Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Farmland Partners Inc. Reports Third Quarter 2021 Results


      News provided by

      Farmland Partners Inc.

      Oct 27, 2021, 17:46 ET

      Share this article

      Share this article


      DENVER, Oct. 27, 2021 /PRNewswire/ -- Farmland Partners Inc. (NYSE: FPI) ("FPI" or the "Company") today reported financial results for the three and nine months ended September 30, 2021.

      Selected 2021 Highlights

      During the nine months ended September 30, 2021, the Company:

      • recorded net income of $(3.1) million, $3.8 million excluding litigation-related items1, compared to $1.2 million, $1.9 million excluding litigation related items2, for the same period in 2020;
      • recorded AFFO of $(8.5) million, $(1.6) million excluding litigation-related items1, compared to $(3.2) million, $(2.4) million excluding litigation related items2, for the same period in 2020;
      • completed five acquisitions, for total consideration of $31.0 million;
      • completed seventeen property dispositions, for total consideration of $31.1 million and total gain on sale of $3.4 million;
      • retained property management for ten out of seventeen disposed properties and closed an additional acquisition in the third quarter, growing the asset management business's assets under management to over $50 million; and
      • sold 1,959,512 shares of common stock at an average price of $13.12 for aggregate net proceeds of $25.4 million under the ATM Program.

      __________________________


      1

      For the nine months ended September 30, 2021, legal and accounting expense included $7.4 million related to litigation and revenue included $0.6 million of litigation settlement proceeds related to Rota Fortunae, resulting in a net impact of $6.9 million.


      2

      For the nine months ended September 30, 2020, legal and accounting expense included $0.8 million related to litigation.

      The Company also:

      • announced the conversion of its 6.00% Series B Preferred Stock into shares of common stock effective October 4, 2021 (FPI press release);
      • reopened its loan program to enhance farmers' access to liquidity;
      • experienced strong farmland values with accelerating appreciation, especially in row crop regions;
      • showed substantial increases in lease renewal rates, reflecting increased farmer profitability; and
      • reached a settlement with Quinton Mathews regarding the falsity of claims that were used to launch the "short and distort" scheme targeting FPI, its management, and its stockholders (FPI press release).

      CEO Comments

      Paul A. Pittman, Chairman and CEO said: "This was another solid quarter for FPI, but for the litigation expense.  We converted the Series B Preferred Stock to common stock after quarter-end, a transaction that creates value for shareholders by improving cash flow, reducing leverage, and increasing equity market capitalization. Strong farmer profits are driving our 2021 lease renewals to an increase of over 10% through approximately 70% of the year's renewals.  We are actively pursuing investment opportunities and building a strong pipeline of potential transactions."

      Macro Comments

      Farmers, particularly in the row crop sector, are experiencing strong profitability driven by increased exports to China and production problems in other parts of the world.

      • Farm Sector Income: According to a USDA report published in September, net cash farm income is forecast to increase by 21.5% to $134.7 billion in 2021.
      • Farmland Appreciation: According to the Chicago Fed's August 2021 AgLetter, the value of good farmland in Illinois increased by 12% from July 2020 to July 2021. Farmland values for the Seventh Federal Reserve District had their largest gain in eight years.

      Financial and Operating Results

      • The table below shows financial and operating results for the three months ended September 30, 2021 and 2020. The values are shown as reported and after adjusting for litigation items.















      As reported


      Adjusted for litigation (1)



      For the three months ended


      For the three months ended



      September 30,


      September 30,

      Financial Results:


      2021


      2020


      2021


      2020

      Net Income (Loss)


      $

      (2,669)


      $

      561


      $

      (439)


      $

      550

      Net income (loss) per share available to common stockholders


      $

      (0.17)


      $

      (0.09)


      $

      (0.11)


      $

      (0.09)

      AFFO


      $

      (3,236)


      $

      (1,410)


      $

      (1,006)


      $

      (1,421)

      AFFO per diluted weighted average share


      $

      (0.09)


      $

      (0.04)


      $

      (0.03)


      $

      (0.05)

      Adjusted EBITDAre


      $

      3,707


      $

      5,874


      $

      5,937


      $

      5,863














      Operating Results:













      Total Operating Revenues


      $

      10,105


      $

      10,604


      $

      10,105


      $

      10,604

      Operating Income


      $

      1,434


      $

      3,649


      $

      3,664


      $

      3,638

      Net Operating Income (NOI)


      $

      8,112


      $

      8,643


      $

      8,112


      $

      8,643
















      (1)

      Litigation related expense for the three months ended September 30, 2021 and 2020 of $2.2 million and $0.0 million, respectively. There was no revenue from litigation settlement proceeds for the three months ended September 20, 2021 or 2020. 

