Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Farmer Mac Reports Third Quarter 2017 Financial Results

      Record Outstanding Business Volume of $18.6 Billion

      Farmer Mac Logo (PRNewsFoto/Farmer Mac)

      News provided by

      Farmer Mac

      Nov 09, 2017, 07:00 ET

      Share this article

      Share this article


      WASHINGTON, Nov. 9, 2017 /PRNewswire/ -- The Federal Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A) today announced its results for the fiscal quarter ended September 30, 2017, which included $385.4 million in net new business volume growth that brought total outstanding business volume to $18.6 billion as of September 30, 2017.  Farmer Mac's net income attributable to common stockholders for third quarter 2017 was $18.5 million ($1.71 per diluted common share), compared to $17.5 million ($1.62 per diluted common share) in second quarter 2017 and $16.4 million ($1.54 per diluted common share) in third quarter 2016.  Farmer Mac's third quarter 2017 core earnings, a non-GAAP measure, were $17.0 million ($1.57 per diluted common share), compared to $16.0 million ($1.48 per diluted common share) in second quarter 2017 and $14.4 million ($1.36 per diluted common share) in third quarter 2016.

      "Disciplined execution on our strategy, our success in business development efforts, and current industry dynamics that play to our strengths continue to help produce strong results for Farmer Mac," said President and Chief Executive Officer Tim Buzby.  "Our third quarter 2017 results reflect these factors, as outstanding business volume reached a new record high of $18.6 billion and core earnings per share grew 15 percent year-over-year.  We saw good business volume performance across all four of our lines of business, as growth in the agricultural credit market has remained strong throughout 2017.  Some of Farmer Mac's credit metrics continued to show signs of normalization this quarter, although the modest deterioration was primarily due to borrower-specific factors.  Farmer Mac continues to deliver upon its mission throughout agricultural economic cycles, and this has never been more true than throughout the last two years."

      Earnings

      Farmer Mac's net income attributable to common stockholders for third quarter 2017 was $18.5 million ($1.71 per diluted common share), compared to $16.4 million ($1.54 per diluted common share) for third quarter 2016.  The $2.1 million increase compared to third quarter 2016 was driven by an increase in net interest income of $2.6 million, after tax. Also contributing to the year-over-year increase was a $0.8 million after-tax increase in gains in fair value of financial derivatives and hedged assets. The increase was offset in part by a $0.8 million after-tax decrease in unrealized gains in fair value of trading securities and a $0.6 million after-tax increase in non-interest expense.  The increase in non-interest expense was primarily attributable to higher general and administrative ("G&A") and compensation and employee benefits expenses.

      Core earnings in third quarter 2017 were $17.0 million ($1.57 per diluted common share), compared to $16.0 million ($1.48 per diluted common share) in second quarter 2017 and $14.4 million ($1.36 per diluted common share) in third quarter 2016.  The $1.0 million sequential increase in core earnings was primarily driven by an after-tax decrease of $0.5 million in compensation and employee benefits expenses caused by the absence in third quarter 2017 of payouts of annual variable incentive compensation that occurred during second quarter 2017.  Also contributing to the sequential increase was a $0.4 million after-tax increase in net effective spread.

      The $2.6 million year-over-year increase in core earnings was primarily attributable to (1) a $2.6 million after-tax increase in net effective spread; (2) a $0.3 million increase in tax benefits recognized from exercises of stock-based awards in third quarter 2017 which did not occur in third quarter 2016; and (3) a $0.3 million after-tax increase in other income, primarily driven by a decrease in hedging costs.  Partially offsetting the year-over-year increase was a $0.6 million after-tax increase in operating expenses attributable to both an increase in compensation and employee benefits and G&A expenses.

      See "Use of Non-GAAP Measures" below for more information about core earnings, core earnings per share, and net effective spread and for a reconciliation of the comparable GAAP measures to these non-GAAP measures.

      Business Volume Highlights 

      During third quarter 2017, Farmer Mac added $0.9 billion of new business volume, compared to $1.1 billion in third quarter 2016.  Specifically, Farmer Mac:

      • purchased $298.3 million of newly originated Farm & Ranch loans;
      • purchased $291.0 million of AgVantage securities;
      • added $102.8 million of Farm & Ranch loans under LTSPCs;
      • purchased $90.2 million of USDA Securities;
      • purchased $70.0 million of Rural Utilities loans; and
      • issued $41.1 million of Farmer Mac Guaranteed USDA Securities

      After $507.9 million of maturities and principal paydowns on existing business during third quarter 2017, Farmer Mac's outstanding business volume increased by $385.4 million from June 30, 2017 to $18.6 billion as of September 30, 2017.  The increase in Farmer Mac's outstanding business volume was driven by broad-based portfolio growth across most of Farmer Mac's products and lines of business, including Farm & Ranch loans, AgVantage securities, USDA Securities, and Rural Utilities loans.

      The $190.4 million net increase in AgVantage securities for third quarter 2017 resulted from purchases of $225.0 million from Rabo AgriFinance LLC ("Rabo") and of $66.0 million from smaller institutional customers, including first-time transactions with two new counterparties.  The purchases from Rabo resulted in net portfolio growth of $175.0 million and reflect the first time that Rabo has used Farmer Mac's AgVantage funding for its shorter-term (less than one year) funding needs. Farmer Mac grew its Farm & Ranch loan portfolio by $186.4 million during third quarter 2017, which was primarily driven by an increase in the average size of loans purchased, including several large loans with large borrowers.  This growth outpaced the seasonally large amount of repayments that resulted from a July 1 payment date on most loans within the Farm & Ranch portfolio. The $61.9 million net increase in USDA Securities reflected an increase in USDA Securities securitized and sold to lenders in the form of Farmer Mac Guaranteed USDA Securities. Farmer Mac grew its Rural Utilities loan portfolio by $42.4 million, which was primarily due to the purchases of a few larger loans in competitive situations as a result of an improvement in Farmer Mac's pricing on these types of loans.

      Spreads

      Net interest income was $39.6 million in third quarter 2017, compared to $35.6 million in third quarter 2016.  In percentage terms, net interest income for third quarter 2017 was 0.92 percent, compared to 0.89 percent in third quarter 2016.  The $4.0 million year-over-year increase in net interest income was driven by net growth in Farm & Ranch loans, USDA Securities, and on-balance sheet AgVantage securities.  Another factor contributing to the increase was the effect of an increase in short-term interest rates on assets and liabilities indexed to LIBOR due to the Federal Reserve's decision to raise the target range for the federal funds rate in December 2016, March 2017, and June 2017. This effect on net interest income occurred because interest expense used to calculate net interest income does not include all the funding expenses related to these assets, specifically the expense on financial derivatives not designated in hedge accounting relationships. This increase in short-term rates on assets and liabilities indexed to LIBOR did not have a similar effect on net effective spread because net effective spread includes interest expense from all funding related to those assets, including interest expense from financial derivatives not designated in hedge accounting relationships.  The increase in net interest income was offset in part by an increase in net yield adjustments related to amortization of premiums and discounts on assets consolidated at fair value and a decrease in the amount of cash basis interest income recognized on nonaccrual Farm & Ranch loans. The 3 basis point year-over-year increase in net interest income in percentage terms was primarily attributable to a reduction in the average balance of lower-earning cash and cash equivalents and investment securities.

