Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2022 First Quarter Results

      Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

      News provided by

      Extra Space Storage Inc.

      May 03, 2022, 16:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, May 3, 2022 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500, announced operating results for the three months ended March 31, 2022.

      Highlights for the three months ended March 31, 2022:
      • Achieved net income attributable to common stockholders of $1.51 per diluted share, representing a 1.3% decrease compared to the same period in the prior year, which included a $63.9 million gain.
      • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $2.01 per diluted share. FFO, excluding adjustments ("Core FFO"), was also $2.01 per diluted share, representing a 34.0% increase compared to the same period in the prior year.
      • Increased same-store revenue by 21.7% and same-store net operating income ("NOI") by 27.6% compared to the same period in the prior year.
      • Reported same-store occupancy of 94.5% as of March 31, 2022, compared to 95.3% as of March 31, 2021.
      • Acquired 11 operating stores and three stores at completion of construction (a "Certificate of Occupancy store" or "C of O store") for a total cost of approximately $225.0 million.
      • In conjunction with joint venture partners, acquired two operating stores for a total cost of approximately $42.5 million, of which the Company invested $4.3 million.
      • Originated $137.7 million in mortgage and mezzanine bridge loans and sold $41.0 million in mortgage bridge loans.
      • Issued 0.2 million shares of common stock at a sales price of $219.34 per share, resulting in net proceeds of $41.0 million, in conjunction with the acquisition of two stores.
      • Added 37 stores (gross) to the Company's third-party management platform. As of March 31, 2022, the Company managed 847 stores for third parties and 288 stores in joint ventures, for a total of 1,135 managed stores.
      • Paid a quarterly dividend of $1.50 per share, a 20% increase over the previous quarter's dividend and a 50% increase over the first quarter 2021 dividend.

      Joe Margolis, CEO of Extra Space Storage Inc., commented: "We are off to an exceptional start in 2022, driven by high occupancy and strong pricing power, resulting in same-store revenue growth of 21.7% and same-store NOI growth of 27.6%, both all-time highs for Extra Space Storage.  We achieved FFO growth of 34.0%, allowing us to increase our dividend 20% in the first quarter. Our first quarter performance, together with continuing strong fundamentals, position us very well for another great leasing season."

      FFO Per Share:

      The following table (unaudited) outlines the Company's FFO and Core FFO for the three months ended March 31, 2022 and 2021.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):


      For the Three Months Ended March 31,


      2022


      2021




      (per share)1




      (per share)1

      Net income attributable to common stockholders

      $     203,579


      $       1.51


      $     202,998


      $       1.53

           Impact of the difference in weighted average number of shares – diluted2



      (0.09)




      (0.08)

      Adjustments:








           Real estate depreciation

      62,692


      0.44


      55,815


      0.40

           Amortization of intangibles

      2,766


      0.02


      693


      —

           Gain on real estate transactions

      —


      —


      (63,883)


      (0.46)

           Unconsolidated joint venture real estate depreciation and amortization

      3,853


      0.03


      2,505


      0.02

           Distributions paid on Series A Preferred Operating Partnership units

      (572)


      —


      (572)


      —

           Income allocated to Operating Partnership and other noncontrolling interests

      14,138


      0.10


      12,503


      0.09

      FFO

      $     286,456


      $       2.01


      $     210,059


      $       1.50









      Adjustments:









      —


      —


      —


      —

      CORE FFO

      $     286,456


      $       2.01


      $     210,059


      $       1.50









      Weighted average number of shares – diluted3

      142,798,058




      140,014,387





      (1)

      Per share amounts may not recalculate due to rounding.



      (2)

      Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).



      (3)

      Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.

      Operating Results and Same-Store Performance:

      The following table (unaudited) outlines the Company's same-store performance for the three months ended March 31, 2022 and 2021 (amounts shown in thousands, except store count data)1:


      For the Three Months Ended March 31,


      Percent


      2022


      2021


      Change

      Same-store rental revenues2

      $   341,888


      $   280,990


      21.7%

      Same-store operating expenses2

      84,857


      79,480


      6.8%

      Same-store net operating income2

      $   257,031


      $   201,510


      27.6%







      Same-store square foot occupancy as of quarter end

      94.5%


      95.3%









      Properties included in same-store

      870


      870





      (1)

      A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

      (2)

      Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

      Same-store revenues for the three months ended March 31, 2022 increased compared to the same periods in 2021 due to higher average rates to new and existing customers and higher late fees partially offset by lower occupancy. 

      Same-store expenses increased for the three months ended March 31, 2022 compared to the same period in 2021 due to increases in payroll, credit card processing fees, repairs and maintenance (snow removal) and insurance, partially offset by lower marketing expense.  

      Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three months ended March 31, 2022 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Investment and Property Management Activity:

      The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands):



      Closed through March 31, 2022


      Closed/Completed
      Subsequent to
      March 31, 2022


      Scheduled to Still
      Close/Complete in 2022


      Total 2022

      Wholly-Owned Investment


      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price

      Operating Stores


      11


      $  191,827


      6


      $  102,675


      5


      $  72,900


      22


      $  367,402

      C of O and Development Stores1


      3


      33,202


      1


      11,000


      5


      52,287


      9


      96,489

           EXR Investment in Wholly-Owned Stores


      14


      225,029


      7


      113,675


      10


      125,187


      31


      463,891


















      Joint Venture Investment

















      EXR Investment in JV Acquisition of Operating Stores1


      2


      4,250


      1


      2,710


      10


      14,200


      13


      21,160

      EXR Investment in JV Development and C of O1


      —


      —


      —


      —


      2


      11,180


      2


      11,180

           EXR Investment in Joint Ventures


      2


      4,250


      1


      2,710


      12


      25,380


      15


      32,340

           Total EXR Investment


      16


      $  229,279


      8


      $  116,385


      22


      $  150,567


      46


      $  496,231



      (1)

      The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

      Bridge Loans:

      During the three months ended March 31, 2022, the Company originated $137.7 million in bridge loans, and the Company has an additional $248.2 million closed or under agreement to close in 2022.  During the three months ended March 31, 2022, the Company sold $41.0 million in bridge loans.  The Company also sold a $103.0 million note to a junior mezzanine lender (previously disclosed) and recognized the unamortized balance of a loan discount of $1.5 million as interest income.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Dispositions:

      The Company did not dispose of any properties during the three months ended March 31, 2022, and has two stores under agreement for sale for approximately $41.0 million.  The sales are subject to customary closing conditions, and no assurance can be provided that they will be completed on the terms described, or at all.

      Property Management:

      As of March 31, 2022, the Company managed 847 stores for third-party owners and 288 stores owned in joint ventures, for a total of 1,135 stores under management.  The Company is the largest self-storage management company in the United States.

      Balance Sheet:

      During the three months ended March 31, 2022, the Company issued 0.2 million shares of common stock in a private placement at a sales price of $219.34 per share, resulting in net proceeds of $41.0 million, in conjunction with the acquisition of two stores.

      During the three months ended March 31, 2022, the Company did not issue any shares on its ATM program, and it currently has $800.0 million available for issuance.

      As of March 31, 2022, the Company's percentage of fixed-rate debt to total debt was 80.4%. The weighted average interest rates of the Company's fixed and variable-rate debt were 3.2% and 1.6%, respectively. The combined weighted average interest rate was 2.8% with a weighted average maturity of approximately 5.6 years.

      Dividends:

      On March 31, 2022, the Company paid a first quarter common stock dividend of $1.50 per share to stockholders of record at the close of business on March 15, 2022, an increase of 20% over the previous quarterly dividend and a 50% increase over the first quarter 2021 dividend.

      Outlook:

      The following table outlines the Company's current and initial FFO estimates and annual assumptions for the year ending December 31, 20221:


      Current Ranges for 2022
      Annual Assumptions


      Initial Ranges for 2022
      Annual Assumptions


      Notes






      (February 23, 2022)




