Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fathom Holdings Inc. Reports 81% Growth for 2021 Third Quarter Revenue

      -- Quarterly Revenue Passes $100 Million for First Time --

      (PRNewsfoto/Fathom Realty)

      News provided by

      Fathom Realty

      Nov 10, 2021, 16:05 ET

      Share this article

      Share this article


      CARY, N.C., Nov. 10, 2021 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings for brokerages and agents, today announced financial results for the 2021 third quarter and nine months ended September 30, 2021.

      Continue Reading
      Fathom Holdings Q321 Highlights
      Fathom Holdings Q321 Highlights

      Third Quarter 2021 Financial Results
      Total revenue for the third quarter of 2021 increased 81% to $100.9 million, from $55.8 million for the same period last year. Fathom completed 11,498 real estate transactions for the 2021 third quarter, a 42% increase from the 2020 third quarter. Fathom's real estate agent network grew 50% to 7,536 agents at September 30, 2021, up from 5,026 agents at September 30, 2020. Segment revenue for the 2021 third quarter compared with the prior-year period was as follows:


      Three months ended

      (Revenue $ in million)

      September 30, 2021

      September 30, 2020

      Real Estate Brokerage

      $95.3

      $55.8

      Mortgage

      $2.6

      N/A

      Technology

      $0.7

      N/A

      Other*

      $2.3

      N/A


      *Other primarily includes revenue generated from Fathom's title and insurance businesses.

      GAAP net loss for the 2021 third quarter was $3.4 million, or a loss of $0.24 per share, compared with a loss of $184,000, or a loss of $0.02 per share, for the 2020 third quarter. Weighted average diluted shares outstanding increased approximately 18% for the 2021 third quarter, compared with the same quarter last year. The year-over-year change in GAAP net loss resulted principally from ongoing investments in future growth, incremental operational and overhead costs related to acquired companies, and amortization of acquired intangible assets.

      General and Administrative expense (G&A) totaled $9.8 million for the 2021 third quarter, compared with $2.9 million for the third quarter of last year. The increase in G&A was primarily attributable to completed acquisitions. It is anticipated that G&A expense will increase on an absolute dollar basis going forward, driven by acquisitions and costs related to scaling and integrating the Company's vertical business lines. G&A as a percentage of revenue is expected to decline over the long-term as revenue increases.

      Adjusted EBITDA, a non-GAAP measure, was a loss of $1.8 million for the 2021 third quarter, an improvement from an Adjusted EBITDA loss of $2.3 million for the 2021 second quarter. Adjusted EBITDA profit was $5,800 for the 2020 third quarter.

      Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

      "Our outstanding third quarter results reflect meaningful growth in revenue, real estate transactions, and agents, clearly demonstrating the power of our disruptive business model. We're winning the right way… through hard work, innovation, and generating what we believe to be real long-term value for all of our stakeholders," said Fathom CEO Joshua Harley.

      "Since going public last year, we have substantially increased revenue, significantly expanded our agent network, improved agent retention, entered new geographic markets and completed strategic acquisitions that added new services and further solidified our market position. That's a lot to accomplish in just over one year, but it demonstrates our focus, commitment, and ability to get things done," Harley said.

      "Adding new services, including our new, fully-owned mortgage, title, insurance and lead generation businesses, gives us even more firepower. We believe we are moving in a very positive direction. Fathom has delivered impressive performance to date, and we are confident about what we believe to be an incredible path ahead of us, with our business model structured to drive increasing revenue, and profitability as well," Harley added.

      Year-to-Date 2021 Financial Results
      Total revenue for the first nine months of 2021 grew 90% to $234.8 million, from $123.4 million for the same period in 2020. Segment revenue for the 2021 year-to-date period compared with the prior-year period was as follows:


      Nine months ended

      (Revenue $ in million)

      September 30, 2021

      September 30, 2020

      Real Estate Brokerage

      $224.7

      $123.4

      Mortgage

      $4.1

      N/A

      Technology

      $1.3

      N/A

      Other*

      $4.7

      N/A


      *Other primarily includes revenue generated from Fathom's title and insurance business.

