Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Announces Fourth Quarter and Full Year 2021 Financial Results and Quarterly Dividend


      News provided by

      First Financial Bancorp.

      Jan 27, 2022, 16:15 ET

      Share this article

      Share this article


      CINCINNATI, Jan. 27, 2022 /PRNewswire/ --

      • Earnings per diluted share of $0.50; $0.58 on an adjusted(1) basis
      • Return on average assets of 1.16%; 1.34% on an adjusted(1) basis
      • Closed acquisition of Summit Funding Group
      • $143.6 million of commercial loan sales during the quarter
      • Loan growth of $148.8 million, excluding decline in PPP loans, loan sales, Summit acquisition(2)
      • Classified assets declined 36.7%; Provision recapture of $7.7 million
      • Announces $0.23 per share Quarterly Dividend and Board authorizes repurchase of up to 5 million shares

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and twelve months ended December 31, 2021. 

      For the three months ended December 31, 2021, the Company reported net income of $46.9 million, or $0.50 per diluted common share.  These results compare to net income of $60.0 million, or $0.63 per diluted common share, for the third quarter of 2021 and $48.3 million, or $0.49 per diluted common share, for the fourth quarter of 2020.  For the twelve months ended December 31, 2021, First Financial had earnings per diluted common share of $2.14 compared to $1.59 for the same period in 2020.

      Return on average assets for the fourth quarter of 2021 was 1.16% while return on average tangible common equity was 15.11%(1).  These compare to returns on average assets of 1.49% and 1.20%, and returns on average tangible common equity of 19.03%(1) and 15.50%(1), in the third quarter of 2021 and the fourth quarter of 2020, respectively.

      Fourth quarter 2021 highlights include:

      • Closed the acquisition of Summit Funding Group(2)
        • $116.2 million in leases acquired; $42.3 million financing leases, $73.9 million operating leases
        • $63.0 million of goodwill and $34.6 million of other intangible assets created
      • Loan balances declined $72.6 million from the third quarter
        • Core loan balances increased $148.8 million(2), or 6.3% on an annualized basis, excluding PPP forgiveness of $120.2 million and $143.6 million of loan sales during the quarter, which were partially offset by acquisition of $42.3(2) million in Summit finance leases
        • Record production during the quarter of $1.3 billion in commitments
      • Net interest margin of 3.23% on a fully tax-equivalent basis(1) in line with expectations
        • 9 basis point decrease from linked quarter driven by PPP forgiveness which offset increase in other loan fees during the period

      (1) Financial information in this release that is described as "adjusted" or that is presented on a fully tax equivalent basis is non-GAAP.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) The fair value measurements of assets acquired and liabilities assumed in the Summit acquisition are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values becomes available.

      • Noninterest income of $45.7 million, or $45.4 million as adjusted(1)
        • Record Bannockburn income of $12.8 million
        • Wealth management fees of $6.0 million
        • Other noninterest income increased $1.1 million, or 23.9%; driven by syndication fees
      • Noninterest expenses of $109.6 million, or $94.1 million as adjusted(1)
        • Adjustments(1) include:
          • $6.1 million reclassification of tax credit investment write-downs
          • $4.1 million of acquisition related costs
          • $3.5 million litigation settlement
          • $1.9 million of other costs not expected to recur such as branch consolidation and severance costs
        • Increase in expenses driven by incentive compensation tied to the Company's strong financial performance
        • Efficiency ratio of 70.1%; 60.2% as adjusted(1)
      • Total Allowance for Credit Losses of $145.4 million; Total quarterly provision recapture of $7.7 million
        • Loans and leases - ACL of $132.0 million, 1.42% of total loans
        • Unfunded Commitments - ACL of $13.4 million
        • Provision recapture driven by improvements in economic conditions and declining classified asset balances
        • Sold $133.9 million of hotel loans in an effort to address portfolio concentrations, resulting in $9.2 million of net charge-offs
      • Strong capital ratios
        • Total capital of 14.10%
        • Tier 1 common equity of 10.84%
        • Tangible common equity of 7.58%(1)
        • Tangible book value per share of $12.26(1)

      Additionally, First Financial's board of directors has authorized a new share repurchase program in replacement of the previously authorized program, pursuant to which management is authorized to purchase up to 5 million shares over the next two years.  The board of directors also approved a quarterly dividend of $0.23 per common share for the next regularly scheduled dividend, payable on March 15, 2022 to shareholders of record as of March 1, 2022.

      Archie Brown, President and Chief Executive Officer, commented, "We are pleased to announce another quarter of strong financial results that was a fitting end to an exceptional year highlighted by robust earnings, strong fee income, provision recapture, improved credit trends and the acquisition of Summit Funding Group."

      Mr. Brown continued, "Fourth quarter results remained strong across the board, with adjusted(1) earnings per share of $0.58, return on assets of 1.34% and an efficiency ratio of 60.2%.  These results were driven by provision recapture of $7.7 million, resulting from improving credit quality trends, specifically, a 36.7% decline in classified asset balances, and stable economic conditions.  Earnings were also positively impacted by record Bannockburn income and elevated wealth management revenues.  In addition, we were very encouraged by strong core loan growth and record origination activity during the period."