      Farmer Mac's net effective spread, a non-GAAP measure, was $36.2 million in third quarter 2017, compared to $35.6 million in second quarter 2017 and $32.2 million in third quarter 2016.  In percentage terms, net effective spread for third quarter 2017 was 0.92 percent, compared to 0.92 percent in second quarter 2017 and 0.86 percent in third quarter 2016. Farmer Mac uses net effective spread as an alternative measure to net interest income because management believes it is a useful metric that reflects the economics of the net spread between all the assets owned by Farmer Mac and all related funding, including any associated derivatives, some of which may not be included in net interest income.

      The $0.6 million sequential increase in net effective spread in dollars was primarily attributable to growth in on-balance sheet AgVantage securities, Farm & Ranch loans, and other business volume, which increased net effective spread by approximately $0.9 million.  Net effective spread in percentage terms was flat sequentially, as the effect of a decrease in the average balance of lower-earning investment securities was offset by a decrease in the amount of cash basis interest income recognized on nonaccrual Farm & Ranch loans.

      The $4.0 million year-over-year increase in net effective spread in dollars was primarily attributable to (1) growth in on-balance sheet AgVantage securities, Farm & Ranch loans, and other business volume, which increased net effective spread by approximately $4.0 million; and (2) changes in Farmer Mac's funding strategies and LIBOR-based short-term funding costs for floating rate assets indexed to LIBOR that remained favorable throughout most of third quarter 2017, which added approximately $0.8 million. The increase was offset in part by a decrease in the amount of cash basis interest income recognized on nonaccrual Farm & Ranch loans, which reduced net effective spread by $0.5 million. The 6 basis point year-over-year increase in net effective spread in percentage terms was primarily attributable to a significant reduction in the average balance of cash and cash equivalents and lower earning investment securities, which added approximately 6 basis points to net effective spread. Also contributing to the increase were the effects of the changes in Farmer Mac's funding strategy and a favorable LIBOR-based funding market, which added approximately 2 basis points. The increase in percentage terms was offset in part by the effect of the refinancing in second quarter 2017 of a $1.0 billion AgVantage security, $970.0 million of which was previously held by third party investors and reported as off-balance sheet business volume in the Institutional Credit line of business, into three new on-balance sheet AgVantage securities, which reduced net effective spread by approximately 3 basis points.

      Credit

      In the Farm & Ranch portfolio, 90-day delinquencies were $66.4 million (1.01 percent of the Farm & Ranch portfolio) as of September 30, 2017, compared to $21.0 million (0.34 percent) as of December 31, 2016 and $18.4 million (0.31 percent of the Farm & Ranch portfolio) as of September 30, 2016.  Those 90-day delinquencies were comprised of 68 delinquent loans as of September 30, 2017, compared with 38 delinquent loans as of December 31, 2016 and 50 delinquent loans as of September 30, 2016.  As of September 30, 2017, the increase in 90-day delinquencies, as compared to as of December 31, 2016, is primarily attributable to several larger loans and certain crop and permanent planting loans mostly due to factors specific to the borrower and not related to macroeconomic factors in the agricultural economy.  In particular, $15.3 million in permanent planting loans to a single borrower became delinquent in first quarter 2017 and accounts for one-third of the year-to-date increase in 90-day delinquencies.  Farmer Mac believes it is adequately collateralized on this exposure.  The increase is also consistent with the seasonal pattern of Farmer Mac's 90-day delinquencies fluctuating from quarter to quarter, both in dollars and as a percentage of the outstanding Farm & Ranch portfolio, with higher levels generally observed at the end of the first and third quarters and lower levels generally observed at the end of the second and fourth quarters of each year as a result of the annual (January 1st) and semi-annual (January 1st and July 1st) payment terms of most Farm & Ranch loans. Farmer Mac believes that it remains adequately collateralized on these loans. As Farmer Mac has expected, its 90-day delinquency rate has reverted to, and is in line with, its fifteen-year historical average rate of approximately one percent of the Farm & Ranch portfolio.  Although the vast majority of the year-to-date increase in 90-day delinquencies is due to borrower-specific factors, other factors such as macroeconomic trends and the cyclical nature of the agricultural economy could contribute to an increase in 90-day delinquencies in the future.   The highest 90-day delinquency rate observed in the Farm & Ranch portfolio during the preceding fifteen-year period occurred in 2009 at approximately two percent, which coincided with increased delinquencies in loans within Farmer Mac's then-held ethanol portfolio that Farmer Mac no longer holds.

      For Farmer Mac's other lines of business, there are currently no delinquent AgVantage securities or Rural Utilities loans held or underlying LTSPCs, and USDA Securities are backed by the full faith and credit of the United States.  As a result, across all of Farmer Mac's lines of business, 90-day delinquencies represented 0.36 percent of total business volume as of September 30, 2017, compared to 0.12 percent as of December 31, 2016, and 0.11 percent as of September 30, 2016.

      Another indicator that Farmer Mac considers in analyzing the credit quality of its Farm & Ranch portfolio is the level of internally-rated "substandard" assets, both in dollars and as a percentage of the outstanding Farm & Ranch portfolio.  Assets categorized as "substandard" have a well-defined weakness or weaknesses, and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected.  As of September 30, 2017, Farmer Mac's substandard assets were $219.6 million (3.3 percent of the Farm & Ranch portfolio), compared to $165.2 million (2.7 percent of the Farm & Ranch portfolio) as of December 31, 2016.  Those substandard assets were comprised of 298 loans as of September 30, 2017 and 287 loans as of  December 31, 2016.  The $54.4 million increase from year-end 2016 was primarily driven by credit downgrades in on-balance sheet loans.  The new substandard asset volume from year-end 2016 includes several large exposures and also represents a relatively diverse set of commodities.  Subsequent to September 30, 2017, $8.2 million in on-balance sheet loans considered to be substandard were paid off in full at par.  Farmer Mac expects that over time its substandard asset rate will eventually revert closer to, and possibly exceed, Farmer Mac's historical average due to macroeconomic factors and the cyclical nature of the agricultural economy.  Farmer Mac's average substandard assets as a percentage of its Farm & Ranch portfolio over the last 15 years is approximately 4 percent.  The highest substandard asset rate observed during that period occurred in 2010 at approximately 8 percent, which coincided with an increase in substandard loans within Farmer Mac's then-held ethanol portfolio that Farmer Mac no longer holds.  If Farmer Mac's substandard asset rate continues to increase from current levels, it is likely that Farmer Mac's provision to the allowance for loan losses and the reserve for losses will also increase.

