Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2024 Fourth Quarter and Year-End Results

      Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

      News provided by

      Extra Space Storage Inc.

      Feb 25, 2025, 16:15 ET

      Share this article

      Share this article


      SALT LAKE CITY, Feb. 25, 2025 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a constituent of the S&P 500, announced operating results for the three months and year ended December 31, 2024.

      Highlights for the three months ended December 31, 2024:

      • Achieved net income attributable to common stockholders of $1.24 per diluted share, representing a 21.6% increase compared to the same period in the prior year.
      • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.96 per diluted share. FFO, excluding adjustments ("Core FFO"), was $2.03 per diluted share, representing a 0.5% increase compared to the same period in the prior year.
      • Same-store revenue decreased by (0.4)% and same-store net operating income ("NOI") decreased by (3.5)% compared to the same period in the prior year.
      • Reported ending same-store occupancy of 93.7% as of December 31, 2024, compared to 92.5% as of December 31, 2023.
      • Acquired 38 operating stores for a total cost of approximately $359.7 million.
      • Increased ownership interest in two existing joint venture partnerships to 49.0% for $251.2 million.
      • Originated $224.4 million in mortgage and mezzanine bridge loans and sold $9.2 million mortgage bridge loans.
      • Added 130 stores (114 stores net) to the Company's third-party management platform. As of December 31, 2024, the Company managed 1,575 stores for third parties and 460 stores in unconsolidated joint ventures, for a total of 2,035 managed stores.
      • Initiated an unsecured commercial paper program. As of December 31, 2024, the commercial paper program had total capacity of $1.0 billion, with $500.0 million in outstanding issuances.
      • Paid a quarterly dividend of $1.62 per share.

      Highlights for the year ended December 31, 2024:

      • Achieved net income attributable to common stockholders of $4.03 per diluted share, representing a (15.0)% decrease compared to the same period in the prior year.
      • Achieved FFO of $7.57 per diluted share, and Core FFO of $8.12 per diluted share, representing a 0.2% increase compared to the same period in the prior year.
      • Increased same-store revenue by 0.2% and same-store NOI decreased by (1.5)% compared to the same period in the prior year.
      • Acquired 55 operating stores and three stores at completion of construction ("Certificate of Occupancy stores" or "C of O stores") for a total cost of approximately $581.0 million.
      • In conjunction with joint venture partners, acquired five operating stores, one C of O store, completed seven developments and increased ownership interest in two existing joint ventures to 49.0% for a total net investment of approximately $360.3 million.
      • Originated $980.2 million in mortgage and mezzanine bridge loans and sold $199.3 million in mortgage bridge loans.
      • Added 367 stores (238 stores net) to the Company's third-party management platform.

      Joe Margolis, CEO of Extra Space Storage Inc., commented: "The team continues to optimize performance in a challenging macro environment.  This is evidenced by our ability to maintain strong occupancy during a time of year which is typically marked by occupancy declines.  Our people, systems and high occupancy position the portfolio for future revenue growth as conditions improve.  The outsized growth in our third-party management, bridge loan and insurance businesses, as well as our ability to find creative and off-market investment opportunities, continue to provide an avenue of growth in an otherwise tough operating environment, and contribute to Core FFO per share growth modestly ahead of our projections."

      "We expect much of the same in 2025 – a challenging but slowly improving operating environment, augmented by contributions to FFO from our ancillary businesses and structured investments."

