Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fathom Holdings Inc. Reports 79% Revenue Growth for 2021 Fourth Quarter; 87% for Full Year 2021

      -- Raises 2022 Full Year Guidance --

      (PRNewsfoto/Fathom Realty)

      News provided by

      Fathom Realty

      Mar 08, 2022, 16:05 ET

      Share this article

      Share this article


      CARY, N.C., March 8, 2022 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings for brokerages and agents, today announced financial results for the 2021 fourth quarter and full year ended December 31, 2021.

      Fourth Quarter 2021 Financial Results

      Continue Reading
      Fathom reports 79% revenue growth for 4Q21.
      Fathom reports 79% revenue growth for 4Q21.

      Total revenue increased 79% for the 2021 fourth quarter to $95.5 million, from $53.4 million for last year's fourth quarter. Fathom completed approximately 10,800 real estate transactions for the 2021 fourth quarter, a 43% increase from the 2020 fourth quarter. Fathom's real estate agent network grew 48% to 8,100 agents at December 31, 2021, up from 5,471 agents at December 31, 2020.

      Segment revenue for the 2021 fourth quarter was as follows:


      Three months ended
      December 31, 2021


      (Revenue $ in million)



      Real Estate Brokerage

      $89.7


      Mortgage

      $2.7


      Technology

      $0.7


      Other*

      $2.4



      *Other primarily includes revenue generated from Fathom's title and insurance businesses.

      "Quarter after quarter and year after year, Fathom's results have continued to demonstrate the power of what I believe is our truly disruptive business model," said Fathom CEO Joshua Harley. "We have been successful in increasing revenue, expanding our agent network, maintaining strong agent retention, entering new geographic markets, and completing numerous strategic acquisitions designed to enhance our business and create new revenue streams.

      "Fathom is winning through innovation and consistent growth, and by delivering real, long-term value to our agents, employees, clients, and shareholders," Harley said. "We believe Fathom is on track to continue our strong revenue, agent, and transaction growth, and with the strategic investments we are making in each of our business lines, we look forward to demonstrating profitability in the near future."

      GAAP net loss for the 2021 fourth quarter was $3.6 million, or a loss of $0.24 per share, compared with a loss of $1.3 million, or a loss of $0.09 per share, for the 2020 fourth quarter. Weighted average diluted shares outstanding increased approximately 13% for the 2021 fourth quarter, compared with the same quarter last year. The year-over-year change in GAAP net loss resulted principally from investments in future growth, operational and overhead costs related to acquired companies, incremental costs due to transitioning to being a public company, and to increases in non-cash stock compensation expense and non-cash amortization of acquired intangible assets.

      General and Administrative expense (G&A) totaled $9.1 million for the 2021 fourth quarter, compared with $3.6 million for the fourth quarter of last year. The increase in G&A was primarily attributable to recently completed acquisitions and to increases in non-cash stock compensation expense. It is anticipated that G&A expense will increase on an absolute dollar basis going forward, driven by acquisitions and costs related to scaling and integrating the Company's business lines. G&A as a percentage of revenue is expected to decline over the long-term as revenue increases.

      Adjusted EBITDA, a non-GAAP measure, was a loss of approximately $2.0 million for the 2021 fourth quarter, compared with an Adjusted EBITDA loss of approximately $0.85 million for the 2020 fourth quarter.

      Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

      Full Year 2021 Financial Results

      Total revenue for 2021 grew 87% to $330.2 million, from $176.8 million for 2020. 

      Segment revenue for the 2021 full year compared with the prior-year period was as follows:


      Twelve months ended



      December 31, 2021


      (Revenue $ in million)



      Real Estate Brokerage

      $314.4


      Mortgage

      $6.8


      Technology

      $2.0


      Other*

      $7.0



      *Other primarily includes revenue generated from Fathom's title and insurance business.

      GAAP net loss for 2021 was $12.5 million, or a loss of $0.88 per share, compared with a GAAP net loss of $1.3 million, or a loss of $0.12 per share, for 2020. The year-over-year change in GAAP net loss resulted principally from investments in future growth, operational and overhead costs related to acquired companies, incremental costs due to transitioning to being a public company, and to increases in non-cash stock compensation expense and non-cash amortization of acquired intangible assets.

