Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2013 Fourth Quarter and Year End Results

      ~ Grows FFO as Adjusted by 26.7% for the Quarter and 29.3% for the Year

      ~~ Increases Same-Store Revenue by 6.6% for the Quarter and 7.4% for the Year

      ~~ Increases Same-Store NOI by 8.9% for the Quarter and 10.0% for the Year

      Extra Space Storage Inc.

      News provided by

      Extra Space Storage Inc.

      Feb 20, 2014, 04:28 ET

      Share this article

      Share this article


      SALT LAKE CITY, Feb. 20, 2014 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage properties in the United States, announced operating results for the three months and year ended December 31, 2013.

      (Logo: http://photos.prnewswire.com/prnh/20120730/LA48662LOGO)

      Highlights for the three months ended December 31, 2013:

      • Achieved funds from operations ("FFO") of $0.52 per diluted share, including a $0.04 expense related to costs associated with acquisitions and a $0.01 expense related to the Company's exchangeable senior notes. Excluding these items, FFO as adjusted was $0.57 per diluted share representing a 26.7% increase compared to the same period in 2012.
      • Increased same-store revenue and net operating income ("NOI") by 6.6% and 8.9%, respectively, compared to the same period in 2012.
      • Increased same-store occupancy by 130 basis points to 89.2% at December 31, 2013, compared to 87.9% as of December 31, 2012.
      • Acquired 50 properties for approximately $310.4 million.
      • Paid a quarterly dividend of $0.40 per share.

      Spencer F. Kirk, CEO of Extra Space Storage Inc., commented:  "2013 was an exceptional year for the self-storage industry and for Extra Space Storage.  We saw record high occupancies and strong operational performance.  The inflow of new supply continues to be minimal.  We are committed to the fundamentals of our business and our focus on being the best at getting better will drive financial and operational excellence in 2014. "

      FFO Per Share:

      The following table outlines the Company's FFO and FFO as adjusted for the three months and years ended December 31, 2013 and 2012.  The table also provides a reconciliation to GAAP net income and earnings per diluted share for each period presented (amounts shown in thousands, except share data - unaudited):



      For the Three Months Ended December 31,


      For the Year Ended December 31,




      2013


      2012


      2013


      2012







      (per share)





      (per share)





      (per share)





      (per share)


      Net income attributable to common stockholders


      $

      76,940


      $

      0.66


      $

      36,076


      $

      0.34


      $

      172,076


      $

      1.53


      $

      117,309


      $

      1.14


      Impact of the difference in weighted average number of shares-diluted (1)




      (0.02)




      —




      (0.06)




      —


      Adjustments:


















      Real estate depreciation


      21,327


      0.18


      17,921


      0.14


      78,943


      0.68


      64,301


      0.58


      Amortization of intangibles


      3,265


      0.03


      2,633


      0.02


      11,463


      0.10


      6,763


      0.06


      Gain on sale of real estate assets


      (160)


      —


      —


      —


      (960)


      (0.01)


      —


      —


      Unconsolidated joint venture real estate depreciation and amortization


      1,236


      0.01


      1,671


      0.02


      5,676


      0.05


      7,014


      0.06


      Unconsolidated joint venture gain on sale of properties and purchase of partners' interest


      (43,476)


      (0.37)


      (11,581)


      (0.10)


      (46,032)


      (0.40)


      (30,630)


      (0.29)


      Distributions paid on Preferred Operating Partnership units


      (1,437)


      (0.01)


      (1,437)


      (0.01)


      (5,750)


      (0.05)


      (5,750)


      (0.05)


      Income allocated to Operating Partnership noncontrolling interests


      5,221


      0.04


      2,786


      0.02


      13,431


      0.12


      10,349


      0.09


      Funds from operations


      $

      62,916


      $

      0.52


      $

      48,069


      $

      0.43


      $

      228,847


      $

      1.96


      $

      169,356


      $

      1.59




















      Adjustments:


















      Loss on extinguishment of debt related to portfolio acquisition


      —


      —


      —


      —


      9,153


      0.08


      —


      —


      Non-cash interest expense related to amortization of discount on exchangeable senior notes


