Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Fidelity Southern Corporation Reports Earnings For First Quarter Of $6.1 Million


      News provided by

      Fidelity Southern Corporation

      Apr 18, 2019, 12:29 ET

      Share this article

      Share this article


      ATLANTA, April 18, 2019 /PRNewswire/ -- Fidelity Southern Corporation ("Fidelity" or the "Company") (NASDAQ: LION), holding company for Fidelity Bank (the "Bank"), today reported net income of $6.1 million, or $0.22 per diluted share, for the first quarter of 2019, compared with $9.9 million, or $0.36 per diluted share, for the fourth quarter of 2018, and $11.8 million or $0.43 per diluted share for the first quarter of 2018.

      FIRST QUARTER 2019 HIGHLIGHTS:

      • The integrated planning process with Ameris Bancorp continues to proceed as expected.
      • Although net interest income decreased by $1.4 million compared to the previous quarter, net interest margin improved by 2 basis points.
      • Mortgage banking activities are down from the fourth quarter 2018 primarily due to a pre-tax mortgage servicing rights ("MSRs") impairment of $4.8 million as market rates have declined. This impairment had an effect of $0.14 per diluted share.
      • Noninterest expense is below the fourth quarter by $2.6 million due to lower salaries and benefits, lower commissions as mortgage production decreased, and a reduction in other operating expenses due to merger related costs recorded in the fourth quarter.

      BALANCE SHEET

      Total assets increased by $56.1 million, or 1.2%, during the quarter to $4.8 billion at March 31, 2019, primarily due to an increase in investments of $33.7 million and an increase in loans held for sale of $24.4 million.  The increase in loans held for sale was primarily in mortgage loans, which increased $26.9 million, as seasonal production began to increase. The Bank continues to increase its available-for-sale investments portfolio as part of its strategy to reposition the balance sheet to higher yielding assets. Other assets also increased by $18.4 million, mainly due to the right of use lease asset of $15.5 million recorded during the quarter as a result of the implementation of the new lease standard.

      Loans

      Total loans increased by $15.7 million, or 0.4%, compared to December 31, 2018, as loans held for sale increased by $24.4 million, offset by an overall decrease in loans held for investment of $8.7 million. Loan growth in loans held for investment was experienced in all loan categories, excluding indirect auto, specifically in commercial, SBA and construction of $76.3 million and $31.3 million in mortgage. These increases were offset by a reduction of $114.5 million in indirect loans.

      Asset Quality

      Asset quality remained strong as nonperforming assets, excluding the guaranteed portion of government loans and acquired loans ("adjusted NPA's", a non-GAAP measure), remained flat during the quarter. Credit quality trend performance remains consistent and strong as net charge-offs were 0.10% of average loans for the quarter.

      Fair Value Adjustments

      Loan servicing rights decreased by $3.7 million, or 3.0%, during the quarter to $116.7 million at March 31, 2019, compared to $120.4 million at December 31, 2018. Mortgage servicing rights ("MSRs"), the primary component of loan servicing rights, contributed the majority of the change, decreasing by 2.7% to $108.4 million at March 31, 2019. The current estimated fair market value of MSRs was $113.6 million at March 31, 2019.

      At March 31, 2019, fair value adjustments recorded on the balance sheet for loans held for sale, interest rate lock commitments ("IRLCs"), and hedge items were $12.4 million, a $3.7 million, or 42.1% increase, from December 31, 2018. The gross pipeline of interest rate lock commitments was $132.0 million higher at quarter end, compared to December 31, 2018, due to an increase in seasonal production.

      Deposits

      Core deposits decreased by $19.3 million during the quarter to $3.0 billion with decreases in money market and savings of $30.6 million and noninterest bearing demand deposits of $11.4 million, offset by increases in interest-bearing demand deposits of $22.7 million. The decrease in core deposits was offset by an increase in time deposits of $20.2 million during the quarter, mainly due to an increase of $30.0 million in brokered deposits, resulting in an increase in total deposits of $955,000, or 0.02%.

      INCOME STATEMENT

      Net Income

      Net income was $6.1 million, or a $3.8 million decrease over the previous quarter, primarily due to  a decrease in noninterest income of $7.1 million driven by MSRs impairment of $4.8 million during the quarter. Net income was $5.7 million lower compared to the same quarter a year ago, due to a $13.2 million decrease in noninterest income, primarily mortgage banking activities, offset by an increase in net interest income of $3.4 million, a decrease in noninterest expense of $1.3 million and a decrease in income tax expense of $1.7 million.

      Interest Income

      Interest income of $47.0 million was lower by $1.2 million, compared to the prior quarter, driven by a decrease in loan income of $1.4 million. Average loan balances decreased by $105.5 million for the quarter, $86.3 million of this was due to a decrease in lower yielding indirect loans, which were partially replaced in the portfolio mix with higher yielding commercial and SBA loans. Average mortgage loans also decreased by $35.0 million for the quarter. These decreases were offset by an increase in average investment securities of $40.6 million and in the average balances of commercial, SBA and construction loans. The yield on total average interest-bearing assets also increased 7 basis points from the previous quarter.

      Interest Expense

      Interest expense of $8.9 million increased slightly by $186,000, or 2.1%, for the quarter, primarily due to a 6 basis points increase in deposit costs although average balances for total interest-bearing deposits decreased by $24.5 million. As compared to the first quarter of the prior year, interest expense increased by $2.1 million, or 31.0%. Rising market rates paid on money market deposits and CD's drove the increase.