      GAAP net loss for the year-to-date period ended September 30, 2021 was $8.9 million, or a loss of $0.64 per share, compared with a GAAP net loss of $66,000, or a loss of $0.01 per share, for the first nine months of 2020. The year-over-year change in GAAP net loss resulted principally from ongoing investments in future growth, incremental operational and overhead costs related to acquired companies, amortization of acquired intangible assets, and costs associated with being a public company.

      Adjusted EBITDA loss was $6.1 million, versus an Adjusted EBITDA profit of $469,000 for the year-ago period.

      The Company had cash and cash equivalents of $8.8 million at September 30, 2021, compared with $28.6 million at December 31, 2020. The decline primarily reflects completed acquisitions.

      "Our focus going forward on achieving positive cash flow from operations should enable us to continue growing our existing businesses," said Fathom President and CFO Marco Fregenal. "As always, we are committed to being good stewards of the money with which our shareholders have entrusted us as we further solidify our position as a leading, national, technology-driven, end-to-end real estate services platform."

      Recent Highlights

      • Expanded real estate brokerage operations into Minnesota and New Mexico. Fathom's real estate business now operates in 34 states and the District of Columbia.
      • Launched LiveBy Local, to provide agents with a robust suite of hyperlocal products to help them drive increased transaction volumes. LiveBy now provides technology and/or data to more than 750 companies, and 100,000 real estate agents across the country.

      Guidance/Long-Term Targets
      The Company continues to believe it can generate Adjusted EBITDA exceeding $40.0 million per year at 100,000 to 110,000 annual transactions. While Fathom has not provided a timeline for reaching this target, the Company believes it can maintain transaction growth rates similar to those since its IPO.

      For the fourth quarter of 2021, Fathom expects revenue in the range of $82-$84 million, and an Adjusted EBITDA loss in the range of $1.9-$2.1 million.

      For the full year 2022, Fathom expects revenue in the range of $410-$420 million, and Adjusted EBITDA in the range of a loss of $1.0 million to breakeven.

      2021 Third Quarter Financial Results Conference Call

      Date:              

      Wednesday, November 10, 2021

      Time:             

      5:00 p.m. ET/2:00 p.m. PT

      Phone:           

      833-685-0908 (domestic); 412-317-5742 (international)

      Replay:          

      Accessible through November 24, 2021; 877-344-7529 (domestic); 412-317-0088 (international); replay access code 10161123

      Webcast:       

      Accessible at www.FathomRealty.com; archive available for approximately one year

      About Fathom Holdings Inc.
      Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, insurance, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, and Verus Title. For more information, visit www.FathomInc.com.

      Cautionary Note Concerning Forward-Looking Statements
      This press release contains "forward-looking statements," including, but not limited to, the Company's ability to attract higher producing agents who are selling more homes in higher priced markets, the timing of integrating and adding new business lines, and the ability to drive increasing revenue and profitability. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with making and integrating acquisitions; technology risks; risks in effectively managing rapid growth in our business; reliance on key personnel; competitive risks; our need to attain profitability and/or raise additional funds for operations and future growth, and the others set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of our Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law. 

      Investor Relations and Media Contacts:

      Roger Pondel/Laurie Berman

      Marco Fregenal

      PondelWilkinson Inc.

      President and CFO

      [email protected]

      Fathom Holdings Inc.

      (310) 279-5980

      [email protected]


      (888) 455-6040

      (Financial tables follow)

      FATHOM HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (UNAUDITED)

      (in thousands, except share data)




      Three months ended September 30,


      Nine months ended September 30,



      2021


      2020


      2021


      2020

      Revenue









      Gross commission income


      $                    95,300


      $                    55,848


      $                  224,703


      $                  123,375

      Other revenue


      5,640


      -


      10,066


      -

      Total revenue


      100,940


      55,848


      234,769


      123,375

      Operating expenses









      Commission and other agent-related costs


      91,263


      52,871


      214,392


      115,915

      Operations and support


      2,029


      -


      3,781


      -

      General and administrative


      9,811


      2,851


      25,322


      6,726

      Marketing


      591


      218


      1,371


      587

      Depreciation and amortization


      931


      44


      1,778


      108

      Total operating expenses


      104,625


      55,984


      246,644


      123,336










      (Loss) income from operations


      (3,685)


      (136)


      (11,875)


      39










      Other (income) expense, net









      Gain on the extinguishment of debt


      (76)


      -


      (127)