      Mr. Brown added, "We were also very excited to announce and close our acquisition of Summit Funding Group during the quarter.  Summit has developed long-standing relationships across the country and demonstrated the ability to produce high-quality and consistent lease origination volumes. We are confident in Summit's ability to leverage its nimble platform to provide our existing clients additional leasing products and we believe the culture will fit seamlessly into First Financial."

      Mr. Brown commented regarding the Company's full year financial performance, "2021 was an exceptional year.  PPP income offset the pressure from a historically low interest rate environment, while low credit costs drove strong earnings and reflected credit trends that improved dramatically over the course of the year.  In addition, we had record fee income in 2021, which was particularly satisfying, given our strategic focus on diversifying our revenue streams in recent years.  We successfully managed expenses, while continuing to invest in technology and rewarding our people for our strong results.  Loan production in the back half of the year was very encouraging as was the continued growth in low cost deposits.  Our capital ratios remain strong and we delivered industry leading returns through aggressively repurchasing shares and maintaining our common dividend."

      Mr. Brown concluded, "All of this was accomplished amidst a continuing pandemic.  Once again, our associates demonstrated their resilience and delivered the type of service and results that our clients and shareholders have come to expect.  In 2022, we will maintain our focus on being a positive influence that helps our clients and communities thrive, and capitalize on the financial momentum achieved in 2021."

      Full detail of the Company's fourth quarter 2021 performance is provided in the accompanying financial statements and slide presentation.

      Teleconference / Webcast Information
      First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, January 28, 2022 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (844) 200-6205 (U.S. toll free), (646) 904-5544 (U.S. local) or +1 (929) 526-1599 (International), access code 080098.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (866) 813-9403 (U.S. toll free), (929) 458-6194 (U.S. local) and +44 204 525-0658 (all other locations), access code 245117.  The recording will be available until February 11, 2022.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

      Press Release and Additional Information on Website
      This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

      Use of Non-GAAP Financial Measures

      This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      Forward-Looking Statements

      Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

      As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

      • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
      • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
      • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
      • Management's ability to effectively execute its business plans;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
      • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
      • the effect of changes in accounting policies and practices;
      • changes in consumer spending, borrowing and saving and changes in unemployment;
      • changes in customers' performance and creditworthiness;
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
      • current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
      • the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 ("COVID-19"), global pandemic, and the impact of a slowing U.S. economy and increased unemployment on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
      • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
      • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
      • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
      • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
      • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
      • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
      • our ability to develop and execute effective business plans and strategies.

      Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2020, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.  

      All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

      About First Financial Bancorp.
      First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of December 31, 2021, the Company had $16.3 billion in assets, $9.3 billion in loans, $12.9 billion in deposits and $2.3 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.4 billion in assets under management as of December 31, 2021.  The Company operated 139 full service banking centers as of December 31, 2021, primarily in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED FINANCIAL HIGHLIGHTS

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Three Months Ended,


      Twelve months ended,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      December 31,


      2021


      2021


      2021


      2021


      2020


      2021


      2020

      RESULTS OF OPERATIONS














      Net income

      $ 46,945


      $ 60,012


      $ 50,888


      $ 47,315


      $ 48,312


      $ 205,160


      $ 155,810

      Net earnings per share - basic

      $ 0.51


      $ 0.64


      $ 0.53


      $ 0.49


      $ 0.50


      $ 2.16


      $ 1.60

      Net earnings per share - diluted

      $ 0.50


      $ 0.63


      $ 0.52


      $ 0.48


      $ 0.49


      $ 2.14


      $ 1.59

      Dividends declared per share

      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.92


      $ 0.92















      KEY FINANCIAL RATIOS














      Return on average assets

      1.16 %


      1.49 %


      1.26 %


      1.20 %


      1.20 %


      1.28 %


      1.00 %

      Return on average shareholders' equity

      8.31 %


      10.53 %


      9.02 %


      8.44 %


      8.52 %


      9.08 %


      7.02 %

      Return on average tangible shareholders' equity (1)

      15.11 %


      19.03 %


      16.31 %


      15.24 %


      15.50 %


      16.43 %


      12.97 %















      Net interest margin

      3.19 %


      3.28 %


      3.27 %


      3.35 %


      3.45 %


      3.27 %


      3.46 %

      Net interest margin (fully tax equivalent) (1)(2)

      3.23 %


      3.32 %


      3.31 %


      3.40 %


      3.49 %


      3.31 %


      3.51 %















      Ending shareholders' equity as a percent of ending assets

      13.83 %


      14.01 %


      14.15 %


      13.97 %


      14.29 %


      13.83 %


      14.29 %

      Ending tangible shareholders' equity as a percent of:














      Ending tangible assets (1)

      7.58 %


      8.21 %


      8.37 %


      8.22 %


      8.47 %


      7.58 %


      8.47 %

      Risk-weighted assets (1)

      9.91 %


      10.76 %


      11.12 %


      11.02 %


      11.29 %


      9.91 %


      11.29 %















      Average shareholders' equity as a percent of average assets

      13.98 %


      14.14 %


      13.96 %


      14.17 %


      14.07 %


      14.06 %


      14.30 %

      Average tangible shareholders' equity as a percent of














          average tangible assets (1)