      FFO Per Share:

      The following table (unaudited) outlines the Company's FFO and Core FFO for the three months and year ended December 31, 2024 and 2023.  The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):


      For the Three Months Ended December 31,


      For the Year Ended December 31,


      2024


      2023


      2024


      2023




      (per share)1




      (per share)1




      (per share)1




      (per share)1

      Net income attributable to
      common stockholders

      $    262,487


      $       1.24


      $   216,134


      $           1.02


      $   854,681


      $       4.03


      $    803,198


      $      4.74

      Impact of the difference in
      weighted average number of
      shares – diluted2



      (0.05)




      (0.05)




      (0.17)




      (0.25)

      Adjustments:
















      Real estate depreciation

      156,027


      0.70


      152,881


      0.69


      618,189


      2.78


      418,149


      2.34

      Amortization of intangibles

      28,305


      0.13


      30,246


      0.14


      113,886


      0.51


      59,295


      0.33

      (Gain) loss on real estate
      assets held for sale and sold,
      net

      (37,714)


      (0.17)


      —


      —


      25,906


      0.12


      —


      —

      Unconsolidated joint venture
      real estate depreciation and
      amortization

      8,907


      0.04


      8,041


      0.04


      32,678


      0.15


      24,400


      0.14

      Unconsolidated joint venture
      gain on sale of real estate
      assets and sale of a joint
      venture interest

      —


      —


      —


      —


      (13,730)


      (0.06)


      —


      —

      Distributions paid on Series A
      Preferred Operating
      Partnership units

      —


      —


      —


      —


      —


      —


      (159)


      —

      Income allocated to Operating
      Partnership and other
      noncontrolling interests

      15,314


      0.07


      11,273


      0.05


      45,551


      0.21


      47,255


      0.26

      FFO

      $    433,326


      $       1.96


      $   418,575


      $           1.89


      $ 1,677,161


      $       7.57


      $ 1,352,138


      $      7.56

















      Adjustments:
















      Life Storage Merger transition
      costs

      —


      —


      12,558


      0.05


      —


      —


      66,732


      0.37

      Non-cash interest expense
      related to amortization of
      discount on Life Storage
      unsecured senior notes

      11,157


      0.05


      10,558


      0.05


      43,720


      0.20


      18,786


      0.10

      Amortization of other
      intangibles related to the Life
      Storage Merger, net of tax
      benefit

      5,761


      0.02


      7,440


      0.03


      26,959


      0.12


      12,400


      0.07

      Impairment of Life Storage
      trade name

      —


      —


      —


      —


      51,763


      0.23


      —


      —

      CORE FFO

      $    450,244


      $       2.03


      $   449,131


      $           2.02


      $ 1,799,603


      $       8.12


      $ 1,450,056


      $      8.10

















      Weighted average number of
      shares – diluted3

      221,329,035




      221,916,681




      221,623,954




      178,969,993





      (1)

      Per share amounts may not recalculate due to rounding.

      (2)

      The adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).

      (3)

      Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.

      Operating Results and Same-Store Performance:

      The following table (unaudited) outlines the Company's same-store performance for the three months and year ended December 31, 2024, and 2023 (amounts shown in thousands, except store count data)1:


      For the Three Months
      Ended December 31,


      Percent


      For the Year Ended
      December 31,


      Percent


      2024


      2023


      Change


      2024


      2023


      Change

      Same-store property revenues2












      Net rental income

      $   400,263


      $   400,954


      (0.2) %


      $ 1,601,455


      $ 1,596,015


      0.3 %

      Other income

      15,622


      16,508


      (5.4) %


      64,300


      65,689


      (2.1) %

      Total same-store revenues

      $   415,885


      $   417,462


      (0.4) %


      $ 1,665,755


      $ 1,661,704


      0.2 %













      Same-store operating expenses2












      Payroll and benefits

      $      24,247


      $      23,466


      3.3 %


      $      95,696


      $      91,329


      4.8 %

      Marketing

      8,250


      7,740


      6.6 %


      34,038


      30,327


      12.2 %

      Office expense3

      12,635


      12,816


      (1.4) %


      51,606


      51,655


      (0.1) %

      Property operating expense4

      9,408


      8,821


      6.7 %


      37,646


      38,491


      (2.2) %

      Repairs and maintenance

      6,739


      6,682


      0.9 %


      27,934


      26,469


      5.5 %

      Property taxes

      44,593


      36,219


      23.1 %


      165,617


      152,028


      8.9 %

      Insurance

      4,645


      5,210


      (10.8) %


      19,512


      18,718


      4.2 %

      Total same-store operating expenses

      $   110,517


      $   100,954


      9.5 %


      $   432,049


      $   408,927


      5.7 %













      Same-store net operating income2

      $   305,368


      $   316,508


      (3.5) %


      $ 1,233,706


      $ 1,252,777


      (1.5) %













      Same-store square foot occupancy as of quarter end

      93.7 %


      92.5 %




      93.7 %


      92.5 %















      Average same-store square foot occupancy

      94.1 %


      92.9 %




      93.9 %


      93.3 %















      Properties included in same-store5

      1,071


      1,071




      1,071


      1,071





      (1)

      A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

      (2)

      Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.

      (3)

      Includes general office expenses, computer, bank fees, and credit card merchant fees.

      (4)

      Includes utilities and miscellaneous other store expenses.

      (5)

      On January 1, 2024, the Company updated the property count of the same-store pool from 913 to 1,078 stores. In the year ended  December 31, 2024, six properties were removed from the pool due to structural damage and redevelopment and one property was sold, reducing the same-store pool to 1,071 stores.

      Details related to the same-store performance of stores by metropolitan statistical area ("MSA") for the three months and year ended December 31, 2024, and 2023 are provided in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Investment and Property Management Activity:

      The following table (unaudited) outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands). 



      Closed/Completed
      through
      December 31, 2024


      Closed/Completed
      Subsequent to
      December 31, 2024


      Scheduled to Still
      Close/Complete
      in 2025


      Total 2025

      Wholly-Owned Investment1


      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price

      Operating Stores2


      55


      $  546,672


      8


      $  97,883


      2


      $ 20,250


      10


      $ 118,133

      C of O and Development Stores1


      3


      34,337


      —


      —


      —


      —


      —


      —

      EXR Investment in Wholly-Owned Stores


      58


      581,009


      8


      97,883


      2


      20,250


      10


      118,133


















      Joint Venture Investment1

















      EXR Investment in JV Acquisition of Operating Stores


      5


      9,200


      1


      11,025


      1


      12,240


      2


      23,265

      EXR Increased Investment in Existing JVs


      —


      251,200


      —


      —


      —


      —


      —


      —

      EXR Investment in JV Development and C of O


      8


      99,917


      1


      12,138


      6


      73,641


      7


      85,779

      EXR Investment in Joint Ventures


      13


      360,317


      2


      23,163


      7


      85,881


      9


      109,044

      Total EXR Investment


      71


      $  941,326


      10


      $  121,046


      9


      $  106,131


      19


      $ 227,177



      (1)

      The locations of C of O and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      (2)

      Includes the buyout of partner's interest in one property in the quarter.

      The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

      Other Investment Activity:

      On February 4, 2025, the Company invested $100.0 million in shares of convertible preferred stock of Strategic Storage Growth Trust III, Inc. ("SSGT").  The dividend rate for the convertible preferred stock is 8.85% per annum, and is subject to increase beginning in 2030. The preferred shares are generally not redeemable for five years, except in the case of a change of control or initial listing of SSGT.

      Property Sales:

      During the three months ended December 31, 2024, the Company sold five properties, four of which were previously held for sale, resulting in a net gain of $37.7 million.  Subsequent to quarter end the Company sold 11 properties held for sale at year end. 

      Bridge Loans:

      During the three months ended December 31, 2024, the Company originated $224.4 million in bridge loans and sold bridge loans totaling $9.2 million.   Outstanding balances of the Company's bridge loans were approximately $1.2 billion at year end. The Company has an additional $203.7 million in bridge loans that have closed subsequent to quarter end or are under agreement to close in 2025.  Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company's Investor Relations website at https://ir.extraspace.com/.