      457


      0.01


      —


      —


      1,404


      0.01


      444


      —


      Acquisition related costs


      5,056


      0.04


      1,787


      0.02


      8,618


      0.07


      5,351


      0.05


      Funds from operations - adjusted


      $

      68,429


      $

      0.57


      $

      49,856


      $

      0.45


      $

      248,022


      $

      2.12


      $

      175,151


      $

      1.64




















      Weighted average number of shares - diluted (2)


      120,691,510




      112,007,741




      116,730,519




      106,523,015



























      (1)

      Adjustment to account for the difference between shares used to calculate earnings per share using the two class method versus FFO per share and FFO-adjusted per share calculated assuming full redemption of OP units as described in note (2).

      (2)

      Extra Space Storage, L.P. (the "Operating Partnership") has preferred and common operating partnership units ("OP units"). These OP units can be redeemed for shares of the Company's common stock. Redemption of all OP units has been assumed for purposes of calculating FFO per share, FFO – adjusted and the weighted average number of shares – diluted. The computation of weighted average shares for FFO – diluted also includes the effect of share – based compensation plans using the treasury stock method.

      Operating Results and Same-Store Property Performance:

      The following table outlines the Company's same-store property performance for the three months and year ended December 31, 2013 and 2012 (amounts shown in thousands, except property count data - unaudited):



      For the Three Months

      Ended December 31,


      Percent


      For the Year Ended

      December 31,


      Percent




      2013


      2012


      Change


      2013


      2012


      Change


      Same-store rental and tenant reinsurance revenues


      $

      88,056


      $

      82,603


      6.6

      %

      $

      345,825


      $

      321,962


      7.4

      %

      Same-store operating and tenant reinsurance expenses


      26,071


      25,704


      1.4

      %

      104,377


      102,379


      2.0

      %

      Same-store net operating income


      $

      61,985


      $

      56,899


      8.9

      %

      $

      241,448


      $

      219,583


      10.0

      %















      Non same-store rental and tenant reinsurance revenues


      $

      47,174


      $

      24,834


      90.0

      %

      $

      148,174


      $

      61,728


      140.0

      %

      Non same-store operating and tenant reinsurance expenses


      $

      13,703


      $

      8,819


      55.4

      %

      $

      44,657


      $

      19,518


      128.8

      %















      Total rental and tenant reinsurance revenues


      $

      135,230


      $

      107,437


      25.9

      %

      $

      493,999


      $

      383,690


      28.7

      %

      Total operating and tenant reinsurance expenses


      $

      39,774


      $

      34,523


      15.2

      %

      $

      149,034


      $

      121,897


      22.3

      %















      Same-store square foot occupancy as of quarter end


      89.2

      %

      87.9

      %



      89.2

      %

      87.9

      %

















      Properties included in same-store


      344


      344




      344


      344




      Same-store revenues for the three months and year ended December 31, 2013 increased due to gains in occupancy, lower discounts to new customers and higher rental rates for both new and existing customers.  Expenses were higher for the same periods due to increases in payroll, property taxes and repair and maintenance expenses.

      The Company's major markets with revenue growth above the portfolio average for the three months ended December 31, 2013 included Boston, Chicago, Cincinnati and Denver.  Major markets performing below the Company's portfolio average included Indianapolis, Sacramento and Seattle.

      Acquisition and Third-Party Management Activity:

      During the quarter, the Company acquired 50 properties for approximately $310.4 million.  Twenty-four of the 50 assets acquired consisted of the buyout of partners' interests in existing joint ventures.  Subsequent to the end of the quarter, the Company acquired 18 additional properties located in Texas and Virginia for approximately $213.8 million.

      The Company has eight additional properties under contract for a total purchase price of approximately $89.9 million.  The purchase of these properties is expected to occur by the end of April 2014.  These acquisitions are subject to due diligence and other customary closing conditions and no assurance can be provided that these acquisitions will be completed on the terms described, or at all.

      As of December 31, 2013, the Company managed 250 properties for third-party owners.  With an additional 273 properties owned and operated in joint ventures, the Company had a total of 523 properties under management.  The Company continues to be the largest self-storage management company in the United States.

