)














      Three Months Ended


      Six Months Ended



      June 30,


      March 31,


      June 30,


      June 30,


      June 30,



      2014


      2014


      2013


      2014


      2013












      Net income (loss)

      $10,079


      $  41,337


      $(25,287)


      $51,416


      $   7,997












      Other comprehensive income (loss), net of tax:











       Foreign currency translation gain (loss) 

      23,081


      14,970


      (30,666)


      38,051


      (103,220)


       Unrealized gain (loss) on available for sale securities 

      (73)


      839


      (458)


      766


      (360)


       Unrealized gain on cash flow hedges 

      54


      200


      -


      254


      -

       Other comprehensive income (loss), net of tax: 

      23,062


      16,009


      (31,124)


      39,071


      (103,580)












       Comprehensive income (loss), net of tax 

      33,141


      57,346


      (56,411)


      90,487


      (95,583)













       Net (income) loss attributable to redeemable non-controlling interests 

      1,249


      50


      (529)


      1,299


      (970)


       Other comprehensive (income) loss attributable to redeemable non-controlling interests 

      (750)


      (2,067)


      5,309


      (2,817)


      4,540












       Comprehensive income (loss) attributable to Equinix, net of tax 

      $33,640


      $  55,329


      $(51,631)


      $88,969


      $(92,013)



      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)







      Assets

      June 30,


      December 31,




      2014


      2013







      Cash and cash equivalents

      $   408,334


      $       261,894

      Investments

      296,015


      768,198

      Accounts receivable, net

      237,831


      184,840

      Property, plant and equipment, net

      4,922,380


      4,591,650

      Goodwill


      1,058,363


      1,042,153

      Intangible assets, net

      170,130


      184,182

      Other assets

      508,764


      459,442


      Total assets

      $7,601,817


      $    7,492,359







      Liabilities and Stockholders' Equity










      Accounts payable and accrued expenses

      $   224,109


      $       263,223

      Accrued property and equipment

      82,014


      64,601

      Capital lease and other financing obligations

      1,134,607


      931,246

      Mortgage and loans payable

      230,654


      253,208

      Senior notes

      2,250,000


      2,250,000

      Convertible debt

      320,914


      724,202

      Other liabilities

      449,304


      422,913


      Total liabilities

      4,691,602


      4,909,393







      Redeemable non-controlling interests

      227,156


      123,902







      Common stock

      53


      50

      Additional paid-in capital

      2,797,186


      2,693,887

      Treasury stock

      (52,938)


      (84,663)

      Accumulated other comprehensive loss

      (77,514)


      (113,767)

      Retained earnings (accumulated deficit)

      16,272


      (36,443)


      Total stockholders' equity

      2,683,059


      2,459,064








      Total liabilities, redeemable non-controlling interests and stockholders' equity

      $7,601,817


      $    7,492,359













      Ending headcount by geographic region is as follows:











      Americas headcount

      2,059


      1,984


      EMEA headcount

      945


      899


      Asia-Pacific headcount

      655


      617



      Total headcount

      3,659


      3,500



      EQUINIX, INC.

      SUMMARY OF DEBT OUTSTANDING

      (in thousands)

      (unaudited)








      June 30,


      December 31,



      2014


      2013






      Capital lease and other financing obligations

      $  1,134,607


      $       931,246






      U.S. term loan

      120,000


      140,000

      ALOG financings

      65,972


      67,882

      Mortgage payable

      42,634


      43,497

      Other loans payable

      2,048


      1,829


      Total mortgage and loans payable

      230,654


      253,208






      Senior notes

      2,250,000


      2,250,000






      Convertible debt, net of debt discount

      320,914


      724,202

      Plus: debt discount

      15,762


      45,508


      Total convertible debt principal

      336,676


      769,710






      Total debt outstanding

      $  3,951,937


      $    4,204,164



      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




















      Three Months Ended


      Six Months Ended



      June 30,


      March 31,


      June 30,


      June 30,


      June 30,






      2014


      2014


      2013


      2014


      2013















      Cash flows from operating activities:











      Net income (loss)

      $  10,079


      $  41,337


      $ (25,287)


      $  51,416


      $     7,997


      Adjustments to reconcile net income (loss) to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      116,074


      113,610


      110,189


      229,684


      218,792



      Stock-based compensation

      33,830


      24,981


      24,194


      58,811


      48,030



      Debt issuance costs and debt discount

      4,717


      6,409


      5,884


      11,126


      11,637



      Loss on debt extinguishment 

      51,183


      -


      93,602


      51,183


      93,602



      Restructuring charges

      -


      -


      (4,837)


