Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fathom Holdings Reports First Quarter 2024 Results

      (PRNewsfoto/Fathom Realty)

      News provided by

      Fathom Realty

      May 09, 2024, 16:19 ET

      Share this article

      Share this article


      – Company Targets Achieving and Remaining Adjusted EBITDA Positive Moving Forward–

      CARY, N.C., May 9, 2024 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the first quarter ended March 31, 2024.

      Continue Reading
      Fathom 1Q24 Agent Growth (PRNewsfoto/Fathom Realty)
      Fathom 1Q24 Agent Growth (PRNewsfoto/Fathom Realty)

      "We made progress during the first quarter towards achieving our 2024 goals despite seasonality and broader industry challenges that continue to impact our results," remarked Marco Fregenal, CEO of Fathom. "Gross margin increased to 10.3% during the quarter, which positions Fathom well to reaching positive EBITDA and operational cash flow going forward.  Moreover, the recent sale of Dagley Insurance Agency marks a significant milestone in fortifying our financial position and supporting our agent growth strategy. The infusion of capital from this transaction equips us with vital resources to tackle potential challenges with confidence and deliver greater value for our shareholders through targeted growth initiatives and the exploration of additional opportunities within our core operations. Looking ahead, we believe we remain well-positioned to attract high-quality agent teams and brokerages as our agent value proposition remains compelling in the current environment and our pipeline of opportunities remains robust."

      First Quarter 2024 Financial Results

      Fathom's real estate agent network grew 12.8% to approximately 11,986 agent licenses at March 31, 2024, up from approximately 10,628 agent licenses at March 31, 2023.

      Fathom closed 7,703 transactions for the 2024 first quarter, a decrease of 9.7%, compared to 8,532 transactions for the 2023 first quarter. Real estate transactions decreased primarily due to continuation of high interest rates in the first quarter of 2024.

      Fathom's total revenue decreased 9.0% for the 2024 first quarter to $70.5 million, from $77.5 million for the 2023 first quarter. The decrease in total revenue was comprised of a 10.6% decrease in brokerage revenue largely attributable to the decline in brokerage transactions previously noted, partially offset by a 17.1% increase in Fathom's ancillary services revenue, particularly in Fathom's mortgage business.

      Gross profit for the 2024 first quarter increased approximately 7.0% to $7.2 million, from $6.8 million for the 2023 first quarter. Gross margin increased 160 basis points for the 2024 first quarter to 10.3%, compared to 8.7% for the 2023 first quarter.  This increase was primarily due to our transaction fee cap resetting at the beginning of the year to $150 on each of the first 15 of an agent's brokerage transactions in addition to our increasing our agent's annual fee from $600 to $700 and implementing our new High-Value Property Fee commencing January 1, 2024.

      Segment revenue for the 2024 first quarter, compared with the 2023 first quarter was as follows:


      Revenue


      Three months ended
      March 31,


      (Revenue $ in millions)

      2024


      2023



      UNAUDITED


      Real Estate Brokerage

      $                65.4


      $                73.2


      Mortgage

      2.3


      1.5


      Technology

      1.1


      0.7


      Corporate and other services (a)

      1.7


      2.1


      Total revenue

      $                70.5


      $                77.5




      (a)

      Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.

      GAAP net loss for the 2024 first quarter was $5.9 million, or $0.31 per share, compared with a loss of $5.7 million, or $0.36 per share, for the 2023 first quarter. This was primarily due to an increase in technology and development and general and administrative costs.

      Technology and development expenses were approximately $2.0 million for the 2024 first quarter compared with $1.6 million for the first quarter of 2023.  The approximate $0.4 million increase was primarily due to expansion of our Brazil technological operations, higher data and outside service costs, and to an approximate $0.1 million increase in non-cash amortization of costs incurred related to the development of our technology platform.

      General and administrative expense totaled $9.6 million for the 2024 first quarter, or 13.6% of revenue, compared with $9.3 million or 12.0% of revenue for the first quarter of 2023. The dollar increase was primarily due to costs incurred to enhance our offshore services team and regional leadership, partially offset by a reduction in insurance costs.

      Despite the decrease in the current first quarter revenues, Adjusted EBITDA loss, a non-GAAP measure, was relatively constant at $1.5 million in the 2024 first quarter compared with an Adjusted EBITDA loss of approximately $1.4 million for the 2023 first quarter. Fathom is committed to achieving and remaining Adjusted EBITDA positive moving forward.

      Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

      Q1 2024 and Recent Highlights

      • Fathom Realty expanded into Rhode Island.
      • Fathom Realty announced the promotions of DeJane Kerr to Senior Vice President of Operations and Daniel Lang to Regional Director.
      • Established Verus Title Elite, a strategic joint venture with individual teams and top producing agents of Fathom Realty throughout Texas that is expected to increase Verus's and thereby Fathom's revenue and profitability.
      • Commencing January 1, 2024, the agent's annual fee which is charged on an agent's first transaction of each anniversary year increased from $600 to $700. In addition, we implemented a new fee on sales of properties for over $600,000. This new 'High-Value Property Fee' will consist of an additional $200 on properties priced between $600,000 and $999,999. Then, there will be an additional fee of $250 charged for each $500,000 tier over a $1,000,000 property price.
      • In May 2024, Fathom entered into a purchase and sale agreement for the sale of Dagley Insurance Agency to its founder, Nathan Dagley. Pursuant to the agreement, the sale price of Dagley Insurance Agency was $15 million in cash, subject to certain purchase price adjustments, consisting of (i) $8 million in cash paid at closing, and (ii) $7 million in cash paid in the next 24 months.

      Guidance/Long-Term Targets

      Without giving a timeline for reaching this target, the Company reiterated that it believes it can generate Adjusted EBITDA exceeding $40.0 million per year at 100,000 to 110,000 transactions per year.

      For the second quarter of 2024, Fathom expects total revenue in the range of $86 million – $89 million, and Adjusted EBITDA in the range of $200K –  $500K.

      Conference Call

      Fathom management will hold a conference call at 6:30 p.m. Eastern time (3:30 p.m. Pacific time) today to discuss its financial results for the first quarter ended March 31, 2024.

      Call Date: Thursday, May 9 2024
      Time: 6:30 p.m. Eastern time (3:30 p.m. Pacific time)
      U.S. dial-in: 833-685-0908
      International dial-in: 412-317-5742

      Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.

      A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company's website at www.FathomInc.com.

      A telephone replay of the call will be available through May 16, 2024.

      U.S. replay dial-in: 877-344-7529
      International replay dial-in: 412-317-0088
      Replay ID: 9685963

      About Fathom Holdings Inc.

      Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. For more information, visit www.FathomInc.com.

      Cautionary Note Concerning Forward-Looking Statements

      This press release contains "forward-looking statements" that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company's ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; risks related to ongoing and future litigation; and other risks as set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom's Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

      Investor Contact:

      Alex Kovtun and Matt Glover
      Gateway Group, Inc.
      949-574-3860
      [email protected]

      FATHOM HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share data)




      Three Months Ended March  31, 



      2024


      2023



      UNAUDITED

      Revenue







      Gross commission income


      $

      65,385



      $          73,170

      Other service revenue



      5,118



      4,371

      Total revenue



      70,503



      77,541

      Operating expenses







      Commission and other agent-related costs



      61,167



      69,172

      Operations and support



      2,109



      1,614

      Technology and development



      1,950



      1,579

      General and administrative



      9,602



      9,312

      Marketing



      600



      715

      Depreciation and amortization



      728



      695

      Total operating expenses



      76,156



      83,087

      Loss from operations



      (5,653)



      (5,546)

      Other expense (income), net







      Interest expense (income), net



      105



      (16)

      Other nonoperating expense, net



      152



      159

      Other expense, net



      257



      143

      Loss before income taxes



      (5,910)



      (5,689)

      Income tax expense  (benefit)



      17



      12

      Net loss


      $

      (5,927)


      $

      (5,701)

      Net loss per share:







      Basic


      $

      (0.31)


      $

      (0.36)

      Diluted


      $

      (0.31)


      $

      (0.36)

      Weighted average common shares outstanding:







      Basic



      19,178,474



      16,011,068

      Diluted



      19,178,474



      16,011,068


      The accompanying notes are an integral part of the condensed consolidated financial statements.

      FATHOM HOLDINGS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands, except share data)





      March 31,



      December 31,



      2024


      2023




      (UNAUDITED)




      ASSETS






      Current assets:







      Cash and cash equivalents


      $

      5,682


      $

      7,399

      Restricted cash



      280



      141

      Accounts receivable



      2,996



      3,352

      Mortgage loans held for sale, at fair value



      8,731



      8,602

      Prepaid and other current assets



      4,601



      3,700

      Total current assets



      22,290



      23,194

      Property and equipment, net



      2,224



      2,340

      Lease right of use assets



      4,997



      4,150

      Intangible assets, net



      23,080



      23,909

      Goodwill



      25,607



      25,607

      Other assets



      50



      58

        Total assets


      $

      78,248


      $

      79,258

      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:







      Accounts payable


      $

      3,830


      $

      3,396

      Accrued and other current liabilities



      3,710



      2,681

      Warehouse lines of credit



      8,518



      8,355

      Lease liability - current portion



      1,507



      1,504

      Long-term debt - current portion



      246



      416

      Total current liabilities



      17,811



      16,352

      Lease liability, net of current portion



      4,630



      3,824

      Long-term debt, net of current portion



      3,490



      3,467

      Other long-term liabilities



      386



      381

        Total liabilities



      26,317



      24,024

      Commitments and contingencies (Note 18)







      Stockholders' equity:







         Common stock (no par value, shares authorized, 100,000,000; shares issued and outstanding,






         20,838,420 and 20,671,515 as of March 31, 2024 and December 31, 2023, respectively)


      -



      -

      Additional paid-in capital



      129,444



      126,820

      Accumulated deficit



      (77,513)



      (71,586)

        Total stockholders' equity



      51,931



      55,234

      Total liabilities and stockholders' equity


      $

      78,248


      $

      79,258


      The accompanying notes are an integral part of the condensed consolidated financial statements.

