Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2021 Third Quarter Results

      Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

      News provided by

      Extra Space Storage Inc.

      Oct 27, 2021, 16:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, Oct. 27, 2021 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500, announced operating results for the three and nine months ended September 30, 2021.

      Highlights for the three months ended September 30, 2021:

      • Achieved net income attributable to common stockholders of $1.40 per diluted share, representing a 59.1% increase compared to the same period in 2020.
      • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.85 per diluted share. FFO, excluding adjustments for non-cash interest ("Core FFO"), was also $1.85 per diluted share, representing a 41.2% increase compared to the same period in 2020.
      • Increased same-store revenue by 18.4% and same-store net operating income ("NOI") by 27.8% compared to the same period in 2020.
      • Reported same-store occupancy of 96.7% as of September 30, 2021, compared to 95.8% as of September 30, 2020.
      • Acquired 10 operating stores and four stores at completion of construction (a "Certificate of Occupancy store" or "C of O store") for a total cost of approximately $198.0 million.
      • In conjunction with joint venture partners, acquired 10 operating stores for a total cost of approximately $133.6 million, of which the Company invested $13.4 million.
      • Closed $75.5 million in mortgage and mezzanine bridge loans, and sold $30.1 million in mortgage bridge loans.
      • Completed a public bond offering issuing $600.0 million of 2.35% senior unsecured notes due 2032.
      • Added 96 stores (gross) to the Company's third-party management platform. As of September 30, 2021, the Company managed 827 stores for third parties and 261 stores in joint ventures, for a total of 1,088 managed stores.
      • Paid a quarterly dividend of $1.25 per share, a 25% increase over the second quarter 2021 dividend.

      Highlights for the nine months ended September 30, 2021

      • Achieved net income attributable to common stockholders of $4.19 per diluted share, representing a 67.6% increase compared to the same period in 2020.
      • Achieved FFO of $5.00 per diluted share. Core FFO was also $5.00 per diluted share, representing a 32.3% increase compared to the same period in 2020.
      • Increased same-store revenue by 12.2% and same-store NOI by 18.1% compared to the same period in 2020.
      • Acquired 32 operating stores and six C of O stores for a total cost of approximately $530.4 million.
      • In conjunction with joint venture partners, acquired 15 operating stores for a total cost of approximately $202.2 million, of which the Company invested $20.2 million.
      • Sold 16 wholly-owned stores into a new joint venture for a total sales price of $168.9 million, resulting in a gain on real estate transactions of $64.8 million. The Company retained a 55% interest in the joint venture.
      • Closed $145.6 million in mortgage and mezzanine bridge loans, and sold $117.9 million in mortgage bridge loans.
      • Sold 1,600,000 shares of common stock through an overnight offering and an additional 585,685 shares of common stock using the Company's "at the market" ("ATM") program resulting in total net proceeds of approximately $273.7 million.
      • Added 196 stores (gross) to the Company's third-party management platform.

      Joe Margolis, CEO of Extra Space Storage Inc., commented: "Same-store revenue and NOI accelerated in the third quarter to 18.4% and 27.8%, respectively, due to record setting occupancy and exceptionally strong rental rates.  We also continue to experience strong external growth, and during the quarter surpassed 2,000 Extra Space Storage branded locations. Our excellent property performance, coupled with our disciplined investment strategy, led to FFO growth of 41.2% in the quarter."

      FFO Per Share:

      The following table (unaudited) outlines the Company's FFO and Core FFO for the three and nine months ended September 30, 2021 and 2020.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):


      For the Three Months Ended September 30,


      For the Nine Months Ended September 30,


      2021


      2020


      2021


      2020




      (per share)1




      (per share)1




      (per share)1




      (per share)1

      Net income attributable to
      common stockholders

      $

      188,276



      $

      1.40



      $

      114,633



      $

      0.88



      $

      559,222



      $

      4.19



      $

      325,723



      $

      2.50


      Impact of the difference in
      weighted average number of
      shares – diluted2



      (0.07)





      (0.05)





      (0.23)





