Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fathom Holdings Reports Fourth Quarter and Full Year 2024 Results

      (PRNewsfoto/Fathom Realty)

      News provided by

      Fathom Holdings Inc.

      Mar 12, 2025, 16:05 ET

      Share this article

      Share this article


      – Company increases revenue by 24% year over year  –

      CARY, N.C., March 12, 2025 /PRNewswire/ -- Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom" or the "Company"), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the fourth quarter and full year ended December 31, 2024.

      Fathom 4Q24 results
      Fathom 4Q24 results

      "While Fathom achieved a 24% year-over-year revenue increase and saw core business gross profit rise by an encouraging 59%, the fourth quarter reflected ongoing challenges in the residential real estate market," said Marco Fregenal, CEO of Fathom Holdings. "Persistent headwinds, particularly the unexpected rise in interest rates in Q4 following the Fed rate reduction, along with one-time expenses of $1.3 million, negatively impacted both net loss and Adjusted EBITDA loss."

      "We expect 2025 to remain challenging for the real estate industry; however, we see meaningful improvement ahead and are encouraged about our prospects of reaching EBITDA positive in Q2 of 2025, driven by increased revenues from our acquisition of My Home Group and smaller brokerage walkovers, as well as anticipated cost reductions of over $2 million on an annualized basis," Fregenal continued. "We aim to return to our historical 25% annual revenue growth, supported by anticipated higher gross profit from ancillary services, targeted recruitment, and ongoing innovation across our brokerage model, mortgage offerings, and title services. Our mission remains steadfast: to build a best-in-class, technology-driven platform that empowers agents, streamlines transactions, and delivers long-term value for our shareholders. We are confident these efforts will foster ongoing success, even in a dynamic market environment."

      Fourth Quarter 2024 Financial Results

      Fathom's total revenue grew approximately 24% for the fourth quarter of 2024 to $91.7 million, from $74.1 million for the fourth quarter of 2023.  Brokerage revenue increased by 26.3% for the fourth quarter of 2024 to $87.7 million from $69.4 million. Mortgage revenue increased 11.1% to $2 million from $1.1 million in the fourth quarter of 2023.  Title revenue increased 92% to $1.3 million from $0.7 million. Technology revenue increased by 38% to $1.1 million from $0.8 million in the fourth quarter of 2023.

      Gross profit for Q4 2024 increased by 25% to $6.7 million from $5.3 million in Q4 of 2023. Gross profit for core business without Dagley Insurance increased by 59% to $6.6 million from $4.2 million Q4 2023.

      Fathom real estate transactions in the 2024 fourth quarter increased by 22% to 9,903 transactions from 8,114 transactions for the 2023 fourth quarter.

      Fathom's real estate agent network grew 21% to approximately 14,300 agent licenses at December 31, 2024, up from approximately 11,795 agent licenses at December 31, 2023.


      Three months ended
      December 31,


      (Revenue $ in millions)

      2024


      2023



      UNAUDITED




      Real Estate Brokerage

      $                87.7


      69.4


      Mortgage

      2.0


      1.8


      Technology

      1.1


      0.8


      Corporate and other services (a)

      0.9


      2.1


      Total revenue

      $                91.7


      74.1




      (a)

      Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.


      GAAP net loss for the 2024 fourth quarter was $6.2 million, or $0.29 per share, compared with a loss of $8.4 million, or $0.50 per share, for the 2023 fourth quarter.

      General and Administrative expense totaled $8.4 million for the 2024 fourth quarter, or 9.2% of revenue, compared with $10.1 million or 13.6% of revenue for the fourth quarter of 2023. This was primarily due to our continued focus on reducing expenses.

      Driven by many of the factors discussed above, Adjusted EBITDA loss, a non-GAAP measure, totaled $2.9 million in the fourth quarter of 2024 compared with an Adjusted EBITDA loss of approximately $2.9 million for the 2023 fourth quarter. Fathom is committed to achieving and remaining Adjusted EBITDA positive moving forward.

      Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company's cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.

      Full Year 2024 Financial Results

      Fathom completed approximately 37,000 real estate transactions in full year 2024, a 2.2% decrease relative to the prior year.

      Total revenue for 2024 decreased by 3% to $335 million, from $345 million for 2023.  Segment revenue for the 2024 full year, compared with the 2023 full year was as follows:


      Year Ended
      December 31,


      (Revenue $ in millions)

      2024


      2023



      UNAUDITED




      Real Estate Brokerage

      $              314.7


      $              325.4


      Mortgage

      10.9


      7.2


      Technology

      4.5


      3.2


      Corporate and other services (a)

      5.1


      9.4


      Total revenue

      $              335.2


      $              345.2




      (a)

      Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.

      GAAP net loss for 2024 was $21.6 million, or a loss of $1.07 per share, compared with a GAAP net loss of $24.0 million, or a loss of $1.47 per share, for 2023. This was primarily due to the cost savings efforts.

      Adjusted EBITDA loss was $5.7 million in 2024, versus an Adjusted EBITDA loss of $4.1 million for 2023 due to 3% reduction in revenue.

      Cash and cash equivalents at December 31, 2024 decreased to $7.1 million from $7.4 million at December 31, 2023.

      2024 Highlights

      • Commencing January 1, 2024, the agent annual fee which is charged on an agent's first transaction of each anniversary year increased from $600 to $700. In addition, we implemented a new fee on sales of properties for over $600,000. This new 'High-Value Property Fee' will consist of an additional $200 on properties priced between $600,000 and $999,999, and an additional fee of $250 charged for each $500,000 tier over a $1,000,000 property price.

      • In April 2024, Fathom Realty launched Verus Title Elite, a strategic joint venture partnering with top-producing agents and teams across Texas. The initiative is expected to drive increased revenue and profitability for both Verus Title and Fathom Realty, further strengthening the Company's market position in the title services sector.

      • In May 2024, Fathom entered into a purchase and sale agreement for the sale of Dagley Insurance Agency to its founder, Nathan Dagley. Pursuant to the agreement, the sale price of Dagley Insurance Agency was $15 million in cash, subject to certain purchase price adjustments, consisting of (i) $8 million in cash paid at closing, and (ii) $7 million in cash paid over the next 24 months.

      • In August 2024, the Company introduced two innovative agent commission plans, Fathom Max and Fathom Share, complementing its existing plan and showcasing Fathom Realty's reimagined revenue share program. The strategic initiative is designed to enhance agent recruitment and retention, drive accelerated and sustainable growth, and boost long-term profitability for the Company, while reinforcing Fathom's commitment to providing flexible, attractive options for real estate professionals.

      • In September 2024, the Company issued senior secured convertible promissory notes in aggregate principal amount of $5 million to an existing shareholder, who owns more than 5% of Fathom's common stock, and the chairman of the Company's Board of Directors.

      • In September 2024, Fathom Realty, a wholly owned subsidiary of the Company reached a nationwide settlement related to claims asserted in Burnett v. The National Association of Realtors., et al. As part of the settlement Fathom Realty will pay $500,000 into a settlement fund within five days after the settlement is formally approved by the court, $500,000 on or before October 1, 2025, and $1.95 million on or before October 1, 2026. The Company has included $1.0 million in accrued and other current liabilities and $1.95 million in other long-term liabilities on its balance sheet as of December 31, 2024. The total amount of $2.95 million is included in operating expense in the Company's consolidated statements of operations for the year ended December 31, 2024.

      • On November 1, 2024, the Company acquired My Home Group ("MHG"), a real estate agency group with over 2,200 agents. This acquisition increases the Company's real estate brokerage and ancillary business presence in Arizona and Washington.

