Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Announces First Quarter 2025 Financial Results


      News provided by

      First Financial Bancorp.

      Apr 24, 2025, 16:15 ET

      Share this article

      Share this article


      • Earnings per diluted share of $0.54; $0.63 on an adjusted(1) basis
      • Return on average assets of 1.13%; 1.33% on an adjusted(1) basis
      • Net interest margin on FTE basis(1) of 3.88%
      • Noninterest income of $51.1 million; $61.0 million on an adjusted(1) basis
      • Noninterest expenses $128.1 million; $126.6 million on an adjusted(1) basis; 3% decline 
      • Gallup Exceptional Workplace Award winner for outstanding associate engagement
      • Second consecutive "Outstanding" CRA rating

      CINCINNATI, April 24, 2025 /PRNewswire/ -- First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three months ended March 31, 2025. 

      For the three months ended March 31, 2025, the Company reported net income of $51.3 million, or $0.54 per diluted common share.  These results compare to net income of $64.9 million, or $0.68 per diluted common share, for the fourth quarter of 2024. 

      Return on average assets for the first quarter of 2025 was 1.13% while return on average tangible common equity was 15.16%(1).  These compare to return on average assets of 1.41% and return on average tangible common equity of 19.08%(1) in the fourth quarter of 2024.

      First quarter 2025 highlights include:

      • Robust net interest margin of 3.84%, or 3.88% on a fully tax-equivalent basis(1)
        • 6 bp decline from fourth quarter, in line with expectations 
        • 12 bp decline in cost of deposits and 18 bp decline in asset yields
      • Noninterest income of $51.1 million, or $61.0 million as adjusted(1) 
        • Adjustments include $9.9 million loss on sales of investment securities
          • Sold $164.9 million of securities during the quarter; expected earnback of 2.3 years
        • Record wealth management income
        • Strong results from leasing business
      • Noninterest expenses of $128.1 million, or $126.6 million as adjusted(1); 3.3% decrease from linked quarter
        • First quarter adjustments(1) include $0.5 million of efficiency related costs and $1.0 million of other costs not expected to recur such as tax credit investment write-downs and severance costs
        • Decline from linked quarter driven by decreased incentive compensation and lower fraud losses 
        • Efficiency ratio of 63.9%; 60.2% as adjusted(1)
      • Stable loan balances during the quarter
        • Loan balances decreased $37.6 million compared to the linked quarter
        • Payoffs in Commercial and ICRE lines of business, as well as seasonal production declines, offset modest increases in other portfolios
        • Average loan balances increased 1.5% on an annualized basis compared to linked quarter
      • Modest seasonal average deposit decline in the first quarter, as expected
        • Average deposits decreased $99.0 million, or 2.8% on an annualized basis
        • Decline driven by non-interest bearing deposits, brokered deposits and public funds
        • Excluding brokered deposits, total average deposits increased $62.8 million over linked quarter

      ____________________________________________________________________________________________
      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      • Total Allowance for Credit Losses of $171.9 million; Total quarterly provision expense of $8.7 million
        • Loans and leases - ACL of $155.5 million; ratio to total loans of 1.33%; flat compared to prior quarter
        • Unfunded Commitments - ACL of $16.4 million
        • Provision expense driven by net charge offs
        • Nonperforming assets decreased 4 bps to 0.32% of total assets
        • Annualized net charge-offs were 36 bps of total loans; 4 bp decline from linked quarter
      • Capital ratios stable and strong 
        • Total capital ratio increased 26 bps to 14.90%
        • Tier 1 common equity increased 13 bps to 12.29% 
        • Tangible common equity of 8.16%(1); 9.62%(1) excluding impact from AOCI
        • Tangible book value per share of $14.80(1); 4.6% increase from linked quarter

      Archie Brown, President and CEO, commented on the first quarter results, "We had another solid quarter, and I am pleased with our performance.  Adjusted(1) earnings per share were $0.63, with an adjusted(1) return on assets of 1.33% and an adjusted(1) return on tangible common equity of 17.8%.  Our net interest margin remains strong, but declined slightly for the quarter as the decline in loan yields outpaced the decrease in deposit costs.  Given current short-term interest rates, we expect the margin to expand in the near-term." 

      Mr. Brown continued, "Loan balances were stable during the quarter.  First quarter loan production was seasonally lower.  This combined with the workout of several C&I credits and accelerated payoff pressure in the ICRE portfolio to impact loan growth for the period.  We expect a modest level of growth in the second quarter as loan pipelines in our Consumer, C&I, and ICRE business lines are very healthy, however elevated prepayments in ICRE are expected to continue."

      Mr. Brown commented on fee income and expenses, "Adjusted(1) fee income was in line with our expectations at $61 million, representing a decline from the linked quarter due to seasonal fluctuations and less foreign exchange income, which offset another record quarter from our Wealth Management business.  We expect seasonal rebounds in the second quarter and a healthy increase in fee income overall.  We were very pleased with our expense management during the quarter, as adjusted(1) noninterest expenses declined by 3.3% due to a decrease in incentive compensation and lower fraud losses.  Our efficiency efforts are ongoing, and, excluding the acquisition of Agile in the first quarter of last year, have resulted in a 7% reduction in FTE.  We remain diligent in managing our expenses and expect additional benefits from our optimization efforts in the coming periods."