      FATHOM HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)

      (in thousands)





      Three Months Ended March  31, 



      2024


      2023


      CASH FLOWS FROM OPERATING ACTIVITIES:





      Net loss

      $                         (5,927)


      $                         (5,701)


      Adjustments to reconcile net loss to net cash (used in) provided by operating activities:





      Depreciation and amortization

      1,480


      1,357


      Non-cash lease expense

      529


      337


      Gain on sale of mortgages

      (1,215)


      (831)


      Stock-based compensation

      2,652


      2,820


      Deferred income taxes

      5


      —


      Change in operating assets and liabilities:





      Accounts receivable

      356


      (336)


      Prepaid and other current assets

      (901)


      202


      Other assets

      8


      (3)


      Accounts payable

      434


      644


      Accrued and other current liabilities

      1,112


      411


      Operating lease liabilities

      (566)


      (374)


      Mortgage loans held for sale

      (49,598)


      (37,179)


      Proceeds from sale and principal payments on mortgage loans held for sale

      50,684


      37,083


      Net cash used in operating activities

      (947)


      (1,570)


      CASH FLOWS FROM INVESTING ACTIVITIES:





      Purchase of property and equipment

      (1)


      (9)


      Purchase of intangible assets

      (534)


      (579)


      Net cash used in investing activities

      (535)


      (588)


      CASH FLOWS FROM FINANCING ACTIVITIES:





      Principal payments on debt

      (148)


      (318)


      Borrowings from warehouse lines of credit

      49,440


      29,826


      Deferred acquisition consideration payments

      (83)


      —


      Repayments on warehouses lines of credit

      (49,277)


      (28,929)


      Payment of offering cost in connection with issuance of common stock in connection with public offering

      (28)


      —


      Net cash provided by (used in) financing activities

      (96)


      579


      Net decrease in cash, cash equivalents, and restricted cash

      (1,578)


      (1,579)


      Cash, cash equivalents, and restricted cash at beginning of period

      7,540


      8,380


      Cash, cash equivalents, and restricted cash at end of period  

      $                           5,962


      $                           6,801


      Supplemental disclosure of cash and non-cash transactions:





      Cash paid for interest

      $                                90


      $                                11


      Right of use assets obtained in exchange for new lease liabilities

      1,284


      4


      Reconciliation of cash and restricted cash:





      Cash and cash equivalents

      $                           5,682


      $                           6,723


      Restricted cash

      280


      78


      Total cash, cash equivalents, and restricted cash shown in statement of cash flows

      $                           5,962


      $                           6,801




      The accompanying notes are an integral part of the condensed consolidated financial statements.


      RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

      (UNAUDITED)

      (In thousands)



      Three Months Ended
      March 31,


      2024


      2023

      Net loss

      $            (5,927)


      $            (5,701)

      Stock based compensation

      2,652


      2,820

      Depreciation and amortization

      1,480


      1,357

      Other expense, net

      257


      143

      Income tax expense

      17


      12

      Adjusted EBITDA

      $            (1,521)


      $            (1,369)

      Note about Non-GAAP Financial Measures

      To supplement Fathom's consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other income and expense, income taxes, depreciation and amortization, share-based compensation expense, and transaction-related cost.

      Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom's management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense and transaction-related costs associated with the Company's acquisition activity, provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, minor legal settlement claims, certain legal fees, severance costs, professional fees related to investigating potential financing opportunities, if applicable, and  other non-cash items.

      Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

      Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:

      • Adjusted EBITDA excludes share-based compensation expense related to restricted stock and restricted stock unit awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom's business and an important part of its compensation strategy;
      • Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom's growth strategy and therefore likely to occur; and
      • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software, and acquisition related intangible asset costs, however, the assets being depreciated and amortized may have to be replaced in the future.

      RECONCILIATION OF GAAP TO NON-GAAP FORWARD LOOKING GUIDANCE

      (UNAUDITED)

      (In thousands)



      Three Months Ended
      June 30, 2024


      Low


      High

      Net loss*

      $          (4,520)


      $            (4,730)

      Stock based compensation

      2,800


      3,100

      Depreciation and amortization

      1,600


      1,700

      Other expense, net*

      300


      400

      Income tax expense (benefit)*

      20


      30

      Adjusted EBITDA

      $               200


      $                500


      *Excludes approximately $2.2 million in estimated gain and $0.2 million in estimated tax benefits resulting from the Company's disposition of Dagley Insurance Agency effective May 3, 2023.  

      SOURCE Fathom Realty

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.