      • The table below shows financial and operating results for the nine months ended September 30, 2021 and 2020. The values are shown as reported and after adjusting for litigation items.















      As reported


      Adjusted for litigation (1)



      For the nine months ended


      For the nine months ended



      September 30,


      September 30,

      Financial Results:


      2021


      2020


      2021


      2020

      Net Income (Loss)


      $

      (3,055)


      $

      1,153


      $

      3,813


      $

      1,912

      Net income (loss) per share available to common stockholders


      $

      (0.39)


      $

      (0.28)


      $

      (0.18)


      $

      (0.26)

      AFFO


      $

      (8,493)


      $

      (3,185)


      $

      (1,625)


      $

      (2,426)

      AFFO per diluted weighted average share


      $

      (0.26)


      $

      (0.10)


      $

      (0.05)


      $

      (0.08)

      Adjusted EBITDAre


      $

      12,219


      $

      19,296


      $

      19,087


      $

      20,055














      Operating Results:













      Total Operating Revenues


      $

      31,693


      $

      32,771


      $

      32,243


      $

      32,771

      Operating Income


      $

      5,490


      $

      12,628


      $

      12,358


      $

      13,387

      Net Operating Income (NOI)


      $

      26,061


      $

      27,131


      $

      26,611


      $

      27,131
















      (1)

      Litigation related expense for the nine months ended September 30, 2021 and 2020 of $7.4 million and $0.8 million, respectively. Revenue for the nine months ended September 30, 2021 and 2020 included $0.6 million and $0.0 million, respectively, of litigation settlement proceeds related to Rota Fortunae resulting in a net impact of $6.9 million and $0.8 million, respectively.

      • See "Non-GAAP Financial Measures" for complete definitions of AFFO, Adjusted EBITDAre, and NOI and the financial tables accompanying this press release for reconciliations of net income to AFFO, Adjusted EBITDAre and NOI.

      CEO Comments on Litigation

      Mr. Pittman stated further: "The continued legal spend on the pending litigation is very frustrating, especially the defense of the meritless class action and derivative claims. We were hopeful that the class action lawyers and plaintiffs would drop their baseless claims once Quinton Mathews (a.k.a. Rota Fortunae) made it clear that his false and defamatory statements drove down FPI's stock price, allowing Mr. Mathews and his clients, including the hedge fund who focused his attention on FPI, to profit as a result of a 'short and distort' scheme. Unfortunately, that did not occur, and the Company has no choice but to continue to vigorously defend itself against these frivolous and unsubstantiated claims and restore its reputation. We have already absorbed the discovery cost in the class action, which is a substantial cost in all litigation, and remain very optimistic that we will dispose of the class action and derivative litigation on motion without trials.  Based on our assessment of the case and its status now, while we may have a couple of more quarters before the class action legal battle is completed, we believe the bulk of the spend on the class action is behind us."

      Acquisition and Disposition Activity

      • During the nine months ended September 30, 2021, the Company completed five acquisitions for total consideration of $31.0 million.
      • During the nine months ended September 30, 2021, the Company completed the disposal of seventeen properties for total consideration of $31.1 million and total gain on sale of $3.4 million. The Company retained property management for ten of the disposed assets.

      Balance Sheet

      • During the nine months ended September 30, 2021, the Company repurchased 25,073 shares of Series B preferred stock at a weighted average price of $25.92 for an aggregate purchase price of $0.7 million.
      • During the nine months ended September 30, 2021, the Company sold 1,959,512 shares of common stock at an average price of $13.12 for aggregate net proceeds of $25.4 million under the ATM Program.
      • On September 28, 2021, the Company announced the conversion of its 6.00% Series B Preferred Stock into shares of the Company's common stock, which was effective on October 4, 2021.
      • As the date of this press release, the Company had 46,419,864 shares of common stock outstanding on a fully diluted basis, after the conversion of its 6.00% Series B Preferred Stock into share of the Company's common stock.
      • The Company had total debt outstanding of $501.0 million at September 30, 2021, compared to total debt outstanding of $508.2 million at December 31, 2020.