      Mr. Brown commented on asset quality and capital, "We were pleased with improvements in our asset quality metrics for the first quarter.  Net charge-offs declined 4 bps from the linked quarter, while nonperforming assets declined by 9.5%.  In the near-term, we expect asset quality to continue to improve.  With respect to tariffs, we do not yet know their impact, and remain in close contact with our clients to assist them through any uncertainty.  Capital ratios are strong and continued to grow in the first quarter.  All regulatory ratios were well in excess of regulatory minimums and our tangible common equity ratio increased to 8.2%.  Tangible book value per share increased to $14.80, representing a 5% increase from the linked quarter and 18% over the last year.  We are focused on growing our tangible book value and are pleased that in the last three years, tangible book value per share has increased by 35%."

      Mr. Brown concluded, "I also want to mention how proud I am of two other first quarter events.  First Financial has been selected for the Gallup Exceptional Workplace Award for associate engagement.  This distinction is earned by less than 3% of the thousands of companies that Gallup partners with worldwide.  Engagement is a core part of our strategy and I want to acknowledge and thank our associates who work tirelessly to drive associate engagement, which directly leads to highly satisfied clients and increased shareholder value.  Additionally, we have received another "Outstanding" Community Reinvestment Act rating from the Federal Reserve.  This rating reflects our commitment to our communities, which is the foundation of our strategic plan.  I am proud of our strength in service, investments, and lending, particularly to low and moderate income areas of our footprint.

      In closing, while there is much uncertainty regarding the outlook for the economy, I believe we are well positioned to manage through any turbulence.  We have very robust capital levels, strong and improving asset quality, diverse revenue streams, well-managed expenses, strong liquidity and industry leading profitability.  I am very pleased with our start to the year and look forward to growing and serving clients in this challenging environment."

      Full detail of the Company's first quarter 2025 performance is provided in the accompanying financial statements and slide presentation.

      Teleconference / Webcast Information
      First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, April 25, 2025 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (888) 550-5723 (U.S. toll free) or (646) 960-0471 (U.S. local), access code 5048068.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (800) 770-2030 (U.S. toll free), (609) 800-9099 (U.S. toll), access code 5048068.  The recording will be available until May 9, 2025.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

      Press Release and Additional Information on Website
      This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

      Use of Non-GAAP Financial Measures
      This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      Forward-Looking Statements

      Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

      As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements. Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

      • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
      • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
      • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry; 
      • Management's ability to effectively execute its business plans;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
      • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
      • the effect of changes in accounting policies and practices;
      • changes in consumer spending, borrowing and saving and changes in unemployment;
      • changes in customers' performance and creditworthiness;
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;  
      • current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
      • the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 ("COVID-19"), global pandemic, and the impact  on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
      • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
      • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
      • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
      • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
      • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
      • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
      • our ability to develop and execute effective business plans and strategies.

      Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2024, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov. 

      All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

      About First Financial Bancorp.
      First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of March 31, 2025, the Company had $18.5 billion in assets, $11.7 billion in loans, $14.2 billion in deposits and $2.5 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.7 billion in assets under management as of March 31, 2025.  The Company operated 127 full service banking centers as of March 31, 2025, located in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED FINANCIAL HIGHLIGHTS

      (Dollars in thousands, except per share data)

      (Unaudited)












      Three Months Ended,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      2025


      2024


      2024


      2024


      2024

      RESULTS OF OPERATIONS










      Net income

      $      51,293


      $      64,885


      $      52,451


      $      60,805


      $      50,689

      Net earnings per share - basic

      $         0.54


      $         0.69


      $         0.56


      $         0.64


      $         0.54

      Net earnings per share - diluted

      $         0.54


      $         0.68


      $         0.55


      $         0.64


      $         0.53

      Dividends declared per share

      $         0.24


      $         0.24


      $         0.24


      $         0.23


      $         0.23











      KEY FINANCIAL RATIOS










      Return on average assets

      1.13 %


      1.41 %


      1.17 %


      1.38 %


      1.18 %

      Return on average shareholders' equity

      8.46 %


      10.57 %


      8.80 %


      10.72 %


      9.00 %

      Return on average tangible shareholders' equity (1)

      15.16 %


      19.08 %


      16.29 %


      20.57 %


      17.35 %











      Net interest margin

      3.84 %


      3.91 %


      4.05 %


      4.06 %


      4.05 %

      Net interest margin (fully tax equivalent) (1)(2)

      3.88 %


      3.94 %


      4.08 %


      4.10 %


      4.10 %











      Ending shareholders' equity as a percent of ending assets

      13.55 %


      13.13 %


      13.50 %


      12.81 %


      12.99 %

      Ending tangible shareholders' equity as a percent of:










      Ending tangible assets (1)

      8.16 %


      7.73 %


      7.98 %


      7.23 %


      7.23 %

      Risk-weighted assets (1)

      10.10 %


      9.61 %


      9.86 %


      8.95 %


      8.80 %











      Average shareholders' equity as a percent of average assets

      13.38 %


      13.36 %


      13.28 %


      12.87 %


      13.09 %

      Average tangible shareholders' equity as a percent of average tangible assets (1)

      7.94 %


      7.87 %


      7.64 %


      7.15 %


      7.25 %











      Book value per share

      $        26.13


      $        25.53


      $        25.66


      $        24.36


      $        23.95

      Tangible book value per share (1)

      $        14.80


      $        14.15


      $        14.26


      $        12.94


      $        12.50











      Common equity tier 1 ratio (3)

      12.29 %


      12.16 %


      12.04 %


      11.78 %


      11.67 %

      Tier 1 ratio (3)