      Although some credit losses are inherent to the business of agricultural lending, Farmer Mac believes that any losses associated with the current agricultural credit cycle will be moderated by the strength and diversity of its portfolio, which Farmer Mac believes is adequately collateralized.

      Lines of Business

      Farmer Mac's operations consist of four lines of business – Farm & Ranch, USDA Guarantees, Rural Utilities, and Institutional Credit.  Net interest income by line of business for third quarter 2017 was $13.6 million (139 basis points) for Farm & Ranch, $5.3 million (100 basis points) for USDA Guarantees, $2.2 million (86 basis points) for Rural Utilities, and $15.4 million (83 basis points) for Institutional Credit.  Net effective spread by line of business for third quarter 2017 was $11.5 million (175 basis points) for Farm & Ranch, $4.9 million (92 basis points) for USDA Guarantees, $2.8 million (109 basis points) for Rural Utilities, and $14.4 million (78 basis points) for Institutional Credit.

      Liquidity and Capital

      Farmer Mac's core capital totaled $653.4 million as of September 30, 2017, exceeding the statutory minimum capital requirement by $137.6 million, or 27 percent, compared to $609.7 million as of December 31, 2016, which was $143.2 million, or 31 percent, above the statutory minimum capital requirement.  The decrease in capital in excess of the minimum capital level was due primarily to an increase in minimum capital required to support the growth of on-balance sheet assets during the first nine months of 2017, which was offset in part by an increase in retained earnings.  In particular, the refinancing of a $1.0 billion AgVantage security that matured in April 2017 into three new on-balance sheet AgVantage securities significantly increased Farmer Mac's on-balance sheet assets because $970.0 million of the refinanced security was previously held by third party investors and reported as off-balance sheet business volume.

      As of September 30, 2017, Farmer Mac's total stockholders' equity was $694.2 million, compared to $643.4 million as of December 31, 2016.  The increase in total stockholders' equity was a result of an increase in retained earnings and accumulated other comprehensive income.

      As prescribed by FCA regulations, Farmer Mac is required to maintain a minimum of 90 days of liquidity.  In accordance with the methodology prescribed by those regulations, Farmer Mac maintained an average of 209 days of liquidity during third quarter 2017 and had 200 days of liquidity as of September 30, 2017.

      Use of Non-GAAP Measures

      In the analysis of its financial information, Farmer Mac sometimes uses "non-GAAP measures," which are measures of financial performance that are not presented in accordance with generally accepted accounting principles in the United States (GAAP).  Specifically, Farmer Mac uses the following non-GAAP measures: "core earnings," "core earnings per share," and "net effective spread."  Farmer Mac uses these non-GAAP measures to measure corporate economic performance and develop financial plans because, in management's view, they are useful alternative measures in understanding Farmer Mac's economic performance, transaction economics, and business trends.  The non-GAAP financial measures that Farmer Mac uses may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies.  Farmer Mac's disclosure of these non-GAAP measures is intended to be supplemental in nature, and is not meant to be considered in isolation from, as a substitute for, or as more important than, the related financial information prepared in accordance with GAAP.

      Core Earnings and Core Earnings per Share

      Core earnings and core earnings per share principally differ from net income attributable to common stockholders and earnings per common share, respectively, by excluding the effects of fair value fluctuations. These fluctuations are not expected to have a cumulative net impact on Farmer Mac's financial condition or results of operations reported in accordance with GAAP if the related financial instruments are held to maturity, as is expected. Among other items, these fair value fluctuations have included unrealized gains or losses on financial derivatives and hedging activities. Variation margin is exchanged between Farmer Mac and its counterparties on both its cleared and non-cleared derivatives portfolios. Prior to first quarter 2017, Farmer Mac accounted for variation margin as collateral and associated unrealized gains or losses on its centrally cleared derivative contracts. However, beginning in first quarter 2017, the variation margin amounts exchanged between Farmer Mac and its counterparties on cleared derivatives are considered as settlement rather than collateral as a result of a change in variation margin rules implemented by the Chicago Mercantile Exchange ("CME"), the central clearinghouse used by Farmer Mac. Specifically, effective January 3, 2017, CME began to deem the exchange of variation margin between derivatives counterparties as a partial settlement of each respective derivative contract rather than as collateral pledged by a counterparty. Accordingly, beginning in first quarter 2017, Farmer Mac presents its cleared derivatives portfolio net of variation margin payments on its consolidated balance sheets and recognizes realized gains or losses as a result of these payments on its consolidated statements of operations. In October 2017, the U.S. Commodity Futures Trading Commission ("CFTC") issued an interpretive letter to the CME confirming that, under the Commodity Exchange Act, the exchange of variation margin payments on cleared swap positions constitutes settlement of the outstanding exposure and not collateral against it and that CME rules must reflect this interpretation.  However, the CFTC acknowledged the economic equivalence between the settlement of and the pledge of collateral against outstanding exposure under a derivatives contract, and Farmer Mac also believes that the economic character of these transactions remains the same as they were before the CME rule change. Even though these variation margin amounts are accounted for as realized gains or losses on financial derivatives and hedging activities as a result of the CME rule change and subsequent CFTC interpretation, this is not expected to have a cumulative net impact on Farmer Mac's financial condition or results of operations reported in accordance with GAAP because the related financial instruments are expected to be held to maturity. Therefore, since the beginning of first quarter 2017, Farmer Mac has excluded the effects of realized gains or losses resulting from the exchange of variation margin on its cleared derivatives portfolio in its calculations of core earnings and core earnings per share to present them on a consistent basis with quarters prior to 2017.

      Core earnings and core earnings per share also differ from net income attributable to common stockholders and earnings per common share, respectively, by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of Farmer Mac's core business.  For example, the loss from retirement of the Farmer Mac II LLC Preferred Stock in first quarter 2015 was excluded from core earnings and core earnings per share because it was not a frequently occurring transaction and not indicative of future operating results.  This is also consistent with Farmer Mac's previous treatment of these types of origination costs associated with securities underwriting that are capitalized and deferred during the life of the security.  For a reconciliation of Farmer Mac's net income attributable to common stockholders to core earnings and of earnings per common share to core earnings per share, see the "Reconciliations" section below.

      Net Effective Spread

      Farmer Mac uses net effective spread to measure the net spread Farmer Mac earns between its interest-earning assets and the related net funding costs of these assets.  Net effective spread differs from net interest income and net interest yield because it excludes (1) the amortization of premiums and discounts on assets consolidated at fair value that are amortized as adjustments to yield in interest income over the contractual or estimated remaining lives of the underlying assets, and (2) interest income and interest expense related to consolidated trusts with beneficial interests owned by third parties, which are presented on Farmer Mac's consolidated balance sheets as "Loans held for investment in consolidated trusts, at amortized cost."  Farmer Mac excludes from net effective spread premiums and discounts on assets consolidated at fair value because they either do not reflect actual cash premiums paid for the assets at acquisition or are not expected to have an economic effect on Farmer Mac's financial performance if the assets are held to maturity, as is expected. Farmer Mac also excludes from net effective spread the interest income and interest expense associated with the consolidated trusts and the average balance of the loans underlying these trusts to reflect management's view that the net interest income Farmer Mac earns on the related Farmer Mac Guaranteed Securities owned by third parties is effectively a guarantee fee.  Accordingly, the excluded interest income and interest expense associated with consolidated trusts is reclassified to guarantee and commitment fees for purposes of determining Farmer Mac's core earnings.