      Net Interest Margin

      The net interest margin was 3.56% for the quarter compared to 3.54% in the previous quarter, a slight  increase of 2 basis points. The yield on total average interest-bearing liabilities increased by only 6 basis points while the yield on total average interest-earning assets increased by 7 basis points from 4.32% to 4.39%. Average loans decreased by $105.5 million, of which $86.3 million was a decrease in lower yielding indirect auto loans. Higher yielding investment securities increased by $40.6 million as the Bank's strategy to reposition its balance sheet continues to occur.

      Average total interest-bearing liabilities decreased by $41.3 million as average deposits decreased by $24.5 million and average borrowings decreased by $16.8 million.

      As compared to the same period a year ago, the net interest margin for the quarter increased by 27 basis points to 3.56% from 3.29%, primarily due to a 46 basis point increase in the yield on total average interest-earning assets of $4.4 billion, offset by an increase of 29 basis points in the yield on total average interest-bearing liabilities of $3.0 billion. Average earning assets increased by $62.7 million, primarily due to an increase in average investment securities over the year, offset by a decrease in average loans, primarily indirect auto loans. Average interest-bearing liabilities decreased by $42.9 million, primarily driven by a decrease in average borrowings of $74.4 million, offset by an increase in average interest-bearing deposits of $31.4 million.

      Noninterest Income

      On a linked-quarter basis, noninterest income decreased by $7.1 million, or 23.0%, largely due to a decrease of $4.9 million, or 22.6%, in mortgage banking activities, primarily due to the previously mentioned MSRs impairment of $4.8 million for the quarter.  SBA lending activities also decreased by $2.1 million as gains on SBA sales were seasonally lower for the quarter due to lower sales.

      Compared to the same period a year ago, noninterest income for the quarter decreased by $13.2 million, primarily due to a decrease in mortgage banking activities stemming from a change in MSRs impairment of $9.4 million.

      Noninterest Expense

      On a linked-quarter basis, total noninterest expense decreased by $2.6 million, or 4.7%, mainly due to  a decrease in other expenses of $1.5 million, of which $1.2 million were merger related expenses, from the previous quarter. Salaries and employee benefits also decreased by $1.1 million, or 3.9%. Compared to the prior year quarter, noninterest expense of $53.5 million decreased slightly by $1.3 million, or 2.3%. Lower commissions accounted for  $534,000 of the decrease due to lower mortgage production in the current quarter compared to the first quarter of 2018.

      Income Taxes

      On a linked-quarter basis, income tax expense decreased by $2.3 million, primarily due to a decrease of $6.1 million in pre-tax income during the quarter. The effective tax rate also decreased to 20.4% from 28.0%. Compared to the first quarter of 2018, income tax expense decreased by $1.7 million.

      OTHER NEWS

      On March 15, 2019, Fidelity opened a new branch in Macon, GA, which brings the total number of retail branches to 70.

      On May 6, 2019, Fidelity will hold a special shareholders meeting to vote on a proposal to approve the merger with Ameris Bancorp previously announced in December 2018.

      ABOUT FIDELITY SOUTHERN CORPORATION

      Fidelity Southern Corporation, through its operating subsidiaries, Fidelity Bank and LionMark Insurance Company, provides banking services and Wealth Management services and credit-related insurance products through branches in Georgia and Florida, and an insurance office in Atlanta, Georgia. Indirect auto loans are provided in Georgia and Florida and mortgage loans are provided throughout the South, while SBA loans are originated nationwide. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.

      NON-GAAP FINANCIAL MEASURES

      This release contains certain "non-GAAP" financial measures. The "GAAP TO NON-GAAP RATIO RECONCILIATION" tables included below reconcile GAAP to non-GAAP ratios. The non-GAAP ratios contain financial information determined by methods other than in accordance with GAAP. Management uses these non-GAAP financial measures in its analysis of the Company's performance. Management believes that presentation of these non-GAAP financial measures provides useful supplemental information that allows better comparability with prior periods, as well as with peers in the industry and provides a greater understanding of the asset quality of the Company's loan portfolio exclusive of the indirect auto, government-guaranteed and acquired loan portfolios. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      SAFE HARBOR

      This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled "Forward Looking Statements" from Fidelity Southern Corporation's 2018 Annual Report filed on Form 10-K with the Securities and Exchange Commission ("SEC"). Additional information and other factors that could affect future financial results are included in Fidelity's subsequent filings with the SEC.

      IMPORTANT ADDITIONAL INFORMATION

      Ameris filed a registration statement on Form S-4 with the SEC on March 22, 2019, to register the shares of Ameris Common Stock that will be issued to Fidelity's shareholders in connection with the Merger.  The registration statement, which became effective on March 25, 2019, includes a joint proxy statement/prospectus and other relevant materials in connection with the transaction.  BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER.  Investors and security holders may obtain free copies of these documents and other documents filed with the SEC on its website at http://www.sec.gov.  Investors and security holders may also obtain free copies of the documents filed with the SEC by Fidelity on its website at www.FidelitySouthern.com and by Ameris on its website at http://www.AmerisBank.com.

      This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval.  Before making any voting or investment decision, investors and security holders of Fidelity and Ameris are urged to read carefully the entire registration statement and joint proxy statement/prospectus, including any amendments thereto, because they contain important information about the Merger.  Free copies of these documents may be obtained as described above.