      12.61 %


      12.48 %


      12.37 %


      12.11 %


      12.00 %

      Total capital ratio (3)

      14.90 %


      14.64 %


      14.58 %


      14.47 %


      14.31 %

      Leverage ratio (3)

      10.01 %


      9.98 %


      9.93 %


      9.73 %


      9.75 %











      AVERAGE BALANCE SHEET ITEMS










      Loans (4)

      $  11,724,727


      $  11,687,886


      $  11,534,000


      $  11,440,930


      $  11,066,184

      Investment securities

      3,411,593


      3,372,539


      3,274,498


      3,131,541


      3,137,665

      Interest-bearing deposits with other banks

      615,812


      654,251


      483,880


      599,348


      553,654

        Total earning assets

      $  15,752,132


      $  15,714,676


      $  15,292,378


      $  15,171,819


      $  14,757,503

      Total assets

      $  18,368,604


      $  18,273,419


      $  17,854,191


      $  17,728,251


      $  17,306,221

      Noninterest-bearing deposits

      $  3,091,037


      $  3,162,643


      $  3,106,239


      $  3,144,198


      $  3,169,750

      Interest-bearing deposits

      11,149,633


      11,177,010


      10,690,265


      10,486,068


      10,109,416

        Total deposits

      $  14,240,670


      $  14,339,653


      $  13,796,504


      $  13,630,266


      $  13,279,166

      Borrowings

      $  1,001,337


      $    855,083


      $  1,053,737


      $  1,171,246


      $  1,139,014

      Shareholders' equity

      $  2,457,785


      $  2,441,045


      $  2,371,125


      $  2,281,040


      $  2,265,562











      CREDIT QUALITY RATIOS









      Allowance to ending loans

      1.33 %


      1.33 %


      1.37 %


      1.36 %


      1.29 %

      Allowance to nonaccrual loans

      261.07 %


      237.66 %


      242.72 %


      249.21 %


      243.55 %

      Nonaccrual loans to total loans

      0.51 %


      0.56 %


      0.57 %


      0.54 %


      0.53 %

      Nonperforming assets to ending loans, plus OREO

      0.51 %


      0.56 %


      0.57 %


      0.54 %


      0.53 %

      Nonperforming assets to total assets

      0.32 %


      0.36 %


      0.36 %


      0.35 %


      0.34 %

      Classified assets to total assets

      1.16 %


      1.21 %


      1.14 %


      1.07 %


      0.92 %

      Net charge-offs to average loans (annualized)

      0.36 %


      0.40 %


      0.25 %


      0.15 %


      0.38 %


      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      (3) March 31, 2025 regulatory capital ratios are preliminary.

      (4) Includes loans held for sale.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)














      2025


      2024


      First


      Fourth


      Third


      Second


      First


      Full


      Quarter


      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income












        Loans and leases, including fees

      $ 197,163


      $ 207,508


      $  215,433


      $  211,760


      $  201,840


      $  836,541

        Investment securities












           Taxable

      34,401


      33,978


      32,367


      30,295


      28,296


      124,936

           Tax-exempt

      2,204


      2,423


      2,616


      2,704


      3,092


      10,835

              Total investment securities interest

      36,605


      36,401


      34,983


      32,999


      31,388


      135,771

        Other earning assets

      6,651


      7,662


      6,703


      7,960


      7,458


      29,783

             Total interest income

      240,419


      251,571


      257,119


      252,719


      240,686


      1,002,095













      Interest expense












        Deposits

      78,641


      85,441


      86,554


      83,022


      76,075


      331,092

        Short-term borrowings

      7,545


      6,586


      9,932


      11,395


      10,943


      38,856

        Long-term borrowings

      4,937


      5,145


      5,073


      4,991


      4,928


      20,137

            Total interest expense

      91,123


      97,172


      101,559


      99,408


      91,946


      390,085

            Net interest income

      149,296


      154,399


      155,560


      153,311


      148,740


      612,010

        Provision for credit losses-loans and leases

      9,141


      9,705


      9,930


      16,157


      13,419


      49,211

        Provision for credit losses-unfunded commitments

      (441)


      (273)


      694


      286


      (2,259)


      (1,552)

            Net interest income after provision for credit losses

      140,596


      144,967


      144,936


      136,868


      137,580


      564,351













      Noninterest income












        Service charges on deposit accounts

      7,463


      7,632


      7,547


      7,188


      6,912


      29,279

        Wealth management fees

      8,137


      7,962


      6,910


      7,172


      6,676


      28,720

        Bankcard income

      3,310


      3,659


      3,698


      3,900


      3,142


      14,399

        Client derivative fees

      1,571


      1,528


      1,160


      763


      1,250


      4,701

        Foreign exchange income

      12,544


      16,794


      12,048


      16,787


      10,435


      56,064

        Leasing business income

      18,703


      19,413


      16,811


      16,828


      14,589


      67,641

        Net gains from sales of loans

      4,322


      4,634


      5,021


      4,479


      3,784


      17,918

        Net gain (loss) on investment securities

      (9,949)


      144


      (17,468)


      (64)


      (5,187)


      (22,575)