      8.20 %


      8.35 %


      8.23 %


      8.38 %


      8.26 %


      8.29 %


      8.28 %















      Book value per share

      $ 23.99


      $ 23.85


      $ 23.59


      $ 23.16


      $ 23.28


      $ 23.99


      $ 23.28

      Tangible book value per share (1)

      $ 12.26


      $ 13.09


      $ 13.08


      $ 12.78


      $ 12.93


      $ 12.26


      $ 12.93















      Common equity tier 1 ratio (3)

      10.84 %


      11.54 %


      11.78 %


      11.81 %


      11.82 %


      10.84 %


      11.82 %

      Tier 1 ratio (3)

      11.22 %


      11.92 %


      12.16 %


      12.19 %


      12.20 %


      11.22 %


      12.20 %

      Total capital ratio (3)

      14.10 %


      14.97 %


      15.31 %


      15.41 %


      15.55 %


      14.10 %


      15.55 %

      Leverage ratio (3)

      8.70 %


      9.05 %


      9.14 %


      9.34 %


      9.55 %


      8.70 %


      9.55 %















      AVERAGE BALANCE SHEET ITEMS














      Loans (4)

      $ 9,283,227


      $ 9,502,750


      $ 9,831,965


      $ 9,951,855


      $ 10,127,881


      $ 9,640,235


      $ 9,902,656

      Investment securities

      4,343,513


      4,189,253


      4,130,207


      3,782,993


      3,403,839


      4,113,240


      3,212,051

      Interest-bearing deposits with other banks

      166,904


      32,400


      45,593


      46,912


      143,884


      73,170


      78,943

        Total earning assets

      $ 13,793,644


      $ 13,724,403


      $ 14,007,765


      $ 13,781,760


      $ 13,675,604


      $ 13,826,645


      $ 13,193,650

      Total assets

      $ 16,036,417


      $ 15,995,808


      $ 16,215,469


      $ 16,042,654


      $ 16,030,986


      $ 16,072,360


      $ 15,529,144

      Noninterest-bearing deposits

      $ 4,191,457


      $ 3,981,404


      $ 4,003,626


      $ 3,840,046


      $ 3,720,417


      $ 4,005,034


      $ 3,310,483

      Interest-bearing deposits

      8,693,792


      8,685,949


      8,707,553


      8,531,822


      8,204,306


      8,655,308


      8,054,687

        Total deposits

      $ 12,885,249


      $ 12,667,353


      $ 12,711,179


      $ 12,371,868


      $ 11,924,723


      $ 12,660,342


      $ 11,365,170

      Borrowings

      $ 396,743


      $ 562,964


      $ 749,114


      $ 886,379


      $ 1,307,461


      $ 647,223


      $ 1,458,701

      Shareholders' equity

      $ 2,241,820


      $ 2,261,293


      $ 2,263,687


      $ 2,272,749


      $ 2,256,062


      $ 2,259,807


      $ 2,220,645















      CREDIT QUALITY RATIOS













      Allowance to ending loans

      1.42 %


      1.59 %


      1.68 %


      1.71 %


      1.77 %


      1.42 %


      1.77 %

      Allowance to nonaccrual loans

      272.76 %


      225.73 %


      184.77 %


      199.33 %


      217.55 %


      272.76 %


      217.55 %

      Allowance to nonperforming loans

      219.96 %


      192.35 %


      162.12 %


      175.44 %


      199.97 %


      219.96 %


      199.97 %

      Nonperforming loans to total loans

      0.65 %


      0.83 %


      1.03 %


      0.97 %


      0.89 %


      0.65 %


      0.89 %

      Nonaccrual loans to total loans

      0.52 %


      0.70 %


      0.91 %


      0.86 %


      0.82 %


      0.52 %


      0.82 %

      Nonperforming assets to ending loans, plus OREO

      0.65 %


      0.83 %


      1.04 %


      0.98 %


      0.90 %


      0.65 %


      0.90 %

      Nonperforming assets to total assets

      0.37 %


      0.49 %


      0.62 %


      0.60 %


      0.56 %


      0.37 %


      0.56 %

      Classified assets to total assets

      0.64 %


      1.04 %


      1.14 %


      1.22 %


      0.89 %


      0.64 %


      0.89 %

      Net charge-offs to average loans (annualized)

      0.32 %


      0.10 %


      0.23 %


      0.38 %


      0.26 %


      0.26 %


      0.14 %


      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      (3) December 31, 2021 regulatory capital ratios are preliminary.