      Net effective spread also principally differs from net interest income and net interest yield because it includes the accrual of income and expense related to the contractual amounts due on financial derivatives that are not designated in hedge accounting relationships ("undesignated financial derivatives").  Farmer Mac uses interest rate swaps to manage its interest rate risk exposure by synthetically modifying the interest rate reset or maturity characteristics of certain assets and liabilities.  The accrual of the contractual amounts due on interest rate swaps designated in hedge accounting relationships is included as an adjustment to the yield or cost of the hedged item and is included in net interest income.  For undesignated financial derivatives, Farmer Mac records the income or expense related to the accrual of the contractual amounts due in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated statements of operations.  However, the accrual of the contractual amounts due for undesignated financial derivatives are included in Farmer Mac's calculation of net effective spread, which is intended to reflect management's view of the net spread between an asset and all of its related funding, including any associated derivatives, whether or not they are in a hedge accounting relationship.  For a reconciliation of net interest income and net interest yield to net effective spread, see the "Reconciliations" section below.

      Forward-Looking Statements

      Management's expectations for Farmer Mac's future necessarily involve a number of assumptions and estimates and the evaluation of risks and uncertainties.  Various factors or events, both known and unknown, could cause Farmer Mac's actual results to differ materially from the expectations as expressed or implied by the forward-looking statements herein, including uncertainties regarding:

      • the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms;
      • legislative or regulatory developments that could affect Farmer Mac, its sources of business, or the agricultural or rural utilities industries;
      • fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries;
      • the rate and direction of development of the secondary market for agricultural mortgage and rural utilities loans, including lender interest in Farmer Mac's products and the secondary market provided by Farmer Mac;
      • the general rate of growth in agricultural mortgage and rural utilities indebtedness;
      • the effect of economic conditions, including the effects of drought and other weather-related conditions and fluctuations in agricultural real estate values, on agricultural mortgage lending and borrower repayment capacity;
      • developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
      • changes in the level and direction of interest rates, which could, among other things, affect the value of collateral securing Farmer Mac's agricultural mortgage loan assets;
      • the degree to which Farmer Mac is exposed to basis risk, which results from fluctuations in Farmer Mac's borrowing costs relative to market indexes such as LIBOR; and
      • volatility in commodity prices relative to costs of production and/or export demand for U.S. agricultural products.

      Other risk factors are discussed in "Risk Factors" in Part I, Item 1A in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2016 filed with the U.S. Securities and Exchange Commission ("SEC") on March 9, 2017 and in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2017 filed with the SEC earlier today.  In light of these potential risks and uncertainties, no undue reliance should be placed on any forward-looking statements expressed in this release.  The forward-looking statements contained in this release represent management's expectations as of the date of this release.  Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements included in this release to reflect new information or any future events or circumstances, except as otherwise mandated by the SEC.  The information contained in this release is not necessarily indicative of future results.

      Earnings Conference Call Information

      The conference call to discuss Farmer Mac's third quarter 2017 financial results will be held beginning at 11:00 a.m. eastern time on Thursday, November 9, 2017 and can be accessed by telephone or live webcast as follows:

      Telephone (Domestic): (888) 346-2616

      Telephone (International): (412) 902-4254

      Webcast: https://www.farmermac.com/investors/events-presentations/

      Presentation materials to be referenced during the call will be posted on the webpage that can be accessed by clicking on the link noted above.  When dialing in to the call, please ask for the conference chairman Tim Buzby.  The call can be heard live and will also be available for replay on Farmer Mac's website for two weeks following the conclusion of the call.

      More complete information about Farmer Mac's performance for third quarter 2017 is set forth in Farmer Mac's Quarterly Report on Form 10-Q for the period ended September 30, 2017 filed today with the SEC.

      About Farmer Mac

      Farmer Mac is a vital part of the agricultural credit markets and was created to increase access to and reduce the cost of capital for the benefit of American agricultural and rural communities. As the nation's premier secondary market for agricultural credit, we provide financial solutions to a broad spectrum of the agricultural community, including agricultural lenders, agribusinesses, and other institutions that can benefit from access to flexible, low-cost financing and risk management tools. Farmer Mac's customers benefit from our low cost of funds, low overhead costs, and high operational efficiency. In fact, we are often able to provide the lowest cost of borrowing to agricultural and rural borrowers. For more than a quarter-century, Farmer Mac has been delivering the capital and commitment rural America deserves.  Additional information about Farmer Mac (including the Annual Report on Form 10-K and Quarterly Report on Form 10-Q referenced above) is available on Farmer Mac's website at www.farmermac.com.

      FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (unaudited)




      As of


      September 30,


      December 31,


      2017

      2016


      (in thousands)

      Assets:







      Cash and cash equivalents

      $

      366,764


      $

      265,229


      Investment securities








      Available-for-sale, at fair value


      2,234,966



      2,515,851


      Farmer Mac Guaranteed Securities








      Available-for-sale, at fair value


      5,443,746



      4,853,685



      Held-to-maturity, at amortized cost


      2,158,810



      1,149,231




      Total Farmer Mac Guaranteed Securities


      7,602,556



      6,002,916


      USDA Securities








      Trading, at fair value


      14,864



      20,388



      Held-to-maturity, at amortized cost


      2,092,285



      2,009,225




      Total USDA Securities


      2,107,149



      2,029,613


      Loans:










      Loans held for investment, at amortized cost


      3,804,966



      3,379,884



      Loans held for investment in consolidated trusts, at amortized cost


      1,329,212



      1,132,966



      Allowance for loan losses


      (6,408)



      (5,415)




      Total loans, net of allowance


      5,127,770



      4,507,435


      Real estate owned, at lower of cost or fair value


      1,086



      1,528


      Financial derivatives, at fair value


      2,020



      23,182


      Interest receivable (includes $10,625 and $12,584, respectively, related to consolidated trusts)


      110,175



      122,782


      Guarantee and commitment fees receivable


      36,679



      38,871


      Deferred tax asset, net


      4,293



      12,291


      Prepaid expenses and other assets


      96,780



      86,322





      Total Assets

      $

      17,690,238


      $

      15,606,020












      Liabilities and Equity:






      Liabilities:









      Notes Payable:








      Due within one year

      $

      8,112,928


      $

      8,440,123



      Due after one year


      7,399,961



      5,222,977




      Total notes payable


      15,512,889



      13,663,100


      Debt securities of consolidated trusts held by third parties


      1,333,417



      1,142,704


      Financial derivatives, at fair value


      30,595



      58,152


      Accrued interest payable (includes $8,874 and $10,881, respectively, related to consolidated trusts)


      61,804



      49,700


      Guarantee and commitment obligation


      35,316



      37,282


      Accounts payable and accrued expenses


      19,971



      9,415


      Reserve for losses


      2,080



      2,020





      Total Liabilities


      16,996,072



      14,962,373

      Commitments and Contingencies






      Equity:










      Preferred stock:








      Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding


      58,333



      58,333



      Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding


      73,044



      73,044



      Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding


      73,382



      73,382


      Common stock:








      Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding


      1,031



      1,031



      Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding


      500



      500



      Class C Non-Voting, $1 par value, no maximum authorization, 9,082,335 shares and 9,007,481 shares
      outstanding, respectively


      9,082



      9,008


      Additional paid-in capital


      119,130



      118,655


      Accumulated other comprehensive income, net of tax


      40,795



      33,758


      Retained earnings


      318,869



      275,714





      Total Stockholders' Equity


      694,166



      643,425


      Non-controlling interest


      -



      222





      Total Equity


      694,166



      643,647






      Total Liabilities and Equity

      $

      17,690,238


      $

      15,606,020

      FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (unaudited)




      For the Three Months Ended


      For the Nine Months Ended


      September 30,
      2017


      September 30,
      2016


      September 30,
      2017


      September 30,
      2016


      (in thousands, except per share amounts)

      Interest income:








      Investments and cash equivalents

      $

      9,223


      $

      6,994


      $

      24,834


      $

      20,235

      Farmer Mac Guaranteed Securities and USDA Securities

      54,350


      38,129


      146,978


      110,938

      Loans

      40,924


      34,409


      117,349


      99,486

      Total interest income

      104,497


      79,532


      289,161


      230,659

      Total interest expense

      64,935


      43,969


      172,797


      127,098

      Net interest income

      39,562


      35,563


      116,364


      103,561

      Provision for loan losses

      (270)


      (191)


      (1,234)


      (604)

      Net interest income after provision for loan losses

      39,292


      35,372


      115,130


      102,957

      Non-interest income:








      Guarantee and commitment fees

      3,314


      3,798


      10,630


      11,079

      Gains/(losses) on financial derivatives and hedging activities

      661


      (1,601)


      2,530


      (13,079)

      Gains/(losses) on trading securities

      —


      1,182


      (84)


      1,934

      Gains/(losses) on sale of available-for-sale investment securities

      89


      —


      89


      (9)

      Gains on sale of real estate owned

      32


      15


      784


      15

      Other income

      203


      707


      890


      1,221

      Non-interest income

      4,299


      4,101


      14,839


      1,161

      Non-interest expense:








      Compensation and employee benefits

      5,987


      5,438


      18,986


      16,823

      General and administrative

      3,890


      3,474


      11,611


      10,757

      Regulatory fees

      625


      613


      1,875


      1,838

      Real estate owned operating costs, net

      —


      —


      23


      39

      Provision for/(release of) reserve for losses

      114


      (222)


      60


      (114)

      Non-interest expense

      10,616


      9,303


      32,555


      29,343

      Income before income taxes

      32,975


      30,170


      97,414


      74,775

      Income tax expense

      11,193


      10,529


      33,103


      26,264

      Net income

      21,782


      19,641


      64,311


      48,511

      Less: Net loss attributable to non-controlling interest

      —


      18


      165


      62

      Net income attributable to Farmer Mac

      21,782


      19,659


      64,476


      48,573

      Preferred stock dividends

      (3,295)


      (3,295)


      (9,886)


      (9,886)

      Net income attributable to common stockholders

      $

      18,487


      $

      16,364


      $

      54,590


      $

      38,687









      Earnings per common share and dividends:








      Basic earnings per common share

      $

      1.74


      $

      1.56


      $

      5.16


      $

      3.70

      Diluted earnings per common share

      $

      1.71


      $

      1.54


      $

      5.06


      $

      3.60

      Common stock dividends per common share

      $

      0.36


      $

      0.26


      $

      1.08


      $

      0.78

      Reconciliations

      A reconciliation of Farmer Mac's net income attributable to common stockholders to core earnings and core earnings per share are presented in the following tables along with a breakdown of the composition of core earnings for the periods indicated: 

      Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings


      For the Three Months Ended


      September 30, 2017


      June 30, 2017


      September 30, 2016


      (in thousands, except per share amounts)

      Net income attributable to common stockholders

      $

      18,487


      $

      17,488


      $

      16,364

      Less reconciling items:






      Gains on financial derivatives and hedging activities due to fair
      value changes

      2,737


      2,221


      1,460

      Unrealized (losses)/gains on trading securities

      —


      (2)


      1,182

      Amortization of premiums/discounts and deferred gains on assets
      consolidated at fair value

      (954)


      (117)


      (157)

      Net effects of settlements on agency forward contracts

      456


      261


      464

      Income tax effect related to reconciling items

      (784)


      (827)


      (1,032)

      Sub-total

      1,455


      1,536


      1,917

      Core earnings

      $

      17,032


      $

      15,952


      $

      14,447







      Composition of Core Earnings:






      Revenues:






      Net effective spread(1)

      $

      36,227


      $

      35,610


      $

      32,199

      Guarantee and commitment fees(2)

      4,935


      4,942


      4,533

      Other(3)

      429


      (197)


      (32)

      Total revenues

      41,591


      40,355


      36,700







      Credit related expense/(income) (GAAP):






      Provision for/(release of) losses

      384


      466


      (31)

      REO operating expenses

      —


      23


      —

      Gains on sale of REO

      (32)


      (757)


      (15)

      Total credit related expense/(income)

      352


      (268)


      (46)







      Operating expenses (GAAP):






      Compensation and employee benefits

      5,987


      6,682


      5,438

      General and administrative

      3,890


      3,921


      3,474

      Regulatory fees

      625


      625


      613

      Total operating expenses

      10,502


      11,228


      9,525







      Net earnings

      30,737


      29,395


      27,221

      Income tax expense(4)

      10,410


      10,297


      9,497

      Net loss attributable to non-controlling interest (GAAP)

      —


      (150)


      (18)

      Preferred stock dividends (GAAP)

      3,295


      3,296


      3,295

      Core earnings

      $

      17,032


      $

      15,952


      $

      14,447







      Core earnings per share:






        Basic

      $

      1.61


      $

      1.50


      $

      1.38

        Diluted

      1.57


      1.48


      1.36



      (1)

      Net effective spread is a non-GAAP measure.  See below for a reconciliation of net interest income to net effective spread.

      (2) 

      Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.

