Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2021 Fourth Quarter and Year-End Results

      Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

      News provided by

      Extra Space Storage Inc.

      Feb 23, 2022, 16:15 ET

      Share this article

      Share this article


      SALT LAKE CITY, Feb. 23, 2022 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500, announced operating results for the three months and year ended December 31, 2021.

      Highlights for the three months ended December 31, 2021:

      • Achieved net income attributable to common stockholders of $2.00 per diluted share, representing a 68.1% increase compared to the same period in the prior year.
      • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.91 per diluted share. FFO, excluding adjustments due to acceleration of compensation expense due to a retired executive, and non-cash interest ("Core FFO"), was $1.91 per diluted share, representing a 29.1% increase compared to the same period in the prior year.
      • Increased same-store revenue by 18.3% and same-store net operating income ("NOI") by 24.2% compared to the same period in the prior year.
      • Reported same-store occupancy of 95.3% as of December 31, 2021, compared to 94.9% as of December 31, 2020.
      • Acquired 37 operating stores and one store at completion of construction (a "Certificate of Occupancy store" or "C of O store") for a total cost of approximately $699.4 million.
      • In conjunction with joint venture partners, acquired 28 operating stores for a total cost of approximately $455.5 million, of which the Company invested $146.2 million.
      • Sold 17 stores for a total sales price of $210.6 million, resulting in a gain on real estate transactions of $76.9 million. The Company retained management of 12 of the stores.
      • Originated $187.4 million in mortgage and mezzanine bridge loans, and sold $56.6 million in mortgage bridge loans.
      • Issued 0.9 million common operating partnership units at a value of $188.3 million and 3.5 million preferred operating partnership units at a value of $88.1 million ($25.00 per share par value) in conjunction with acquisitions.
      • Added 69 stores (gross) to the Company's third-party management platform. As of December 31, 2021, the Company managed 828 stores for third parties and 287 stores in joint ventures, for a total of 1,115 managed stores.
      • Paid a quarterly dividend of $1.25 per share.

      Highlights for the year ended December 31, 2021

      • Achieved net income attributable to common stockholders of $6.19 per diluted share, representing a 66.8% increase compared to the same period in the prior year.
      • Achieved FFO of $6.91 per diluted share. Core FFO was $6.91 per diluted share, representing a 30.9% increase compared to the same period in the prior year.
      • Increased same-store revenue by 13.8% and same-store NOI by 19.7% compared to the same period in the prior year.
      • Acquired 63 operating stores and seven C of O stores for a total cost of approximately $1.1 billion.
      • In conjunction with joint venture partners, acquired 49 operating stores for a total cost of approximately $757.7 million, of which the Company invested $191.4 million.
      • Sold 17 stores for a total sales price of $210.6 million, resulting in a gain on real estate transactions of $76.9 million, and sold an additional 16 wholly-owned stores into a new joint venture for a total sales price of $168.9 million resulting in a gain on real estate transactions of $64.5 million. The Company retained a 55% interest in the joint venture.
      • Originated $333.0 million in mortgage and mezzanine bridge loans, and sold $177.4 million in mortgage bridge loans.
      • Sold 1.6 million shares of common stock through an overnight offering and an additional 0.6 million shares of common stock using the Company's "at the market" ("ATM") program resulting in total net proceeds of approximately $273.7 million.
      • Issued 0.9 million common operating partnership units at a value of $188.3 million and 3.5 million preferred operating partnership units at a value of $88.1 million ($25.00 per share par value) in conjunction with acquisitions.
      • Added 265 stores (gross) to the Company's third-party management platform.

      Joe Margolis, CEO of Extra Space Storage Inc., commented: "We had exceptional performance with all-time high occupancy and strong pricing power, resulting in same-store NOI of 24.2% in the fourth quarter and 19.7% for the year.  External growth further contributed to our Core FFO growth, which was 29.1% for the fourth quarter and 30.9% for the year.  We expect solid storage fundamentals again in 2022, with anticipated same-store revenue growth of 11.5% and Core FFO growth of 13.2% at the mid-points, despite very challenging 2021 comparables. We will continue to innovate and grow Extra Space accretively across all strategies."

