Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      FalconStor Software Announces first Quarter 2015 Results

      www.falconstor.com

      News provided by

      FalconStor

      Apr 22, 2015, 04:05 ET

      Share this article

      Share this article


      MELVILLE, N.Y., April 22, 2015 /PRNewswire/ -- FalconStor Software, Inc. (NASDAQ: FALC), a market leader in software-defined storage, today announced financial results for its first quarter ended March 31, 2015.

      "During the first quarter of 2015, the FalconStor team accomplished many of the goals which it had set out for itself. We released new technology that enabled customers to modernize their storage infrastructure. We reinvigorated our position in the marketplace with the introduction of FreeStor™ through a global public relations campaign while continuing the drumbeat of #BEFREE," said Gary Quinn, FalconStor President and CEO. "We saw bookings in both of our international geographies which exceeded or equaled our internal projections even with currency headwinds in Europe and Japan. We have already seen significant progress in installations of our new products by new and existing customers. This quick adoption is a key indicator, as our sales cycle is typically longer than one-quarter. We believe that throughout 2015, we will measure our success by the partnerships we deliver within the all-flash array community, hybrid/private cloud service providers, and large enterprise customers. We are proud to announce that we have finalized three OEM relationships, who trust their business to the FreeStor technology, using either their private-labeled brand or the FalconStor brand. As we continue to improve on our execution, we are also delivering on our vision to simplify storage environments at maximum overall value, and have multiple indicators showing FalconStor is on the right path for growth."

      Financial and Business Highlights and Overview:

      • REVENUE:
        • Q1 2015 revenue totaled $19.9 million compared with $11.8 million in Q4 2014 and $12.0 million in Q1 2014.
        • Q1 2015 revenue would have totaled $10.1 million, excluding $9.9 million relating to the acceleration of previously deferred revenue recognized as a result of the termination of ongoing maintenance services during the first quarter of 2015 associated with our joint-development agreement.
      • BOOKINGS:
        • Q1 2015 total bookings were $11.7 million compared with $13.6 million in Q4 2014 and $14.4 million in Q1 2014.
        • In Q1 2015, approximately 72% of our total product bookings were ratable as compared with 57% in Q4 2014 and 38% in Q1 2014, which is a clear indicator of our business moving to an over-time revenue recognition.
      • DEFERRED REVENUE:
        • Excluding the impacts of our joint-development agreement, deferred revenue as of March 31, 2015 increased 3% and 6% compared with March 31, 2014 and December 31, 2014, respectively.
        • Deferred revenue as of March 31, 2015 totaled $26.7 million, a decrease of 16% compared with March 31, 2014, and a decrease of 27% compared with December 31, 2014. The Company recognized revenue of $11.3 million during the first quarter of 2015, which was included in our deferred revenue as of December 31, 2014, related to our joint-development agreement. In summary our deferred revenue continues to grow after excluding the joint-development agreement amounts during the comparison periods.
      • CASH:
        • Cash used in operations was $0.3 million for the three months ended March 31, 2015, compared with cash provided by operations of $0.3 million for the three months ended March 31, 2014.
        • The Company closed the quarter with $21.0 million of cash, cash equivalents and marketable securities, compared with $21.8 million at December 31, 2014.
        • During the first quarter of 2015, the Company made $0.2 million in payments associated with the "rebalancing" program from 2013.
      • Non-GAAP EXPENSES and MARGINS:
        • Non-GAAP expenses totaled $13.0 million in Q1 2015, compared with non-GAAP expenses of $14.0 million in Q4 2014 and non-GAAP expenses of $13.9 million in Q1 2014.
        • Non-GAAP gross margins were 88% in Q1 2015, compared with non-GAAP gross margins of 78% in both Q4 2014 and Q1 2014.
        • Non-GAAP gross margins excluding the $9.9 million of accelerated revenue associated with our joint-development agreement, was 76% in Q1 2015.
      • OTHER ITEMS
        • On February 18, 2015, the Company introduced FreeStor, the industry's first horizontal converged data services platform which is scheduled to be released during the second quarter of 2015.
        • The Company signed three (3) OEM agreements with industry leading  manufactures located in Asia, Europe and North America, who chose FalconStor's solutions to embed our technology to add value to either their all-flash storage arrays, servers or services.
        • The Company announces a new stock buy-back program, whereby the Board of Directors has authorized the Company to purchase up to five million shares over a three-year period based upon certain cash requirements.
        • In 2013, the Company entered into a joint-development agreement whereby final acceptance of the software delivered under the joint-development agreement occurred on November 16, 2014. During 2014 the Company began to recognize the total committed fee as revenue ratably over a twenty-five and a half month period which began on November 16, 2014 which included a contractual twenty-four month maintenance period. The Company anticipated recognizing approximately $1.4 million per quarter associated with this agreement. During the first quarter of 2015 the customer elected to terminate their maintenance agreement and as such all unrecognized deferred revenue of approximately $9.9 million was accelerated and recognized as product revenue during the quarter. During the three months ended March 31, 2015, the Company recorded product revenue of approximately $11.3 million related to this agreement. As of March 31, 2015, there is no deferred revenue related to this agreement.