        Other

      4,982


      8,088


      9,974


      4,448


      4,911


      27,421

            Total noninterest income

      51,083


      69,854


      45,701


      61,501


      46,512


      223,568













      Noninterest expenses












        Salaries and employee benefits

      75,238


      80,314


      74,813


      75,225


      74,037


      304,389

        Net occupancy

      6,019


      5,415


      5,919


      5,793


      5,923


      23,050

        Furniture and equipment

      3,813


      3,476


      3,617


      3,646


      3,688


      14,427

        Data processing

      8,759


      9,139


      8,857


      8,877


      8,305


      35,178

        Marketing

      2,018


      2,204


      2,255


      2,605


      1,962


      9,026

        Communication

      812


      767


      851


      816


      795


      3,229

        Professional services

      2,739


      6,631


      2,303


      2,885


      2,268


      14,087

        Amortization of tax credit investments

      112


      14,303


      31


      31


      31


      14,396

        State intangible tax

      877


      (104)


      876


      875


      877


      2,524

        FDIC assessments

      3,059


      2,736


      3,036


      2,657


      2,780


      11,209

        Intangible amortization

      2,359


      2,395


      2,395


      2,396


      2,301


      9,487

        Leasing business expense

      12,802


      12,536


      11,899


      10,128


      9,754


      44,317

        Other

      9,469


      8,095


      8,907


      7,640


      9,634


      34,276

            Total noninterest expenses

      128,076


      147,907


      125,759


      123,574


      122,355


      519,595

      Income before income taxes

      63,603


      66,914


      64,878


      74,795


      61,737


      268,324

      Income tax expense (benefit)

      12,310


      2,029


      12,427


      13,990


      11,048


      39,494

            Net income

      $   51,293


      $   64,885


      $   52,451


      $   60,805


      $   50,689


      $  228,830













      ADDITIONAL DATA












      Net earnings per share - basic

      $      0.54


      $      0.69


      $      0.56


      $      0.64


      $      0.54


      $       2.42

      Net earnings per share - diluted

      $      0.54


      $      0.68


      $      0.55


      $      0.64


      $      0.53


      $       2.40

      Dividends declared per share

      $      0.24


      $      0.24


      $      0.24


      $      0.23


      $      0.23


      $       0.94













      Return on average assets

      1.13 %


      1.41 %


      1.17 %


      1.38 %


      1.18 %


      1.29 %

      Return on average shareholders' equity

      8.46 %


      10.57 %


      8.80 %


      10.72 %


      9.00 %


      9.78 %













      Interest income

      $ 240,419


      $ 251,571


      $  257,119


      $  252,719


      $  240,686


      $  1,002,095

      Tax equivalent adjustment

      1,213


      1,274


      1,362


      1,418


      1,535


      5,589

         Interest income - tax equivalent

      241,632


      252,845


      258,481


      254,137


      242,221


      1,007,684

      Interest expense

      91,123


      97,172


      101,559


      99,408


      91,946


      390,085

         Net interest income - tax equivalent

      $ 150,509


      $ 155,673


      $  156,922


      $  154,729


      $  150,275


      $  617,599













      Net interest margin

      3.84 %


      3.91 %


      4.05 %


      4.06 %


      4.05 %


      4.02 %

      Net interest margin (fully tax equivalent) (1)

      3.88 %


      3.94 %


      4.08 %


      4.10 %


      4.10 %


      4.05 %













      Full-time equivalent employees

      2,021


      2,064


      2,084


      2,144


      2,116















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)
















      Mar. 31,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      % Change


      % Change


      2025


      2024


      2024


      2024


      2024


      Linked Qtr.


      Comp Qtr.

      ASSETS














           Cash and due from banks

      $      190,610


      $      174,258


      $      190,618


      $      193,794


      $      199,407


      9.4 %


      (4.4) %

           Interest-bearing deposits with other banks

      633,349


      730,228


      660,576


      738,555


      751,290


      (13.3) %


      (15.7) %

           Investment securities available-for-sale

      3,260,981


      3,183,776


      3,157,265


      3,036,758


      2,850,667


      2.4 %


      14.4 %

           Investment securities held-to-maturity

      76,469


      76,960


      77,985


      78,921


      79,542


      (0.6) %


      (3.9) %

           Other investments

      120,826


      114,598


      120,318


      132,412


      125,548


      5.4 %


      (3.8) %

           Loans held for sale

      17,927


      13,181


      12,685


      16,911


      11,534


      36.0 %


      55.4 %

           Loans and leases














             Commercial and industrial

      3,832,350


      3,815,858


      3,678,546


      3,782,487


      3,591,428


      0.4 %


      6.7 %

             Lease financing

      573,608


      598,045


      587,415


      534,557


      492,862


      (4.1) %


      16.4 %

             Construction real estate

      824,775


      779,446


      802,264


      741,406


      641,596


      5.8 %


      28.6 %

             Commercial real estate

      3,956,880


      4,061,744


      4,034,820


      4,076,596


      4,145,969


      (2.6) %


      (4.6) %

             Residential real estate

      1,479,704


      1,462,284


      1,422,186


      1,377,290


      1,344,677


      1.2 %


      10.0 %

             Home equity

      872,502


      849,039


      825,431


      800,860


      773,811


      2.8 %


      12.8 %

             Installment

      119,672


      133,051


      141,270


      148,530


      153,838


      (10.1) %


      (22.2) %

             Credit card

      64,639


      62,311


      61,140


      59,477


      60,939


      3.7 %


      6.1 %

                Total loans

      11,724,130


      11,761,778


      11,553,072


      11,521,203


      11,205,120


      (0.3) %


      4.6 %

             Less:














                Allowance for credit losses

      (155,482)


      (156,791)