      Dividend Declarations

      • The Company's Board of Directors declared a quarterly cash dividend of $0.05 per share of common stock and per Class A Common OP unit. The dividends are payable on January 18, 2022, to stockholders and common unit holders of record on January 3, 2022.

      Conference Call Information

      The Company has scheduled a conference call on October 28, 2021 at 11:00 a.m. (Eastern Time) to discuss the financial results and provide a company update. 

      The call can be accessed by dialing 1-844-200-6205 (USA), 1-833-950-0062 (Canada), or 1-929-526-1599 (other locations) and referencing the Farmland Partners Inc. Third Quarter 2021 Earnings Conference Call or using the access code 070780.  The conference call will also be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company's website, www.farmlandpartners.com.

      A replay of the conference call will be available beginning shortly after the end of the event until November 9, 2021, by dialing 1-866-813-9403 (USA), 1-226-828-7578 (Canada), or 1-929-458-6194 (other locations) and using the access code 118846.  A replay of the webcast will also be accessible on the Investor Relations section of the Company's website for a limited time following the event.

      About Farmland Partners Inc.

      Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. As of the date of this release, the Company owns and/or manages approximately 167,000 acres in 17 states, including Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Missouri, Nebraska, North Carolina, South Carolina, South Dakota and Virginia. We have approximately 26 crop types and over 100 tenants. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014.  Additional information: www.farmlandpartners.com or (720) 452-3100.

      Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of the federal securities laws, including, without limitation, statements with respect to our outlook, proposed and pending acquisitions and dispositions, the benefits of the conversion of the Company's Series B Preferred Stock to common stock, the potential impact of trade disputes and recent extreme weather events on the Company's results, financing activities, crop yields and prices and anticipated rental rates. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" or similar expressions or their negatives, as well as statements in future tense. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: general volatility of the capital markets and the market price of the Company's common stock, changes in the Company's business strategy, availability, terms and deployment of capital, the Company's ability to refinance existing indebtedness at or prior to maturity on favorable terms, or at all, availability of qualified personnel, changes in the Company's industry, interest rates or the general economy, adverse developments related to crop yields or crop prices, the degree and nature of the Company's competition, the timing, price or amount of repurchases, if any, under the Company's share repurchase program, the ability to consummate acquisitions or dispositions under contract and the other factors described in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2020, and the Company's other filings with the Securities and Exchange Commission.  Any forward-looking information presented herein is made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.








      Farmland Partners Inc.

      Consolidated Balance Sheets

      As of September 30, 2021 (unaudited) and December 31, 2020 (audited)

      (in thousands except per share amounts)








      September 30,


      December 31,



      2021


      2020

      ASSETS







      Land, at cost


      $

      931,803


      $

      924,952

      Grain facilities



      11,282



      12,091

      Groundwater



      10,214



      10,214

      Irrigation improvements



      52,703



      53,887

      Drainage improvements



      12,606



      12,805

      Permanent plantings



      53,741



      54,374

      Other



      6,783



      8,167

      Construction in progress



      10,153



      9,284

      Real estate, at cost



      1,089,285



      1,085,774

      Less accumulated depreciation



      (37,082)



      (32,654)

      Total real estate, net



      1,052,203



      1,053,120

      Deposits



      2,155



      —

      Cash



      21,373



      27,217

      Assets held for sale



      518



      —

      Notes and interest receivable, net



      6,128



      2,348

      Right of use asset



      142



      93

      Deferred offering costs



      76



      —

      Deferred financing fees, net



      22



      87

      Accounts receivable, net



      7,221



      4,120

      Inventory



      1,705



      1,117

      Equity method investments



      3,424



      —

      Prepaid and other assets



      1,919



      2,889

      TOTAL ASSETS


      $

      1,096,886


      $

      1,090,991








      LIABILITIES AND EQUITY







      LIABILITIES







      Mortgage notes and bonds payable, net


      $

      499,533


      $

      506,625

      Lease liability



      142



      93

      Dividends payable



      1,715



      1,612

      Derivative liability



      1,239



      2,899

      Accrued interest



      3,103



      3,446

      Accrued property taxes



      2,588



      1,817

      Deferred revenue



      31



      37

      Accrued expenses



      12,767



      8,272

      Total liabilities



      521,118



      524,801








      Commitments and contingencies (See Note 8)