      Adjusted EBITDA loss was $8.2 million, versus an Adjusted EBITDA loss of $0.4 million for 2020.

      Cash and cash equivalents at December 31, 2021 increased to $37.8 million from $28.6 million at December 31, 2020. The Company's cash position reflects recent acquisitions and an offering of its common stock in November 2021, which generated net proceeds of $32.5 million.

      "We believe Fathom can achieve strong profits over time, while continuing to grow our business at high rates," added Fathom President and CFO Marco Fregenal. "Our cash position is strong, and operational cash flow generation remains a significant priority as we continue to be mindful stewards of the money with which shareholders have entrusted us."

      2021 Highlights

      • Acquired Naberly Solutions, a cloud-based technology company that adds significant CRM and website functionality to Fathom's intelliAgent platform.
      • Acquired the real estate brokerage business of Georgia-based Red Barn Real Estate, a growing regional brokerage with more than 200 agents.
      • Acquired LiveBy, a robust hyperlocal data and technology platform.
      • Acquired E4:9 Holdings, which includes Encompass Lending, Dagley Insurance Agency, and Real Results, to allow Fathom to better participate in the full lifecycle of home buying and selling, as well as generate important new revenue streams.
      • Acquired Epic Realty, a fast-growing regional brokerage in Idaho with more than 350 agents.
      • Added The Woodhouse Group, a 50-agent, full-service brokerage that is consistently ranked among the top-ten residential real estate companies in Boise.
      • Ranked among 2021's "Top Workplaces" in Dallas, Houston and San Antonio.
      • Launched Fathom Academy to foster collaboration and access to national and local training, professional development and marketing resources across Fathom Realty and all of Fathom's business units.
      • Created Fathom's Hispanic Division to better serve a large and growing segment of the market that had been largely ignored, and yet believed to represent over 50% of home buyers by 2040.

      Q1 2022 Highlights To Date

      • Opened Fathom Realty Montana.
      • Opened Fathom Realty New Hampshire.
      • Acquired Utah-based iPro Realty Network, a full-service residential real estate brokerage with 435 agents.
      • Fathom Holdings subsidiary, Encompass Lending Group, acquired Cornerstone First Financial, a Washington, D.C.-based provider of mortgages for home purchase, debt consolidation and refinancing, as well as home loans for veterans and first-time home buyers.
      • Revised agent commission structure to include higher annual and transaction fees for agents.

      Guidance/Long-Term Targets

      The Company reiterated that it believes it can generate Adjusted EBITDA exceeding $40.0 million per year at 100,000 to 110,000 transactions per year. While Fathom has not provided a timeline for reaching this target, the Company believes it can maintain transaction growth rates similar to those since its IPO.

      For the first quarter of 2022, Fathom expects total revenue in the range of $77-78 million, and an Adjusted EBITDA loss in the range of $3.2- $3.3 million.

      For the full year 2022, Fathom is raising its total revenue guidance to the range of $425 - $435 million, and its Adjusted EBITDA guidance to the range of a loss of $500,000 to positive Adjusted EBITDA of $500,000.

      2021 Fourth Quarter Financial Results Conference Call

      Date: 

      Tuesday, March 8, 2022

      Time:

      5:00 p.m. ET/2:00 p.m. PT

      Phone: 

      833-685-0908 (domestic); 412-317-5742 (international)

      Replay: 

      Accessible through March 22, 2022; 877-344-7529 (domestic); 412-317-0088 (international); replay access code 3819627

      Webcast: 

      Accessible at www.FathomInc.com; archive available for approximately one year

      About Fathom Holdings Inc.

      Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, and Verus Title. For more information, visit www.FathomInc.com.

      Cautionary Note Concerning Forward-Looking Statements                                                                 

      This press release contains "forward-looking statements," including, but not limited to, the ability of the Company to demonstrate solid profitability in the near future. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with making and integrating acquisitions; technology risks; risks in effectively managing rapid growth in our business; reliance on key personnel; competitive risks; our need to attain profitability and/or raise additional funds for operations and future growth; and the others set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of our Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law. 

      Investor Relations Contacts:


      Roger Pondel/Laurie Berman  

      Marco Fregenal

      PondelWilkinson Inc. 

      President and CFO

      [email protected] 

      Fathom Holdings Inc.