      (158,831)


      (156,185)


      (144,274)


      (0.8) %


      7.8 %

                      Net loans

      11,568,648


      11,604,987


      11,394,241


      11,365,018


      11,060,846


      (0.3) %


      4.6 %

           Premises and equipment

      197,968


      197,965


      196,692


      197,873


      198,428


      0.0 %


      (0.2) %

           Operating leases

      213,648


      209,119


      201,080


      167,472


      161,473


      2.2 %


      32.3 %

           Goodwill

      1,007,656


      1,007,656


      1,007,656


      1,007,656


      1,007,656


      0.0 %


      0.0 %

           Other intangibles

      77,002


      79,291


      81,547


      83,528


      85,603


      (2.9) %


      (10.0) %

           Accrued interest and other assets

      1,089,983


      1,178,242


      1,045,669


      1,147,282


      1,067,244


      (7.5) %


      2.1 %

             Total Assets

      $  18,455,067


      $ 18,570,261


      $  18,146,332


      $ 18,166,180


      $  17,599,238


      (0.6) %


      4.9 %















      LIABILITIES














           Deposits














             Interest-bearing demand

      $   3,004,601


      $   3,095,724


      $   2,884,971


      $   2,922,540


      $   2,916,518


      (2.9) %


      3.0 %

             Savings

      4,886,613


      4,948,768


      4,710,223


      4,628,320


      4,467,894


      (1.3) %


      9.4 %

             Time

      3,144,440


      3,152,265


      3,244,861


      3,049,635


      2,896,860


      (0.2) %


      8.5 %

                Total interest-bearing deposits

      11,035,654


      11,196,757


      10,840,055


      10,600,495


      10,281,272


      (1.4) %


      7.3 %

             Noninterest-bearing

      3,161,302


      3,132,381


      3,107,699


      3,061,427


      3,175,876


      0.9 %


      (0.5) %

                Total deposits

      14,196,956


      14,329,138


      13,947,754


      13,661,922


      13,457,148


      (0.9) %


      5.5 %

           FHLB short-term borrowings

      735,000


      625,000


      765,000


      1,040,000


      700,000


      17.6 %


      5.0 %

           Other

      64,792


      130,452


      46,653


      139,172


      162,145


      (50.3) %


      (60.0) %

                Total short-term borrowings

      799,792


      755,452


      811,653


      1,179,172


      862,145


      5.9 %


      (7.2) %

           Long-term debt

      345,878


      347,509


      344,086


      338,556


      343,236


      (0.5) %


      0.8 %

                Total borrowed funds

      1,145,670


      1,102,961


      1,155,739


      1,517,728


      1,205,381


      3.9 %


      (5.0) %

           Accrued interest and other liabilities

      611,206


      700,121


      592,401


      660,091


      649,706


      (12.7) %


      (5.9) %

             Total Liabilities

      15,953,832


      16,132,220


      15,695,894


      15,839,741


      15,312,235


      (1.1) %


      4.2 %















      SHAREHOLDERS' EQUITY














           Common stock

      1,637,041


      1,642,055


      1,639,045


      1,635,705


      1,632,971


      (0.3) %


      0.2 %

           Retained earnings

      1,304,636


      1,276,329


      1,234,375


      1,204,844


      1,166,065


      2.2 %


      11.9 %

           Accumulated other comprehensive income (loss)

      (253,888)


      (289,799)


      (232,262)


      (323,409)


      (321,109)


      (12.4) %


      (20.9) %

           Treasury stock, at cost

      (186,554)


      (190,544)


      (190,720)


      (190,701)


      (190,924)


      (2.1) %


      (2.3) %

             Total Shareholders' Equity

      2,501,235


      2,438,041


      2,450,438


      2,326,439


      2,287,003


      2.6 %


      9.4 %

             Total Liabilities and Shareholders' Equity

      $  18,455,067


      $ 18,570,261


      $  18,146,332


      $ 18,166,180


      $  17,599,238


      (0.6) %


      4.9 %


      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)




      Quarterly Averages


      Mar. 31,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      2025


      2024


      2024


      2024


      2024

      ASSETS










           Cash and due from banks

      $      164,734


      $      182,242


      $      179,321


      $      174,435


      $      204,119

           Interest-bearing deposits with other banks

      615,812


      654,251


      483,880


      599,348


      553,654

           Investment securities

      3,411,593


      3,372,539


      3,274,498


      3,131,541


      3,137,665

           Loans held for sale

      10,212


      17,284


      16,399


      14,075


      12,069

           Loans and leases










             Commercial and industrial

      3,787,207


      3,727,549


      3,723,761


      3,716,083


      3,543,475

             Lease financing

      585,119


      587,110


      550,634


      509,758


      480,540

             Construction real estate

      797,100


      826,936


      763,779


      683,780


      603,974

             Commercial real estate

      4,018,211


      4,045,347


      4,059,939


      4,146,764


      4,101,238

             Residential real estate

      1,475,703


      1,442,799


      1,399,932


      1,361,133


      1,336,749

             Home equity

      858,153


      837,863


      811,265


      790,384


      765,410

             Installment

      127,192


      136,927


      143,102


      151,753


      157,663

             Credit card

      65,830


      66,071


      65,189


      67,200


      65,066

                Total loans

      11,714,515


      11,670,602


      11,517,601


      11,426,855


      11,054,115

             Less:










                Allowance for credit losses

      (158,206)


      (161,477)


      (159,252)


      (147,666)