      (4) Includes loans held for sale.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)






      Three months ended,


      Twelve months ended,


      December 31,


      December 31,


      2021


      2020


      % Change


      2021


      2020


      % Change

      Interest income












        Loans and leases, including fees

      $ 92,682


      $ 106,733


      (13.2) %


      $ 385,535


      $ 431,657


      (10.7) %

        Investment securities












           Taxable

      20,993


      18,402


      14.1 %


      79,212


      73,789


      7.3 %

           Tax-exempt

      4,127


      4,839


      (14.7) %


      18,323


      19,242


      (4.8) %

              Total investment securities interest

      25,120


      23,241


      8.1 %


      97,535


      93,031


      4.8 %

        Other earning assets

      71


      55


      29.1 %


      147


      275


      (46.5) %

             Total interest income

      117,873


      130,029


      (9.3) %


      483,217


      524,963


      (8.0) %













      Interest expense












        Deposits

      3,089


      5,920


      (47.8) %


      14,435


      41,922


      (65.6) %

        Short-term borrowings

      10


      30


      (66.7) %


      198


      6,442


      (96.9) %

        Long-term borrowings

      3,968


      5,606


      (29.2) %


      16,466


      20,088


      (18.0) %

            Total interest expense

      7,067


      11,556


      (38.8) %


      31,099


      68,452


      (54.6) %

            Net interest income

      110,806


      118,473


      (6.5) %


      452,118


      456,511


      (1.0) %

        Provision for credit losses-loans and leases

      (9,525)


      13,758


      N/M


      (19,024)


      70,796


      N/M

        Provision for credit losses-unfunded commitments

      1,799


      (2,250)


      N/M


      903


      (237)


      N/M

            Net interest income after provision for credit losses

      118,532


      106,965


      10.8 %


      470,239


      385,952


      21.8 %













      Noninterest income












        Service charges on deposit accounts

      8,645


      7,654


      12.9 %


      31,876


      29,446


      8.3 %

        Trust and wealth management fees

      6,038


      5,395


      11.9 %


      23,780


      21,286


      11.7 %

        Bankcard income

      3,602


      3,060


      17.7 %


      14,300


      11,726


      22.0 %

        Client derivative fees

      2,303


      2,021


      14.0 %


      7,927


      10,313


      (23.1) %

        Foreign exchange income

      12,808


      12,305


      4.1 %


      44,793


      39,377


      13.8 %

        Net gains from sales of loans

      6,492


      13,089


      (50.4) %


      33,021


      51,176


      (35.5) %

        Net gain (loss) on sale of investment securities

      (14)


      4,618


      (100.3) %


      (759)


      4,563


      (116.6) %

        Net gain (loss) on equity  securities

      321


      8,975


      (96.4) %


      702


      9,045


      (92.2) %

        Other

      5,465


      4,398


      24.3 %


      15,866


      12,191


      30.1 %

            Total noninterest income

      45,660


      61,515


      (25.8) %


      171,506


      189,123


      (9.3) %













      Noninterest expenses












        Salaries and employee benefits

      62,170


      62,263


      (0.1) %


      245,924


      236,779


      3.9 %

        Net occupancy

      5,332


      6,159


      (13.4) %


      22,142


      23,266


      (4.8) %

        Furniture and equipment

      3,161


      3,596


      (12.1) %


      13,819


      14,968


      (7.7) %

        Data processing

      8,261


      7,269


      13.6 %


      31,363


      27,514


      14.0 %

        Marketing

      2,152


      1,999


      7.7 %


      7,983


      6,414


      24.5 %

        Communication

      677


      840


      (19.4) %


      2,930


      3,492


      (16.1) %

        Professional services

      5,998


      3,038


      97.4 %


      11,676


      9,961


      17.2 %

        Debt extinguishment

      0


      7,257


      (100.0) %


      0


      7,257


      (100.0) %

        State intangible tax

      651


      1,514


      (57.0) %


      4,256


      6,058


      (29.7) %

        FDIC assessments

      1,453


      1,065


      36.4 %


      5,630


      5,110


      10.2 %

        Intangible amortization

      2,401


      2,764


      (13.1) %


      9,839


      11,126


      (11.6) %

        Other

      17,349


      17,034


      1.8 %


      45,250


      38,719


      16.9 %

            Total noninterest expenses

      109,605


      114,798


      (4.5) %


      400,812


      390,664


      2.6 %

      Income before income taxes

      54,587


      53,682


      1.7 %


      240,933


      184,411


      30.7 %

      Income tax expense

      7,642


      5,370


      42.3 %


      35,773


      28,601


      25.1 %

            Net income

      $ 46,945


      $ 48,312


      (2.8) %


      $ 205,160


      $ 155,810


      31.7 %













      ADDITIONAL DATA












      Net earnings per share - basic

      $ 0.51


      $ 0.50




      $ 2.16


      $ 1.60



      Net earnings per share - diluted

      $ 0.50


      $ 0.49




      $ 2.14


      $ 1.59



      Dividends declared per share

      $ 0.23


      $ 0.23




      $ 0.92


      $ 0.92















      Return on average assets

      1.16 %


      1.20 %




      1.28 %


      1.00 %



      Return on average shareholders' equity

      8.31 %


      8.52 %




      9.08 %


      7.02 %















      Interest income

      $ 117,873


      $ 130,029


      (9.3) %


      $ 483,217


      $ 524,963


      (8.0) %

      Tax equivalent adjustment

      1,386


      1,613


      (14.1) %


      6,091


      6,529


      (6.7) %

         Interest income - tax equivalent

      119,259


      131,642


      (9.4) %


      489,308


      531,492


      (7.9) %

      Interest expense

      7,067


      11,556


      (38.8) %


      31,099


      68,452


      (54.6) %

         Net interest income - tax equivalent

      $ 112,192


      $ 120,086


      (6.6) %


      $ 458,209


      $ 463,040


      (1.0) %













      Net interest margin

      3.19 %


      3.45 %




      3.27 %


      3.46 %



      Net interest margin (fully tax equivalent) (1)

      3.23 %


      3.49 %




      3.31 %


      3.51 %















      Full-time equivalent employees

      1,994


      2,075










      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)














      2021


      Fourth


      Third


      Second


      First


      Year to


      % Change


      Quarter


      Quarter


      Quarter


      Quarter


      Date


      Linked Qtr.