      Property Management:

      As of December 31, 2024, the Company managed 1,575 stores for third-party owners and 460 stores owned in unconsolidated joint ventures, for a total of 2,035 stores under management.  The Company is the largest self-storage management company in the United States.

      Balance Sheet:

      During the three months ended December 31, 2024, the Company did not issue any shares on its ATM program, and as of December 31, 2024, the Company had $800.0 million available for issuance. Likewise, the Company did not repurchase any shares of common stock using its stock repurchase program during the quarter, and as of December 31, 2024, the Company had authorization to purchase up to $500.0 million under the program. 

      During the three months ended December 31, 2024, the Company re-opened an existing issuance of 5.70% senior unsecured notes due 2028 and issued an additional $300.0 million at a premium of 102.86% with an effective offer rate of 4.74%.

      During the three months ended December 31, 2024, the Company initiated an unsecured commercial paper program which received initial short-term ratings of A-2 from S&P Global Ratings and P-2 from Moody's. As of December 31, 2024, the commercial paper program had total capacity of $1.0 billion, with $500.0 million in outstanding issuances.

      As of December 31, 2024, the Company's percentage of fixed-rate debt to total debt was 75.8%. Net of the impact of variable rate receivables, the effective fixed-rate debt to total debt was 85.7%.  The weighted average interest rates of the Company's fixed and variable-rate debt were 4.1% and 5.4%, respectively. The combined weighted average interest rate was 4.4% with a weighted average maturity of approximately 4.4 years.

      Subsequent to quarter end, the Company re-opened an existing issuance of 5.50% senior unsecured notes due 2030 and issued an additional $350.0 million at a premium of 101.51% with an effective offer rate of 5.17%.

      Subsequent to quarter end the Company paid off a $245.0 million unsecured note maturing January 2025.

      Dividends:

      On December 31, 2024, the Company paid a fourth quarter common stock dividend of $1.62 per share to stockholders of record at the close of business on December 16, 2024.

      Outlook:

      The following table outlines the Company's current and prior quarter Core FFO estimates and assumptions for the year ending December 31, 20251.


      Ranges for 2025

      Annual Assumptions

      Notes


      (February 25, 2025)



      Low


      High


      Core FFO

      $8.00


      $8.30


      Dilution per share from C of O and value
      add acquisitions

      $0.22


      $0.22


      Same-store revenue growth

      (0.75) %


      1.25 %

      Same-store pool of 1,829 stores

      Same-store expense growth

      3.75 %


      5.25 %

      Same-store pool of 1,829 stores

      Same-store NOI growth

      (3.00) %


      0.25 %

      Same-store pool of 1,829 stores






      Weighted average one-month SOFR

      4.15 %


      4.15 %







      Net tenant reinsurance income

      $268,000,000


      $271,000,000


      Management fees and other income

      $125,000,000


      $126,500,000


      Interest income

      $150,500,000


      $152,000,000

      Includes interest from bridge loans and dividends from
      NexPoint preferred investment

      General and administrative expenses

      $184,000,000


      $186,000,000

      Includes non-cash compensation

      Average monthly cash balance

      $45,000,000


      $45,000,000


      Equity in earnings of real estate ventures

      $89,000,000


      $90,000,000

      Includes dividends from SmartStop preferred investments

      Interest expense

      $570,000,000


      $575,000,000

      Excludes non-cash interest expense shown below. 