      (310) 279-5980 

      [email protected]


      (888) 455-6040

      (Financial tables follow)

      FATHOM HOLDINGS INC.
      CONSOLIDATED STATEMENTS OF OPERATIONS
      (UNAUDITED)
      (in thousands, except share data)




      Three Months Ended December 31,


      Years Ended December 31,



      2021


      2020


      2021


      2020








      Revenue









      Gross commission income


      $                    89,670


      $                    53,256


      $                  314,373


      $                  176,631

      Other revenue


      5,791


      153


      15,857


      153

      Total revenue


      95,461


      53,409


      330,230


      176,784

      Operating expenses









      Commission and other agent-related costs


      86,117


      50,429


      300,509


      166,344

      Operations and support


      1,689


      21


      5,470


      21

      Technology and development


      1,796


      251


      3,911


      372

      General and administrative


      9,112


      3,627


      32,733


      10,316

      Marketing


      524


      383


      1,895


      970

      Depreciation and amortization


      453


      12


      1,817


      36

      Total operating expenses


      99,691


      54,723


      346,335


      178,059










      Loss from operations


      (4,230)


      (1,314)


      (16,105)


      (1,275)










      Other (income) expense, net









      Gain on the extinguishment of debt


      (306)


      -


      (433)


      -

      Interest (income) expense, net


      4


      3


      7


      84

      Other income, net


      125


      -


      59


      (10)

      Other (income) expense, net


      (177)


      3


      (367)


      74










      Loss from operations before income taxes


      (4,053)


      (1,317)


      (15,738)


      (1,349)

      Income tax benefit


      427


      42


      3,247


      8

      Net loss


      $                     (3,626)


      $                     (1,275)


      $                   (12,491)


      $                     (1,341)










      Net loss per share









          Basic and diluted


      $                       (0.24)


      $                       (0.09)


      $                       (0.88)


      $                       (0.12)










      Weighted average common shares outstanding 









          Basic and diluted


      15,219,284


      13,436,464


      14,269,078


      11,404,262

      FATHOM HOLDINGS INC.
      CONSOLIDATED BALANCE SHEETS
      (UNAUDITED)
      (in thousands, except share data)



      December 31, 2021


      December 31, 2020





      ASSETS




      Current assets:




      Cash and cash equivalents

      $                             37,830


      $                           28,577

      Restricted cash

      91


      984

      Accounts receivable

      3,981


      1,595

      Derivative assets

      53


      -

      Mortgage loans held for sale, at fair value

      9,862


      -

      Prepaid and other current assets

      2,633


      1,700

      Total current assets

      54,450


      32,856

      Property and equipment, net

      1,250


      155

      Lease right of use assets

      4,353


      437

      Intangible assets, net

      24,243


      922

      Goodwill

      20,541


      799

      Other assets

      93


      56

      Total assets

      104,930


      35,225

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      5,303


      2,596

      Accrued liabilities

      4,401


      1,065

      Escrow liabilities

      90


      933

      Warehouse lines of credit

      9,577


      -

      Long-term debt - current portion

      831


      256

      Lease liability - current portion

      870


      140

      Total current liabilities

      21,072


      4,990

      Long-term debt, net of current portion

      146


      283

      Lease liability, net of current portion

      3,562


      301

      Total liabilities

      24,780


      5,574





      Stockholders' equity:




      Common stock, no par value, 100,000,000 authorized and 16,751,606 and
      13,830,351 issued and outstanding as of December 31, 2021 and 2020,
      respectively

      -


      -

      Treasury Stock, at cost, 5,683 shares as of December 31, 2021 and 2020

      (30)


      (30)

      Additional paid-in capital

      100,159


      37,169

      Accumulated deficit

      (19,979)


      (7,488)

      Total stockholders' equity

      80,150


      29,651

      Total liabilities and stockholders' equity

      104,930


      35,225






      FATHOM HOLDINGS INC.
      CONSOLIDATED STATEMENTS OF CASH FLOWS
      (UNAUDITED)
      (in thousands)



      Year ended December 31,


      2021


      2020





      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net loss

      $                 (12,491)


      $                   (1,341)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and amortization

      2,748


      165

      Gain on the extinguishment of debt

      (433)


      -

      Gain on sale of mortgages

      (5,205)


      -

      Share-based compensation

      4,011


      728

      Deferred income taxes

      (3,339)


      (46)