      FFO Per Share:

      The following table (unaudited) outlines the Company's FFO and Core FFO  for the three months and year ended December 31, 2021 and 2020.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):


      For the Three Months Ended December 31,


      For the Year Ended December 31,


      2021


      2020


      2021


      2020




      (per share)1




      (per share)1




      (per share)1




      (per share)1

      Net income attributable to common stockholders

      $     268,427


      $       2.00


      $     156,056


      $       1.19


      $     827,649


      $       6.19


      $     481,779


      $      3.71

      Impact of the difference in weighted average number of shares – diluted2



      (0.10)




      (0.06)




      (0.32)




      (0.21)

      Adjustments:
















      Real estate depreciation

      58,671


      0.41


      54,143


      0.39


      229,133


      1.63


      214,345


      1.55

      Amortization of intangibles

      1,457


      0.01


      498


      —


      4,420


      0.03


      1,900


      0.01

      Gain on real estate transactions

      (76,877)


      (0.54)


      (18,075)


      (0.13)


      (140,760)


      (1.00)


      (18,075)


      (0.13)

      Unconsolidated joint venture real estate depreciation and amortization

      3,319


      0.02


      2,354


      0.02


      11,954


      0.08


      9,021


      0.07

      Unconsolidated joint venture gain on sale of real estate assets and purchase of partner's interest

      —


      —


      —


      —


      (6,251)


      (0.04)


      —


      —

      Distributions paid on Series A Preferred Operating Partnership units

      (572)


      —


      (572)


      —


      (2,288)


      (0.02)


      (2,288)


      (0.02)

      Income allocated to Operating Partnership and other noncontrolling interests

      15,431


      0.11


      10,253


      0.07


      50,109


      0.36


      35,803


      0.26

      FFO

      $     269,856


      $       1.91


      $     204,657


      $       1.48


      $     973,966


      $       6.91


      $     722,485


      $      5.24

















      Adjustments:
















      Acceleration of share-based compensation expense due to executive officer retirement

      —


      —


      —


      —


      —


      —


      1,823


      0.01

      Non-cash interest expense related to amortization of discount on equity portion of exchangeable senior notes

      —


      —


      —


      —


      —


      —


      3,675


      0.03

      CORE FFO

      $     269,856


      $       1.91


      $     204,657


      $       1.48


      $     973,966


      $       6.91


      $     727,983


      $      5.28

















      Weighted average number of shares – diluted3

      141,281,049




      138,487,044




      140,988,683




      137,858,441





      (1)

      Per share amounts may not recalculate due to rounding.



      (2)

      Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).



      (3)

      Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans and our exchangeable senior notes using the treasury stock method.

      Operating Results and Same-Store Performance:

      The following table (unaudited) outlines the Company's same-store performance for the three months and year ended December 31, 2021 and 2020 (amounts shown in thousands, except store count data)1:


      For the Three Months Ended December 31,


      Percent


      For the Year Ended December 31,


      Percent


      2021


      2020


      Change


      2021


      2020


      Change

      Same-store rental revenues2

      $   321,872


      $   272,059


      18.3%


      $ 1,199,750


      $ 1,054,669


      13.8%

      Same-store operating expenses2

      76,054


      74,206


      2.5%


      300,935


      303,831


      (1.0)%

      Same-store net operating income2

      $   245,818


      $   197,853


      24.2%


      $   898,815


      $   750,838


      19.7%













      Same-store square foot occupancy as of quarter end

      95.3%


      94.9%




      95.3%


      94.9%















      Properties included in same-store

      842


      842




      842


      842





      (1)

      A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."



      (2)

      Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

      Same-store revenues for the three months and year ended December 31, 2021 increased compared to the same periods in 2020 due to higher average occupancy, higher average rates to new and existing customers and higher late fees partially offset by higher discounts. 