      Non-cash interest expense related to
      amortization of discount on Life Storage
      unsecured senior notes

      $46,000,000


      $47,000,000

      Amortization of LSI debt mark-to-market; excluded
      from Core FFO

      Income Tax Expense

      $38,000,000


      $39,000,000

      Taxes associated with the Company's taxable REIT subsidiary

      Acquisitions

      $325,000,000


      $325,000,000

      Includes wholly-owned acquisitions and the Company's
      investment in joint ventures

      Bridge loans outstanding

      $1,450,000,000


      $1,450,000,000

      Represents the Company's average retained loan
      balances for 2025

      Weighted average share count

      222,200,000


      222,200,000

      Assumes redemption of all OP units for common stock


      (1)  A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

      FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations," then under the "Financials & Stock Information" navigation menu click on "Quarterly Earnings." This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 1:00 p.m. Eastern Time on Wednesday, February 26, 2025, to discuss its financial results. Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN: https://emportal.ink/3PKtvFm

      A live webcast of the call will also be available on the Company's investor relations website at https://ir.extraspace.com. To listen to the live webcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

      A replay of the call will be available for 30 days on the investor relations section of the Company's website beginning at 5:00 p.m. Eastern Time on February 26, 2025. 

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, plans or intentions relating to acquisitions and developments, estimated hurricane-related insurance claims and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • potential liability for uninsured losses and environmental contamination;
      • our ability to recover losses under our insurance policies;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • the effect of competition from new and existing stores or other storage alternatives, including increased or unanticipated competition for our properties, which could cause rents and occupancy rates to decline;
      • failure to close pending acquisitions and developments on expected terms, or at all;
      • risks associated with acquisitions, dispositions and development of properties, including increased development costs due to additional regulatory requirements related to climate change and other factors;
      • reductions in asset valuations and related impairment charges;
      • our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
      • impacts from any outbreak of highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
      • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan;
      • our lack of sole decision-making authority with respect to our joint venture investments;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • availability of financing and capital, the levels of debt that we maintain and our credit ratings;
      • changes in global financial markets and increases in interest rates;
      • the effect of recent or future changes to U.S. tax laws; and
      • the failure to maintain our REIT status for U.S. federal income tax purposes.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

      For informational purposes, the Company also presents Core FFO.  Core FFO excludes revenues and expenses not core to our operations and transaction costs.  It also includes certain costs associated with the Life Storage Merger including transition costs, non-cash interest related to the amortization of discount on unsecured senior notes, amortization of other intangibles, net of tax benefit, and impairment of Life Storage trade name.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store:

      The Company's same-store pool for the periods presented consists of 1,071 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole. No modification has been made to the same-store pool to include any assets acquired from Life Storage.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2024, the Company owned and/or operated 4,011 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 2.8 million units and approximately 308.4 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States.

      Extra Space Storage Inc.

      Condensed Consolidated Balance Sheets

      (In thousands, except share data)


      December 31, 2024


      December 31, 2023


      (Unaudited)



      Assets: 




      Real estate assets, net

      $            24,587,627


      $          24,555,873

      Real estate assets - operating lease right-of-use assets

      689,803


      227,241

      Investments in unconsolidated real estate entities

      1,332,338


      1,071,617

      Investments in debt securities and notes receivable

      1,550,950


      904,769

      Cash and cash equivalents

      138,222


      99,062

      Other assets, net

      548,986


      597,700

      Total assets 

      $            28,847,926


      $          27,456,262

      Liabilities, Noncontrolling Interests and Equity:




      Secured notes payable, net

      $              1,010,541


      $             1,273,549

      Unsecured term loans, net

      2,192,507


      2,650,581

      Unsecured senior notes, net

      7,756,968


      6,410,618

      Revolving lines of credit and commercial paper

      1,362,000


      682,000

      Operating lease liabilities

      705,845


      236,515

      Cash distributions in unconsolidated real estate ventures

      75,319


      71,069

      Accounts payable and accrued expenses

      346,519


      334,518

      Other liabilities

      538,865


      383,463

      Total liabilities 

      13,988,564


      12,042,313

      Commitments and contingencies




      Noncontrolling Interests and Equity:




      Extra Space Storage Inc. stockholders' equity:




      Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued
      or outstanding

      —


      —

      Common stock, $0.01 par value, 500,000,000 shares authorized, 211,995,510
      and 211,278,803 shares issued and outstanding at December 31, 2024 and
      December 31, 2023, respectively