      Participants in the Solicitation

      Fidelity and Ameris, and certain of their respective directors, executive officers and other members of management and employees, may be deemed to be participants in the solicitation of proxies from Fidelity's shareholders and Ameris's shareholders in respect of the Merger.  Information regarding such persons who may be deemed participants in the solicitation of proxies from Fidelity's shareholders and Ameris's shareholders is included in the joint proxy statement/prospectus for Fidelity's meeting of shareholders and Ameris's meeting of shareholders, which was filed by Ameris on Form S-4 on March 22, 2019 and declared effective on March 25, 2019.  Information about Fidelity's directors and executive officers and their ownership of Fidelity Common Stock can also be found in Part III of Fidelity's 2018 Annual Report on Form 10-K filed on March 13, 2019, and other documents subsequently filed by Fidelity with the SEC.  Information about Ameris's directors and executive officers and their ownership of Ameris Common Stock can also be found in Ameris's definitive proxy statement filed in connection with its 2019 annual meeting of shareholders on April 1, 2019, and other documents subsequently filed by Ameris with the SEC. Information regarding the interests of such participants is included in the joint proxy statement/prospectus and other relevant documents regarding the Merger filed with the SEC.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS (UNAUDITED)



      As of or for the Quarter Ended

      ($ in thousands, except per share data)

      March 31,
       2019


      December 31,
       2018


      March 31,
       2018

      INCOME STATEMENT DATA:






      Interest income

      $

      47,041



      $

      48,271



      $

      41,562


      Interest expense

      8,899



      8,713



      6,794


      Net interest income

      38,142



      39,558



      34,768


      Provision for loan losses

      936



      745



      2,130


      Noninterest income

      23,946



      31,079



      37,133


      Noninterest expense

      53,475



      56,113



      54,742


      Net income before income taxes

      7,677



      13,779



      15,029


      Income tax expense

      1,564



      3,855



      3,262


      Net income

      6,113



      9,924



      11,767


      PERFORMANCE:






      Earnings per common share - basic

      $

      0.22



      $

      0.36



      $

      0.44


      Earnings per common share - diluted

      0.22



      0.36



      0.43


      Total revenues

      62,088



      70,637



      71,901


      Book value per common share

      16.61



      16.36



      15.19


      Tangible book value per common share(1)

      16.22



      15.95



      14.75


      Cash dividends paid per common share

      0.12



      0.12



      0.12


      Dividend payout ratio

      54.55

      %


      33.33

      %


      27.27

      %

      Return on average assets

      0.53

      %


      0.82

      %


      1.03

      %

      Return on average shareholders' equity

      5.49

      %


      9.05

      %


      11.83

      %

      Equity to assets ratio

      9.58

      %


      9.43

      %


      8.54

      %

      Net interest margin

      3.56

      %


      3.54

      %


      3.29

      %

      END OF PERIOD BALANCE SHEET SUMMARY:






      Total assets

      $

      4,789,945



      $

      4,733,796



      $

      4,811,659


      Earning assets

      4,418,194



      4,381,616



      4,466,249


      Loans, excluding loans held-for-sale

      3,676,805



      3,685,478



      3,714,308


      Total loans

      3,940,528



      3,924,780



      4,139,608


      Total deposits

      3,982,533



      3,981,578



      3,900,407


      Shareholders' equity

      459,014



      446,241



      410,744


      Assets serviced for others

      10,134,717



      10,283,727



      10,367,564


      ASSET QUALITY RATIOS:






      Net charge-offs to average loans

      0.10

      %


      0.08

      %


      0.11

      %

      Allowance to period-end loans

      0.85

      %


      0.85

      %


      0.83

      %

      Adjusted allowance to adjusted period end loans(1)

      1.11

      %


      1.12

      %


      1.15

      %

      Nonperforming assets to total loans, ORE and repossessions

      2.11

      %


      1.93

      %


      2.04

      %

      Adjusted nonperforming assets to loans, ORE and repossessions(2)

      0.92

      %


      0.92

      %


      1.14

      %

      Allowance to nonperforming loans, ORE and repossessions

      0.40x



      0.44x



      0.41x


      SELECTED RATIOS:






      Loans to total deposits

      92.32

      %


      92.56

      %


      95.23

      %

      Average total loans to average earning assets

      89.59

      %


      90.21

      %


      92.71

      %

      Noninterest income to total revenue

      38.57

      %


      44.00

      %


      51.64

      %

      Leverage ratio

      9.60

      %


      9.18

      %


      8.74

      %

      Common equity tier 1 capital

      9.80

      %


      9.54

      %


      8.41

      %

      Tier 1 risk-based capital

      10.90

      %


      10.64

      %


      9.47

      %

      Total risk-based capital

      13.47

      %


      13.24

      %


      11.98

      %

      Mortgage loan production

      $

      580,645



      $

      626,438



      $

      613,314


      Total mortgage loan sales

      511,677



      686,153



      496,484


      Indirect automobile production

      60,040



      94,407



      258,560


      Total indirect automobile sales

      —



      —



      86,000








      (1)   Non-GAAP financial measure. See non-GAAP reconciliation table for the comparable GAAP.

      (2)  Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for the comparable GAAP.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)


      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      March 31,
       2018

      ASSETS







      Cash and cash equivalents


      $

      202,921



      $

      212,293



      $

      200,496


      Investment securities available-for-sale


      285,518



      251,602



      124,576


      Investment securities held-to-maturity


      19,925



      20,126



      21,342


      Loans held-for-sale


      263,723



      239,302



      425,300









      Loans


      3,676,805



      3,685,478



      3,714,308


      Allowance for loan losses


      (31,155)



      (31,151)



      (30,940)