      Low


      High


      Low


      High



      Core FFO

      $8.05


      $8.30


      $7.70


      $7.95



      Dilution per share from C of O and value add acquisitions

      $0.20


      $0.20


      $0.23


      $0.23



      Same-store revenue growth

      13.00%


      15.00%


      10.50%


      12.50%


      Same-store pool of 870 stores

      Same-store expense growth

      6.50%


      8.00%


      6.00%


      7.50%


      Same-store pool of 870 stores

      Same-store NOI growth

      15.00%


      18.00%


      11.50%


      14.50%


      Same-store pool of 870 stores

      Weighted average one-month LIBOR/SOFR

      1.37% / 1.24%


      1.37% / 1.24%


      0.8% / N/A


      0.8% / N/A













      Net tenant reinsurance income

      $152,500,000


      $154,500,000


      $153,500,000


      $155,500,000



      Management fees and other income

      $80,500,000


      $81,500,000


      $76,000,000


      $77,000,000



      Interest income

      $57,500,000


      $58,500,000


      $50,000,000


      $51,500,000


      Includes dividends from JCAP preferred investment

      General and administrative expenses

      $121,500,000


      $123,000,000


      $121,500,000


      $123,000,000


      Includes non-cash compensation

      Average monthly cash balance

      $40,000,000


      $40,000,000


      $60,000,000


      $60,000,000



      Equity in earnings of real estate ventures

      $41,500,000


      $42,500,000


      $36,500,000


      $37,500,000


      Includes dividends from SmartStop preferred investment

      Interest expense

      $ 196,500,000


      $ 198,500,000


      $ 183,500,000


      $ 185,500,000



      Income Tax Expense

      $22,000,000


      $23,000,000


      $  21,500,000


      $  22,500,000


      Taxes associated with the Company's Taxable REIT subsidiary

      Acquisitions

      $800,000,000


      $800,000,000


      $ 500,000,000


      $ 500,000,000


      Represents the Company's investment

      Bridge loans

      $ 150,000,000


      $ 150,000,000


      $120,000,000


      $120,000,000


      Represents the Company's share of loans net of loan sales

      Weighted average share count

      143,000,000


      143,000,000


      143,000,000


      143,000,000


      Assumes redemption of all OP units for common stock



      (1)

      A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

      FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials & Stock Information" navigation menu click on "Quarterly Earnings." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 1:00 p.m. Eastern Time on Wednesday, May 4, 2022, to discuss its financial results. To participate in the conference call, please dial 855-791-2026 or 631-485-4899 for international participants; audience passcode: 2638769. The conference call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. A replay of the call will be available for 30 days on the Company's website in the Investor Relations section. 

      A replay of the call will also be available by telephone from 4:00 p.m. Eastern Time on May 4, 2022, until 4:00 p.m. Eastern Time on May 11, 2022. The replay dial-in numbers are 855-859-2056 or 404-537-3406 for international callers; passcode: 2638769.

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, favorable market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, plans or intentions relating to acquisitions and developments and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • failure to close pending acquisitions and developments on expected terms, or at all;
      • the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
      • potential liability for uninsured losses and environmental contamination;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • impacts from the COVID-19 pandemic or the future outbreak of other highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
      • our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
      • increases in interest rates;
      • reductions in asset valuations and related impairment charges;
      • our lack of sole decision-making authority with respect to our joint venture investments;
      • the effect of recent or future changes to U.S. tax laws;
      • the failure to maintain our REIT status for U.S. federal income tax purposes; and
      • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

      For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and non-cash interest.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store:

      The Company's same-store pool for the periods presented consists of 870 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2022, the Company owned and/or operated 2,130 self-storage stores in 41 states and Washington, D.C. The Company's stores comprise approximately 1.5 million units and approximately 164.2 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

      Extra Space Storage Inc.

      Condensed Consolidated Balance Sheets

      (In thousands, except share data)



      March 31, 2022


      December 31, 2021


      (Unaudited)



      Assets: 




           Real estate assets, net

      $              8,940,724


      $             8,834,649

           Real estate assets - operating lease right-of-use assets

      236,961


      227,949

           Investments in unconsolidated real estate entities

      475,291


      457,326

           Investments in debt securities and notes receivable

      694,107


      719,187

           Cash and cash equivalents

      65,978


      71,126

           Restricted cash

      6,688


      5,068

           Other assets, net

      172,001


      159,172

                Total assets 

      $            10,591,750


      $          10,474,477

      Liabilities, Noncontrolling Interests and Equity:




           Notes payable, net

      $              1,293,563


      $             1,320,755

           Unsecured term loans, net

      1,742,459


      1,741,926

           Unsecured senior notes, net

      2,756,644


      2,360,066

           Revolving lines of credit

      220,000


      535,000

           Operating lease liabilities

      242,842


      233,356

           Cash distributions in unconsolidated real estate ventures

      64,506


      63,582

           Accounts payable and accrued expenses

      136,856


      142,285

           Other liabilities

      256,716


      291,531

                Total liabilities 

      6,713,586


      6,688,501

      Commitments and contingencies




      Noncontrolling Interests and Equity:




           Extra Space Storage Inc. stockholders' equity:




           Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding

      —


      —

           Common stock, $0.01 par value, 500,000,000 shares authorized, 134,251,076 and 133,922,305 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively

      1,343


      1,339

           Additional paid-in capital

      3,329,608


      3,285,948

           Accumulated other comprehensive income (loss)

      6,457


      (42,546)

           Accumulated deficit

      (127,193)


      (128,245)

                Total Extra Space Storage Inc. stockholders' equity

      3,210,215


      3,116,496

           Noncontrolling interest represented by Preferred Operating Partnership units, net

      256,051


      259,110

           Noncontrolling interests in Operating Partnership, net and other noncontrolling interests

      411,898


      410,370

                Total noncontrolling interests and equity

      3,878,164


      3,785,976

                Total liabilities, noncontrolling interests and equity

      $            10,591,750


      $          10,474,477

      Consolidated Statement of Operations for the Three Months Ended March 31, 2022 and 2021