      2,120


      2,113

      Additional paid-in capital

      14,831,946


      14,750,388

      Accumulated other comprehensive income

      12,806


      17,435

      Accumulated deficit

      (899,337)


      (379,015)

      Total Extra Space Storage Inc. stockholders' equity

      13,947,535


      14,390,921

      Noncontrolling interest represented by Preferred Operating Partnership units, net

      76,092


      222,360

      Noncontrolling interests in Operating Partnership, net and other noncontrolling interests

      835,735


      800,668

      Total noncontrolling interests and equity

      14,859,362


      15,413,949

      Total liabilities, noncontrolling interests and equity

      $            28,847,926


      $          27,456,262

      Consolidated Statement of Operations for the Three Months and Year Ended December 31, 2024 and 2023

      (In thousands, except share and per share data) - Unaudited


      For the Three Months Ended
      December 31,


      For the Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Revenues:








      Property rental

      $         707,234


      $      696,982


      $      2,803,252


      $    2,222,578

      Tenant reinsurance

      83,695


      70,415


      332,795


      235,680

      Management fees and other income

      30,967


      30,377


      120,855


      101,986

      Total revenues

      821,896


      797,774


      3,256,902


      2,560,244

      Expenses:








      Property operations

      221,111


      195,039


      831,566


      612,036

      Tenant reinsurance

      18,240


      21,173


      73,886


      58,874

      Life Storage Merger transition costs

      —


      12,558


      —


      66,732

      General and administrative

      44,025


      39,397


      167,398


      146,408

      Depreciation and amortization

      196,202


      196,139


      783,023


      506,053

      Total expenses

      479,578


      464,306


      1,855,873


      1,390,103

      Gain (loss) on real estate assets held for sale and sold, net

      37,714


      —


      (25,906)


      —

      Impairment of Life Storage trade name

      —


      —


      (51,763)


      —

      Income from operations

      380,032


      333,468


      1,323,360


      1,170,141

      Interest expense

      (138,479)


      (129,665)


      (551,354)


      (419,035)

      Non-cash interest expense related to amortization of discount on Life Storage
      unsecured senior notes

      (11,157)


      (10,558)


      (43,720)


      (18,786)

      Interest income

      34,676


      22,250


      124,422


      84,857

      Income before equity in earnings and dividend income from unconsolidated real
      estate entities and income tax expense

      265,072


      215,495


      852,708


      817,177

      Equity in earnings and dividend income from unconsolidated real estate entities

      18,764


      16,233


      67,272


      54,835

      Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate
      assets and sale of a joint venture interest

      —


      —


      13,730


      —

      Income tax expense

      (6,035)


      (4,321)


      (33,478)


      (21,559)

      Net income

      277,801


      227,407


      900,232


      850,453

      Net income allocated to Preferred Operating Partnership noncontrolling interests

      (1,189)


      (2,250)


      (7,262)


      (9,011)

      Net income allocated to Operating Partnership and other noncontrolling interests

      (14,125)


      (9,023)


      (38,289)


      (38,244)

      Net income attributable to common stockholders

      $         262,487


      $      216,134


      $         854,681


      $       803,198

      Earnings per common share








      Basic

      $               1.24


      $            1.02


      $               4.03


      $             4.74

      Diluted

      $               1.24


      $            1.02


      $               4.03


      $             4.74

      Weighted average number of shares








      Basic

      211,737,843


      211,071,794


      211,575,240


      169,216,989

      Diluted

      211,737,843


      219,961,282


      211,577,680


      169,220,882

      Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months and Year Ended December 31, 2024 and 2023 (In thousands) - Unaudited  


      For the Three Months Ended
      December 31,


      For the Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Net Income

      $         277,801


      $         227,407


      $         900,232


      $         850,453

      Adjusted to exclude:








      Gain (loss) on real estate assets held for sale and sold, net

      (37,714)