      Q1 2025 and Recent Highlights

      On March 10, 2025, the Company entered into a securities purchase agreement with certain investors, including Board members Scott Flanders and Stephen Murray, to sell an aggregate of 4,338,003 shares of common stock for gross proceeds of approximately $3 million (the "Offering"). The Offering is expected to close on March 14, 2025, subject to customary closing conditions.

      Financial Outlook

      The Company has elected to withhold guidance for the first quarter ending March 31, 2025. Management plans to reassess and potentially reinstate guidance expectations in the second quarter of 2025.

      Conference Call

      Fathom management will hold a conference call today (March 12, 2025) at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss these financial results.

      Toll Free: 888-506-0062
      International: 973-528-0011
      Passcode: 518591 or 'Fathom Holdings'

      Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.

      A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company's website at www.FathomInc.com.

      A telephone replay of the call will be available through March 26, 2025.

      Toll Free: 877-481-4010
      International: 919-882-2331
      Replay Passcode: 52105

      About Fathom Holdings Inc.

      Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company's brands include Fathom Realty, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. For more information, visit www.FathomInc.com.

      Cautionary Note Concerning Forward-Looking Statements
      This press release contains "forward-looking statements" that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company's ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; risks related to ongoing and future litigation; and other risks as set forth in the Risk Factors section of the Company's most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom's Form 10-K and other SEC filings are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

      Investor Contact:

      Dave Gentry, CEO
      RedChip Companies, Inc.
      1-407-644-4256
      [email protected]

      FATHOM HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share data)






      Three Months Ended

      December 31,


      Year Ended December 31,


      2024


      2023


      2024


      2023


      UNAUDITED




      UNAUDITED











      Revenue

      $             91,741


      $             74,072


      $         335,184


      $         345,226

      Commission and service costs

      85,094


      68,761


      306,913


      316,932









      General and administrative

      8,432


      10,088


      33,573


      38,751

      Marketing

      1,899


      908


      5,796


      3,348

      Technology and development

      1,789


      1,650


      6,635


      6,284

      Litigation contingency

      55


      —


      3,491


      —

      Depreciation and amortization

      520


      758


      2,239


      3,164

      Loss from operations

      (6,048)


      (8,093)


      (23,463)


      (23,253)









      Other expense (income), net








      Gain on the sale of operating segment

      —


      —


      (2,958)


      —

      Interest expense (income), net

      219


      94


      537


      245

      Other nonoperating expense, net

      984


      154


      1,557


      335

      Other expense, net

      1,203


      248


      (864)


      580

      Loss before income taxes

      (7,251)


      (8,341)


      (22,599)


      (23,833)

      Income tax expense (benefit)

      (1,050)


      98


      (1,022)


      148

      Net loss

      $              (6,201)


      $              (8,439)


      $          (21,577)


      $          (23,981)

      Net loss per share:








      Basic

      $                (0.29)


      $                (0.50)


      $              (1.07)


      $              (1.47)

      Diluted

      $                (0.29)


      $                (0.50)


      $              (1.07)


      $              (1.47)

      Weighted average common shares outstanding:








      Basic

      21,588,886


      16,946,525


      20,244,255


      16,265,993

      Diluted

      21,588,886


      16,946,525


      20,244,255


      16,265,993









      The accompanying notes are an integral part of the condensed consolidated financial statements.

      FATHOM HOLDINGS INC.

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share data)






      December 31,
      2024


      December 31,
      2023


      UNAUDITED



      ASSETS




      Current assets:




      Cash and cash equivalents

      $                  7,127


      $                  7,399

      Restricted cash

      263


      141

      Accounts receivable

      3,147


      3,352

      Other receivable-current

      4,000


      —

      Mortgage loans held for sale, at fair value

      4,772


      8,602

      Prepaid and other current assets

      5,647


      3,700

      Total current assets

      24,956


      23,194

      Property and equipment, net

      1,854


      2,340

      Lease right of use assets

      3,781


      4,150

      Intangible assets, net

      20,234


      23,909

      Goodwill

      21,498


      25,607

      Other receivable-long-term

      3,000


      —

      Other assets

      74


      58

      Total assets

      $                75,397


      $                79,258

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable

      $                  4,305


      $                  3,396

      Accrued and other current liabilities

      4,894


      2,681

      Warehouse lines of credit

      4,556


      8,355

      Lease liability - current portion

      1,237


      1,504

      Other short-term liabilities

      —


      —

      Long-term debt - current portion

      4,389


      416

      Total current liabilities

      19,381


      16,352

      Lease liability, net of current portion

      3,522


      3,824

      Long-term debt, net of current portion

      5,087


      3,467

      Other long-term liabilities

      2,726


      381

      Total liabilities

      30,716


      24,024

      Commitments and contingencies (Note 18)




      Stockholders' equity:




      Common stock (no par value, shares authorized, 100,000,000; shares issued and
      outstanding, 22,732,716 and 20,671,515 as of December 31, 2024 and 2023,
      respectively)

      —


      —

      Additional paid-in capital

      137,844


      126,820

      Accumulated deficit

      (93,163)


      (71,586)

      Total stockholders' equity

      44,681


      55,234

      Total liabilities and stockholders' equity

      $                75,397


      $                79,258


      The accompanying notes are an integral part of the condensed consolidated financial statements.

      FATHOM HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)





      Year Ended December 31, 



      2024


      2023



      UNAUDITED




      CASH FLOWS FROM OPERATING ACTIVITIES:





      Net loss

      $                         (21,577)


      $                         (23,981)


      Adjustments to reconcile net loss to net cash (used in) provided by operating activities:





      Depreciation and amortization

      5,423


      5,947


      Gain in the sale of a business

      (2,958)


      —


      Non-cash lease expense

      1,844


      1,663


      Deferred financing costs amortization

      100


      71


      Gain on sale of mortgages

      (5,942)


      (3,696)


      Stock-based compensation

      8,839


      12,994


      Deferred income taxes

      (774)


      84


      Change in operating assets and liabilities:





      Accounts receivable

      113


      (278)


      Prepaid and other current assets

      (1,872)


      (232)


      Other assets

      (16)


      195


      Accounts payable

      1,053


      53


      Accrued and other current liabilities

      1,274


      (353)


      Operating lease liabilities

      (2,044)


      (1,827)


      Other long-term liabilities

      1,618


      —


      Mortgage loans held for sale originations

      (233,979)


      (154,480)


      Proceeds from sale and principal payments on mortgage loans held for sale

      243,751


      153,268


      Net cash (used in) operating activities

      (5,147)


      (10,572)


      CASH FLOWS FROM INVESTING ACTIVITIES:





      Purchase of property and equipment

      (51)


      (22)


      Purchase of intangible assets

      (3,192)


      (1,811)


      Proceeds from sale of operating segment

      7,435


      —


      Other investing activities

      (130)


      —


      Acquisition of My Home Group

      (300)


      —


      Amounts paid for business and asset acquisitions, net of cash acquired

      —


      (35)


      Net cash provided by (used in) investing activities

      3,762


      (1,868)


      CASH FLOWS FROM FINANCING ACTIVITIES:





      Principal payments on  debt

      (706)


      (718)


      Proceeds from debt

      —


      4,036


      Cash paid for debt issuance costs

      —


      (200)


      Proceeds from note payable, net $100 and $200 in loan costs respectively

      5,777


      —


      Borrowings from warehouse lines of credit

      233,269


      150,265


      Repayment on warehouse lines of credit

      (237,067)


      (145,489)


      Other financing activities

      20


      (449)


      Proceeds from the issuance of common stock in connection with a public offering

      —


      4,900


      Payment of offering cost in connection with issuance of common stock in connection with public offering

      (58)


      (745)


      Net cash provided by (used in) financing activities

      1,235


      11,600


      Net decrease in cash, cash equivalents, and restricted cash

      (150)