      Same-store expenses increased for the three months ended December 31, 2021 compared to the same period in 2020 due to increases in credit card processing fees, payroll, property taxes and insurance, partially offset by lower marketing expense.  

      Same-store expenses were lower for the year ended December 31, 2021 compared to the same period in 2020 due to decreases in payroll and marketing expense, partially offset by increases in credit card processing fees, repairs and maintenance expense, property taxes and insurance expense.

      Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three months and year ended December 31, 2021 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Investment and Property Management Activity:

      The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands):



      Closed through
      December 31, 2021


      Closed/Completed Subsequent to December 31, 2021


      Scheduled to Still Close/Complete in 2022


      Total 2022

      Wholly-Owned Investment


      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price

      Operating Stores1


      63


      $  1,026,264


      4


      $  63,616


      4


      $  72,934


      8


      $  136,550

      C of O and Development Stores2


      7


      103,600


      —


      —


      7


      85,642


      7


      85,642

      EXR Investment in Wholly-Owned Stores


      70


      1,129,864


      4


      63,616


      11


      158,576


      15


      222,192


















      Joint Venture Investment

















      EXR Investment in JV Acquisition of Operating Stores1


      49


      191,383


      2


      4,250


      —


      —


      2


      4,250

      EXR Investment in JV Development and C of O2


      —


      —


      —


      —


      4


      29,675


      4


      29,675

      EXR Investment in Joint Ventures


      49


      191,383


      2


      4,250


      4


      29,675


      6


      33,925

      Total EXR Investment


      119


      $  1,321,247


      6


      $  67,866


      15


      $  188,251


      21


      $  256,117



      (1)

      The Company acquired a six-store portfolio during the three months ended September 30, 2021 and a seven-store portfolio during the three months ended December 31, 2021 on a wholly-owned basis, which it transferred into joint ventures during the three months ended December 31, 2021.  The original combined investment of the two portfolios of $250.0 million, has been removed from the wholly-owned investment totals, and is reported in the joint venture investment totals as 13 stores for a total investment of $56.2 million. 



      (2)

      The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

      Bridge Loans:

      During the three months ended December 31, 2021, the Company originated $187.4 million in bridge loans, and the Company has an additional $227.5 million closed or under agreement to close in 2022.  The Company sold $56.6 million in loans during the three months ended December 31, 2021.  Subsequent to year end, the Company sold a $103.0 million note to a junior mezzanine lender, which exercised its right to buy the Company's position for the full principal balance plus interest due and costs incurred. Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Dispositions:

      The Company sold 17 properties in two transactions, totaling $210.6 million.  The Company retained third-party management of 12 of the stores. The dispositions resulted in a gain on real estate transactions of $76.9 million.

      Property Management:

      As of December 31, 2021, the Company managed 828 stores for third-party owners and 287 stores owned in joint ventures, for a total of 1,115 stores under management.  The Company is the largest self-storage management company in the United States.

      Balance Sheet:

      During the three months ended December 31, 2021, the Company issued 0.9 million common operating partnership units at a value of $188.3 million and 3.5 million preferred operating partnership units at a value of $88.1 million ($25.00 per share par value). During the three months ended December 31, 2021, the Company did not issue any shares on its ATM program, and it currently has $800.0 million available for issuance.

      Subsequent to the three months ended December 31, 2021, the Company issued 0.2 million shares of common stock in a private placement at a sales price of $219.34 per share, resulting in net proceeds of $41.0 million, in conjunction with the acquisition of two stores.

      As of December 31, 2021, the Company's percentage of fixed-rate debt to total debt was 75.3%. The weighted average interest rates of the Company's fixed and variable-rate debt were 3.1% and 1.3%, respectively. The combined weighted average interest rate was 2.6% with a weighted average maturity of approximately 5.5 years.