      Loans, net of allowance for loan losses


      3,645,650



      3,654,327



      3,683,368









      Premises and equipment, net


      94,393



      93,699



      88,624


      Other real estate, net


      8,504



      8,290



      7,668


      Bank owned life insurance


      71,894



      71,510



      72,284


      Servicing rights, net


      116,736



      120,390



      119,553


      Other assets


      80,681



      62,257



      68,448


      Total assets


      $

      4,789,945



      $

      4,733,796



      $

      4,811,659









      LIABILITIES







      Deposits







      Noninterest-bearing demand deposits


      $

      1,203,173



      $

      1,214,534



      $

      1,156,588


      Interest-bearing deposits







      Demand deposits


      497,097



      474,441



      489,576


      Money market and savings deposits


      1,334,686



      1,365,275



      1,375,016


      Time deposits


      947,577



      927,328



      879,227


      Total deposits


      3,982,533



      3,981,578



      3,900,407









      Short-term borrowings


      162,453



      139,760



      337,795


      Subordinated debt, net


      120,733



      120,707



      120,620


      Other liabilities


      65,212



      45,510



      42,093


      Total liabilities


      4,330,931



      4,287,555



      4,400,915









      SHAREHOLDERS' EQUITY







      Common stock


      238,330



      230,841



      219,234


      Accumulated other comprehensive income (loss), net


      4,637



      985



      (631)


      Retained earnings


      216,047



      214,415



      192,141


      Total shareholders' equity


      459,014



      446,241



      410,744


      Total liabilities and shareholders' equity


      $

      4,789,945



      $

      4,733,796



      $

      4,811,659


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)




      For the Quarter Ended

      ($ in thousands, except per share data)


      March 31,
       2019


      December 31,
       2018


      March 31,
       2018

      INTEREST INCOME







      Loans, including fees


      $

      43,865



      $

      45,233



      $

      39,849


      Investment securities


      2,444



      2,142



      1,175


      Other


      732



      896



      538


      Total interest income


      47,041



      48,271



      41,562


      INTEREST EXPENSE







      Deposits


      6,266



      6,058



      4,313


      Other borrowings


      935



      990



      910


      Subordinated debt


      1,698



      1,665



      1,571


      Total interest expense


      8,899



      8,713



      6,794


      Net interest income


      38,142



      39,558



      34,768


      Provision for loan losses


      936



      745



      2,130


      Net interest income after provision for loan losses


      37,206



      38,813



      32,638


      NONINTEREST INCOME







      Service charges on deposit accounts


      1,785



      1,797



      1,472


      Other fees and charges


      2,309



      2,374



      2,235


      Mortgage banking activities


      16,735



      21,612



      28,562


      Indirect lending activities


      706



      689



      2,148


      SBA lending activities


      1,324



      3,440



      1,157


      Trust and wealth management services


      655



      589



      532


      Other


      432



      578



      1,027


      Total noninterest income


      23,946



      31,079



      37,133


      NONINTEREST EXPENSE







      Salaries and employee benefits


      27,812



      28,941



      27,561


      Commissions


      6,972



      7,858



      7,506


      Occupancy and equipment


      5,095



      4,683



      4,932


      Professional and other services


      4,366



      3,894



      4,798


      Other


      9,230



      10,737



      9,945


      Total noninterest expense


      53,475



      56,113



      54,742


      Income before income tax expense


      7,677



      13,779



      15,029


      Income tax expense


      1,564



      3,855



      3,262


      NET INCOME


      $

      6,113



      $

      9,924



      $

      11,767









      EARNINGS PER COMMON SHARE:







      Basic


      $

      0.22



      $

      0.36



      $

      0.44


      Diluted


      $

      0.22



      $

      0.36



      $

      0.43


      Weighted average common shares outstanding-basic


      27,493



      27,283



      27,011


      Weighted average common shares outstanding-diluted


      27,693



      27,376



      27,121


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      LOANS BY CATEGORY

      (UNAUDITED)


      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Commercial


      $

      958,080



      $

      904,160



      $

      940,430



      $

      938,203



      $

      897,297


      SBA


      166,841



      156,612



      163,147



      146,508



      140,308


      Total commercial and SBA loans


      1,124,921



      1,060,772



      1,103,577



      1,084,711



      1,037,605













      Construction loans


      291,522



      279,409



      262,048



      269,330



      265,780













      Indirect automobile


      1,454,748



      1,569,274



      1,588,419



      1,698,879



      1,719,670


      Installment loans and personal lines of credit


      25,246



      28,170



      29,260



      31,807



      28,716


      Total consumer loans


      1,479,994



      1,597,444



      1,617,679



      1,730,686



      1,748,386


      Residential mortgage


      625,431



      594,095



      571,081



      555,636



      512,673


      Home equity lines of credit


      154,937



      153,758



      152,568



      152,523



      149,864


      Total mortgage loans


      780,368



      747,853



      723,649



      708,159



      662,537


      Loans


      3,676,805



      3,685,478



      3,706,953



      3,792,886



      3,714,308













      Loans held-for-sale:











      Residential mortgage


      252,238



      225,342



      328,090



      399,630



      355,515


      SBA


      11,485



      13,960



      18,229



      20,056



      19,785


      Indirect automobile


      —



      —



      25,000



      25,000



      50,000


      Total loans held-for-sale


      263,723



      239,302



      371,319



      444,686



      425,300


      Total loans


      $

      3,940,528



      $

      3,924,780



      $

      4,078,272



      $

      4,237,572



      $

      4,139,608













      DEPOSITS BY CATEGORY

      (UNAUDITED)



      For the Quarter Ended


      March 31, 2019


      December 31, 2018


      September 30, 2018


      June 30, 2018


      March 31, 2018

      ($ in thousands)