      Financials

      Total revenue for the first quarter of 2015 was $19.9 million compared with $12.0 million in the same period a year ago. Included in total revenue for the first quarter of 2015 was $11.3 million of revenue associated with our joint-development agreement, of which $9.9 million was accelerated during the first quarter. GAAP income from operations for the first quarter of 2015 was $6.4 million, compared with an operating loss of $2.6 million for the first quarter of 2014. Included in the operating results for the three months ended March 31, 2015 and 2014 were; (i) expense of less than $0.1 million and $0.1 million, respectively, of investigation, litigation and settlement related costs; (ii) $0.4 million for both periods of share-based compensation expense; and (iii) $0.1 million and $0.2 million, respectively, of restructuring costs. GAAP net income for the quarter was $5.3 million compared with a net loss of $2.8 million for the same period a year ago. Included in our net income (loss) for the three months ended March 31, 2015 and 2014 was an income tax provision of $0.6 million and $0.2 million, respectively. GAAP net income attributable to common stockholders for the first quarter of 2015, which includes the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and the accrual of Series A redeemable convertible preferred stock dividends, was $4.9 million, or $0.10 per diluted share, compared with a loss of $3.1 million, or $0.06 per diluted share, for the same period a year ago.

      Non-GAAP income from operations was $6.9 million for the first quarter of 2015, compared with a non-GAAP loss from operations of $1.9 million for the same period a year ago. Non-GAAP net income was $5.8 million, or $0.11 per diluted share, in the first quarter of 2015, compared with a non-GAAP net loss of $2.1 million, or $0.04 per diluted share, in the first quarter of 2014. Non-GAAP results exclude the effects of stock-based compensation, costs associated with the Company's investigations, litigation and settlement related costs, restructuring costs and the effects of our Series A redeemable convertible preferred stock.

      The Company closed the quarter with $21.0 million in cash, cash equivalents and marketable securities. Cash flow used in operations for the three months ended March 31, 2015 was $0.3 million compared with cash provided by operations of $0.3 million during the same period in 2014. Deferred revenue at March 31, 2015 was $26.7 million, compared with $31.9 million at March 31, 2014.

      Conference Call
      The Company will host a conference call to discuss its financial results on Wednesday, April 22, 2015 at 4:30 p.m. EDT. To participate in the conference call, please dial:

      Toll Free: 1-800-289-0468
      International: +1-913-312-0706
      Conference ID: 5028885

      To view the presentation, please copy and paste the following link into your browser and register for this meeting.  Once you have registered for the meeting, you will receive an email message confirming your registration.

      https://falconstor.webex.com/falconstor/j.php?RGID=r5b506269887231098de4c689cfd5a053

      Meeting: FalconStor Q1 2015 Earnings
      Meeting password: Q1numbers15
      Meeting Number: 761 156 627

      If you are unable to register via the Internet, please contact Melissa Keir, Investor Relations at 631-773-4334 or [email protected].

      A conference call replay will be available beginning April 22 at 7:30 p.m. EDT through 7:30 p.m. EDT on April 29. To listen to the replay of the call, dial toll free: 1-888-203-1112 or International: +1-719-457-0820, passcode: 5028885.

      Non-GAAP Financial Measures
      The non-GAAP financial measures used in this press release are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The Company's management refers to these non-GAAP financial measures in making operating decisions because they provide meaningful supplemental information regarding the Company's operating performance. In addition, these non-GAAP financial measures facilitate management's internal comparisons to the Company's historical operating results and comparisons to competitors' operating results. We include these non-GAAP financial measures (which should be viewed as a supplement to, and not a substitute for, their comparable GAAP measures) in this press release because we believe they are useful to investors in allowing for greater transparency into the supplemental information used by management in its financial and operational decision-making. The non-GAAP financial measures exclude (i) costs associated with the Company's class action and derivative lawsuits, government investigations, and related legal fees, (ii) restructuring costs, (iii) effects of our Series A redeemable convertible preferred stock, and (iv) non-cash stock-based compensation charges and any potential tax effects. For a reconciliation of our GAAP and non-GAAP financial results, please refer to our Non-GAAP Operating Data GAAP Reconciliation, presented in this release.