      (143,950)

                      Net loans

      11,556,309


      11,509,125


      11,358,349


      11,279,189


      10,910,165

           Premises and equipment

      198,998


      197,664


      197,881


      199,096


      198,482

           Operating leases

      205,181


      202,110


      180,118


      156,457


      154,655

           Goodwill

      1,007,656


      1,007,658


      1,007,654


      1,007,657


      1,006,477

           Other intangibles

      78,220


      80,486


      82,619


      84,577


      84,109

           Accrued interest and other assets

      1,119,889


      1,050,060


      1,073,472


      1,081,876


      1,044,826

             Total Assets

      $  18,368,604


      $ 18,273,419


      $  17,854,191


      $  17,728,251


      $  17,306,221











      LIABILITIES










           Deposits










             Interest-bearing demand

      $   3,090,526


      $   3,081,148


      $   2,914,934


      $   2,888,252


      $   2,895,768

             Savings

      4,918,004


      4,886,784


      4,694,923


      4,617,658


      4,399,768

             Time

      3,141,103


      3,209,078


      3,080,408


      2,980,158


      2,813,880

                Total interest-bearing deposits

      11,149,633


      11,177,010


      10,690,265


      10,486,068


      10,109,416

             Noninterest-bearing

      3,091,037


      3,162,643


      3,106,239


      3,144,198


      3,169,750

                Total deposits

      14,240,670


      14,339,653


      13,796,504


      13,630,266


      13,279,166

           Federal funds purchased and securities sold










                under agreements to repurchase

      2,055


      2,282


      10,807


      750


      4,204

           FHLB short-term borrowings

      553,667


      415,652


      626,490


      669,111


      646,187

           Other

      99,378


      93,298


      76,859


      161,913


      146,127

                Total short-term borrowings

      655,100


      511,232


      714,156


      831,774


      796,518

           Long-term debt

      346,237


      343,851


      339,581


      339,472


      342,496

             Total borrowed funds

      1,001,337


      855,083


      1,053,737


      1,171,246


      1,139,014

           Accrued interest and other liabilities

      668,812


      637,638


      632,825


      645,699


      622,479

             Total Liabilities

      15,910,819


      15,832,374


      15,483,066


      15,447,211


      15,040,659











      SHAREHOLDERS' EQUITY










           Common stock

      1,641,016


      1,640,280


      1,637,045


      1,634,183


      1,637,835

           Retained earnings

      1,282,300


      1,249,263


      1,210,924


      1,179,827


      1,144,447

           Accumulated other comprehensive loss

      (275,068)


      (257,792)


      (285,978)


      (341,941)


      (319,601)

           Treasury stock, at cost

      (190,463)


      (190,706)


      (190,866)


      (191,029)


      (197,119)

             Total Shareholders' Equity

      2,457,785


      2,441,045


      2,371,125


      2,281,040


      2,265,562

             Total Liabilities and Shareholders' Equity

      $  18,368,604


      $ 18,273,419


      $  17,854,191


      $  17,728,251


      $  17,306,221












      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS

      (Dollars in thousands)

      (Unaudited)






       Quarterly Averages



      March 31, 2025


      December 31, 2024


      March 31, 2024



      Balance


      Interest


      Yield


      Balance


      Interest


      Yield


      Balance


      Interest


      Yield

      Earning assets



















          Investments:



















            Investment securities


      $  3,411,593


      $  36,605


      4.35 %


      $  3,372,539


      $  36,401


      4.28 %


      $  3,137,665


      $  31,388


      4.01 %

            Interest-bearing deposits with other banks


      615,812


      6,651


      4.38 %


      654,251


      7,662


      4.65 %


      553,654


      7,458


      5.40 %

          Gross loans (1)


      11,724,727


      197,163


      6.82 %


      11,687,886


      207,508


      7.04 %


      11,066,184


      201,840


      7.32 %

             Total earning assets


      15,752,132


      240,419


      6.19 %


      15,714,676


      251,571


      6.35 %


      14,757,503


      240,686


      6.54 %




















      Nonearning assets



















          Allowance for credit losses


      (158,206)






      (161,477)






      (143,950)





          Cash and due from banks


      164,734






      182,242






      204,119





          Accrued interest and other assets


      2,609,944






      2,537,978






      2,488,549





             Total assets


      $ 18,368,604






      $ 18,273,419






      $ 17,306,221
























      Interest-bearing liabilities



















          Deposits:



