      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate


      Average
      Amount


      Rate

      Noninterest-bearing demand deposits

      $

      1,185,199



      —

      %


      $

      1,239,403



      —

      %


      $

      1,244,640



      —

      %


      $

      1,172,298



      —

      %


      $

      1,120,562



      —

      %

      Interest-bearing demand deposits

      462,980



      0.12

      %


      458,350



      0.12

      %


      463,292



      0.13

      %


      489,051



      0.14

      %


      461,614



      0.14

      %

      Money market and savings deposits

      1,343,178



      0.76

      %


      1,380,472



      0.74

      %


      1,415,868



      0.70

      %


      1,349,447



      0.61

      %


      1,345,905



      0.55

      %

      Time deposits

      934,110



      1.57

      %


      925,913



      1.43

      %


      918,668



      1.30

      %


      906,133



      1.16

      %


      901,394



      1.04

      %

      Total average deposits

      $

      3,925,467



      0.65

      %


      $

      4,004,138



      0.60

      %


      $

      4,042,468



      0.55

      %


      $

      3,916,929



      0.49

      %


      $

      3,829,475



      0.46

      %

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      NONPERFORMING AND CLASSIFIED ASSETS

      (UNAUDITED)


      ($ in thousands)

      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      NONPERFORMING ASSETS










      Nonaccrual loans (2)(6)

      $

      61,469



      $

      54,746



      $

      53,173



      $

      58,027



      $

      58,706


      Loans past due 90 days or more and still accruing

      6,464



      6,746



      8,858



      8,278



      7,728


      Repossessions

      1,363



      1,696



      1,271



      1,303



      1,853


      Other real estate (ORE)

      8,504



      8,290



      8,031



      6,834



      7,668


      Nonperforming assets

      $

      77,800



      $

      71,478



      $

      71,333



      $

      74,442



      $

      75,955












      ASSET QUALITY RATIOS










      Loans 30-89 days past due

      $

      17,100



      $

      24,738



      $

      6,858



      $

      6,514



      $

      15,695


      Loans 30-89 days past due to loans

      0.47

      %


      0.67

      %


      0.19

      %


      0.17

      %


      0.42

      %

      Loans past due 90 days or more and still accruing to loans

      0.18

      %


      0.18

      %


      0.24

      %


      0.22

      %


      0.21

      %

      Nonperforming loans as a % of loans

      1.85

      %


      1.67

      %


      1.67

      %


      1.75

      %


      1.79

      %

      Nonperforming assets to loans, ORE, and repossessions

      2.11

      %


      1.93

      %


      1.92

      %


      1.96

      %


      2.04

      %

      Adjusted nonperforming assets to adjusted loans, ORE and repossessions(8)

      0.92

      %


      0.92

      %


      0.92

      %


      0.99

      %


      1.14

      %

      Nonperforming assets to total assets

      1.62

      %


      1.51

      %


      1.48

      %


      1.52

      %


      1.58

      %

      Adjusted nonperforming assets to total assets(8)

      0.68

      %


      0.69

      %


      0.68

      %


      0.73

      %


      0.84

      %

      Classified Asset Ratio(4)

      19.67

      %


      19.95

      %


      19.60

      %


      21.84

      %


      21.70

      %

      ALL to nonperforming loans

      45.86

      %


      50.66

      %


      50.23

      %


      47.69

      %


      46.57

      %

      Net charge-offs, annualized to average loans

      0.10

      %


      0.08

      %


      0.09

      %


      0.17

      %


      0.11

      %

      ALL as a % of loans

      0.85

      %


      0.85

      %


      0.84

      %


      0.83

      %


      0.83

      %

      Adjusted ALL as a % of adjusted loans(7)

      1.11

      %


      1.12

      %


      1.14

      %


      1.16

      %


      1.15

      %

      ALL as a % of loans, excluding acquired loans(5)

      0.88

      %


      0.88

      %


      0.88

      %


      0.87

      %


      0.88

      %











      CLASSIFIED ASSETS










      Classified loans(1)

      $

      84,382



      $

      82,786



      $

      80,176



      $

      87,688



      $

      83,867


      ORE and repossessions

      9,867



      9,986



      9,302



      8,137



      9,521


      Total classified assets(3)

      $

      94,249



      $

      92,772



      $

      89,478



      $

      95,825



      $

      93,388












      (1) Amount of SBA guarantee included in classified loans

      $

      5,085



      $

      3,561



      $

      5,254



      $

      4,870



      $

      2,879


      (2) Amount of repurchased government-guaranteed loans, primarily
      residential mortgage loans, included in nonaccrual loans

      $

      35,460



      $

      29,057



      $

      27,218



      $

      27,220



      $

      26,091


      (3) Classified assets include loans having a risk rating of substandard or worse, both accrual and nonaccrual, repossessions and ORE, net of purchase discounts

      (4) Classified asset ratio is defined as classified assets as a percentage of the sum of Tier 1 capital plus allowance for loan losses

      (5) Allowance calculation excludes the recorded investment of acquired loans, due to valuation calculated at acquisition

      (6) Excludes purchased credit impaired (PCI) loans which are not removed from their accounting pool

      (7) Excludes indirect and acquired loans. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

      (8) Excludes acquired loans and net of government guarantees. See non-GAAP reconciliation table for a reconciliation to the comparable GAAP measure

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      INCOME FROM INDIRECT LENDING ACTIVITIES

      (UNAUDITED)














      For the Quarter Ended

      (in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Loan servicing revenue


      $

      1,172



      $

      1,642



      $

      1,581



      $

      1,690



      $

      1,769


      Gain on sale of loans


      —



      —



      53



      22



      442


      Gain on capitalization of servicing rights


      —



      —



      124



      196



      569


      Ancillary loan servicing revenue


      152



      170



      162



      166



      183


          Gross indirect lending revenue


      1,324



      1,812



      1,920



      2,074



      2,963


      Less:











      Amortization of servicing rights, net


      (618)



      (1,123)



      (800)



      (804)



      (815)


      Total income from indirect lending activities


      $

      706



      $

      689



      $

      1,120



      $

      1,270



      $

      2,148


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF INDIRECT LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Average loans outstanding(1)