      -


      (4,837)



      Excess tax benefits from employee equity awards

      (1,614)


      (10,018)


      (3,431)


      (11,632)


      (22,421)



      Other reconciling items

      7,455


      5,292


      3,949


      12,747


      7,034



      Changes in operating assets and liabilities:













      Accounts receivable

      (24,510)


      (28,995)


      (19,098)


      (53,505)


      (43,761)




      Income taxes, net

      (76,764)


      (15,749)


      (73,209)


      (92,513)


      (75,556)




      Accounts payable and accrued expenses

      (16,498)


      8,830


      28,392


      (7,668)


      396




      Other assets and liabilities

      (4,988)


      26,021


      6,811


      21,033


      (9,573)





      Net cash provided by operating activities

      98,964


      171,718


      147,159


      270,682


      231,340

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      250,737


      221,654


      (175,593)


      472,391


      (408,558)


      Purchase of Asia Tone, less cash acquired

      -


      -


      -


      -


      (107)


      Purchase of real estate

      -


      (16,791)


      (2,960)


      (16,791)


      (2,960)


      Purchases of other property, plant and equipment

      (159,816)


      (105,907)


      (122,863)


      (265,723)


      (198,530)


      Other investing activities

      582


      (71)


      838,963


      511


      5,162





      Net cash provided by (used in) investing activities

      91,503


      98,885


      537,547


      190,388


      (604,993)

      Cash flows from financing activities:











      Purchases of treasury stock

      (208,263)


      (47,120)


      -


      (255,383)


      -


      Proceeds from employee equity awards

      1,434


      14,387


      1,512


      15,821


      15,880


      Proceeds from senior notes

      -


      -


      -


      -


      1,500,000


      Repayment of capital lease and other financing obligations

      (5,033)


      (4,250)


      (4,157)


      (9,283)


      (7,673)


      Repayment of mortgage and loans payable

      (16,777)


      (10,317)


      (18,139)


      (27,094)


      (32,191)


      Repayment of senior notes

      -


      -


      (750,000)


      -


      (750,000)


      Repayment of convertible debt

      (29,479)


      -


      -


      (29,479)


      -


      Debt extinguishment costs

      (22,552)


      -


      (80,925)


      (22,552)


      (80,925)


      Excess tax benefits from employee equity awards

      1,614


      10,018


      3,431


      11,632


      22,421


      Other financing activities

      128


      -


      (1,756)


      128


      (20,786)





      Net cash provided by (used in) financing activities

      (278,928)


      (37,282)


      (850,034)


      (316,210)


      646,726

      Effect of foreign currency exchange rates on cash and cash equivalents

      1,621


      (41)


      (2,195)


      1,580


      (7,790)

      Net increase (decrease) in cash and cash equivalents

      (86,840)


      233,280


      (167,523)


      146,440


      265,283

      Cash and cash equivalents at beginning of period

      495,174


      261,894


      685,019


      261,894


      252,213

      Cash and cash equivalents at end of period

      $408,334


      $495,174


      $517,496


      $408,334


      $ 517,496
















      Supplemental cash flow information:












      Cash paid for taxes

      $  75,371


      $  29,913


      $  62,818


      $105,284


      $   76,854



      Cash paid for interest

      $  79,517


      $  42,385


      $  29,440


      $121,902


      $   96,280















      Free cash flow (1)


      $ (60,270)


      $  48,949


      $860,299


      $ (11,321)


      $   34,905















      Adjusted free cash flow (2)

      $  12,119


      $103,375


      $923,876


      $115,494


      $ 123,370















      Ongoing capital expenditures (3)

      $  63,581


      $  44,914


      $  40,210


      $108,495


      $   74,207















      Discretionary free cash flow (4)

      $  35,383


      $126,804


      $106,949


      $162,187


      $ 157,133















      Adjusted discretionary free cash flow (5)

      $107,772


      $164,439


      $167,566


      $272,211


      $ 242,531





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $  98,964


      $171,718


      $147,159


      $270,682


      $ 231,340


      Net cash provided by (used in) investing activities as presented above

      91,503


      98,885


      537,547


      190,388


      (604,993)


      Purchases, sales and maturities of investments, net

      (250,737)


      (221,654)


      175,593


      (472,391)


      408,558



      Free cash flow (negative free cash flow)

      $ (60,270)