      (3) 

      Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets and a reconciling adjustment to exclude the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.  Third quarter 2017 includes $0.4 million of fees received upon the inception of swaps and $0.2 million of hedging losses, compared to $0.3 million of fees received upon the inception of swaps and $0.6 million of hedging losses in second quarter 2017 and no fees received and $0.7 million of hedging losses, respectively, in third quarter 2016.

      (4) 

      Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings. Second  and third quarter 2017 includes $0.2 million and $0.3 million of tax benefits, respectively, upon the vesting of restricted stock and the exercise of SARs under new accounting guidance for stock-based awards that became effective in first quarter 2017.

      Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings


      For the Nine Months Ended


      September 30, 2017


      September 30, 2016


      (in thousands, except per share amounts)

      Net income attributable to common stockholders

      $

      54,590


      $

      38,687

      Less reconciling items:




      Gains/(losses) on financial derivatives and hedging activities due to fair value changes

      9,763


      (3,605)

      Unrealized (losses)/gains on trading securities

      (84)


      1,934

      Amortization of premiums/discounts and deferred gains on assets consolidated at fair value

      (1,198)


      (809)

      Net effects of settlements on agency forward contracts

      749


      675

      Income tax effect related to reconciling items

      (3,231)


      633

      Sub-total

      5,999


      (1,172)

      Core earnings

      $

      48,591


      $

      39,859





      Composition of Core Earnings:




      Revenues:




      Net effective spread(1)

      $

      104,703


      $

      93,174

      Guarantee and commitment fees(2)

      15,194


      14,012

      Other(3)

      1,293


      (674)

      Total revenues

      121,190


      106,512





      Credit related expense (GAAP):




      Provision for losses

      1,294


      490

      REO operating expenses

      23


      39

      Gains on sale of REO

      (784)


      (15)

      Total credit related expense

      533


      514





      Operating expenses (GAAP):




      Compensation and employee benefits

      18,986


      16,823

      General and administrative

      11,611


      10,757

      Regulatory fees

      1,875


      1,838

      Total operating expenses

      32,472


      29,418





      Net earnings

      88,185


      76,580

      Income tax expense(4)

      29,873


      26,897

      Net loss attributable to non-controlling interest (GAAP)

      (165)


      (62)

      Preferred stock dividends (GAAP)

      9,886


      9,886

      Core earnings

      $

      48,591


      $

      39,859





      Core earnings per share:




        Basic

      $

      4.59


      $

      3.81

        Diluted

      4.50


      3.71



      (1) 

      Net effective spread is a non-GAAP measure.   See below for a reconciliation of net interest income to net effective spread.

      (2) 

      Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.

      (1) 

      Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and fair value adjustments on financial derivatives and trading assets and a reconciling adjustment to exclude the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities. The first nine months of 2017 includes $1.7 million of fees received upon the inception of swaps and $1.3 million of hedging losses, compared to $0.1 million of fees received and $2.3 million of hedging losses, respectively, in the first nine months of 2016.

      (2) 

      Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings. The first nine months of 2017 includes $1.2 million of tax benefits upon the vesting of restricted stock and the exercise of SARs under new accounting guidance for stock-based awards that became effective in first quarter 2017.

      Reconciliation of GAAP Basic Earnings Per Share to Core Earnings Basic Earnings Per Share


      For the Three Months Ended


      For the Nine Months Ended


      September 30,
      2017


      June 30,
      2017


      September 30,
      2016


      September 30,
      2017


      September 30,
      2016


      (in thousands, except per share amounts)

      GAAP - Basic EPS

      $

      1.74


      $

      1.65


      $

      1.56


      $

      5.16


      $

      3.70

      Less reconciling items:










      Gains/(losses) on financial derivatives and hedging
      activities due to fair value changes

      0.26


      0.22


      0.14


      0.92


      (0.33)

      Unrealized gains/(losses) on trading securities

      —


      —


      0.11


      (0.01)


      0.18

      Amortization of premiums/discounts and deferred
      gains on assets consolidated at fair value

      (0.09)


      (0.01)


      (0.01)


      (0.11)


      (0.08)

      Net effects of settlements on agency forward contracts

      0.04


      0.02


      0.04


      0.07


      0.06

      Income tax effect related to reconciling items

      (0.08)


      (0.08)


      (0.10)


      (0.30)


      0.06

      Sub-total

      0.13


      0.15


      0.18


      0.57


      (0.11)

      Core Earnings - Basic EPS

      $

      1.61


      $

      1.50


      $

      1.38


      $

      4.59


      $

      3.81











      Shares used in per share calculation (GAAP and Core
      Earnings)

      10,605


      10,600


      10,473


      10,586


      10,464



      Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings Diluted Earnings Per Share


      For the Three Months Ended


      For the Nine Months Ended


      September 30,
      2017


      June 30,
      2017


      September 30,
      2016


      September 30,
      2017


      September 30,
      2016


      (in thousands, except per share amounts)

      GAAP - Diluted EPS

      $

      1.71


      $

      1.62


      $

      1.54


      $

      5.06


      $

      3.60

      Less reconciling items:










      Gains/(losses) on financial derivatives and hedging
      activities due to fair value changes

      0.26


      0.21


      0.14


      0.91


      (0.34)

      Unrealized gains/(losses) on trading securities

      —


      —


      0.11


      (0.01)


      0.18

      Amortization of premiums/discounts and deferred
      gains on assets consolidated at fair value

      (0.09)


      (0.01)


      (0.01)


      (0.11)


      (0.07)

      Net effects of settlements on agency forward contracts

      0.04


      0.02


      0.04


      0.07


      0.06

      Income tax effect related to reconciling items

      (0.07)


      (0.08)


      (0.10)


      (0.30)


      0.06

      Sub-total

      0.14


      0.14


      0.18


      0.56


      (0.11)

      Core Earnings - Diluted EPS

      $

      1.57


      $

      1.48


      $

      1.36


      $

      4.50


      $

      3.71











      Shares used in per share calculation (GAAP and Core
      Earnings)

      10,815


      10,783


      10,649


      10,794


      10,755

      The following table presents a reconciliation of net interest income and net yield to net effective spread for the periods indicated:

      Reconciliation of GAAP Net Interest Income/Yield to Net Effective Spread


      For the Three Months Ended


      For the Nine Months Ended


      September 30,
      2017


      June 30, 2017


      September 30,
      2016


      September 30,
      2017


      September 30,
      2016


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      (dollars in thousands)

      Net interest income/yield

      $

      39,562


      0.92%


      $

      39,731


      0.95%


      $

      35,563


      0.89%


      $

      116,364


      0.94%


      $

      103,561


      0.89%

      Net effects of consolidated
      trusts

      (1,621)


      0.04%


      (1,470)


      0.04%


      (735)


      0.04%


      (4,563)


      0.04%


      (2,933)


      0.02%

      Expense related to
      undesignated financial
      derivatives

      (2,675)


      (0.07)%


      (2,775)


      (0.07)%


      (2,807)


      (0.08)%


      (8,317)


      (0.07)%


      (7,985)