      (0.15)


      Adjustments:
















      Real estate depreciation

      58,177



      0.41



      53,909



      0.38



      170,462



      1.21



      160,202



      1.16


      Amortization of intangibles

      1,262



      0.01



      247



      —



      2,963



      0.02



      1,402



      0.01


      Gain on real estate
      transactions

      —



      —



      —



      —



      (63,883)



      (0.45)



      —



      —


      Unconsolidated joint venture
      real estate depreciation and
      amortization

      3,051



      0.02



      2,279



      0.02



      8,635



      0.06



      6,667



      0.05


      Unconsolidated joint venture
      gain on sale of real estate
      assets and purchase of
      partner's interest

      —



      —



      —



      —



      (6,251)



      (0.04)



      —



      —


      Distributions paid on Series
      A Preferred Operating
      Partnership units

      (572)



      —



      (572)



      —



      (1,716)



      (0.01)



      (1,716)



      (0.01)


      Income allocated to
      Operating Partnership
      noncontrolling interests

      11,544



      0.08



      9,221



      0.07



      34,678



      0.25



      25,550



      0.18


      FFO

      $

      261,738



      $

      1.85



      $

      179,717



      $

      1.30



      $

      704,110



      $

      5.00



      $

      517,828



      $

      3.74


















      Adjustments:
















      Acceleration of share-based
      compensation expense due to
      executive officer retirement

      —



      —



      —



      —



      —



      —



      1,823



      0.01


      Non-cash interest expense
      related to amortization of
      discount on equity portion of
      exchangeable senior notes

      —



      —



      1,233



      0.01



      —



      —



      3,675



      0.03


      CORE FFO

      $

      261,738



      $

      1.85



      $

      180,950



      $

      1.31



      $

      704,110



      $

      5.00



      $

      523,326



      $

      3.78


















      Weighted average number of
      shares – diluted3

      141,315,129





      138,719,395





      140,910,152





      138,415,939






      (1)

      Per share amounts may not recalculate due to rounding.



      (2)

      Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).



      (3)

      Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans and our exchangeable senior notes using the treasury stock method.

      Operating Results and Same-Store Performance:

      The following table (unaudited) outlines the Company's same-store performance for the three and nine months ended September 30, 2021 and 2020 (amounts shown in thousands, except store count data)1:


      For the Three Months
      Ended September 30,


      Percent


      For the Nine Months
      Ended September 30,


      Percent


      2021


      2020


      Change


      2021


      2020


      Change

      Same-store rental revenues2

      $

      318,448



      $

      268,889



      18.4%


      $

      892,100



      $

      795,207



      12.2%

      Same-store operating expenses2

      75,909



      79,090



      (4.0)%


      228,691



      233,699



      (2.1)%

      Same-store net operating income2

      $

      242,539



      $

      189,799



      27.8%


      $

      663,409



      $

      561,508



      18.1%













      Same-store square foot occupancy as of quarter end

      96.7%


      95.8%




      96.7%


      95.8%















      Properties included in same-store

      860


      860




      860


      860





      (1)

      A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."



      (2)

      Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

      Same-store revenues for the three and nine months ended September 30, 2021 increased compared to the same periods in 2020 due to higher average occupancy, higher average rates to new and existing customers, higher late fees and lower bad debt, partially offset by higher discounts. 

      Same-store expenses were lower for the three months ended September 30, 2021 compared to the same period in 2020 due to decreases in payroll, marketing expense and property taxes, partially offset by credit card processing fees, repairs and maintenance expense and insurance expense.  

      Same-store expenses were also lower for the nine months ended September 30, 2021 compared to the same period in 2020 due to decreases in payroll and marketing expense, partially offset by increases in property taxes, credit card processing fees, repairs and maintenance expense and insurance expense.

      Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three and nine months ended September 30, 2021 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Investment and Property Management Activity:

      The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands):



      Closed through
      September 30, 2021


      Closed/Completed
      Subsequent to
      September 30, 2021


      Scheduled to Still
      Close/Complete in
      2021


      Total 2021

      Wholly-Owned Investment


      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price

      Operating Stores


      32


      $

      439,990



      9


      $

      151,250



      6


      $

      78,500



      47


      $

      669,740


      Less: Proposed interest to be sold into a joint venture1


      —


      —



      —


      —



      (13)


      (224,973)



      (13)


      (224,973)


      C of O and Development Stores2


      6


      90,400



      —


      —



      1


      11,400



      7


      101,800


      EXR Investment in Wholly-Owned Stores


      38


      530,390



      9


      151,250



      (6)


      (135,073)



      41


      546,567



















      Joint Venture Investment

















      EXR Investment in JV Acquisition of Operating Stores2


      15


      20,220



      1


      1,910



      9


      20,265



      25


      42,395


      Add: Proposed interest to be sold into a joint venture1


      —


      —



      —


      —



      13


      56,243



      13


      56,243


      EXR Investment in Joint Ventures


      15


      20,220



      1


      1,910



      22


      76,508



      38


      98,638


      Total EXR Investment


      53


      $

      550,610



      10


      $

      153,160



      16


      $

      (58,565)



      79


      $

      645,205




      (1)

      The Company acquired a six-store portfolio during the three months ended September 30, 2021 and a seven-store portfolio subsequent to quarter end on a wholly-owned basis, which it plans to transfer into a joint venture in the fourth quarter of 2021.  The combined investment of the two portfolios was $225.0 million, and it is anticipated the Company's ultimate investment will be reduced to $56.2 million upon completion of the proposed joint venture.



      (2)

      The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

      Bridge Loans:

      During the three months ended September 30, 2021 the Company closed $75.5 million in bridge loans, and the Company has an additional $306.0 million closed or under agreement to close in 2021 and 2022.  The Company sold $30.1 million in loans during the three months ended September 30, 2021.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Dispositions:

      As previously announced, the Company sold 16 properties into a new unconsolidated joint venture during the first quarter 2021, retaining a 55% interest, with the expectation to sell a 39% interest to a third joint venture partner in the third quarter.  The Company did not sell and no longer anticipates selling any additional interest, and will retain a 55% interest in the joint venture.

      The Company has an additional 16 properties held for sale that are under agreement, all of which are anticipated to close during 2021.  The Company does not anticipate retaining any ownership in these properties, but will retain management of 14 stores.

      Property Management:

      As of September 30, 2021, the Company managed 827 stores for third-party owners and 261 stores owned in joint ventures, for a total of 1,088 stores under management.  The Company is the largest self-storage management company in the United States.

      Balance Sheet:

      During the three months ended September 30, 2021, the Company reestablished its ATM program by entering into a new equity distribution agreement for $800.0 million.  The Company did not issue any shares on its ATM program during the third quarter.  During the three months ended September 30, 2021, the Company completed a public bond offering issuing $600.0 million of 2.35% senior unsecured notes due 2032. 

      As of September 30, 2021, the Company's percentage of fixed-rate debt to total debt was 80.4%. The weighted average interest rates of the Company's fixed and variable-rate debt were 3.1% and 1.5%, respectively. The combined weighted average interest rate was 2.8% with a weighted average maturity of approximately 5.8 years.

      Dividends:

      On September 30, 2021, the Company paid a third quarter common stock dividend of $1.25 per share to stockholders of record at the close of business on September 15, 2021.  The dividend represented a 25% increase over the previous quarter's dividend and a 38.9% increase over the third quarter 2020 dividend.