      Balance Sheet:

      As of December 31, 2013, the Company's percentage of fixed-rate debt to total debt was 82.7%. The weighted average interest rates of the Company's fixed and variable rate debt were 4.1% and 2.1%, respectively.  The combined weighted average interest rate was 3.8% with a weighted average maturity of approximately 5.5 years.

      Dividends:

      On December 31, 2013, the Company paid a fourth quarter common stock dividend of $0.40 per share to stockholders of record at the close of business on December 13, 2013.

      Outlook:

      The following table outlines the Company's FFO estimates and annual assumptions for the year ending December 31, 2014:



      Ranges for 2014

      Annual Assumptions


      Notes








      Funds from operations


      $

      2.32


      $

      2.41



      Funds from operations as adjusted


      $

      2.38


      $

      2.47










      Same-store property revenue growth


      5.5

      %

      6.5

      %

      Includes tenant reinsurance

      Same-store property expense growth


      3.0

      %

      4.0

      %

      Includes tenant reinsurance

      Same-store property NOI growth


      6.0

      %

      8.0

      %

      Includes tenant reinsurance

      Weighted average LIBOR


      0.4

      %

      0.4

      %









      Net tenant reinsurance income


      $

      41,000,000


      $

      42,000,000



      General & administrative expenses


      $

      51,500,000


      $

      53,500,000



      Non-cash compensation expense


      $

      5,000,000


      $

      5,000,000



      Average monthly cash balance


      $

      16,000,000


      $

      16,000,000



      Equity in earnings of real estate ventures


      $

      10,000,000


      $

      11,000,000



      Acquisition activity


      $

      500,000,000


      $

      500,000,000



      Interest expense


      $

      88,000,000


      $

      90,000,000



      Non-cash interest expense


      $

      2,700,000


      $

      2,700,000


      Excluded from FFO as adjusted

      Taxes associated with the company's REIT subsidiary


      $

      11,500,000


      $

      12,500,000


      Includes solar tax credits

      Solar tax credits


      $

      4,500,000


      $

      4,500,000



      Acquisition related costs


      $

      5,000,000


      $

      5,000,000


      Excluded from FFO as adjusted








      Weighted average share count


      123,000,000


      123,000,000


      Assumes redemption of all OP units

      FFO estimates for the year are fully diluted for an estimated average number of shares and units of the Operating Partnership outstanding during the year.  The Company's estimates are forward-looking and based on management's view of current and future market conditions.  The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Click on the "Investor Relations" link on the home page, then on "Financial & Stock Info," then on "Quarterly Earnings" on the left of the page.  This supplemental information provides additional detail on items that include property occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 12:00 p.m. Eastern Time on Friday, February 21, 2014, to discuss its financial results. To participate in the conference call, please dial 866-700-0133 or 617-213-8831 for international participants, conference ID:  62920565.  The conference call will also be available on the Company's website at www.extraspace.com.  To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.  A replay of the call will be available for 30 days on the Company's website in the Investor Relations section.

      A replay of the call will also be available by telephone, from 4:00 p.m. Eastern Time on February 21, 2014, until midnight Eastern Time on March 21, 2014.  The replay dial-in numbers are 888-286-8010 or 617-801-6888 for international callers, conference ID: 34245226.

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements.  There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release.  Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.  Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • failure to close pending acquisitions on expected terms, or at all;
      • the effect of competition from new and existing self-storage facilities or other storage alternatives, which could cause rents and occupancy rates to decline;
      • difficulties in our ability to evaluate, finance, complete and integrate acquisitions and developments successfully and to lease up those properties, which could adversely affect our profitability;
      • potential liability for uninsured losses and environmental contamination;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • increased interest rates and operating costs;
      • reductions in asset valuations and related impairment charges;
      • the failure of our joint venture partners to fulfill their obligations to us or their pursuit of actions that are inconsistent with our objectives;
      • the failure to maintain our REIT status for federal income tax purposes;
      • economic uncertainty due to the impact of war or terrorism, which could adversely affect our business plan; and
      • difficulties in our ability to attract and retain qualified personnel and management members.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net earnings. Net earnings assume that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses.  The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets.  FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating properties and impairment write downs of depreciable real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements.