      Dividends:

      On December 31, 2021, the Company paid a fourth quarter common stock dividend of $1.25 per share to stockholders of record at the close of business on December 15, 2021. 

      Outlook:

      The following table outlines the Company's FFO estimates and annual assumptions for the year ending December 31, 20221:


      Ranges for 2022
      Annual Assumptions


      Notes


      Low


      High



      FFO

      $          7.70


      $          7.95



      Core FFO

      $          7.70


      $          7.95



      Dilution per share from C of O and value add acquisitions

      $          0.23


      $          0.23



      Same-store revenue growth

      10.50 %


      12.50 %


      Same-store pool of 870 stores

      Same-store expense growth

      6.00 %


      7.50 %


      Same-store pool of 870 stores

      Same-store NOI growth

      11.50 %


      14.50 %


      Same-store pool of 870 stores

      Weighted average one-month LIBOR

      0.80 %


      0.80 %









      Net tenant reinsurance income

      $  153,500,000


      $ 155,500,000



      Management fees and other income

      $    76,000,000


      $   77,000,000



      Interest income

      $    50,000,000


      $   51,000,000


      Includes dividends from JCAP preferred investment

      General and administrative expenses

      $  121,500,000


      $ 123,000,000


      Includes non-cash compensation

      Average monthly cash balance

      $    60,000,000


      $   60,000,000



      Equity in earnings of real estate ventures

      $    36,500,000


      $   37,500,000


      Includes dividends from SmartStop preferred investment

      Interest expense

      $  183,500,000


      $ 185,500,000



      Taxes associated with Company's taxable REIT subsidiary

      $    21,500,000


      $   22,500,000



      Acquisitions

      $  500,000,000


      $ 500,000,000


      Represents the Company's investment

      Bridge loans

      $  120,000,000


      $ 120,000,000


      Represents the Company's share of loans net of loan sales

      Weighted average share count

      143,000,000


      143,000,000


      Assumes redemption of all OP units for common stock



      (1)

      A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 




      FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials & Stock Information" navigation menu click on "Quarterly Earnings." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, February 24, 2022, to discuss its financial results. To participate in the conference call, please dial 855-791-2026 or 631-485-4899 for international participants; audience passcode: 1815029. The conference call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. A replay of the call will be available for 30 days on the Company's website in the Investor Relations section. 

      A replay of the call will also be available by telephone from 4:30 p.m. Eastern Time on February 24, 2022, until 4:30 p.m. Eastern Time on March 3, 2022. The replay dial-in numbers are 855-859-2056 or 404-537-3406 for international callers; passcode: 1815029.

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, favorable market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, plans or intentions relating to acquisitions and developments and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • failure to close pending acquisitions and developments on expected terms, or at all;
      • the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
      • potential liability for uninsured losses and environmental contamination;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • impacts from the COVID-19 pandemic or the future outbreak of other highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
      • increases in interest rates;
      • reductions in asset valuations and related impairment charges;
      • our lack of sole decision-making authority with respect to our joint venture investments;
      • the effect of recent or future changes to U.S. tax laws;
      • the failure to maintain our REIT status for U.S. federal income tax purposes; and
      • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

      For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and non-cash interest.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store:

      The Company's same-store pool for the periods presented consists of 842 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2021, the Company owned and/or operated 2,096 self-storage stores in 41 states and Washington, D.C. The Company's stores comprise approximately 1.5 million units and approximately 160.9 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

      Extra Space Storage Inc.
      Condensed Consolidated Balance Sheets
      (In thousands, except share data)



      December 31, 2021


      December 31, 2020


      (Unaudited)



      Assets: 




      Real estate assets, net

      $              8,834,649


      $             7,893,802

      Real estate assets - operating lease right-of-use assets

      227,949


      252,172

      Investments in unconsolidated real estate entities

      457,326


      397,444

      Investments in debt securities and notes receivable

      719,187


      593,810

      Cash and cash equivalents

      71,126


      109,124

      Restricted cash

      5,068


      18,885

      Other assets, net

      159,172


      130,611

      Total assets 

      $            10,474,477


      $             9,395,848

      Liabilities, Noncontrolling Interests and Equity:




      Notes payable, net

      $              1,320,755


      $             2,283,454

      Unsecured term loans, net

      1,741,926


      1,194,383

      Unsecured senior notes, net

      2,360,066


      1,319,466

      Revolving lines of credit

      535,000


      949,000

      Operating lease liabilities

      233,356


      263,485

      Cash distributions in unconsolidated real estate ventures

      63,582


      47,126

      Accounts payable and accrued expenses

      142,285


      130,012

      Other liabilities

      291,531


      272,798

      Total liabilities 

      6,688,501


      6,459,724

      Commitments and contingencies




      Noncontrolling Interests and Equity:




      Extra Space Storage Inc. stockholders' equity:




      Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding

      —


      —

      Common stock, $0.01 par value, 500,000,000 shares authorized, 133,922,305 and 131,357,961 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively

      1,339


      1,314

      Additional paid-in capital

      3,285,948


      3,000,458

      Accumulated other comprehensive loss

      (42,546)


      (99,093)

      Accumulated deficit

      (128,245)


      (354,900)

      Total Extra Space Storage Inc. stockholders' equity

      3,116,496


      2,547,779

      Noncontrolling interest represented by Preferred Operating Partnership units, net

      259,110


      172,052

      Noncontrolling interests in Operating Partnership, net and other noncontrolling interests

      410,370


      216,293

      Total noncontrolling interests and equity

      3,785,976


      2,936,124

      Total liabilities, noncontrolling interests and equity

      $            10,474,477


      $             9,395,848

      Consolidated Statement of Operations for the Three Months and Year Ended December 31, 2021 and 2020
      (In thousands, except share and per share data) - Unaudited



      For the Three Months Ended
      December 31,


      For the Year Ended

      December 31,


      2021


      2020


      2021


      2020

      Revenues:








      Property rental

      $         364,542


      $         301,084


      $      1,340,990


      $      1,157,522

      Tenant reinsurance

      43,897


      38,576


      170,108


      146,561

      Management fees and other income

      18,944


      13,830


      66,264


      52,129

      Total revenues

      427,383


      353,490


      1,577,362


      1,356,212

      Expenses:








      Property operations

      94,292


      88,956


      368,608


      360,615

      Tenant reinsurance

      8,083


      5,769


      29,488


      26,494

      General and administrative

      27,918


      24,352


      102,194


      96,594

      Depreciation and amortization

      62,194


      56,739


      241,879


      224,444

      Total expenses

      192,487


      175,816


      742,169


      708,147

      Gain on real estate transactions

      76,877


      18,075


      140,760


      18,075

      Income from operations

      311,773


      195,749


      975,953


      666,140

      Interest expense

      (45,578)


      (41,016)


      (166,183)


      (168,626)

      Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

      —


      —


      —


      (3,675)

      Interest income

      12,832


      8,704


      49,703


      15,192

      Income before equity in earnings and dividend income from unconsolidated real estate ventures and income tax expense

      279,027


      163,437


      859,473


      509,031

      Equity in earnings and dividend income from unconsolidated real estate entities

      8,825


      6,669


      32,358


      22,361

      Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest

      —


      —


      6,251


      —

      Income tax expense

      (3,994)


      (3,797)


      (20,324)


      (13,810)

      Net income

      283,858


      166,309


      877,758


      517,582

      Net income allocated to Preferred Operating Partnership noncontrolling interests

      (4,050)


      (3,384)


      (14,697)


      (12,882)

      Net income allocated to Operating Partnership and other noncontrolling interests

      (11,381)


      (6,869)


      (35,412)


      (22,921)