      Outlook:

      The following table outlines the Company's FFO estimates and annual assumptions for the year ending December 31, 20211:


      Ranges for 2021              

      Annual Assumptions


      Notes


      Low


      High



      FFO

      $

      6.75



      $

      6.85




      Core FFO

      $

      6.75



      $

      6.85




      Dilution per share from C of O and value add acquisitions

      $

      0.11



      $

      0.11




      Same-store revenue growth

      12.50

      %


      13.50

      %


      Same-store pool of 860 stores

      Same-store expense growth

      (1.00)

      %


      —

      %


      Same-store pool of 860 stores

      Same-store NOI growth

      18.00

      %


      19.50

      %


      Same-store pool of 860 stores

      Weighted average one-month LIBOR

      0.10

      %


      0.10

      %









      Net tenant reinsurance income

      $

      141,000,000



      $

      142,000,000




      Management fees and other income

      $

      63,000,000



      $

      64,000,000




      Interest income

      $

      46,500,000



      $

      47,500,000



      Includes dividends from JCAP
      preferred investment

      General and administrative expenses

      $

      100,000,000



      $

      101,000,000



      Includes non-cash
      compensation

      Average monthly cash balance

      $

      60,000,000



      $

      60,000,000




      Equity in earnings of real estate ventures

      $

      31,500,000



      $

      32,500,000



      Includes dividends from
      SmartStop preferred investment

      Acquisitions

      $

      700,000,000



      $

      700,000,000



      Represents the Company's
      investment

      Bridge loans

      $

      100,000,000



      $

      100,000,000



      Represents the Company's
      share of loans net of loan sales

      Interest expense

      $

      163,500,000



      $

      164,500,000




      Taxes associated with Company's taxable REIT subsidiary

      $

      22,000,000



      $

      23,000,000




      Weighted average share count

      141,100,000



      141,100,000



      Assumes redemption of all OP
      units for common stock



      (1)

      A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

      FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials & Stock Information" navigation menu click on "Quarterly Earnings." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 1:00 p.m. Eastern Time on Thursday, October 28, 2021, to discuss its financial results. To participate in the conference call, please dial 855-791-2026 or 631-485-4899 for international participants; audience passcode: 3194845. The conference call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. A replay of the call will be available for 30 days on the Company's website in the Investor Relations section. 

      A replay of the call will also be available by telephone from 4:30 p.m. Eastern Time on October 28, 2021, until 4:30 p.m. Eastern Time on November 4, 2021. The replay dial-in numbers are 855-859-2056 or 404-537-3406 for international callers; passcode:  3194845.

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, favorable market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, plans or intentions relating to acquisitions and developments and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • failure to close pending acquisitions and developments on expected terms, or at all;
      • the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
      • potential liability for uninsured losses and environmental contamination;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • impacts from the COVID-19 pandemic or the future outbreak of other highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
      • increases in interest rates;
      • reductions in asset valuations and related impairment charges;
      • our lack of sole decision-making authority with respect to our joint venture investments;
      • the effect of recent or future changes to U.S. tax laws;
      • the failure to maintain our REIT status for U.S. federal income tax purposes; and
      • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

      For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and non-cash interest.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store:

      The Company's same-store pool for the periods presented consists of 860 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2021, the Company owned and/or operated 2,054 self-storage stores in 41 states and Washington, D.C. The Company's stores comprise approximately 1.5 million units and approximately 159.0 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

      Extra Space Storage Inc.

      Condensed Consolidated Balance Sheets

      (In thousands, except share data)


      September 30, 2021


      December 31, 2020


      (Unaudited)



      Assets: 




      Real estate assets, net

      $

      8,272,671



      $

      7,893,802


      Real estate assets - operating lease right-of-use assets

      229,184



      252,172


      Investments in unconsolidated real estate entities

      373,765



      397,444


      Investments in debt securities and notes receivable

      606,115



      593,810


      Cash and cash equivalents

      65,565



      109,124


      Restricted cash

      15,717



      18,885


      Other assets, net

      145,341



      130,611


      Total assets 

      $

      9,708,358



      $

      9,395,848


      Liabilities, Noncontrolling Interests and Equity:




      Notes payable, net

      $

      5,409,828



      $

      4,797,303


      Revolving lines of credit

      174,000



      949,000


      Operating lease liabilities

      234,118



      263,485


      Cash distributions in unconsolidated real estate ventures

      63,196



      47,126


      Accounts payable and accrued expenses

      164,674



      130,012


      Other liabilities

      279,668



      272,798


      Total liabilities 

      6,325,484



      6,459,724


      Commitments and contingencies




      Noncontrolling Interests and Equity:




      Extra Space Storage Inc. stockholders' equity:




      Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued
      or outstanding

      —



      —


      Common stock, $0.01 par value, 500,000,000 shares authorized, 133,819,163 and
      131,357,961 shares issued and outstanding at September 30, 2021 and December
      31, 2020, respectively

      1,338



      1,314


      Additional paid-in capital

      3,283,847



      3,000,458


      Accumulated other comprehensive loss

      (64,155)



      (99,093)


      Accumulated deficit

      (229,269)



      (354,900)


      Total Extra Space Storage Inc. stockholders' equity

      2,991,761



      2,547,779


      Noncontrolling interest represented by Preferred Operating Partnership units, net

      170,248



      172,052


      Noncontrolling interests in Operating Partnership, net and other noncontrolling interests

      220,865



      216,293


      Total noncontrolling interests and equity

      3,382,874



      2,936,124


      Total liabilities, noncontrolling interests and equity

      $

      9,708,358



      $

      9,395,848


      Consolidated Statement of Operations for the Three and Nine Months Ended September 30, 2021 and 2020

      (In thousands, except share and per share data) - Unaudited


      For the Three Months Ended
      September 30,


      For the Nine Months Ended 
      September 30,


      2021


      2020


      2021


      2020

      Revenues:








      Property rental

      $

      351,355



      $

      290,423



      $

      976,448



      $

      856,438


      Tenant reinsurance

      44,258



      39,294



      126,211



      107,985


      Management fees and other income

      16,879



      13,307



      47,320



      38,299


      Total revenues

      412,492



      343,024



      1,149,979



      1,002,722


      Expenses:








      Property operations

      92,794



      92,322



      274,316



      271,659


      Tenant reinsurance

      7,509



      7,189



      21,405



      20,725


      General and administrative

      24,395



      23,894



      74,276



      72,242


      Depreciation and amortization

      61,516



      56,412



      179,685



      167,705


      Total expenses

      186,214



      179,817



      549,682



      532,331


      Gain on real estate transactions

      —



      —



      63,883



      —


      Income from operations

      226,278



      163,207



      664,180



      470,391


      Interest expense

      (39,670)



      (42,213)



      (120,605)



      (127,610)


      Non-cash interest expense related to amortization of discount on
      equity component of exchangeable senior notes

      —



      (1,233)



      —



      (3,675)


      Interest income

      11,729



      3,145



      36,871



      6,488


      Income before equity in earnings and dividend income from
      unconsolidated real estate ventures and income tax expense

      198,337



      122,906



      580,446



      345,594


      Equity in earnings and dividend income from unconsolidated real
      estate entities

      8,255



      5,605



      23,533



      15,692


      Equity in earnings of unconsolidated real estate ventures - gain on
      sale of real estate assets and purchase of joint venture partner's
      interest

      —



      —



      6,251



      —


      Income tax expense

      (6,772)



      (4,657)



      (16,330)



      (10,013)


      Net income

      199,820



      123,854



      593,900



      351,273


      Net income allocated to Preferred Operating Partnership
      noncontrolling interests

      (3,529)



      (3,248)



      (10,647)



      (9,498)


      Net income allocated to Operating Partnership and other
      noncontrolling interests

      (8,015)



      (5,973)



      (24,031)



      (16,052)


      Net income attributable to common stockholders

      $

      188,276



      $

      114,633



      $

      559,222



      $

      325,723


      Earnings per common share








      Basic

      $

      1.41



      $

      0.89



      $

      4.19



      $

      2.52


      Diluted

      $

      1.40



      $

      0.88



      $

      4.19



      $

      2.50


      Weighted average number of shares








      Basic

      133,809,750



      128,862,341



      133,197,903



      129,044,954


      Diluted

      140,425,269



      129,871,096



      139,854,881



      130,066,121


      Cash dividends paid per common share

      $

      1.25



      $

      0.90



      $

      3.25



      $

      2.70


      Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three and Nine Months
      Ended September 30, 2021 and 2020
       (In thousands) - Unaudited  