      (0.07)%

      Amortization of
      premiums/discounts on assets
      consolidated at fair value

      961


      0.03%


      124


      —%


      178


      0.01%


      1,219


      0.01%


      531


      —%

      Net effective spread

      $

      36,227


      0.92%


      $

      35,610


      0.92%


      $

      32,199


      0.86%


      $

      104,703


      0.92%


      $

      93,174


      0.84%

      The following table presents core earnings for Farmer Mac's reportable operating segments and a reconciliation to consolidated net income for the three months ended September 30, 2017:

      Core Earnings by Business Segment

      For the Three Months Ended September 30, 2017


      Farm &
      Ranch


      USDA
      Guarantees


      Rural
      Utilities


      Institutional
      Credit


      Corporate


      Reconciling
      Adjustments



      Consolidated
      Net Income


      (in thousands)

      Net interest income

      $

      13,609


      $

      5,288


      $

      2,230


      $

      15,431


      $

      3,004


      $

      —



      $

      39,562

      Less: reconciling adjustments(1)(2)(3)

      (2,131)


      (433)


      602


      (1,068)


      (305)


      3,335



      —

      Net effective spread

      11,478


      4,855


      2,832


      14,363


      2,699


      3,335



      —

      Guarantee and commitment fees(2)

      4,236


      130


      476


      93




      (1,621)



      3,314

      Other income/(expense)(3)(4)

      214


      9


      5


      —


      233


      524



      985

      Non-interest income/(loss)

      4,450


      139


      481


      93


      233


      (1,097)



      4,299
















      Provision for loan losses

      (270)


      —


      —


      —


      —


      —



      (270)
















      Provision for reserve for losses

      (114)










      —



      (114)

      Other non-interest expense

      (4,077)


      (1,080)


      (608)


      (1,670)


      (3,067)


      —



      (10,502)

      Non-interest expense(5)

      (4,191)


      (1,080)


      (608)


      (1,670)


      (3,067)


      —



      (10,616)

      Core earnings before income taxes

      11,467


      3,914


      2,705


      12,786


      (135)


      2,238


      (6)

      32,975

      Income tax (expense)/benefit

      (4,014)


      (1,370)


      (947)


      (4,475)


      396


      (783)



      (11,193)

      Core earnings before preferred
      stock dividends and attribution of
      income to non-controlling interest

      7,453


      2,544


      1,758


      8,311


      261


      1,455


      (6)

      21,782

      Preferred stock dividends

      —


      —


      —


      —


      (3,295)


      —



      (3,295)

      Segment core earnings/(losses)

      $

      7,453


      $

      2,544


      $

      1,758


      $

      8,311


      $

      (3,034)


      $

      1,455


      (6)

      $

      18,487
















      Total assets at carrying value

      $

      4,128,778


      $

      2,165,749


      $

      1,073,525


      $

      7,612,572


      $

      2,709,614


      $

      —



      $

      17,690,238

      Total on- and off-balance sheet
      program assets at principal balance

      $

      6,557,030


      $

      2,298,956


      $

      1,886,445


      $

      7,901,842


      $

      —


      $

      —



      $

      18,644,273



      (1)

      Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.

      (2)

      Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.

      (3)

      Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives and hedging activities" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

      (4)

      Includes reconciling adjustments for fair value adjustments on financial derivatives and trading assets. Also includes a reconciling adjustment related to the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities. In 2016 and prior periods, fair value adjustments on financial derivatives included variation margin payment amounts because those amounts were considered to be collateral of the related exposure and were accounted for as unrealized gains or losses. However, effective first quarter 2017, CME implemented a change in its rules related to the exchange of variation margin, whereby variation margin payments are considered to be a partial settlement of the respective derivatives contracts rather than as pledged collateral, and accounted for as realized gains and losses. See "Use of Non-GAAP Measures" above for more information about this rule change.  Farmer Mac believes that even though these variation margin amounts are now accounted for as realized gains or losses on financial derivatives and hedging activities as a result of the CME rule change, their economic character will remain the same as they were before the change. This is not expected to have a cumulative net impact on Farmer Mac's financial condition or results of operations reported in accordance with GAAP because the related financial instruments are expected to be held to maturity. Therefore, beginning in 2017, this reconciling adjustment includes realized gains and losses on financial derivatives centrally cleared through CME resulting from the exchange of variation margin. As a result, core earnings subsequent to 2016 will be presented on a consistent basis with core earnings in 2016 and prior periods.

      (5)       

      Includes directly attributable costs and an allocation of indirectly attributable costs based on staffing.

      (6)

      Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends and attribution of income to non-controlling interest reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.

      Supplemental Information

      The following table sets forth information regarding outstanding volume in each of Farmer Mac's four lines of business as of the dates indicated:

      Lines of Business - Outstanding Business Volume


      As of September 30, 2017


      As of December 31, 2016


      (in thousands)

      On-balance sheet:




      Farm & Ranch:




      Loans

      $

      2,739,681


      $

      2,381,488

      Loans held in trusts:




      Beneficial interests owned by third party investors

      1,329,212


      1,132,966

      USDA Guarantees:




      USDA Securities

      2,041,466


      1,954,800

      Farmer Mac Guaranteed USDA Securities

      30,688


      35,599

      Rural Utilities:




      Loans

      1,066,482


      999,512

      Institutional Credit




      AgVantage Securities(1)

      7,588,628


      6,004,472

      Total on-balance sheet

      $

      14,796,157


      $

      12,508,837

      Off-balance sheet:




      Farm & Ranch:




      LTSPCs

      2,133,314


      2,209,409

      Guaranteed Securities

      354,823


      415,441

      USDA Guarantees:




      Farmer Mac Guaranteed USDA Securities

      226,802


      103,976

      Rural Utilities:




      LTSPCs(2)

      819,963


      878,598

      Institutional Credit:




      AgVantage Securities(1)

      13,214


      983,214

      AgVantage Revolving Line of Credit Facility(3)

      300,000


      300,000

      Total off-balance sheet

      $

      3,848,116


      $

      4,890,638

      Total

      $

      18,644,273


      $

      17,399,475



      (1)       

      In April 2017, Farmer Mac purchased and retained $1.0 billion in AgVantage securities from MetLife. MetLife used the proceeds from Farmer Mac's purchase of $1.0 billion in AgVantage securities to refinance an AgVantage security of the same amount that matured in April 2017.  Previously, $970.0 million of the maturing $1.0 billion AgVantage security had been sold to third parties and reported as off-balance sheet business volume in the Institutional Credit line of business.

      (2)

      As of both September 30, 2017 and December 31 2016, includes $20.0 million related to one-year loan purchase commitments on which Farmer Mac receives a nominal unused commitment fee.

      (3)

      During the first nine months of 2017, $100.0 million of this facility was drawn and subsequently repaid.  As of December 31, 2016, this facility had not been utilized.  Farmer Mac receives a fixed fee based on the full dollar amount of the facility.  If the counterparty draws on the facility, the amounts drawn will be in the form of AgVantage securities, and Farmer Mac will earn interest income on those securities.