      -

          Interest (income) expense, net


      2


      16


      3


      81

      Other income, net


      (28)


      -


      (66)


      (10)

      Other (income) expense, net


      (102)


      16


      (190)


      71










      Loss from operations before income taxes


      (3,583)


      (152)


      (11,685)


      (32)

      Income tax benefit (expense)


      210


      (32)


      2,820


      (34)

      Net loss


      $                     (3,373)


      $                        (184)


      $                     (8,865)


      $                          (66)










      Net loss per share









          Basic


      $                       (0.24)


      $                       (0.02)


      $                       (0.64)


      $                       (0.01)

          Diluted


      $                       (0.24)


      $                       (0.02)


      $                       (0.64)


      $                       (0.01)










      Weighted average common shares outstanding 









          Basic


      14,312,675


      12,156,111


      13,948,862


      10,721,917

          Diluted


      14,312,675


      12,156,111


      13,948,862


      10,721,917

      FATHOM HOLDINGS INC.

      CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)

      (in thousands, except share data)



      September 30, 2021


      December 31, 2020

      ASSETS




      Current assets:




      Cash and cash equivalents

      $                               8,753


      $                           28,577

      Restricted cash

      3,570


      984

      Accounts receivable

      3,635


      1,595

      Derivative assets

      48


      -

      Mortgage loans held for sale, at fair value

      10,674


      -

      Prepaid and other current assets

      2,146


      1,700

      Total current assets

      28,826


      32,856

      Property and equipment, net

      1,007


      155

      Lease right of use assets

      4,504


      437

      Intangible assets, net

      23,958


      922

      Goodwill

      20,342


      799

      Other assets

      95


      56

      Total assets

      78,732


      35,225

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      4,016


      2,596

      Accrued liabilities

      4,985


      1,065

      Escrow liabilities

      3,509


      933

      Derivative liabilities

      17


      -

      Warehouse lines of credit

      10,305


      -

      Long-term debt - current portion

      1,211


      256

      Lease liability - current portion

      1,732


      140

      Total current liabilities

      25,775


      4,990

      Long-term debt, net of current portion

      146


      283

      Lease liability, net of current portion

      2,852


      301

      Deferred tax liabilities

      365


      -

      Total liabilities

      29,138


      5,574

      Commitments and contingencies 




      Stockholders' equity




      Common stock, no par value, 100,000,000 authorized and 14,744,539
      and 13,830,351 issued and outstanding as of September 30, 2021 and
      December 31, 2020

      -


      -

      Treasury Stock, at cost, 5,683 shares as of September 30, 2021 and
      December 31, 2020

      (30)


      (30)

      Additional paid-in capital

      65,977


      37,169

      Accumulated deficit

      (16,353)


      (7,488)

      Total stockholder' equity

      49,594


      29,651

      Total liabilities and stockholders' equity

      $                            78,732


      $                          35,225

      FATHOM HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)

      (in thousands)



      Nine months ended September 30,


      2021


      2020

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net loss

      $                   (8,865)


      $                        (66)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and amortization

      1,778


      108

      Gain on the extinguishment of debt

      (127)


      -

      Gain on sale of mortgages

      (3,264)


      -

      Share-based compensation

      2,833


      322

      Deferred income taxes

      (2,865)


      -

      Bad debt expense

      248


      106

      Other non-cash

      44


      -

      Change in operating assets and liabilities:




      Mortgage loans held for sale

      (108,562)


      -

      Proceeds from sale and principal payments on mortgage loans held for sale

      109,299


      -

      Accounts receivable

      (908)


      (1,093)

      Agent annual fees receivable

      36


      (495)

      Due from affiliates

      9


      3

      Prepaid and other assets

      (797)


      (621)

      Accounts payable

      387


      1,148

      Accrued liabilities

      1,806


      280

      Escrow liabilities

      2,418


      -

      Operating lease right of use assets

      496


      16

      Operating lease liabilities

      (433)


      (14)

      Due to affiliates

      -


      (24)

      Derviative liabilities

      (103)


      -

                Net cash used in operating activities

      (6,570)


      (330)





      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchase of property and equipment

      (576)


      (26)

      Amounts paid for business and asset acquisitions, net of cash acquired

      (10,969)


      -

      Purchase of intangible assets

      (2,017)