      About FalconStor Software
      FalconStor Software, Inc. (NASDAQ: FALC) is transforming how enterprises move, store, protect and optimize data.  Founded in 2000, FalconStor offers an award-winning platform for data migration, business continuity, disaster recovery, optimized backup and deduplication.  FalconStor helps maximize data availability and system uptime to ensure nonstop business productivity, while simplifying data management to reduce operational costs. Our open, integrated software solutions reduce vendor lock-in and give enterprises the freedom to choose the applications and hardware components that make the best sense for their business. FalconStor solutions are available and supported by OEMs, as well as leading system integrators and resellers worldwide.  FalconStor is headquartered in Melville, N.Y. with offices throughout Europe and the Asia Pacific region. For more information, visit www.falconstor.com or call 1-866-NOW-FALC (866-669-3252).

      Follow us on Twitter – Watch us on YouTube – Connect with us on LinkedIn

      This press release includes forward-looking statements that involve risk and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks and uncertainties include: delays in product development; market acceptance of FalconStor's products and services; technological change in the data protection industry; competition in the data protection market; results and costs associated with governmental investigations; intellectual property issues; and other risk factors discussed in FalconStor's reports on Forms 10-K, 10-Q and other reports filed with the Securities and Exchange Commission.

      FalconStor, FalconStor Software and FreeStor are registered trademarks of FalconStor Software, Inc., in the U.S. and other countries. All other company and product names contained herein may be trademarks of their respective holders.

      Links to websites or pages controlled by parties other than FalconStor are provided for the reader's convenience and information only. FalconStor does not incorporate into this release the information found at those links nor does FalconStor represent or warrant that any information found at those links is complete or accurate.  Use of information obtained by following these links is at the reader's own risk.

      FalconStor Software, Inc. and Subsidiaries

      CONDENSED CONSOLIDATED BALANCE SHEETS





      March 31,
      2015


      December 31,
      2014



      (unaudited)



      Assets





      Current assets:





      Cash and cash equivalents


      $

      10,090,151



      $

      10,873,891


      Marketable securities


      10,928,629



      10,900,722


      Accounts receivable, net


      6,477,259



      8,898,680


      Prepaid expenses and other current assets


      1,951,035



      1,596,916


      Inventory


      151,099



      352,493


      Deferred tax assets, net


      301,152



      316,586


      Total current assets


      29,899,325



      32,939,288


      Property and equipment, net


      1,936,008



      2,147,188


      Deferred tax assets, net


      7,503



      7,503


      Software development costs, net


      1,392,026



      1,508,517


      Other assets, net


      1,352,346



      1,373,964


      Goodwill


      4,150,339



      4,150,339


      Other intangible assets, net


      219,207



      196,037


       Total assets


      $

      38,956,754



      $

      42,322,836


      Liabilities and Stockholders' Deficit





      Current liabilities:





      Accounts payable


      $

      1,379,362



      $

      1,266,504


      Accrued expenses


      7,700,776



      6,939,198


      Deferred tax liabilities, net


      23,307



      23,307


      Deferred revenue, net


      18,324,463



      23,380,012


      Total current liabilities


      27,427,908



      31,609,021


      Other long-term liabilities


      739,448



      630,444


      Deferred tax liabilities, net


      237,050



      226,443


      Deferred revenue, net


      8,334,834



      13,097,215


      Total liabilities


      36,739,240



      45,563,123


      Commitments and contingencies





      Series A redeemable convertible preferred stock


      7,368,358



      7,230,941


      Total stockholders' deficit


      (5,150,844)



      (10,471,228)


      Total liabilities and stockholders' deficit


      $

      38,956,754



      $

      42,322,836


      FalconStor Software, Inc. and Subsidiaries

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)





      Three Months Ended
      March 31,



      2015


      2014

      Revenue:





      Product revenue


      $

      13,970,367



      $

      4,963,059


      Support and services revenue


      5,969,509



      7,038,440


      Total  revenue


      19,939,876



      12,001,499


      Cost of revenue:





      Product


      390,224



      575,124


      Support and service


      2,020,018



      2,099,251


      Total cost of revenue


      2,410,242



      2,674,375


      Gross profit


      $

      17,529,634



      $

      9,327,124


      Operating expenses:





      Research and development costs


      3,205,867



      3,348,795


      Selling and marketing


      5,305,362



      5,888,466


      General and administrative


      2,492,941



      2,391,410


      Investigation, litigation, and settlement related costs


      17,028



      111,711


      Restructuring costs


      134,476



      223,573


      Total operating expenses


      11,155,674



      11,963,955


      Operating income (loss)


      6,373,960



      (2,636,831)


      Interest and other (loss) income, net


      (464,076)



      50,108


      Income (loss) before income taxes


      5,909,884



      (2,586,723)


      Provision for income taxes


      647,505



      215,075


      Net income (loss)


      $

      5,262,379



      $

      (2,801,798)


      Less: Accrual of Series A redeemable convertible preferred stock dividends


      190,786



      186,904


      Less: Accretion to redemption value of Series A redeemable convertible preferred stock