      Interest income












        Loans and leases, including fees

      $ 92,682


      $ 96,428


      $ 97,494


      $ 98,931


      $ 385,535


      (3.9) %

        Investment securities












           Taxable

      20,993


      20,088


      19,524


      18,607


      79,212


      4.5 %

           Tax-exempt

      4,127


      4,282


      4,871


      5,043


      18,323


      (3.6) %

              Total investment securities interest

      25,120


      24,370


      24,395


      23,650


      97,535


      3.1 %

        Other earning assets

      71


      23


      25


      28


      147


      208.7 %

             Total interest income

      117,873


      120,821


      121,914


      122,609


      483,217


      (2.4) %













      Interest expense












        Deposits

      3,089


      3,320


      3,693


      4,333


      14,435


      (7.0) %

        Short-term borrowings

      10


      68


      53


      67


      198


      (85.3) %

        Long-term borrowings

      3,968


      4,023


      4,142


      4,333


      16,466


      (1.4) %

            Total interest expense

      7,067


      7,411


      7,888


      8,733


      31,099


      (4.6) %

            Net interest income

      110,806


      113,410


      114,026


      113,876


      452,118


      (2.3) %

        Provision for credit losses-loans and leases

      (9,525)


      (8,193)


      (4,756)


      3,450


      (19,024)


      16.3 %

        Provision for credit losses-unfunded commitments

      1,799


      (1,951)


      517


      538


      903


      N/M

            Net interest income after provision for credit losses

      118,532


      123,554


      118,265


      109,888


      470,239


      (4.1) %













      Noninterest income












        Service charges on deposit accounts

      8,645


      8,548


      7,537


      7,146


      31,876


      1.1 %

        Trust and wealth management fees

      6,038


      5,896


      6,216


      5,630


      23,780


      2.4 %

        Bankcard income

      3,602


      3,838


      3,732


      3,128


      14,300


      (6.1) %

        Client derivative fees

      2,303


      2,273


      1,795


      1,556


      7,927


      1.3 %

        Foreign exchange income

      12,808


      9,191


      12,037


      10,757


      44,793


      39.4 %

        Net gains from sales of loans

      6,492


      8,586


      8,489


      9,454


      33,021


      (24.4) %

        Net gain (loss) on sale of investment securities

      (14)


      (314)


      (265)


      (166)


      (759)