      For informational purposes, the Company provides FFO as adjusted for the exclusion of non-recurring revenues and expenses, acquisition related costs and non-cash interest charges related to the Operating Partnership's exchangeable senior notes.  Although the Company's calculation of FFO as adjusted differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance.  The Company believes that by excluding non-recurring revenues and expenses, the costs related to acquiring properties and non-cash interest charges from the exchangeable senior notes, stockholders and potential investors are presented with an indicator of its operating performance that more closely achieves the objectives of the real estate industry in presenting FFO.  FFO as adjusted by the Company should not be considered a replacement of the NAREIT definition of FFO.  The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently.  FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store Properties:

      The Company's same-store properties for the periods presented consist of 344 properties that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a property to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year.  Same-store results provide information relating to property operations without the effects of acquisitions or completed developments and should not be used as a basis for future same-store performance or for the performance of the Company's properties as a whole.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT.  As of December 31, 2013, the Company owned and/or operated 1,029 self-storage properties in 35 states, Washington, D.C. and Puerto Rico.  The Company's properties comprise approximately 680,000 units and approximately 75.7 million square feet of rentable space.  The Company offers customers a wide selection of conveniently located and secure storage solutions across the country, including boat storage, RV storage and business storage.  The Company is the second largest owner and/or operator of self-storage properties in the United States and is the largest self-storage management company in the United States.

      Extra Space Storage Inc.

      Consolidated Balance Sheets

      (In thousands, except share data)




      December 31, 2013


      December 31, 2012




      (Unaudited)










      Assets:






      Real estate assets, net


      $

      3,636,544


      $

      2,991,722








      Investments in unconsolidated real estate ventures


      88,125


      106,313


      Cash and cash equivalents


      126,723


      30,785


      Restricted cash


      21,451


      16,976


      Receivables from related parties and affiliated real estate joint ventures


      7,542


      11,078


      Other assets, net


      96,755


      66,603


      Total assets


      $

      3,977,140


      $

      3,223,477








      Liabilities, Noncontrolling Interests and Equity:






      Notes payable


      $

      1,588,596


      $

      1,369,690


      Premium on notes payable


      4,948


      3,319


      Exchangeable senior notes


      250,000


      —


      Discount on exchangeable senior notes


      (16,487)


      —


      Notes payable to trusts


      119,590


      119,590


      Lines of credit


      —


      85,000


      Accounts payable and accrued expenses


      60,601


      52,299


      Other liabilities


      37,997


      48,248


      Total liabilities


      2,045,245


      1,678,146








      Commitments and contingencies












      Noncontrolling Interests and Equity:






      Extra Space Storage Inc. stockholders' equity:






      Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding


      —


      —


      Common stock, $0.01 par value, 300,000,000 shares authorized, 115,755,527 and 110,737,205 shares issued and outstanding at December 31, 2013, and December 31, 2012, respectively


      1,157


      1,107


      Paid-in capital


      1,973,159


      1,740,037


      Accumulated other comprehensive income (deficit)


      10,156


      (14,273)


      Accumulated deficit


      (226,002)


      (235,064)


      Total Extra Space Storage Inc. stockholders' equity


      1,758,470


      1,491,807


      Noncontrolling interest represented by Preferred Operating Partnership units, net of $100,000 note receivable


      80,947


      29,918


      Noncontrolling interests in Operating Partnership


      91,453


      22,492


      Other noncontrolling interests


      1,025


      1,114


      Total noncontrolling interests and equity


      1,931,895


      1,545,331


      Total liabilities, noncontrolling interests and equity


      $

      3,977,140


      $

      3,223,477


      Consolidated Statement of Operations for the Three Months and Years Ended December 31, 2013 and 2012

      (In thousands, except share and per share data)




      For the Year Ended December 31,


      Three months ended December 31,



      2013


      2012


      2013


      2012



      (Unaudited)




      (Unaudited)


      (Unaudited)

      Revenues:









      Property rental


      $

      446,682


      $

      346,874


      $

      122,538


      $

      97,681

      Tenant reinsurance


      47,317


      36,816


      12,692


      9,756

      Management fees


      26,614


      25,706


      6,704


      6,230

      Total revenues


      520,613


      409,396


      141,934


      113,667










      Expenses:









      Property operations


      140,012


      114,028


      37,737


      31,305

      Tenant reinsurance


      9,022


      7,869


      2,037


      3,218

      Acquisition related costs


      8,618


      5,351


      5,056


      1,787

      General and administrative


      54,246


      50,454


      13,795


      12,710

      Depreciation and amortization


      95,232


      74,453


      25,994


      21,535

      Total expenses


      307,130


      252,155


      84,619


      70,555










      Income from operations


      213,483


      157,241


      57,315


      43,112










      Gain on sale of real estate assets


      960


      —


      160


      —

      Loss on extinguishment of debt related to portfolio acquisition


      (9,153)


      —


      —


      —

      Interest expense


      (71,630)


      (71,850)


      (19,638)


      (19,502)

      Non-cash interest expense related to amortization of discount on equity component of  exchangeable senior notes


      (1,404)


      (444)


      (457)


      —

      Interest income


      749


      1,816


      230


      632

      Interest income on note receivable from Preferred Operating Partnership unit holder


      4,850


      4,850


      1,212


      1,212

      Income before equity in earnings of unconsolidated real estate ventures and income tax expense


      137,855


      91,613


      38,822


      25,454










      Equity in earnings of unconsolidated real estate ventures


      11,653


      10,859


      2,711


      3,011

      Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests


      46,032


      30,630


      43,476


      11,581

      Income tax expense


      (9,984)


      (5,413)


      (2,837)


      (1,173)

      Net income


      185,556


      127,689


      82,172


      38,873

      Net income allocated to Preferred Operating Partnership noncontrolling interests


      (8,006)


      (6,876)


      (2,511)


      (1,768)

      Net income allocated to Operating Partnership and other noncontrolling interests


      (5,474)


      (3,504)


      (2,721)


      (1,029)

      Net income attributable to common stockholders


      $

      172,076


      $

      117,309


      $

      76,940


      $

      36,076










      Earnings per common share









      Basic


      $

      1.54


      $

      1.15


      $

      0.66


      $

      0.33

      Diluted


      $

      1.53


      $

      1.14


      $

      0.66


      $

      0.34










      Weighted average number of shares









      Basic


      111,349,361


      102,290,200


      113,495,805


      107,830,985

      Diluted


      111,689,409


      106,523,015


      114,560,673


      112,007,741

      Reconciliation of the Range of Estimated Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Three Months Ending March 31, 2014 and the Year Ending December 31, 2014 — Unaudited



      For the Three Months Ending

      March 31, 2014


      For the Year Ending

      December 31, 2014



      Low End


      High End


      Low End


      High End

      Earnings attributable to common stockholders per diluted share


      $

      0.25


      $

      0.28


      $

      1.34


      $

      1.43

      Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership


      0.03


      0.03


      0.15


      0.15

      Fixed component of income allocated to non-controlling interest - Preferred Operating Partnership


      (0.01)


      (0.01)


      (0.05)


      (0.05)

      Net income attributable to common stockholders for diluted computations


      0.27


      0.30


      1.44


      1.53










      Adjustments:









      Real estate depreciation


      0.18


      0.18


      0.73


      0.73

      Amortization of intangibles


      0.03


      0.03


      0.11


      0.11

      Joint venture real estate depreciation and amortization


      0.01


      0.01


      0.04


      0.04

      Funds from operations


      $

      0.49


      $

      0.52


      $

      2.32


      $

      2.41










      Adjustments:









      Non-cash interest expense related to amortization of discount on exchangeable senior notes


      0.01


      0.01


      0.02


      0.02

      Acquisition related costs


      0.02


      0.02


      0.04


      0.04

      Funds from operations as adjusted


      $

      0.52


      $

      0.55


      $

      2.38


      $

      2.47

      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Real Estate

      Real Estate

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.