      Net income attributable to common stockholders

      $         268,427


      $         156,056


      $         827,649


      $         481,779

      Earnings per common share








      Basic

      $               2.00


      $               1.20


      $               6.20


      $               3.71

      Diluted

      $               2.00


      $               1.19


      $               6.19


      $               3.71

      Weighted average number of shares








      Basic

      133,900,276


      130,388,071


      133,374,938


      129,541,531

      Diluted

      141,088,941


      138,127,843


      140,016,028


      129,584,829

      Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months and Year Ended December 31, 2021 and 2020
      (In thousands) - Unaudited  



      For the Three Months Ended
      December 31,


      For the Year Ended

      December 31,


      2021


      2020


      2021


      2020

      Net Income

      $         283,858


      $         166,309


      $         877,758


      $         517,582

      Adjusted to exclude:








      Gain on real estate transactions

      (76,877)


      (18,075)


      (140,760)


      (18,075)

      Equity in earnings and dividend income from unconsolidated real estate entities

      (8,825)


      (6,669)


      (32,358)


      (22,361)

      Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest

      —


      —


      (6,251)


      —

      Interest expense

      45,578


      41,016


      166,183


      172,301

      Depreciation and amortization

      62,194


      56,739


      241,879


      224,444

      Income tax expense

      3,994


      3,797


      20,324


      13,810

      General and administrative

      27,918


      24,352


      102,194


      96,594

      Management fees, other income and interest income

      (31,776)


      (22,534)


      (115,967)


      (67,321)

      Net tenant insurance

      (35,814)


      (32,807)


      (140,620)


      (120,067)

      Non same-store rental revenue

      (42,670)


      (29,025)


      (141,240)


      (102,853)

      Non same-store operating expense

      18,238


      14,750


      67,673


      56,784

      Total same-store net operating income

      $         245,818


      $         197,853


      $         898,815


      $         750,838









      Same-store rental revenues

      321,872


      272,059


      1,199,750


      1,054,669

      Same-store operating expenses

      76,054


      74,206


      300,935


      303,831

      Same-store net operating income

      $         245,818


      $         197,853


      $         898,815


      $         750,838

      Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2022 - Unaudited




      For the Year Ending December 31, 2022



      Low End


      High End

      Net income attributable to common stockholders per diluted share


      $                         5.54


      $                         5.79

      Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership


      0.35


      0.35

      Fixed component of income allocated to non-controlling interest - Preferred Operating Partnership


      (0.02)


      (0.02)

      Net income attributable to common stockholders for diluted computations


      5.87


      6.12






      Adjustments:





      Real estate depreciation


      1.69


      1.69

      Amortization of intangibles


      0.03


      0.03

      Unconsolidated joint venture real estate depreciation and amortization


      0.11


      0.11

      Funds from operations attributable to common stockholders


      7.70


      7.95






      Core funds from operations attributable to common stockholders


      $                         7.70


      $                         7.95

        

      Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2022 (In thousands) - Unaudited



      For the Year Ending December 31, 2022


       Low


       High





      Net Income

      $                         839,500


      $                         878,750

      Adjusted to exclude:




      Equity in earnings of unconsolidated joint ventures

      (36,500)


      (37,500)

      Interest expense

      185,500


      183,500

      Depreciation and amortization

      255,000


      255,000

      Income tax expense

      22,500


      21,500

      General and administrative

      123,000


      121,500

      Management fees and other income

      (76,000)


      (77,000)

      Interest income

      (50,000)


      (51,000)

      Net tenant reinsurance income

      (153,500)


      (155,500)

      Non same-store rental revenues

      (158,000)


      (158,000)

      Non same-store operating expenses

      73,000


      73,000

      Total same-store net operating income1

      $                     1,024,500


      $                     1,054,250





      Same-store rental revenues1

      1,361,000


      1,386,000

      Same-store operating expenses1

      336,500


      331,750

      Total same-store net operating income1

      $                     1,024,500


      $                     1,054,250



      (1)

      Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2022 same-store pool of 871 stores.

      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Commercial Real Estate

      Commercial Real Estate

      Real Estate

      Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.