            Interest-bearing demand


      $  3,090,526


      $  15,188


      1.99 %


      $  3,081,148


      $  15,092


      1.94 %


      $  2,895,768


      $  14,892


      2.06 %

            Savings


      4,918,004


      30,355


      2.50 %


      4,886,784


      33,924


      2.75 %


      4,399,768


      29,486


      2.69 %

            Time


      3,141,103


      33,098


      4.27 %


      3,209,078


      36,425


      4.50 %


      2,813,880


      31,697


      4.52 %

          Total interest-bearing deposits


      11,149,633


      78,641


      2.86 %


      11,177,010


      85,441


      3.03 %


      10,109,416


      76,075


      3.02 %

          Borrowed funds



















            Short-term borrowings


      655,100


      7,545


      4.67 %


      511,232


      6,586


      5.11 %


      796,518


      10,943


      5.51 %

            Long-term debt


      346,237


      4,937


      5.78 %


      343,851


      5,145


      5.94 %


      342,496


      4,928


      5.77 %

              Total borrowed funds


      1,001,337


      12,482


      5.06 %


      855,083


      11,731


      5.44 %


      1,139,014


      15,871


      5.59 %

             Total interest-bearing liabilities


      12,150,970


      91,123


      3.04 %


      12,032,093


      97,172


      3.20 %


      11,248,430


      91,946


      3.28 %




















      Noninterest-bearing liabilities



















          Noninterest-bearing demand deposits


      3,091,037






      3,162,643






      3,169,750





          Other liabilities


      668,812






      637,638






      622,479





          Shareholders' equity


      2,457,785






      2,441,045






      2,265,562





             Total liabilities & shareholders' equity


      $ 18,368,604






      $ 18,273,419






      $ 17,306,221
























      Net interest income


      $     149,296






      $     154,399






      $     148,740





      Net interest spread






      3.15 %






      3.15 %






      3.26 %

      Net interest margin






      3.84 %






      3.91 %






      4.05 %




















      Tax equivalent adjustment






      0.04 %






      0.03 %






      0.05 %

      Net interest margin (fully tax equivalent)






      3.88 %






      3.94 %






      4.10 %







































      (1) Loans held for sale and nonaccrual loans are included in gross loans.

      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

      (Dollars in thousands)

      (Unaudited)





























       Linked Qtr. Income Variance


       Comparable Qtr. Income Variance



      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets













          Investment securities


      $        589


      $      (385)


      $        204


      $     2,652


      $     2,565


      $     5,217

          Interest-bearing deposits with other banks


      (439)


      (572)


      (1,011)


      (1,412)


      605


      (807)

          Gross loans (2)


      (6,597)


      (3,748)


      (10,345)


      (13,683)


      9,006


      (4,677)

             Total earning assets


      (6,447)


      (4,705)


      (11,152)


      (12,443)


      12,176


      (267)














      Interest-bearing liabilities













          Total interest-bearing deposits


      $    (4,855)


      $    (1,945)


      $    (6,800)


      $    (3,979)


      $     6,545


      $     2,566

          Borrowed funds













          Short-term borrowings


      (567)


      1,526


      959


      (1,667)


      (1,731)


      (3,398)

          Long-term debt


      (133)


      (75)


      (208)


      10


      (1)


      9

             Total borrowed funds


      (700)


      1,451


      751


      (1,657)


      (1,732)


      (3,389)

             Total interest-bearing liabilities


      (5,555)


      (494)


      (6,049)


      (5,636)


      4,813


      (823)

                Net interest income (1)


      $      (892)


      $    (4,211)


      $    (5,103)


      $    (6,807)


      $     7,363


      $        556



























      (1) Not tax equivalent.













      (2) Loans held for sale and nonaccrual loans are included in gross loans.

      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (Dollars in thousands)

      (Unaudited)












      Mar. 31,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      2025


      2024


      2024


      2024


      2024

      ALLOWANCE FOR CREDIT LOSS ACTIVITY







      Balance at beginning of period

      $  156,791


      $  158,831


      $  156,185


      $  144,274


      $  141,433

        Provision for credit losses

      9,141


      9,705


      9,930


      16,157


      13,419

        Gross charge-offs










          Commercial and industrial

      8,178


      4,333


      5,471


      2,149


      2,695

          Lease financing

      1,454


      2,831


      368


      190


      3

          Construction real estate

      0


      0


      0


      0


      0

          Commercial real estate

      0


      5,051


      261


      2


      5,319

          Residential real estate

      0


      12


      60


      6


      65

          Home equity

      86


      210


      90


      122


      25

          Installment

      1,321


      1,680


      1,510


      2,034


      2,236

          Credit card

      474


      492


      768


      532


      794

            Total gross charge-offs

      11,513


      14,609


      8,528


      5,035


      11,137

        Recoveries










          Commercial and industrial

      195


      1,779


      434


      236


      162

          Lease financing

      29


      17


      11


      1


      59

          Construction real estate

      0


      0


      0


      0


      0

          Commercial real estate

      24


      19


      25


      137


      38

          Residential real estate

      24


      23


      22


      37


      24

          Home equity

      144


      222


      240


      118


      80

          Installment

      563


      499


      421


      219


      145

          Credit card

      84


      305


      91


      41


      51

            Total recoveries

      1,063


      2,864


      1,244


      789


      559

        Total net charge-offs

      10,450


      11,745


      7,284


      4,246


      10,578

      Ending allowance for credit losses

      $  155,482


      $  156,791


      $  158,831


      $  156,185


      $  144,274











      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)







        Commercial and industrial

      0.85 %


      0.27 %


      0.54 %


      0.21 %


      0.29 %

        Lease financing

      0.99 %


      1.91 %


      0.26 %


      0.15 %


      (0.05) %

        Construction real estate

      0.00 %


      0.00 %


      0.00 %


      0.00 %


      0.00 %

        Commercial real estate

      0.00 %


      0.49 %


      0.02 %


      (0.01) %


      0.52 %

        Residential real estate

      (0.01) %


      0.00 %


      0.01 %


      (0.01) %


      0.01 %

        Home equity

      (0.03) %


      (0.01) %


      (0.07) %


      0.00 %


      (0.03) %

        Installment

      2.42 %


      3.43 %


      3.03 %


      4.81 %


      5.33 %

        Credit card

      2.40 %


      1.13 %


      4.13 %


      2.94 %


      4.59 %

           Total net charge-offs

      0.36 %


      0.40 %


      0.25 %


      0.15 %


      0.38 %











      COMPONENTS OF NONACCRUAL LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS

        Nonaccrual loans










          Commercial and industrial

      $     7,649


      $     6,641


      $    10,703


      $    17,665


      $    14,532

          Lease financing

      6,487


      6,227


      11,632


      5,374


      3,794

          Construction real estate

      0


      0


      0


      0


      0

          Commercial real estate

      25,736


      32,303


      23,608


      22,942


      23,055

          Residential real estate

      16,044


      16,700


      14,596


      12,715


      12,836

          Home equity

      2,920


      3,418


      4,074


      3,295


      4,036

          Installment

      719


      684


      826


      682


      984

            Total nonaccrual loans

      59,555


      65,973


      65,439


      62,673


      59,237

        Other real estate owned (OREO)