      137,417



      115,376


      Net income (loss) attributable to common stockholders


      $

      4,934,176



      $

      (3,104,078)


      Basic net income (loss) per share attributable to common stockholders


      $

      0.12



      $

      (0.06)


      Diluted net income (loss) per share attributable to common stockholders


      $

      0.10



      $

      (0.06)


      Weighted average basic shares outstanding


      40,935,380



      48,031,737


      Weighted average diluted shares outstanding


      51,264,247



      48,031,737


      FalconStor Software, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (Unaudited)





      Three Months Ended
      March 31,



      2015


      2014

      GAAP income (loss) from operations


      $

      6,373,960



      $

      (2,636,831)


      Non-cash stock option expense (1)


      374,806



      412,661


      Legal related costs (3)


      17,028



      111,711


      Restructuring costs (4)


      134,476



      223,573


      Non-GAAP  income (loss) from operations


      $

      6,900,270



      $

      (1,888,886)







      GAAP net income (loss) attributable to common stockholders


      $

      4,934,176



      $

      (3,104,078)


      Non-cash stock option expense, net of income taxes (2)


      374,806



      412,661


      Legal related costs (3)


      17,028



      111,711


      Restructuring costs (4)


      134,476



      223,573


      Effects of Series A redeemable convertible preferred stock (5)


      328,203



      302,280


      Non-GAAP net income (loss)


      $

      5,788,689



      $

      (2,053,853)











      GAAP gross margin


      88

      %


      78

      %

      Non-cash stock option expense (1)


      0

      %


      0

      %

      Non-GAAP gross margin


      88

      %


      78

      %










      GAAP gross margin - Product


      97

      %


      88

      %

      Non-cash stock option expense (1)


      0

      %


      0

      %

      Non-GAAP gross margin - Product


      97

      %


      88

      %






      GAAP gross margin - Support and Service


      66

      %


      70

      %

      Non-cash stock option expense (1)


      0

      %


      —

      %

      Non-GAAP gross margin - Support and Service


      66

      %


      70

      %










      GAAP operating margin


      32

      %


      (22%)


      Non-cash stock option expense (1)


      2

      %


      3

      %

      Legal related costs (3)


      0

      %


      1

      %

      Restructuring costs (4)


      1

      %


      2

      %

      Non-GAAP operating margin


      35

      %


      (16%)











      GAAP Basic EPS


      $

      0.12



      $

      (0.06)


      Non-cash stock option expense, net of income taxes (2)


      0.01



      0.01


      Legal related costs (3)


      0.00



      0.00


      Restructuring costs (4)


      0.00



      0.00


      Effects of Series A redeemable convertible preferred stock (5)


      0.01



      0.01


      Non-GAAP Basic EPS


      $

      0.14



      $

      (0.04)











      GAAP Diluted EPS


      $

      0.10



      $

      (0.06)


      Non-cash stock option expense, net of income taxes (2)


      0.01



      0.01


      Legal related costs (3)


      0.00



      0.00


      Restructuring costs (4)


      0.00



      0.00


      Effects of Series A redeemable convertible preferred stock (5)


      0.01



      0.01


      Non-GAAP Diluted EPS


      $

      0.11



      $

      (0.04)











      Weighted average basic shares outstanding (GAAP and as adjusted)


      40,935,380



      48,031,737


      Weighted average diluted shares outstanding (GAAP and adjusted)


      51,264,247



      48,031,737





      Footnotes:
      (1) Represents non-cash, stock-based compensation charges as follows:



      Three Months Ended
      March 31,



      2015


      2014

      Cost of revenues - Product


      $

      —



      $

      —


      Cost of revenues - Support and Service


      18,810



      21,883


      Research and development costs


      73,020



      88,799


      Selling and marketing


      88,070



      162,187


      General and administrative


      194,906



      139,792


      Total non-cash stock based compensation expense


      $

      374,806



      $

      412,661



      (2) Represents the effects of non-cash stock-based compensation expense recognized in accordance with the FASB Accounting Standards Codification, Topic 718, net of related income tax effects. For the three months ended March 31, 2015 and 2014, the tax expense for both GAAP and Non-GAAP basis approximate the same amount.

      (3) Legal related costs represent expenses/gains in connection with the Company's investigations, litigation and settlement related costs for each respective period presented.

      (4) Represents restructuring costs which were incurred during each respective period presented.

      (5) Represents the effects of the accretion to redemption value of the Series A redeemable convertible preferred stock and accrual of Series A redeemable convertible preferred stock dividends.

      For more information, contact:
      FalconStor Software, Inc.
      Melissa Keir, Investor Relations
      631-773-4334
      [email protected]

      Logo - http://photos.prnewswire.com/prnh/20141120/160008LOGO

      SOURCE FalconStor

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.