      (95.5) %

        Net  gain (loss) on equity  securities

      321


      108


      161


      112


      702


      197.2 %

        Other

      5,465


      4,411


      3,285


      2,705


      15,866


      23.9 %

            Total noninterest income

      45,660


      42,537


      42,987


      40,322


      171,506


      7.3 %













      Noninterest expenses












        Salaries and employee benefits

      62,170


      61,717


      60,784


      61,253


      245,924


      0.7 %

        Net occupancy

      5,332


      5,571


      5,535


      5,704


      22,142


      (4.3) %

        Furniture and equipment

      3,161


      3,318


      3,371


      3,969


      13,819


      (4.7) %

        Data processing

      8,261


      7,951


      7,864


      7,287


      31,363


      3.9 %

        Marketing

      2,152


      2,435


      2,035


      1,361


      7,983


      (11.6) %

        Communication

      677


      669


      746


      838


      2,930


      1.2 %

        Professional services

      5,998


      2,199


      2,029


      1,450


      11,676


      172.8 %

        State intangible tax

      651


      1,202


      1,201


      1,202


      4,256


      (45.8) %

        FDIC assessments

      1,453


      1,466


      1,362


      1,349


      5,630


      (0.9) %

        Intangible amortization

      2,401


      2,479


      2,480


      2,479


      9,839


      (3.1) %

        Other

      17,349


      10,051


      12,236


      5,614


      45,250


      72.6 %

            Total noninterest expenses

      109,605


      99,058


      99,643


      92,506


      400,812


      10.6 %

      Income before income taxes

      54,587


      67,033


      61,609


      57,704


      240,933


      (18.6) %

      Income tax expense

      7,642


      7,021


      10,721


      10,389


      35,773


      8.8 %

            Net income

      $ 46,945


      $ 60,012


      $ 50,888


      $ 47,315


      $ 205,160


      (21.8) %













      ADDITIONAL DATA












      Net earnings per share - basic

      $ 0.51


      $ 0.64


      $ 0.53


      $ 0.49


      $ 2.16



      Net earnings per share - diluted

      $ 0.50


      $ 0.63


      $ 0.52


      $ 0.48


      $ 2.14



      Dividends declared per share

      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.92















      Return on average assets

      1.16 %


      1.49 %


      1.26 %


      1.20 %


      1.28 %



      Return on average shareholders' equity

      8.31 %


      10.53 %


      9.02 %


      8.44 %


      9.08 %















      Interest income

      $ 117,873


      $ 120,821


      $ 121,914


      $ 122,609


      $ 483,217


      (2.4) %

      Tax equivalent adjustment

      1,386


      1,434


      1,619


      1,652


      6,091


      (3.3) %

         Interest income - tax equivalent

      119,259


      122,255


      123,533


      124,261


      489,308


      (2.5) %

      Interest expense

      7,067


      7,411


      7,888


      8,733


      31,099


      (4.6) %

         Net interest income - tax equivalent

      $ 112,192


      $ 114,844


      $ 115,645


      $ 115,528


      $ 458,209


      (2.3) %













      Net interest margin

      3.19 %


      3.28 %


      3.27 %


      3.35 %


      3.27 %



      Net interest margin (fully tax equivalent) (1)

      3.23 %


      3.32 %


      3.31 %


      3.40 %


      3.31 %















      Full-time equivalent employees

      1,994


      2,026


      2,053


      2,063






      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)












      2020


      Fourth


      Third


      Second


      First


      Full


      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income










        Loans and leases, including fees

      $ 106,733


      $ 103,249


      $ 105,900


      $ 115,775


      $ 431,657

        Investment securities










           Taxable

      18,402


      17,906


      18,476


      19,005


      73,789

           Tax-exempt

      4,839


      4,884


      4,937


      4,582


      19,242

              Total investment securities interest

      23,241


      22,790


      23,413


      23,587


      93,031

        Other earning assets

      55


      31


      47


      142


      275

             Total interest income

      130,029


      126,070


      129,360


      139,504


      524,963











      Interest expense










        Deposits

      5,920


      7,886


      11,751


      16,365


      41,922

        Short-term borrowings

      30


      51


      1,274


      5,087


      6,442

        Long-term borrowings

      5,606


      5,953


      4,759


      3,770


      20,088

            Total interest expense

      11,556


      13,890


      17,784


      25,222


      68,452

            Net interest income

      118,473


      112,180


      111,576


      114,282


      456,511

        Provision for credit losses-loans and leases

      13,758


      15,299


      17,859


      23,880


      70,796

        Provision for credit losses-unfunded commitments

      (2,250)


      (1,925)


      2,370


      1,568


      (237)

            Net interest income after provision for credit losses

      106,965


      98,806


      91,347


      88,834


      385,952











      Noninterest income










        Service charges on deposit accounts

      7,654


      7,356


      6,001


      8,435


      29,446

        Trust and wealth management fees

      5,395


      4,940


      5,254


      5,697


      21,286

        Bankcard income

      3,060


      3,124


      2,844


      2,698


      11,726

        Client derivative fees

      2,021


      2,203


      2,984


      3,105


      10,313

        Foreign exchange income

      12,305


      10,530


      6,576


      9,966


      39,377

        Net gains from sales of loans

      13,089


      18,594


      16,662


      2,831


      51,176

        Net gain (loss) on sale of investment securities

      4,618


      2


      2


      (59)


      4,563

        Net  gain (loss) on equity  securities

      8,975


      18


      150


      (98)


      9,045

        Other

      4,398


      2,732


      2,252


      2,809


      12,191

            Total noninterest income

      61,515


      49,499


      42,725


      35,384


      189,123











      Noninterest expenses










        Salaries and employee benefits

      62,263


      63,769


      55,925


      54,822


      236,779

        Net occupancy

      6,159


      5,625


      5,378


      6,104


      23,266

        Furniture and equipment

      3,596


      3,638


      3,681


      4,053


      14,968

        Data processing

      7,269


      6,837


      7,019


      6,389


      27,514

        Marketing

      1,999


      1,856


      1,339


      1,220


      6,414

        Communication

      840


      855


      907


      890


      3,492

        Professional services

      3,038


      2,443


      2,205


      2,275


      9,961

        Debt extinguishment

      7,257


      0


      0


      0


      7,257

        State intangible tax

      1,514


      1,514


      1,514


      1,516


      6,058

        FDIC assessments

      1,065


      1,350


      1,290


      1,405


      5,110

        Intangible amortization

      2,764


      2,779


      2,791


      2,792


      11,126

        Other

      17,034


      6,845


      6,640


      8,200


      38,719

            Total noninterest expenses

      114,798


      97,511


      88,689


      89,666


      390,664

      Income before income taxes

      53,682


      50,794


      45,383


      34,552


      184,411

      Income tax expense (benefit)