      (840)


      Cash, cash equivalents, and restricted cash at beginning of period

      7,540


      8,380


      Cash, cash equivalents, and restricted cash at end of period

      $                             7,390


      $                             7,540


      Supplemental disclosure of cash and non-cash transactions:





      Cash paid for interest

      $                                299


      $                                188


      Income taxes paid

      2


      50


      Amounts due to sellers

      1,328


      80


      Right of use assets obtained in exchange for new lease liabilities

      1,808


      305


      Issuance of common stock for purchase of business

      —


      45


      Reconciliation of cash and restricted cash:





      Cash and cash equivalents

      $                             7,127


      $                             7,399


      Restricted cash

      263


      141


      Total cash, cash equivalents, and restricted cash shown in statement of cash flows

      $                             7,390


      $                             7,540




      The accompanying notes are an integral part of the condensed consolidated financial statements.

      RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

      (UNAUDITED)

      (In thousands)






      Three Months Ended
      December 31,


      Year Ended December 31,


      2024


      2023


      2024


      2023

      Net loss

      $            (6,200)


      $            (8,439)


      $          (21,577)


      $          (23,981)

      Gain on sale of business

      -


      -


      (2,958)


      -

      Stock based compensation

      1,721


      3,668


      8,839


      12,994

      Depreciation and amortization

      1,374


      1,482


      5,423


      5,947

      Litigation contingency

      54


      -


      3,491


      -

      Other expense, net

      1,202


      248


      2,094


      580

      Other non-cash items and transaction costs

      -


      1


      -


      201

      Income tax expense (benefit)

      (1,050)


      94


      (1,022)


      148

      Adjusted EBITDA

      $            (2,899)


      $            (2,946)


      $            (5,710)


      $            (4,111)

      Note about Non-GAAP Financial Measures

      To supplement Fathom's consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other income and expense, income taxes, depreciation and amortization, share-based compensation expense, and transaction-related cost.

      Fathom believes that Adjusted EBITDA provides useful information about the Company's financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom's management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense and transaction-related costs associated with the Company's acquisition activity, provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, minor legal settlement claims, severance costs, professional fees related to investigating potential financing opportunities, if applicable, and other non-cash items representing reserves on certain agent fee collections.

      Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom's core financial performance over multiple periods with other companies in its industry.

      Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:

      • Adjusted EBITDA excludes share-based compensation expense related to restricted stock and restricted stock unit awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom's business and an important part of its compensation strategy;
      • Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom's growth strategy and therefore likely to occur; and
      • Adjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software, and acquisition related intangible asset costs, however, the assets being depreciated and amortized may have to be replaced in the future.

      SOURCE Fathom Holdings Inc.

      Modal title

      Also from this source

      Fathom Holdings Inc. Signs Agreement to Be Acquired by Bed Bath & Beyond, Representing a Transformational Opportunity to Expand Fathom's Market Reach and Deliver Compelling Long-Term Value for Fathom Shareholders, Agents, and Stakeholders

      Fathom Holdings Inc. Signs Agreement to Be Acquired by Bed Bath & Beyond, Representing a Transformational Opportunity to Expand Fathom's Market Reach and Deliver Compelling Long-Term Value for Fathom Shareholders, Agents, and Stakeholders

      Fathom Holdings Inc. (Nasdaq: FTHM) ("Fathom"), a national, technology-driven real estate services platform integrating residential brokerage,...

      Fathom Holdings Inc. Receives Notification from Nasdaq Regarding Late Filing of Form 10-Q

      Fathom Holdings Inc. Receives Notification from Nasdaq Regarding Late Filing of Form 10-Q

      Fathom Holdings Inc. (Nasdaq: FTHM) (the "Company"), a national, technology-driven real estate services platform integrating residential brokerage,...

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Banking & Financial Services

      Banking & Financial Services

      Residential Real Estate

      Residential Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.