      The following table presents the quarterly net effective spread by segment:


      Net Effective Spread by Line of Business




      Farm & Ranch


      USDA Guarantees


      Rural Utilities


      Institutional Credit


      Corporate


      Net Effective
      Spread


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      Dollars


      Yield


      (dollars in thousands)

      For the quarter ended:
























      September 30, 2017(1)

      $

      11,478


      1.75%


      $

      4,855


      0.92%


      $

      2,832


      1.09%


      $

      14,363


      0.78%


      $

      2,699


      0.41%


      $

      36,227


      0.92%

      June 30, 2017

      11,331


      1.80%


      4,681


      0.90%


      2,736


      1.09%


      14,395


      0.81%


      2,467


      0.35%


      35,610


      0.92%

      March 31, 2017

      10,684


      1.80%


      4,703


      0.91%


      2,639


      1.06%


      12,581


      0.82%


      2,259


      0.32%


      32,866


      0.91%

      December 31, 2016

      10,349


      1.78%


      5,334


      1.08%


      2,623


      1.05%


      11,627


      0.78%


      1,995


      0.26%


      31,928


      0.89%

      September 30, 2016

      10,703


      1.90%


      5,189


      1.07%


      2,643


      1.05%


      11,427


      0.75%


      2,237


      0.24%


      32,199


      0.86%

      June 30, 2016

      9,875


      1.78%


      4,588


      0.96%


      2,562


      1.03%


      11,407


      0.77%


      2,594


      0.29%


      31,026


      0.84%

      March 31, 2016

      9,461


      1.71%


      4,308


      0.91%


      2,538


      1.02%


      11,090


      0.80%


      2,552


      0.26%


      29,949


      0.82%

      December 31, 2015

      9,381


      1.72%


      4,518


      0.96%


      2,845


      1.14%


      10,899


      0.80%


      2,306


      0.26%


      29,949


      0.85%

      September 30, 2015

      9,628


      1.80%


      4,630


      0.99%


      2,907


      1.18%


      11,271


      0.81%


      1,951


      0.25%


      30,387


      0.88%


      (1) Net effective spread is a non-GAAP measure. See above for a reconciliation of GAAP net interest income by line of business to net effective spread by line of business.

      The following table presents quarterly core earnings reconciled to net income attributable to common stockholders:

      Core Earnings by Quarter Ended


      September
      2017


      June
      2017


      March
      2017


      December
      2016


      September
      2016


      June
      2016


      March
      2016


      December
      2015


      September
      2015


      (in thousands)

      Revenues:


















      Net effective spread

      $

      36,227


      $

      35,610


      $

      32,866


      $

      31,928


      $

      32,199


      $

      31,026


      $

      29,949


      $

      29,949


      $

      30,387

      Guarantee and commitment fees

      4,935


      4,942


      5,317


      5,158


      4,533


      4,810


      4,669


      4,730


      4,328

      Other

      429


      (197)


      1,061


      1,189


      (32)


      (125)


      (517)


      (284)


      (93)

      Total revenues

      41,591


      40,355


      39,244


      38,275


      36,700


      35,711


      34,101


      34,395


      34,622



















      Credit related expense/(income):


















      Provision for/(release of) losses

      384


      466


      444


      512


      (31)


      458


      63


      (49)


      (303)

      REO operating expenses

      —


      23


      —


      —


      —


      —


      39


      44


      48

      (Gains)/losses on sale of REO

      (32)


      (757)


      5


      —


      (15)


      —


      —


      —


      —

      Total credit related
      expense/(income)

      352


      (268)


      449


      512


      (46)


      458


      102


      (5)


      (255)



















      Operating expenses:


















      Compensation and employee
      benefits

      5,987


      6,682


      6,317


      5,949


      5,438


      5,611


      5,774


      5,385


      5,236

      General and administrative

      3,890


      3,921


      3,800


      4,352


      3,474


      3,757


      3,526


      3,238


      3,676

      Regulatory fees

      625


      625


      625


      625


      613


      612


      613


      613


      600

      Total operating expenses

      10,502


      11,228


      10,742


      10,926


      9,525


      9,980


      9,913


      9,236


      9,512



















      Net earnings

      30,737


      29,395


      28,053


      26,837


      27,221


      25,273


      24,086


      25,164


      25,365

      Income tax expense

      10,410


      10,297


      9,166


      9,581


      9,497


      8,956


      8,444


      8,855


      8,924

      Net (loss)/income attributable to non-
      controlling interest(1)

      —


      (150)


      (15)


      28


      (18)


      (16)


      (28)


      (60)


      (36)

      Preferred stock dividends

      3,295


      3,296


      3,295


      3,296


      3,295


      3,296


      3,295


      3,296


      3,295

      Core earnings

      $

      17,032


      $

      15,952


      $

      15,607


      $

      13,932


      $

      14,447


      $

      13,037


      $

      12,375


      $

      13,073


      $

      13,182



















      Reconciling items:


















      Gains/(losses) on financial
      derivatives and hedging activities
      due to fair value changes

      2,737


      2,221


      4,805


      17,233


      1,460


      (2,076)


      (2,989)


      2,743


      (6,906)

      Unrealized (losses)/gains on
      trading assets

      —


      (2)


      (82)


      (474)


      1,182


      394


      358


      696


      (8)

      Amortization of
      premiums/discounts and deferred
      gains on assets consolidated at
      fair value

      (954)


      (117)


      (127)


      (40)


      (157)


      (371)


      (281)


      (263)


      (117)

      Net effects of settlements on
      agency forward contracts

      456


      261


      32


      1,024


      464


      466


      (255)


      (162)


      (390)

      Income tax effect related to reconciling items

      (784)


      (827)


      (1,620)


      (6,210)


      (1,032)


      556


      1,109


      (1,055)


      2,598

      Net income attributable to
      common stockholders

      $

      18,487


      $

      17,488


      $

      18,615


      $

      25,465


      $

      16,364


      $

      12,006


      $

      10,317


      $

      15,032


      $

      8,359


      (1) As of May 1, 2017, Farmer Mac transferred its entire 65% ownership interest in AgVisory back to the limited liability company.

      SOURCE Farmer Mac

      Modal title

      Also from this source

      Farmer Mac to Announce Third Quarter 2026 Financial Results

      Farmer Mac to Announce Third Quarter 2026 Financial Results

      The Federal Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A) today announced that it will release its financial results for the...

      Farmer Mac Names Nader Pasdar as Executive Vice President - Chief Business Officer

      Farmer Mac Names Nader Pasdar as Executive Vice President - Chief Business Officer

      The Federal Agricultural Mortgage Corporation (Farmer Mac; NYSE: AGM and AGM.A) today announced the appointment of Nader Pasdar as its Executive Vice ...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Agriculture

      Agriculture

      Conference Call Announcements

      Conference Call Announcements

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.