      $

      1,516,484



      $

      1,602,826



      $

      1,673,014



      $

      1,771,665



      $

      1,784,982


      Loans serviced for others


      $

      622,859



      $

      705,555



      $

      838,574



      $

      932,915



      $

      1,018,743


      Past due loans:











           Amount 30+ days past due


      2,480



      3,197



      2,659



      2,407



      2,257


           Number 30+ days past due


      241



      299



      258



      217



      197


      30+ day performing delinquency rate(2)


      0.17

      %


      0.20

      %


      0.16

      %


      0.14

      %


      0.13

      %

      Nonperforming loans


      1,204



      1,324



      1,490



      1,526



      1,539


      Nonperforming loans as a percentage of period end loans(2)


      0.08

      %


      0.08

      %


      0.09

      %


      0.09

      %


      0.09

      %

      Net charge-offs


      $

      1,066



      $

      779



      $

      1,069



      $

      864



      $

      1,147


      Net charge-off rate(3)


      0.29

      %


      0.19

      %


      0.26

      %


      0.20

      %


      0.27

      %

      Number of vehicles repossessed during the period


      142



      126



      139



      132



      140


      Quarterly production weighted average beacon score


      766



      773



      769



      779



      781




      (1)     Includes held-for-sale

      (2)     Calculated by dividing loan category as of the end of the period by period-end loans including held for sale for the specified loan portfolio

      (3)     Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF INDIRECT LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Production by state:












      Alabama (2)


      $

      —



      $

      —



      $

      50



      $

      9,920



      $

      12,239



      Arkansas (2)


      —



      —



      —



      4,488



      20,322



      North Carolina (2)


      —



      —



      97



      15,580



      23,383



      South Carolina (2)


      —



      —



      —



      11,065



      12,322



      Florida


      35,485



      60,006



      51,620



      52,645



      65,786



      Georgia


      24,555



      34,401



      35,034



      38,322



      38,288



      Mississippi (2)


      —



      —



      —



      22,605



      24,785



      Tennessee (2)


      —



      —



      —



      11,098



      13,509



      Virginia (2)


      —



      —



      —



      —



      3,620



      Louisiana (2)


      —



      —



      —



      17,952



      44,306




      Total production by state


      $

      60,040



      $

      94,407



      $

      86,801



      $

      183,675



      $

      258,560















      Loan sales


      $

      —



      $

      —



      $

      18,614



      $

      29,275



      $

      86,000


      Portfolio yield (1)


      3.43

      %


      3.46

      %


      3.08

      %


      3.02

      %


      2.98

      %



      (1)

      Includes held-for-sale

      (2)

      Fidelity exited the Alabama, Arkansas, North Carolina, South Carolina, Mississippi, Tennessee, Virginia, and Louisiana markets in 2018


      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      INCOME FROM MORTGAGE BANKING ACTIVITIES

      (UNAUDITED)


















      As of or for the Quarter Ended

      (in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Marketing gain, net


      $

      15,205



      $

      14,129



      $

      16,427



      $

      20,330



      $

      17,575


      Origination points and fees


      3,572



      4,227



      4,707



      5,495



      3,647


      Loan servicing revenue


      6,298



      6,326



      6,360



      6,206



      6,221


      Gross mortgage revenue


      $

      25,075



      $

      24,682



      $

      27,494



      $

      32,031



      $

      27,443


      Less:











      MSR amortization


      (3,504)



      (3,116)



      (3,369)



      (3,331)



      (3,426)


      MSR (impairment)/recovery, net


      (4,836)



      46



      (605)



      683



      4,545


      Total income from mortgage 
           banking activities


      $

      16,735



      $

      21,612



      $

      23,520



      $

      29,383



      $

      28,562
















      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      ANALYSIS OF MORTGAGE LENDING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Production by region:












      Georgia


      $

      326,194



      $

      385,672



      $

      436,889



      $

      545,951



      $

      368,739



      Florida


      99,054



      87,360



      120,230



      136,990



      109,034



      Alabama/Tennessee


      —



      992



      748



      2,433



      2,709



      Virginia/Maryland


      94,601



      95,226



      130,728



      148,970



      91,842



      North and South Carolina


      60,796



      57,188



      59,449



      74,410



      40,990



      Total production by region


      $

      580,645



      $

      626,438



      $

      748,044



      $

      908,754



      $

      613,314














      % for purchases


      89.3

      %


      90.2

      %


      90.6

      %


      91.6

      %


      85.1

      %


      % for refinance loans


      10.7

      %


      9.8

      %


      9.4

      %


      8.4

      %


      14.9

      %












      Portfolio Production:


      $

      54,977



      $

      59,191



      $

      56,108



      $

      75,990



      $

      44,554













      Funded loan type (UPB):












      Conventional


      63.0

      %


      62.8

      %


      64.3

      %


      63.8

      %


      65.9

      %


      FHA/VA/USDA


      21.9

      %


      20.4

      %


      21.5

      %


      20.7

      %


      22.1

      %


      Jumbo


      15.1

      %


      16.8

      %


      14.2

      %


      15.5

      %


      12.0

      %














      Gross pipeline of locked loans to be 
           sold (UPB)


      $

      357,742



      $

      225,698



      $

      289,065



      $

      354,735



      $

      382,386


      Loans held for sale (UPB)


      $

      244,130



      $

      218,494



      $

      322,722



      $

      389,858



      $

      348,797















      Total loan sales (UPB)