      Series B Participating Preferred Stock, $0.01 par value, 6,037,500 shares authorized; 5,806,797
      shares issued and outstanding at September 30, 2021, and 5,831,870 at December 31, 2020



      139,116



      139,766

      Redeemable non-controlling interest in operating partnership, Series A preferred units



      119,633



      120,510








      EQUITY







      Common stock, $0.01 par value, 500,000,000 shares authorized; 32,942,696 shares issued and
      outstanding at September 30, 2021, and 30,571,271 shares issued and outstanding at December 31,
      2020



      319



      297

      Additional paid in capital



      374,966



      345,870

      Retained earnings (deficit)



      (11,066)



      1,037

      Cumulative dividends



      (59,579)



      (54,751)

      Other comprehensive income



      (284)



      (2,380)

      Non-controlling interests in operating partnership



      12,663



      15,841

      Total equity



      317,019



      305,914








      TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS IN OPERATING
      PARTNERSHIP AND EQUITY


      $

      1,096,886


      $

      1,090,991














      Farmland Partners Inc.

      Consolidated Statements of Operations

      For the three and nine months ended September 30, 2021 and 2020

      (unaudited, in thousands except per share amounts)
















      For the Three Months
      Ended


      For the Nine Months Ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020

      OPERATING REVENUES:













      Rental income


      $

      8,850


      $

      8,701


      $

      27,400


      $

      27,916

      Tenant reimbursements



      861



      911



      2,638



      2,655

      Crop sales



      262



      748



      715



      1,445

      Other revenue



      132



      244



      940



      755

      Total operating revenues



      10,105



      10,604



      31,693



      32,771














      OPERATING EXPENSES













      Depreciation, depletion and amortization



      1,911



      1,979



      5,731



      5,982

      Property operating expenses



      1,993



      1,961



      5,632



      5,640

      Cost of goods sold



      417



      1,332



      1,334



      2,643

      Acquisition and due diligence costs



      5



      —



      5



      11

      General and administrative expenses



      1,746



      1,395



      5,258



      4,248

      Legal and accounting



      2,599



      287



      8,241



      1,617

      Other operating expenses



      —



      1



      2



      2

      Total operating expenses



      8,671



      6,955



      26,203



      20,143

      OPERATING INCOME



      1,434



      3,649



      5,490



      12,628














      OTHER (INCOME) EXPENSE:













      Other (income) expense



      (8)



      25



      (59)



      113

      (Income) loss from equity method investment



      (15)



      —



      (15)



      —

      (Gain) loss on disposition of assets



      112



      (1,348)



      (3,355)



      (2,179)

      Interest expense



      4,014



      4,411



      11,974



      13,541

      Total other expense



      4,103



      3,088



      8,545



      11,475














      Net income (loss) before income tax expense



      (2,669)



      561



      (3,055)



      1,153














      Income tax expense



      —



      —



      —



      —














      NET INCOME (LOSS)



      (2,669)



      561



      (3,055)



      1,153














      Net (income) loss attributable to non-controlling interests in operating partnership



      115



      (34)



      127



      (70)














      Net income (loss) attributable to the Company



      (2,554)



      527



      (2,928)



      1,083














      Nonforfeitable distributions allocated to unvested restricted shares



      (14)



      (16)



      (42)



      (48)

      Distributions on Series A Preferred Units and Series B Preferred Stock



      (3,055)



      (3,064)



      (9,175)



      (9,269)














      Net (loss) available to common stockholders of Farmland Partners Inc.