      Bad debt expense

      248


      133

      Other non-cash

      15


      (21)

      Change in operating assets and liabilities:




      Mortgage loans held for sale

      (179,297)


      -

      Proceeds from sale and principal payments on mortgage loans held for sale

      182,786


      -

      Accounts receivable

      (1,254)


      (1,263)

      Prepaid and other assets

      (1,248)


      (879)

      Accounts payable

      1,674


      1,468

      Accrued liabilities

      1,112


      (736)

      Other liabilities

      (1,001)


      608

      Operating lease right of use assets

      675


      -

      Operating lease liabilities

      (584)


      23

      Other assets

      (31)


      (55)

      Derivative assets

      37


      -

      Derivative liabilities

      (120)


      -

                Net cash used in operating activities

      (11,697)


      (1,216)





      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchase of property and equipment

      (877)


      (66)

      Amounts paid for business and asset acquisitions, net of cash acquired

      (11,081)


      (257)

      Issuance of loan receivable

      -


      (165)

      Purchase of intangible assets

      (2,602)


      (422)

                Net cash used in investing activities

      (14,560)


      (910)





      CASH FLOWS FROM FINANCING ACTIVITIES:




      Principal payments on long-term debt

      (740)


      (17)

      Proceeds from the issuance of common stock pursuant to exercise of stock options

      80


      83

      Proceeds from note payable

      1,129


      -

      Net borrowing on warehouse lines of credit

      1,618


      -

      Proceeds from the issuance of common stock in connection with public offering

      35,000


      34,300

      Payment of offering cost in connection with issuance of common stock in connection with
      public offering

      (2,471)


      (3,183)

      Purchase of treasury stock

      -


      (30)

      Extinguishment of note payable

      -


      (500)

      Proceeds from note payable

      -


      454

                Net cash provided by financing activities

      34,616


      31,107





      Net increase in cash, cash equivalents, and restricted cash

      8,360


      28,982

      Cash, cash equivalents, and restricted cash at beginning of period

      29,561


      579

      Cash, cash equivalents, and restricted cash at end of period

      $                   37,921


      $                  29,561





      RECONCILIATION OF GAAP to NON-GAAP FINANCIAL MEASURES
      (UNAUDITED)
      (in thousands)




      Three Months Ended December 31,


      Years Ended December 31,



      2021


      2020


      2021


      2020










      Net loss


      $                    (3,627)


      $                    (1,275)


      $                  (12,491)


      $                    (1,341)

      Depreciation and amortization

      970


      58


      2,748


      166

      Other (income) expense, net

      (177)


      3


      (366)


      74

      Income tax benefit

      (428)


      (42)


      (3,247)


      (8)

      Stock based compensation

      1,177


      406


      4,011


      728

      Transaction-related costs

      48


      -


      1,186


      -

      Adjusted EBITDA

      $                    (2,037)


      $                       (850)


      $                    (8,159)


      $                       (381)










      NON-GAAP FINANCIAL MEASURE

      To supplement Fathom's consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other expense, income tax benefit, depreciation and amortization, share-based compensation expense, and transaction-related cost.

      Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom's management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense related to restricted stock awards and stock options and transaction-related costs associated with the Company's acquisition activity provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, gain on debt extinguishment and severance costs, if applicable.

      Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

      Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:

      • Adjusted EBITDA excludes share-based compensation expense related to restricted stock awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom's business and an important part of its compensation strategy;
      • Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom's growth strategy and therefore likely to occur; and
      • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software costs, however, the assets being depreciated and amortized may have to be replaced in the future.

      RECONCILIATION OF GAAP TO NON-GAAP FORWARD LOOKING GUIDANCE
      (UNAUDITED)
      (in thousands)




      Three Months Ended March 31, 2022


      Year Ended December 31, 2022



       Low 


       High 


       Low 


       High 










      Net loss


      $                    (6,550)


      $                    (6,450)


      $                  (15,100)


      $                  (14,100)

      Depreciation and amortization

      1,100


      1,100


      4,900


      4,900

      Stock based compensation

      1,850


      1,850


      9,000


      9,000

      Transaction-related costs

      300


      300


      700


      700

      Adjusted EBITDA

      $                    (3,300)


      $                    (3,200)


      $                       (500)


      $                         500










      SOURCE Fathom Realty

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.