      5,370


      9,317


      7,990


      5,924


      28,601

            Net income

      $ 48,312


      $ 41,477


      $ 37,393


      $ 28,628


      $ 155,810











      ADDITIONAL DATA










      Net earnings per share - basic

      $ 0.50


      $ 0.43


      $ 0.38


      $ 0.29


      $ 1.60

      Net earnings per share - diluted

      $ 0.49


      $ 0.42


      $ 0.38


      $ 0.29


      $ 1.59

      Dividends declared per share

      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.23


      $ 0.92











      Return on average assets

      1.20 %


      1.04 %


      0.96 %


      0.79 %


      1.00 %

      Return on average shareholders' equity

      8.52 %


      7.40 %


      6.88 %


      5.21 %


      7.02 %











      Interest income

      $ 130,029


      $ 126,070


      $ 129,360


      $ 139,504


      $ 524,963

      Tax equivalent adjustment

      1,613


      1,628


      1,664


      1,624


      6,529

         Interest income - tax equivalent

      131,642


      127,698


      131,024


      141,128


      531,492

      Interest expense

      11,556


      13,890


      17,784


      25,222


      68,452

         Net interest income - tax equivalent

      $ 120,086


      $ 113,808


      $ 113,240


      $ 115,906


      $ 463,040











      Net interest margin

      3.45 %


      3.32 %


      3.38 %


      3.71 %


      3.46 %

      Net interest margin (fully tax equivalent) (1)

      3.49 %


      3.36 %


      3.44 %


      3.77 %


      3.51 %











      Full-time equivalent employees

      2,075


      2,065


      2,076


      2,067




      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)
















      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      % Change


      % Change


      2021


      2021


      2021


      2021


      2020


      Linked Qtr.


      Comp Qtr.

      ASSETS














           Cash and due from banks

      $ 220,031


      $ 209,748


      $ 206,918


      $ 210,191


      $ 231,054


      4.9 %


      (4.8) %

           Interest-bearing deposits with other banks

      214,811


      29,799


      38,610


      19,180


      20,305


      620.9 %


      957.9 %

           Investment securities available-for-sale

      4,207,846


      4,114,094


      3,955,839


      3,753,763


      3,424,580


      2.3 %


      22.9 %

           Investment securities held-to-maturity

      98,420


      103,886


      112,456


      121,945


      131,687


      (5.3) %


      (25.3) %

           Other investments

      102,971


      97,831


      129,432


      131,814


      133,198


      5.3 %


      (22.7) %

           Loans held for sale

      29,482


      33,835


      31,546


      34,590


      41,103


      (12.9) %


      (28.3) %

           Loans and leases














             Commercial and industrial

      2,720,028


      2,602,848


      2,701,203


      3,044,825


      3,007,509


      4.5 %


      (9.6) %

             Lease financing

      109,624


      67,855


      68,229


      66,574


      72,987


      61.6 %


      50.2 %

             Construction real estate

      455,894


      477,004


      630,329


      642,709


      636,096


      (4.4) %


      (28.3) %

             Commercial real estate

      4,226,614


      4,438,374


      4,332,561


      4,396,582


      4,307,858


      (4.8) %


      (1.9) %

             Residential real estate

      896,069


      922,492


      932,112


      946,522


      1,003,086


      (2.9) %


      (10.7) %

             Home equity

      708,399


      709,050


      711,756


      709,667


      743,099


      (0.1) %


      (4.7) %

             Installment

      119,454


      96,077


      89,143


      82,421


      81,850


      24.3 %


      45.9 %

             Credit card

      52,217


      47,231


      46,177


      44,669


      48,485


      10.6 %


      7.7 %

                Total loans

      9,288,299


      9,360,931


      9,511,510


      9,933,969


      9,900,970


      (0.8) %


      (6.2) %

             Less:














                Allowance for credit losses

      (131,992)


      (148,903)


      (159,590)


      (169,923)


      (175,679)