      (In thousands, except share and per share data) - Unaudited



      For the Three Months Ended March 31,


      2022


      2021

      Revenues:




           Property rental

      $        379,808


      $        303,593

           Tenant reinsurance

      43,797


      39,619

           Management fees and other income

      19,957


      15,645

                Total revenues

      443,562


      358,857

      Expenses:




           Property operations

      103,542


      92,367

           Tenant reinsurance

      7,042


      7,161

           General and administrative

      29,762


      23,540

           Depreciation and amortization

      67,906


      58,599

                Total expenses

      208,252


      181,667

           Gain on real estate transactions

      —


      63,883

      Income from operations

      235,310


      241,073

           Interest expense

      (42,538)


      (40,695)

           Interest income

      18,989


      12,304

           Income before equity in earnings and dividend income from unconsolidated real estate ventures and income tax expense

      211,761


      212,682

           Equity in earnings and dividend income from unconsolidated real estate entities

      9,097


      6,956

      Income tax expense

      (3,141)


      (4,137)

      Net income

      217,717


      215,501

           Net income allocated to Preferred Operating Partnership noncontrolling interests

      (4,333)


      (3,680)

           Net income allocated to Operating Partnership and other noncontrolling interests

      (9,805)


      (8,823)

      Net income attributable to common stockholders

      $        203,579


      $        202,998

      Earnings per common share




           Basic

      $             1.52


      $             1.54

           Diluted

      $             1.51


      $             1.53

      Weighted average number of shares




           Basic

      134,180,175


      132,007,556

           Diluted

      141,581,862


      139,676,548

      Cash dividends paid per common share

      $             1.50


      $             1.00

      Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months Ended
      March 31, 2022 and 2021 
       (In thousands) - Unaudited  



      For the Three Months Ended March 31,


      2022


      2021

      Net Income

      $        217,717


      $        215,501

      Adjusted to exclude:




      Gain on real estate transactions

      —


      (63,883)

      Equity in earnings and dividend income from unconsolidated real estate entities

      (9,097)


      (6,956)

      Interest expense

      42,538


      40,695

      Depreciation and amortization

      67,906


      58,599

      Income tax expense

      3,141


      4,137

      General and administrative

      29,762


      23,540

      Management fees, other income and interest income

      (38,946)


      (27,949)

      Net tenant insurance

      (36,755)


      (32,458)

      Non same-store rental revenue

      (37,920)


      (22,603)

      Non same-store operating expense

      18,685


      12,887

      Total same-store net operating income

      $        257,031


      $        201,510





      Same-store rental revenues

      341,888


      280,990

      Same-store operating expenses

      84,857


      79,480

      Same-store net operating income

      $        257,031


      $        201,510

      Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per
      Share — for the Year Ending December 31, 2022
       - Unaudited




      For the Year Ending December 31, 2022



      Low End


      High End

      Net income attributable to common stockholders per diluted share


      $                         5.70


      $                         5.95

      Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership


      0.37


      0.37

      Fixed component of income allocated to non-controlling interest - Preferred Operating Partnership


      (0.02)


      (0.02)

      Net income attributable to common stockholders for diluted computations


      6.05


      6.30






      Adjustments:





      Real estate depreciation


      1.84


      1.84

      Amortization of intangibles


      0.05


      0.05

      Unconsolidated joint venture real estate depreciation and amortization


      0.11


      0.11

      Funds from operations attributable to common stockholders


      8.05


      8.30






      Core funds from operations attributable to common stockholders


      $                         8.05


      $                         8.30

      Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income —

      for the Year Ending December 31, 2022 (In thousands) - Unaudited



      For the Year Ending December 31, 2022


       Low


       High





      Net Income

      $                         863,000


      $                         902,800

      Adjusted to exclude:




      Equity in earnings of unconsolidated joint ventures

      (41,500)


      (42,500)

      Interest expense

      198,500


      196,500

      Depreciation and amortization

      280,000


      280,000

      Income tax expense

      23,000


      22,000

      General and administrative

      123,000


      121,500

      Management fees and other income

      (80,500)


      (81,500)

      Interest income

      (57,500)


      (58,500)

      Net tenant reinsurance income

      (152,500)


      (154,500)

      Non same-store rental revenues

      (180,000)


      (180,000)

      Non same-store operating expenses

      78,000


      78,000

      Total same-store net operating income1

      $                     1,053,500


      $                     1,083,800





      Same-store rental revenues1

      1,392,000


      1,417,000

      Same-store operating expenses1

      338,500


      333,200

      Total same-store net operating income1

      $                     1,053,500


      $                     1,083,800



      (1)

      Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2022 same-store pool of 870 stores.

      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Banking & Financial Services

      Banking & Financial Services

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.