      $  48,949


      $860,299


      $ (11,321)


      $   34,905















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned conversion into a real estate investment trust ("REIT") and costs related to the planned REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $ (60,270)


      $  48,949


      $860,299


      $ (11,321)


      $   34,905


      Less purchase of Asia Tone, less cash acquired

      -


      -


      -


      -


      107


      Less purchase of real estate

      -


      16,791


      2,960


      16,791


      2,960


      Less excess tax benefits from employee equity awards

      1,614


      10,018


      3,431


      11,632


      22,421


      Less cash paid for taxes resulting from the planned REIT conversion 

      61,873


      17,827


      53,570


      79,700


      57,304


      Less costs related to the planned REIT conversion

      8,902


      9,790


      3,616


      18,692


      5,673



      Adjusted free cash flow

      $  12,119


      $103,375


      $923,876


      $115,494


      $ 123,370
















      We categorize our cash paid for taxes into cash paid for taxes resulting from the planned REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the planned REIT conversion

      $  61,873


      $  17,827


      $  53,570


      $  79,700


      $   57,304


      Other cash taxes paid

      13,498


      12,086


      9,248


      25,584


      19,550



      Total cash paid for taxes

      $  75,371


      $  29,913


      $  62,818


      $105,284


      $   76,854















      (3)

      We refer to our purchases of other property, plant and equipment as our capital expenditures (or capex).  We categorize our capital expenditures into expansion and ongoing capex. Expansion capex is capex spent to build out our new data centers and data center expansions. Our ongoing capex represents all of our other capex spending.
















      Ongoing capital expenditures

      $  63,581


      $  44,914


      $  40,210


      $108,495


      $   74,207


      Expansion capital expenditures

      96,235


      60,993


      82,653


      157,228


      124,323



      Total capital expenditures

      $159,816


      $105,907


      $122,863


      $265,723


      $ 198,530















      (4)

      We define discretionary free cash flow as net cash provided by operating activities less ongoing capital expenditures (as described above), as presented below:
















      Net cash provided by operating activities, as presented above

      $  98,964


      $171,718


      $147,159


      $270,682


      $ 231,340


      Less ongoing capital expenditures

      (63,581)


      (44,914)


      (40,210)


      (108,495)


      (74,207)



      Discretionary free cash flow

      $  35,383


      $126,804


      $106,949


      $162,187


      $ 157,133















      (5)

      We define adjusted discretionary free cash flow as discretionary free cash flow (as defined above), excluding any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned REIT conversion and costs related to the planned REIT conversion, as presented below:
















      Discretionary free cash flow (as defined above)

      $  35,383


      $126,804


      $106,949


      $162,187


      $ 157,133


      Excess tax benefits from employee equity awards

      1,614


      10,018


      3,431


      11,632


      22,421


      Cash paid for taxes resulting from the planned REIT conversion 

      61,873


      17,827


      53,570


      79,700


      57,304


      Costs related to the planned REIT conversion

      8,902


      9,790


      3,616


      18,692


      5,673



      Adjusted discretionary free cash flow

      $107,772


      $164,439


      $167,566


      $272,211


      $ 242,531



      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)


















      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,


      June 30,





      2014


      2014


      2013


      2014


      2013














      Recurring revenues


      $574,158


      $549,703


      $501,814


      $1,123,861


      $   996,336

      Non-recurring revenues


      31,003


      30,350


      27,057


      61,353


      48,669


      Revenues (1)


      605,161


      580,053


      528,871


      1,185,214


      1,045,005














      Cash cost of revenues (2)

      190,901


      184,248


      168,421


      375,149


      330,431




      Cash gross profit (3)

      414,260


      395,805


      360,450


      810,065


      714,574














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      58,785


      55,799


      46,430


      114,584


      92,710


      Cash general and administrative expenses (6)

      80,198


      79,618


      65,985


      159,816


      132,941




      Total cash operating expenses (7)

      138,983


      135,417


      112,415


      274,400


      225,651














      Adjusted EBITDA (8)


      $275,277


      $260,388


      $248,035


      $   535,665


      $   488,923














      Cash gross margins (9)

      68%


      68%


      68%


      68%


      68%














      Adjusted EBITDA margins (10)

      45%


      45%


      47%


      45%


      47%














      Adjusted EBITDA flow-through rate (11)

      59%


      (20%)


      56%


      31%


      45%



























      (1)

      The geographic split of our revenues on a services basis is presented below:















      Americas Revenues:
























      Colocation


      $242,873


      $236,614


      $226,290


      $   479,487


      $   449,575


      Interconnection


      66,451


      64,302


      59,800


      130,753


      118,006


      Managed infrastructure

      14,885


      13,112


      13,567


      27,997


      26,714


      Rental



      943


      952


      445


      1,895


      905



      Recurring revenues

      325,152


      314,980


      300,102


      640,132


      595,200


      Non-recurring revenues

      17,104


      15,053


      13,366


      32,157


      24,060



      Revenues

      342,256


      330,033


      313,468


      672,289


      619,260















      EMEA Revenues:
























      Colocation


      127,132


      122,176


      103,916


      249,308


      204,448


      Interconnection


      12,329


      11,366


      8,854


      23,695


      17,235


      Managed infrastructure

      7,434


      6,865


      5,734


      14,299


      9,983


      Rental



      1,730


      1,718


      138


      3,448


      258



      Recurring revenues

      148,625


      142,125


      118,642


      290,750


      231,924


      Non-recurring revenues

      8,537


      9,305


      8,367


      17,842


      15,054



      Revenues

      157,162


      151,430


      127,009


      308,592


      246,978















      Asia-Pacific Revenues:
























      Colocation


      82,655


      75,833


      67,881


      158,488


      138,895


      Interconnection


      12,189


      11,358


      9,699


      23,547


      19,103


      Managed infrastructure

      5,537


      5,407


      5,490


      10,944


      11,214



      Recurring revenues

      100,381


      92,598


      83,070


      192,979


      169,212


      Non-recurring revenues

      5,362


      5,992


      5,324


      11,354


      9,555



      Revenues

      105,743


      98,590


      88,394


      204,333


      178,767















      Worldwide Revenues:
























      Colocation


      452,660


      434,623


      398,087


      887,283


      792,918


      Interconnection


      90,969


      87,026


      78,353


      177,995


      154,344


      Managed infrastructure

      27,856


      25,384


      24,791


      53,240


      47,911


      Rental



      2,673


      2,670


      583


      5,343


      1,163



      Recurring revenues

      574,158


      549,703


      501,814


      1,123,861


      996,336


      Non-recurring revenues

      31,003


      30,350


      27,057


      61,353


      48,669



      Revenues

      $605,161


      $580,053


      $528,871


      $1,185,214


      $1,045,005














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:















      Cost of revenues

      $292,859


      $287,525


      $267,109


      $   580,384


      $   525,700


      Depreciation, amortization and accretion expense

      (99,730)


      (101,407)


      (96,894)


      (201,137)


      (191,873)


      Stock-based compensation expense

      (2,228)


      (1,870)


      (1,794)


      (4,098)


      (3,396)



      Cash cost of revenues

      $190,901


      $184,248


      $168,421


      $   375,149


      $   330,431















      The geographic split of our cash cost of revenues is presented below:























      Americas cash cost of revenues

      $  94,684


      $  91,037


      $  89,890


      $   185,721


      $   177,614


      EMEA cash cost of revenues

      58,727


      58,116


      47,304


      116,843


      90,933


      Asia-Pacific cash cost of revenues

      37,490


      35,095


      31,227


      72,585


      61,884



      Cash cost of revenues

      $190,901


      $184,248


      $168,421


      $   375,149


      $   330,431














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).
















      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs. We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".














      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:















      Sales and marketing expenses

      $  75,254


      $  67,428


      $  59,478


      $   142,682


      $   117,754


      Depreciation and amortization expense

      (8,526)


      (4,629)


      (6,223)


      (13,155)


      (12,498)


      Stock-based compensation expense

      (7,943)


      (7,000)


      (6,825)


      (14,943)


      (12,546)



      Cash sales and marketing expenses

      $  58,785


      $  55,799


      $  46,430


      $   114,584


      $     92,710














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:















      General and administrative expenses

      $111,675


      $103,303


      $  88,632


      $   214,978


      $   179,450


      Depreciation and amortization expense

      (7,818)


      (7,574)


      (7,072)


      (15,392)


      (14,421)


      Stock-based compensation expense

      (23,659)


      (16,111)


      (15,575)


      (39,770)


      (32,088)



      Cash general and administrative expenses

      $  80,198


      $  79,618


      $  65,985


      $   159,816


      $   132,941














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:

