      —


      25,906


      —

      Equity in earnings and dividend income from unconsolidated real
      estate entities

      (18,764)


      (16,233)


      (67,272)


      (54,835)

      Equity in earnings of unconsolidated real estate ventures - gain on sale
      of real estate assets and sale of a joint venture interest

      —


      —


      (13,730)


      —

      Interest expense

      138,479


      129,665


      551,354


      419,035

      Non-cash interest expense related to amortization of discount on Life
      Storage unsecured senior notes

      11,157


      10,558


      43,720


      18,786

      Depreciation and amortization

      196,202


      196,139


      783,023


      506,053

      Impairment of Life Storage trade name

      —


      —


      51,763


      —

      Income tax expense

      6,035


      4,321


      33,478


      21,559

      Life Storage Merger transition costs

      —


      12,558


      —


      66,732

      General and administrative

      44,025


      39,397


      167,398


      146,408

      Management fees, other income and interest income

      (65,643)


      (52,627)


      (245,277)


      (186,843)

      Net tenant insurance

      (65,455)


      (49,242)


      (258,909)


      (176,806)

      Non same-store rental revenue

      (291,349)


      (279,520)


      (1,137,497)


      (560,874)

      Non same-store operating expense

      110,594


      94,085


      399,517


      203,109

      Total same-store net operating income

      $         305,368


      $         316,508


      $     1,233,706


      $     1,252,777









      Same-store rental revenues

      415,885


      417,462


      1,665,755


      1,661,704

      Same-store operating expenses

      110,517


      100,954


      432,049


      408,927

      Same-store net operating income

      $         305,368


      $         316,508


      $     1,233,706


      $     1,252,777

      Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2025 - Unaudited



      For the Year Ending December 31, 2025



      Low End


      High End

      Net income attributable to common stockholders per diluted share


      $                         4.38


      $                         4.68

      Income allocated to noncontrolling interest - Preferred Operating
      Partnership and Operating Partnership


      0.27


      0.27

      Net income attributable to common stockholders for diluted computations


      4.65


      4.95






      Adjustments:





      Real estate depreciation


      2.61


      2.61

      Amortization of intangibles


      0.28


      0.28

      Unconsolidated joint venture real estate depreciation and amortization


      0.16


      0.16

      Funds from operations attributable to common stockholders


      7.70


      8.00






      Adjustments:





      Non-cash interest expense related to amortization of discount on Life
      Storage unsecured senior notes


      0.21


      0.21

      Amortization of other intangibles related to the Life Storage Merger, net of
      tax benefit


      0.09


      0.09

      Core funds from operations attributable to common stockholders


      $                         8.00


      $                         8.30

      Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2025 (In thousands) - Unaudited


      For the Year Ending December 31, 2025


       Low


       High





      Net Income

      $                     1,039,500


      $                     1,120,250

      Adjusted to exclude:




      Equity in earnings of unconsolidated joint ventures

      (89,000)


      (90,000)

      Interest expense

      575,000


      570,000

      Non-cash interest expense related to amortization of discount on Life
      Storage unsecured senior notes

      47,000


      46,000

      Depreciation and amortization

      682,750


      682,750

      Income tax expense

      39,000


      38,000

      General and administrative

      186,000


      184,000

      Management fees and other income

      (125,000)


      (126,500)

      Interest income

      (150,500)


      (152,000)

      Net tenant reinsurance income

      (268,000)


      (271,000)

      Non same-store rental revenues

      (179,000)


      (179,000)

      Non same-store operating expenses

      114,000


      114,000

      Total same-store net operating income1

      $                     1,871,750


      $                     1,936,500





      Same-store rental revenues1

      2,645,000


      2,698,500

      Same-store operating expenses1

      773,250


      762,000

      Total same-store net operating income1

      $                     1,871,750


      $                     1,936,500


      (1)   Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2025 same-store pool of 1,829 stores.

      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Commercial Real Estate

      Commercial Real Estate

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.