      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2021


      2020


      2021


      2020

      Net Income

      $

      199,820



      $

      123,854



      $

      593,900



      $

      351,273


      Adjusted to exclude:








      Gain on real estate transactions

      —



      —



      (63,883)



      —


      Equity in earnings and dividend income from
      unconsolidated real estate entities

      (8,255)



      (5,605)



      (23,533)



      (15,692)


      Equity in earnings of unconsolidated real estate ventures
      - gain on sale of real estate assets and purchase of joint
      venture partner's interest

      —



      —



      (6,251)



      —


      Interest expense

      39,670



      43,446



      120,605



      131,285


      Depreciation and amortization

      61,516



      56,412



      179,685



      167,705


      Income tax expense

      6,772



      4,657



      16,330



      10,013


      General and administrative

      24,395



      23,894



      74,276



      72,242


      Management fees, other income and interest income

      (28,608)



      (16,452)



      (84,191)



      (44,787)


      Net tenant insurance

      (36,749)



      (32,105)



      (104,806)



      (87,260)


      Non-same store rental revenue

      (32,907)



      (21,534)



      (84,348)



      (61,231)


      Non-same store operating expense

      16,885



      13,232



      45,625



      37,960


      Total same-store net operating income

      $

      242,539



      $

      189,799



      $

      663,409



      $

      561,508










      Same-store rental revenues

      318,448



      268,889



      892,100



      795,207


      Same-store operating expenses

      75,909



      79,090



      228,691



      233,699


      Same-store net operating income

      $

      242,539



      $

      189,799



      $

      663,409



      $

      561,508


      Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per
      Share — for the Year Ending December 31, 2021
       (Unaudited)



      For the Year Ending December 31, 2021



      Low End


      High End

      Net income attributable to common stockholders per diluted share


      $

      5.20



      $

      5.30


      Income allocated to noncontrolling interest - Preferred Operating Partnership
      and Operating Partnership


      0.33



      0.33


      Fixed component of income allocated to non-controlling interest - Preferred
      Operating Partnership


      (0.02)



      (0.02)


      Net income attributable to common stockholders for diluted computations


      5.51



      5.61







      Adjustments:





      Real estate depreciation


      1.63



      1.63


      Amortization of intangibles


      0.02



      0.02


      Unconsolidated joint venture real estate depreciation and amortization


      0.08



      0.08


      Unconsolidated joint venture gain on sale of real estate assets and purchase
      of partners' interests


      (0.04)



      (0.04)


      Gain on real estate transactions


      (0.45)



      (0.45)


      Funds from operations attributable to common stockholders


      6.75



      6.85


      Core funds from operations attributable to common stockholders


      $

      6.75



      $

      6.85


      Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income —

      for the Year Ending December 31, 2021 (In thousands, unaudited)


      For the Year Ending December 31, 2021


       Low


       High





      Net Income

      $

      706,500



      $

      727,500


      Adjusted to exclude:




      Equity in earnings of unconsolidated joint ventures

      (31,500)



      (32,500)


      Interest expense

      164,500



      163,500


      Depreciation and amortization

      242,000



      242,000


      Income tax expense

      23,000



      22,000


      General and administrative

      101,000



      100,000


      Management fees and other income

      (63,000)



      (64,000)


      Interest income

      (46,500)



      (47,500)


      Net tenant insurance income

      (141,000)



      (142,000)


      Non same-store rental revenues

      (119,000)



      (119,000)


      Non same-store operating expenses

      61,000



      61,000


      Total same-store net operating income1

      $

      897,000



      $

      911,000






      Same-store rental revenues1

      1,206,000



      1,217,000


      Same-store operating expenses1

      309,000



      306,000


      Total same-store net operating income1

      $

      897,000



      $

      911,000




      (1)

      Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2021 same-store pool of 860 stores.

      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Commercial Real Estate

      Commercial Real Estate

      Real Estate

      Real Estate

      Paper, Forest Products & Containers

      Paper, Forest Products & Containers

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.