      $

      511,677



      $

      686,153



      $

      771,058



      $

      800,084



      $

      496,484



      Conventional


      69.2

      %


      67.5

      %


      66.6

      %


      70.7

      %


      69.1

      %


      FHA/VA/USDA


      23.2

      %


      19.6

      %


      24.5

      %


      21.3

      %


      27.2

      %


      Jumbo


      7.6

      %


      12.9

      %


      8.9

      %


      8.0

      %


      3.7

      %














      Average loans outstanding(1)


      $

      804,407



      $

      839,430



      $

      877,890



      $

      913,430



      $

      725,444















      (1) Includes held-for-sale










      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      THIRD PARTY MORTGAGE LOAN SERVICING

      (UNAUDITED)


















      As of or for the Quarter Ended

      ($ in thousands)


      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018

      Loans serviced for others (UPB)(1)


      $

      9,243,136



      $

      9,009,506



      $

      8,687,984



      $

      9,450,326



      $

      9,097,869


      Average loans serviced for others (UPB)(1)


      $

      9,198,871



      $

      9,407,723



      $

      9,279,843



      $

      9,244,175



      $

      9,038,568













      MSR book value, net of amortization


      $

      115,207



      $

      113,368



      $

      108,876



      $

      119,372



      $

      113,217


      MSR impairment


      (6,790)



      (1,954)



      (2,000)



      (4,590)



      (5,274)


      MSR net carrying value


      $

      108,417



      $

      111,414



      $

      106,876



      $

      114,782



      $

      107,943













      MSR carrying value as a % of period end UPB


      1.17

      %


      1.24

      %


      1.23

      %


      1.21

      %


      1.19

      %














      Delinquency % loans serviced for others


      1.23

      %


      1.30

      %


      1.28

      %


      1.28

      %


      1.24

      %














      MSR revenue multiple(2)


      4.28



      4.6



      4.49



      4.52



      4.31


      (1) Balances for September 30, 2018 exclude the UPB of loans temporarily sub-serviced as a result of the August 30, 2018 MSRs sale. Servicing transferred to the 
           Purchaser on October 1, 2018 and October 16, 2018.

      (2) MSR carrying value (period end) to period end loans serviced for others divided by the ratio of annualized mortgage loan servicing revenue to average

           mortgage loans serviced for others.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      AVERAGE BALANCE AND YIELDS

      (UNAUDITED)



      For the Quarter Ended


      March 31, 2019


      December 31, 2018


      March 31, 2018


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/

      ($ in thousands)

      Balance


      Rate


      Balance


      Rate


      Balance


      Rate

      Assets












      Interest-earning assets:












        Commercial

      $

      939,337



      5.01

      %


      $

      932,523



      4.95

      %


      $

      864,992



      4.83

      %

        SBA

      173,003



      7.98

      %


      170,162



      7.97

      %


      153,732



      8.08

      %

        Construction

      282,827



      7.09

      %


      272,481



      6.95

      %


      258,072



      6.54

      %

        Indirect automobile

      1,516,483



      3.43

      %


      1,602,826



      3.46

      %


      1,784,982



      2.98

      %

        Installment loans and personal lines of credit

      29,410



      5.25

      %


      34,263



      2.87

      %


      41,468



      2.95

      %

        Residential mortgage

      803,697



      4.32

      %


      838,691



      4.23

      %


      724,684



      3.99

      %

        Home equity lines of credit

      154,862



      5.69

      %


      154,175



      5.83

      %


      149,398



      4.92

      %

      Total loans, net of unearned income (1)

      3,899,619



      4.57

      %


      4,005,121



      4.48

      %


      3,977,328



      4.07

      %

      Investment securities (1)

      299,712



      3.31

      %


      259,152



      3.31

      %


      155,920



      3.11

      %

      Other earning assets

      153,393



      1.94

      %


      175,495



      2.02

      %


      156,751



      1.39

      %

      Total interest-earning assets

      4,352,724



      4.39

      %


      4,439,768



      4.32

      %


      4,289,999



      3.93

      %

      Noninterest-earning assets:












      Cash and due from banks

      41,867





      37,672





      36,370




      Allowance for loan losses

      (31,117)





      (31,278)





      (30,002)




      Premises and equipment, net

      94,594





      92,050





      88,732




      Other real estate

      8,317





      8,079





      7,606




      Other assets

      248,788





      238,042





      233,677




      Total noninterest-earning assets

      362,449





      344,565





      336,383




      Total assets

      $

      4,715,173





      $

      4,784,333





      $

      4,626,382




      Liabilities and shareholders' equity












      Interest-bearing liabilities:












      Demand deposits

      $

      462,980



      0.12

      %


      $

      458,350



      0.12

      %


      $

      461,614



      0.14

      %

      Money market and savings deposits

      1,343,178



      0.76

      %


      1,380,472



      0.74

      %


      1,345,905



      0.55

      %

      Time deposits

      934,110



      1.57

      %


      925,913



      1.43

      %


      901,394



      1.04

      %

      Total interest-bearing deposits

      2,740,268



      0.93

      %


      2,764,735



      0.87

      %


      2,708,913



      0.65

      %

      Other short-term borrowings

      161,107



      2.35

      %


      177,955



      2.21

      %


      235,519



      1.57

      %

      Subordinated debt

      120,720



      5.70

      %


      120,694



      5.47

      %


      120,604



      5.29

      %

      Total interest-bearing liabilities

      3,022,095



      1.19

      %


      3,063,384



      1.13

      %


      3,065,036



      0.90

      %

      Noninterest-bearing liabilities and shareholders' equity:







      Demand deposits

      1,185,199





      1,239,403





      1,120,562




      Other liabilities

      56,181





      46,638





      37,336




      Shareholders' equity

      451,698





      434,908





      403,448




      Total noninterest-bearing liabilities and 
        shareholders' equity

      1,693,078





      1,720,949





      1,561,346




      Total liabilities and shareholders' equity

      $

      4,715,173





      $

      4,784,333





      $

      4,626,382




      Net interest spread



      3.20

      %




      3.19

      %




      3.03

      %

      Net interest margin



      3.56

      %




      3.54

      %




      3.29

      %













      (1)

      Interest income includes the effect of taxable-equivalent adjustments using a 21% tax rate.

      FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES

      GAAP TO NON-GAAP RATIO RECONCILIATION

      (UNAUDITED)



      For the Quarter Ended

      ($ in thousands)

      March 31,
       2019


      December 31,
       2018


      September 30,
       2018


      June 30,
       2018


      March 31,
       2018











      Reconciliation of nonperforming assets to adjusted nonperforming assets:

      Nonperforming assets (GAAP)

      $

      77,800



      $

      71,478



      $

      71,333



      $

      74,442



      $

      75,955


      Less: repurchased government-guaranteed mortgage loans included on nonaccrual

      (35,460)



      (29,057)



      (27,218)



      (27,220)



      (26,091)


      Less: SBA guaranteed loans included on nonaccrual

      (4,000)



      (3,561)



      (4,049)



      (3,639)



      (1,541)


      Less: Nonaccrual acquired loans

      (5,573)



      (6,120)



      (7,388)



      (7,648)



      (7,890)


      Adjusted nonperforming assets, excluding acquired loans and government-guaranteed loans (non-GAAP)

      $

      32,767



      $

      32,740



      $

      32,678



      $

      35,935



      $

      40,433












      Reconciliation of total loans, ORE and repossessions to total loans, ORE and repossessions, less acquired loans:

      Loans, excluding Loans Held-for-Sale

      $

      3,676,805



      $

      3,685,478



      $

      3,706,953



      $

      3,792,886



      $

      3,714,308


      Add: ORE

      8,504



      8,290



      8,031



      6,834



      7,668


      Add: repossessions

      1,363



      1,696



      1,271



      1,303



      1,853


      Total loans, ORE, and repossessions (GAAP)

      3,686,672



      3,695,464



      3,716,255



      3,801,023



      3,723,829


      Less: acquired loans

      (132,984)



      (141,198)



      (150,763)



      (165,303)



      (178,496)


      Adjusted loans, ORE, and repossessions, less acquired loans (non-GAAP)

      $

      3,553,688



      $

      3,554,266



      $

      3,565,492



      $

      3,635,720



      $

      3,545,333


      Nonperforming assets to loans, ORE, and repossessions (GAAP)

      2.11

      %


      1.93

      %


      1.92

      %


      1.96

      %


      2.04

      %

      Adjusted nonperforming assets to adjusted loans, ORE, and repossessions (non-GAAP)

      0.92

      %


      0.92

      %


      0.92

      %


      0.99

      %


      1.14

      %

      Nonperforming assets to total assets (GAAP)

      1.62

      %


      1.51

      %


      1.48

      %


      1.52

      %


      1.58

      %

      Adjusted nonperforming assets to total assets (non-GAAP)

      0.68

      %


      0.69

      %


      0.68

      %


      0.73

      %


      0.84

      %











      Reconciliation of allowance to adjusted allowance:










      Allowance for loan losses (GAAP)

      $

      31,155



      $

      31,151



      $

      31,157



      $

      31,623



      $

      30,940


      Less: allowance allocated to indirect auto loans

      (7,652)



      (8,669)



      (8,556)



      (9,210)



      (9,888)


      Less: allowance allocated to acquired loans

      (284)



      (284)



      (134)



      (134)



      (134)


      Adjusted allowance for loan losses (non-GAAP)

      $

      23,219



      $

      22,198



      $

      22,467



      $

      22,279



      $

      20,918












      Reconciliation of period end loans to adjusted period end loans:

      Loans, excluding Loans Held-for-Sale

      $

      3,676,805



      $

      3,685,478



      $

      3,706,953



      $

      3,792,886



      $

      3,714,308


      Less: indirect auto loans

      (1,454,748)



      (1,569,274)



      (1,588,419)



      (1,698,879)



      (1,719,670)


      Less: acquired loans

      (132,984)



      (141,198)



      (150,763)



      (165,303)



      (178,496)


      Adjusted total loans (non-GAAP)

      $

      2,089,073



      $

      1,975,006



      $

      1,967,771



      $

      1,928,704



      $

      1,816,142


      Allowance to total loans (GAAP)

      0.85

      %


      0.85

      %


      0.84

      %


      0.83

      %


      0.83

      %

      Adjusted allowance to adjusted total loans (non-GAAP)

      1.11

      %


      1.12

      %


      1.14

      %


      1.16

      %


      1.15

      %











      Reconciliation of book value per common share to tangible book value per common share:

      Shareholders' equity

      $

      459,014



      $

      446,241



      $

      432,098



      420,962



      $

      410,744


      Less: intangible assets

      (10,933)



      (11,197)



      (11,474)



      (11,751)



      (12,028)


      Tangible shareholders' equity

      $

      448,081



      $

      435,044



      $

      420,624



      $

      409,211



      $

      398,716


      End of period common shares outstanding

      27,629,860



      27,279,729



      27,260,681



      27,191,787



      27,034,255


      Book value per common share (GAAP)

      $

      16.61



      $

      16.36



      $

      15.85



      $

      15.48



      $

      15.19


      Tangible book value per common share (non-GAAP)

      16.22



      15.95




      15.43




      15.05



      14.75


      Contacts:

      Martha Fleming, Charles D. Christy


      Fidelity Southern Corporation (404) 240-1504

      SOURCE Fidelity Southern Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.