      213


      64


      30


      30


      161

           Total nonperforming assets

      59,768


      66,037


      65,469


      62,703


      59,398

        Accruing loans past due 90 days or more

      228


      361


      463


      1,573


      820

           Total underperforming assets

      $    59,996


      $    66,398


      $    65,932


      $    64,276


      $    60,218

      Total classified assets

      $  213,351


      $  224,084


      $  206,194


      $  195,277


      $  162,348











      CREDIT QUALITY RATIOS







      Allowance for credit losses to










           Nonaccrual loans

      261.07 %


      237.66 %


      242.72 %


      249.21 %


      243.55 %

           Total ending loans

      1.33 %


      1.33 %


      1.37 %


      1.36 %


      1.29 %

      Nonaccrual loans to total loans

      0.51 %


      0.56 %


      0.57 %


      0.54 %


      0.53 %

      Nonperforming assets to










           Ending loans, plus OREO

      0.51 %


      0.56 %


      0.57 %


      0.54 %


      0.53 %

           Total assets

      0.32 %


      0.36 %


      0.36 %


      0.35 %


      0.34 %

      Classified assets to total assets

      1.16 %


      1.21 %


      1.14 %


      1.07 %


      0.92 %


      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY

      (Dollars in thousands, except per share data)

      (Unaudited)


      Three Months Ended,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      2025


      2024


      2024


      2024


      2024

      PER COMMON SHARE










      Market Price










        High

      $        29.04


      $        30.34


      $        28.09


      $        23.78


      $        23.68

        Low

      $        24.25


      $        23.98


      $        21.70


      $        20.79


      $        21.04

        Close

      $        24.98


      $        26.88


      $        25.23


      $        22.22


      $        22.42











      Average shares outstanding - basic

      94,645,787


      94,486,838


      94,473,666


      94,438,235


      94,218,067

      Average shares outstanding - diluted

      95,524,262


      95,487,564


      95,479,510


      95,470,093


      95,183,998

      Ending shares outstanding

      95,730,353


      95,494,840


      95,486,317


      95,486,010


      95,473,595











      Total shareholders' equity

      $  2,501,235


      $  2,438,041


      $  2,450,438


      $  2,326,439


      $  2,287,003











      REGULATORY CAPITAL

      Preliminary









      Common equity tier 1 capital

      $  1,724,134


      $  1,709,422


      $  1,661,759


      $  1,626,345


      $  1,582,113

      Common equity tier 1 capital ratio

      12.29 %


      12.16 %


      12.04 %


      11.78 %


      11.67 %

      Tier 1 capital

      $  1,769,357


      $  1,754,584


      $  1,706,796


      $  1,671,258


      $  1,626,899

      Tier 1 ratio

      12.61 %


      12.48 %


      12.37 %


      12.11 %


      12.00 %

      Total capital

      $  2,090,211


      $  2,057,877


      $  2,012,349


      $  1,997,378


      $  1,940,762

      Total capital ratio

      14.90 %


      14.64 %


      14.58 %


      14.47 %


      14.31 %

      Total capital in excess of minimum requirement

      $    617,347


      $    581,659


      $    563,273


      $    548,037


      $    516,704

      Total risk-weighted assets

      $  14,027,274


      $  14,059,215


      $  13,800,728


      $  13,803,249


      $  13,562,455

      Leverage ratio

      10.01 %


      9.98 %


      9.93 %


      9.73 %


      9.75 %











      OTHER CAPITAL RATIOS










      Ending shareholders' equity to ending assets

      13.55 %


      13.13 %


      13.50 %


      12.81 %


      12.99 %

      Ending tangible shareholders' equity to ending tangible assets (1)

      8.16 %


      7.73 %


      7.98 %


      7.23 %


      7.23 %

      Average shareholders' equity to average assets

      13.38 %


      13.36 %


      13.28 %


      12.87 %


      13.09 %

      Average tangible shareholders' equity to average tangible assets (1)

      7.94 %


      7.87 %


      7.64 %


      7.15 %


      7.25 %











      REPURCHASE PROGRAM (2)










      Shares repurchased

      0


      0


      0


      0


      0

      Average share repurchase price

      N/A


      N/A


      N/A


      N/A


      N/A

      Total cost of shares repurchased

      N/A


      N/A


      N/A


      N/A


      N/A











      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) Represents share repurchases as part of publicly announced plans.














      N/A = Not applicable










      SOURCE First Financial Bancorp.

      Modal title

      Also from this source

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial") is pleased to announce the appointment of Timothy A. Massa as a new director to the Board ...

      First Financial Bancorp Announces Record Third Quarter Financial Results and Quarterly Dividend

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.