      $

      (5,623)


      $

      (2,553)


      $

      (12,145)


      $

      (8,234)














      Basic and diluted per common share data:













      Basic net (loss) available to common stockholders


      $

      (0.17)


      $

      (0.09)


      $

      (0.39)


      $

      (0.28)

      Diluted net (loss) available to common stockholders


      $

      (0.17)


      $

      (0.09)


      $

      (0.39)


      $

      (0.28)

      Basic weighted average common shares outstanding



      32,551



      29,206



      31,355



      29,392

      Diluted weighted average common shares outstanding



      32,551



      29,206



      31,355



      29,392

      Dividends declared per common share


      $

      0.05


      $

      0.05


      $

      0.15


      $

      0.15

      Farmland Partners Inc.

      Reconciliation of Non-GAAP Measures

      For the three and nine months ended September 30, 2021 and 2020

      (unaudited, in thousands except per share amounts)
















      For the three months ended
      September 30,


      For the nine months ended
      September 30,

      (in thousands except per share amounts)


      2021


      2020


      2021


      2020

      Net income (loss)


      $

      (2,669)


      $

      561


      $

      (3,055)


      $

      1,153

      (Gain) loss on disposition of assets



      112



      (1,348)



      (3,355)



      (2,179)

      Depreciation, depletion and amortization



      1,911



      1,979



      5,731



      5,982

      FFO



      (646)



      1,192



      (679)



      4,956














      Stock-based compensation



      334



      271



      919



      788

      Deferred impact of interest rate swap terminations



      126



      191



      437



      329

      Real estate related acquisition and due diligence costs



      5



      —



      5



      11

      Distributions on Preferred units



      (3,055)



      (3,064)



      (9,175)



      (9,269)

      AFFO


      $

      (3,236)


      $

      (1,410)


      $

      (8,493)


      $

      (3,185)














      AFFO per diluted weighted average share data:


























      AFFO weighted average common shares



      34,298



      31,428



      33,124



      31,614














      Net loss per share available to common stockholders


      $

      (0.17)


      $

      (0.09)


      $

      (0.39)


      $

      (0.28)

      Income available to redeemable non-controlling interest and non-
      controlling interest in operating partnership



      0.10



      0.11



      0.31



      0.33

      Depreciation and depletion



      0.06



      0.06



      0.17



      0.19

      Stock-based compensation



      0.01



      0.01



      0.03



      0.02

      (Gain) loss on disposition of assets



      —



      (0.04)



      (0.10)



      (0.07)

      Distributions on Preferred units



      (0.09)



      (0.10)



      (0.28)



      (0.29)

      AFFO per diluted weighted average share


      $

      (0.09)


      $

      (0.04)


      $

      (0.26)


      $

      (0.10)










































      For the three months ended


      For the nine months ended



      September 30,


      September 30,

      (in thousands)


      2021


      2020


      2021


      2020

      Net income (loss)


      $

      (2,669)


      $

      561


      $

      (3,055)


      $

      1,153

      Interest expense



      4,014



      4,411



      11,974



      13,541

      Income tax expense



      —



      —



      —



      —

      Depreciation, depletion and amortization



      1,911



      1,979



      5,731



      5,982

      (Gain) loss on disposition of assets



      112



      (1,348)



      (3,355)



      (2,179)

      EBITDAre


      $

      3,368


      $

      5,603


      $

      11,295


      $

      18,497














      Stock-based compensation



      334



      271



      919



      788

      Real estate related acquisition and due diligence costs



      5



      —



      5



      11

      Adjusted EBITDAre


      $

      3,707


      $

      5,874


      $

      12,219


      $

      19,296













      Farmland Partners Inc.

      Reconciliation of Non-GAAP Measures

      For the three and nine months ended September 30, 2021 and 2020

      (unaudited, in thousands except per share amounts)















      For the three months ended September 30,


      For the Nine Months Ended September 30

      ($ in thousands)


      2021


      2020


      2021


      2020

      OPERATING REVENUES:












      Rental income


      $

      8,850


      $

      8,701


      $

      27,400


      27,916

      Tenant reimbursements



      861



      911



      2,638


      2,655

      Crop sales



      262



      748



      715


      1,445

      Other revenue



      132



      244



      940


      755

      Total operating revenues



      10,105



      10,604



      31,693


      32,771













      Property operating expenses



      1,993



      1,961



      5,632


      5,640

      NOI



      8,112



      8,643



      26,061


      27,131













      Depreciation, depletion and amortization



      1,911



      1,979



      5,731


      5,982

      Cost of goods sold



      417



      1,332



      1,334


      2,643

      Acquisition and due diligence costs



      5



      —



      5


      11

      General and administrative expenses



      1,746



      1,395



      5,258


      4,248

      Legal and accounting



      2,599



      287



      8,241


      1,617

      Other operating expenses



      —



      1



      2


      2

      Other (income) expense



      (8)



      25



      (59)


      113

      (Income) loss from equity method investment



      (15)



      —



      (15)


      —

      (Gain) loss on disposition of assets



      112



      (1,348)



      (3,355)


      (2,179)

      Interest expense



      4,014



      4,411



      11,974


      13,541

      NET INCOME (LOSS)


      $

      (2,669)


      $

      561


      $

      (3,055)


      1,153

      Non-GAAP Financial Measures

      The Company considers the following non-GAAP measures as useful to investors as key supplemental measures of its performance: FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. FFO, NOI, AFFO, EBITDAre and Adjusted EBITDAre, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.

      FFO

      The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. The Company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs. However, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.

      AFFO

      The Company calculates AFFO by adjusting FFO to exclude the income and expenses that the Company believes are not reflective of the sustainability of the Company's ongoing operating performance, including, but not limited to, real estate related acquisition and due diligence costs, stock-based compensation, deferred impact of interest rate swap terminations, and distributions on the Company's Series A preferred units.

      Changes in GAAP accounting and reporting rules that were put in effect after the establishment of NAREIT's definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of the Company's operating performance.  Therefore, in addition to FFO, the Company presents AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures.  Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period and is only intended to provide an additional measure of the Company's operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how the Company's operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs and presenting AFFO will enable investors to assess the Company's performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted and, accordingly, the Company's AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of the Company's liquidity, nor are they indicative of funds available to fund the Company's cash needs, including its ability to make distributions.

      EBITDAre and Adjusted EBITDAre

      The Company calculates Earnings Before Interest Taxes Depreciation and Amortization for real estate ("EBITDAre") in accordance with the standards established by NAREIT in its September 2017 White Paper. NAREIT defines EBITDAre as net income (calculated in accordance with GAAP) excluding interest expense, income tax, depreciation and amortization, gains or losses on disposition of depreciated property (including gains or losses on change of control), impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate, and adjustments to reflect the entity's pro rata share of EBITDAre of unconsolidated affiliates.  EBITDAre is a key financial measure used to evaluate the Company's operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP.  The Company believes that EBITDAre is a useful performance measure commonly reported and will be widely used by analysts and investors in the Company's industry. However, while EBITDAre is a performance measure widely used across the Company's industry, the Company does not believe that it correctly captures the Company's business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company's business operating performance.  Therefore, in addition to EBITDAre, management uses Adjusted EBITDAre, a non-GAAP measure.

      The Company calculates Adjusted EBITDAre by adjusting EBITDAre for certain items such as stock-based compensation and real estate related acquisition and due diligence costs that the Company considers necessary to understand its operating performance. The Company believes that Adjusted EBITDAre provides useful supplemental information to investors regarding the Company's ongoing operating performance that, when considered with net income and EBITDAre, is beneficial to an investor's understanding of the Company's operating performance. However, EBITDAre and Adjusted EBITDAre have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

      In prior periods, the Company has presented EBITDA and Adjusted EBITDA. In accordance with NAREIT's recommendation, beginning with the Company's reported results for the three months ended March 31, 2018, the Company is reporting EBITDAre and Adjusted EBITDAre in place of EBITDA and Adjusted EBITDA.

      Net Operating Income (NOI)

      The Company calculates net operating income (NOI) as total operating revenues (rental income, tenant reimbursements, crop sales and other revenue) less property operating expenses (direct property expenses and real estate taxes). Since net operating income excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other income and losses and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and leasing farmland real estate, providing a perspective not immediately apparent from net income. However, net operating income should not be viewed as an alternative measure of the Company's financial performance since it does not reflect general and administrative expenses, interest expense, depreciation and amortization costs, other income and losses.

      SOURCE Farmland Partners Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.