      Cash sales and marketing expenses

      $  58,785


      $  55,799


      $  46,430


      $   114,584


      $     92,710


      Cash general and administrative expenses

      80,198


      79,618


      65,985


      159,816


      132,941



      Cash SG&A

      $138,983


      $135,417


      $112,415


      $   274,400


      $   225,651















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:





















      Americas cash SG&A

      $  89,447


      $  89,433


      $  69,287


      $   178,880


      $   142,838


      EMEA cash SG&A

      33,084


      30,109


      29,016


      63,193


      56,627


      Asia-Pacific cash SG&A

      16,452


      15,875


      14,112


      32,327


      26,186



      Cash SG&A

      $138,983


      $135,417


      $112,415


      $   274,400


      $   225,651














      (8)

      We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense and acquisition costs as presented below:















      Income from operations

      $124,697


      $121,612


      $115,963


      $   246,309


      $   220,750


      Depreciation, amortization and accretion expense

      116,074


      113,610


      110,189


      229,684


      218,792


      Stock-based compensation expense

      33,830


      24,981


      24,194


      58,811


      48,030


      Acquisition costs

      676


      185


      2,526


      861


      6,188



      Adjusted EBITDA

      $275,277


      $260,388


      $248,035


      $   535,665


      $   488,923















      The geographic split of our adjusted EBITDA is presented below:
























      Americas income from operations

      $  67,739


      $  71,735


      $  73,673


      $   139,474


      $   133,052


      Americas depreciation, amortization and accretion expense

      62,481


      58,933


      65,149


      121,414


      128,445


      Americas stock-based compensation expense

      27,177


      18,793


      18,168


      45,970


      36,612


      Americas acquisition costs

      728


      102


      2,138


      830


      5,536



      Americas adjusted EBITDA

      158,125


      149,563


      154,291


      307,688


      298,808















      EMEA income from operations

      34,067


      29,903


      23,811


      63,970


      46,349


      EMEA depreciation, amortization and accretion expense

      27,901


      29,902


      23,424


      57,803


      46,495


      EMEA stock-based compensation expense

      3,385


      3,317


      3,065


      6,702


      6,103


      EMEA acquisition costs

      (2)


      83


      389


      81


      471



      EMEA adjusted EBITDA

      65,351


      63,205


      50,689


      128,556


      99,418















      Asia-Pacific income from operations

      22,891


      19,974


      18,479


      42,865


      41,349


      Asia-Pacific depreciation, amortization and accretion expense

      25,692


      24,775


      21,616


      50,467


      43,852


      Asia-Pacific stock-based compensation expense

      3,268


      2,871


      2,961


      6,139


      5,315


      Asia-Pacific acquisition costs

      (50)


      -


      (1)


      (50)


      181



      Asia-Pacific adjusted EBITDA

      51,801


      47,620


      43,055


      99,421


      90,697

















      Adjusted EBITDA

      $275,277


      $260,388


      $248,035


      $   535,665


      $   488,923














      (9)

      We define cash gross margins as cash gross profit divided by revenues.

















      Our cash gross margins by geographic region is presented below:
























      Americas cash gross margins

      72%


      72%


      71%


      72%


      71%















      EMEA cash gross margins

      63%


      62%


      63%


      62%


      63%















      Asia-Pacific cash gross margins

      65%


      64%


      65%


      64%


      65%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.

















      Americas adjusted EBITDA margins

      46%


      45%


      49%


      46%


      48%















      EMEA adjusted EBITDA margins

      42%


      42%


      40%


      42%


      40%















      Asia-Pacific adjusted EBITDA margins

      49%


      48%


      49%


      49%


      51%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:















      Adjusted EBITDA - current period

      $275,277


      $260,388


      $248,035


      $   535,665


      $   488,923


      Less adjusted EBITDA - prior period

      (260,388)


      (263,530)


      (240,888)


      (511,975)


      (464,702)



      Adjusted EBITDA growth

      $  14,889


      $   (3,142)


      $    7,147


      $     23,690


      $     24,221















      Revenues - current period

      $605,161


      $580,053


      $528,871


      $1,185,214


      $1,045,005


      Less revenues - prior period

      (580,053)


      (564,677)


      (516,134)


      (1,107,761)


      (990,894)



      Revenue growth

      $  25,108


      $  15,376


      $  12,737


      $     77,453


      $     54,111















      Adjusted EBITDA flow-through rate

      59%


      (20%)


      56%


      31%


      45%

      Logo - http://photos.prnewswire.com/prnh/20140102/MM39832LOGO

      SOURCE Equinix

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.