      (341)

                Net cash used in investing activities

      (13,562)


      (367)





      CASH FLOWS FROM FINANCING ACTIVITIES:




      Principal payments on long-term debt

      (399)


      (13)

      Proceeds from the issuance of common stock

      80


      83

      Proceeds from note payable

      865


      -

      Net borrowing on warehouse lines of credit

      2,347


      -

      Proceeds from the issuance of common stock in connection with public offering

      -


      34,300

      Payment of offering cost in connection with issuance of common stock in connection
      with public offering

      -


      (3,183)

      Purchase of treasury stock

      -


      (30)

      Extinguishment of note payable

      -


      (500)

      Proceeds from note payable

      -


      454

                Net cash provided by financing activities

      2,893


      31,111





      Net (decrease) increase in cash, cash equivalents, and restricted cash

      (17,239)


      30,414

      Cash, cash equivalents, and restricted cash at beginning of period

      29,562


      579

      Cash, cash equivalents, and restricted cash at end of period

      $                   12,323


      $                  30,993





      Supplemental disclosure of cash and non-cash transactions:




      Cash paid for interest

      $                            -


      $                         82

      Income taxes paid

      $                            -


      $                           5

      Right of use assets obtained in exchange for lease liabilities

      $                     1,839


      $                            -

      Issuance of common stock for the purchase of business

      $                   25,312


      $                            -

      Issuance of common stock warrants as offering costs in connection with public offering
      of common stock

      $                            -


      $                       678

      Extinguishment of Paycheck Protection Program Loan 

      $                        127


      $                            -

      Loan receivable forgiven and used as purchase consideration

      $                        165


      $                            -





      Reconciliation of cash and restricted cash




      Cash and cash equivalents

      8,753


      -

      Restricted cash

      3,570


      -

      Total cash, cash equivalents, and restricted cash shown in statement of cash flows

      $                   12,323


      $                            -













      RECONCILIATION OF GAAP to NON-GAAP FINANCIAL MEASURES

      (Unaudited)

      (in thousands)




      Three Months Ended September 30,


      Nine Months Ended September 30,



      2021


      2020


      2021


      2020



















      Net loss

      $                    (3,373)


      $                       (184)


      $                    (8,865)


      $                         (66)

      Depreciation and amortization

      931


      45


      1,778


      108

      Other (income) expense, net

      (102)


      16


      (190)


      71

      Income tax (benefit) expense

      (210)


      32


      (2,820)


      34

      Stock based compensation

      770


      97


      2,833


      322

      Transaction-related costs

      177


      -


      1,140


      -

      Adjusted EBITDA

      $                    (1,807)


      $                             6


      $                    (6,124)


      $                         469

      Note about Non-GAAP Financial Measures

      To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate its core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Fathom defines Adjusted EBITDA as net loss, excluding other (income) expense, net, income tax expense, depreciation and amortization, and share-based compensation expense.

      Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of our past performance and future prospects, and allows for greater transparency with respect to a key metric used by management for financial and operational decision-making. The Company believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses excluded in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense related to restricted stock awards and stock options provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations.

      Adjusted EBITDA is being presented to assist investors in seeing the Company's financial performance through the eyes of management, and because it believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

      Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net loss, the closest comparable GAAP measure, including:

      • Adjusted EBITDA excludes share-based compensation expense related to restricted stock awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in the Company's business and an important part of its compensation strategy; and
      • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and acquired and internally developed intangible assets, although these are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future.

      RECONCILIATION OF GAAP TO NON-GAAP FORWARD LOOKING GUIDANCE

      (Unaudited)

      (in thousands)




      Three Months Ended
      December 31, 2021


      Twelve Months Ended
      December 31, 2022



       Low 


       High 


       Low 


       High 



















      Net loss

      $                    (3,960)


      $                        (3,760)


      $                    (11,640)


      $                       (10,640)

      Depreciation and amortization

      1,010


      1,010


      4,540


      4,540

      Income tax (benefit) expense

      (350)


      (350)


      -


      -

      Stock based compensation

      1,200


      1,200


      6,100


      6,100

      Adjusted EBITDA

      $                     (2,100)


      $                         (1,900)


      $                       (1,000)


      $                                   -

      SOURCE Fathom Realty

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.