      (11.4) %


      (24.9) %

                      Net loans

      9,156,307


      9,212,028


      9,351,920


      9,764,046


      9,725,291


      (0.6) %


      (5.9) %

           Premises and equipment

      193,040


      192,580


      192,238


      204,537


      207,211


      0.2 %


      (6.8) %

           Operating leases

      73,857


      0


      0


      0


      0


      N/M


      N/M

           Goodwill

      1,000,749


      937,771


      937,771


      937,771


      937,771


      6.7 %


      6.7 %

           Other intangibles

      88,898


      56,811


      59,391


      61,984


      64,552


      56.5 %


      37.7 %

           Accrued interest and other assets

      942,729


      968,210


      1,021,798


      935,250


      1,056,382


      (2.6) %


      (10.8) %

             Total Assets

      $ 16,329,141


      $ 15,956,593


      $ 16,037,919


      $ 16,175,071


      $ 15,973,134


      2.3 %


      2.2 %















      LIABILITIES














           Deposits














             Interest-bearing demand

      $ 3,198,745


      $ 2,916,860


      $ 2,963,151


      $ 2,914,761


      $ 2,914,787


      9.7 %


      9.7 %

             Savings

      4,157,374


      4,223,905


      4,093,229


      4,006,181


      3,680,774


      (1.6) %


      12.9 %

             Time

      1,330,263


      1,517,419


      1,548,109


      1,731,757


      1,872,733


      (12.3) %


      (29.0) %

                Total interest-bearing deposits

      8,686,382


      8,658,184


      8,604,489


      8,652,699


      8,468,294


      0.3 %


      2.6 %

             Noninterest-bearing

      4,185,572


      4,019,197


      3,901,691


      3,995,370


      3,763,709


      4.1 %


      11.2 %

                Total deposits

      12,871,954


      12,677,381


      12,506,180


      12,648,069


      12,232,003


      1.5 %


      5.2 %

           Federal funds purchased and securities sold














               under agreements to repurchase

      51,203


      81,850


      255,791


      181,387


      166,594


      (37.4) %


      (69.3) %

           FHLB short-term borrowings

      225,000


      107,000


      217,000


      0


      0


      110.3 %


      N/M

           Other

      20,000


      0


      0


      0


      0


      N/M


      N/M

                Total short-term borrowings

      296,203


      188,850


      472,791


      181,387


      166,594


      56.8 %


      77.8 %

           Long-term debt

      409,832


      313,230


      313,039


      583,722


      776,202


      30.8 %


      (47.2) %

                Total borrowed funds

      706,035


      502,080


      785,830


      765,109


      942,796


      40.6 %


      (25.1) %

           Accrued interest and other liabilities

      492,210


      540,962


      476,402


      502,951


      516,265


      (9.0) %


      (4.7) %

             Total Liabilities

      14,070,199


      13,720,423


      13,768,412


      13,916,129


      13,691,064


      2.5 %


      2.8 %















      SHAREHOLDERS' EQUITY














           Common stock

      1,640,358


      1,637,065


      1,635,470


      1,633,137


      1,638,947


      0.2 %


      0.1 %

           Retained earnings

      837,473


      812,082


      773,857


      745,220


      720,429


      3.1 %


      16.2 %

           Accumulated other comprehensive income (loss)

      (433)


      14,230


      30,735


      18,101


      48,664


      (103.0) %


      (100.9) %

           Treasury stock, at cost

      (218,456)


      (227,207)


      (170,555)


      (137,516)


      (125,970)


      (3.9) %


      73.4 %

             Total Shareholders' Equity

      2,258,942


      2,236,170


      2,269,507


      2,258,942


      2,282,070


      1.0 %


      (1.0) %

             Total Liabilities and Shareholders' Equity

      $ 16,329,141


      $ 15,956,593


      $ 16,037,919


      $ 16,175,071


      $ 15,973,134


      2.3 %


      2.2 %


      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)








      Quarterly Averages


      Year-to-Date Averages


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      2021


      2021


      2021


      2021


      2020


      2021


      2020

      ASSETS














           Cash and due from banks

      $ 253,091


      $ 245,212


      $ 237,964


      $ 232,275


      $ 228,427


      $ 242,201


      $ 245,436

           Interest-bearing deposits with other banks

      166,904


      32,400


      45,593


      46,912


      143,884


      73,170


      78,943

           Investment securities

      4,343,513


      4,189,253


      4,130,207


      3,782,993


      3,403,839


      4,113,240


      3,212,051

           Loans held for sale

      24,491


      28,365


      28,348


      29,689


      42,402


      27,711


      34,390

           Loans and leases














             Commercial and industrial

      2,552,686


      2,634,306


      2,953,185


      3,029,716


      3,182,749


      2,790,733


      2,999,223

             Lease financing

      67,537


      67,159


      66,124


      70,508


      74,107


      67,822


      79,882

             Construction real estate

      460,588


      567,091


      630,351


      647,655


      608,401


      575,883


      535,740

             Commercial real estate

      4,391,328


      4,413,003


      4,372,679


      4,339,349


      4,313,408


      4,379,325


      4,317,396

             Residential real estate

      917,399


      937,969


      940,600


      980,718


      1,022,701


      943,981


      1,043,040

             Home equity

      709,954


      710,794


      707,409


      726,134


      752,425


      713,521


      764,436

             Installment

      106,188


      93,937


      84,768


      81,377


      83,509


      91,642


      81,451

             Credit card

      53,056


      50,126


      48,501


      46,709


      48,179


      49,617


      47,098

                Total loans

      9,258,736


      9,474,385


      9,803,617


      9,922,166


      10,085,479


      9,612,524


      9,868,266

             Less:














                Allowance for credit losses

      (144,756)


      (157,727)


      (169,979)


      (177,863)


      (172,201)


      (162,477)


      (153,596)

                      Net loans

      9,113,980


      9,316,658


      9,633,638


      9,744,303


      9,913,278


      9,450,047


      9,714,670

           Premises and equipment

      192,941


      193,775


      200,558


      206,628


      208,800


      198,425


      212,413

           Operating leases

      801


      0


      0


      0


      0


      202


      0

           Goodwill

      938,453


      937,771


      937,771


      937,771


      937,771


      937,943


      937,771

           Other intangibles

      56,120


      58,314


      60,929


      63,529


      66,195


      59,699


      70,600

           Accrued interest and other assets

      946,123


      994,060


      940,461


      998,554


      1,086,390


      969,722


      1,022,870

             Total Assets

      $ 16,036,417


      $ 15,995,808


      $ 16,215,469


      $ 16,042,654


      $ 16,030,986


      $ 16,072,360


      $ 15,529,144















      LIABILITIES














           Deposits














             Interest-bearing demand

      $ 3,069,416


      $ 2,960,388


      $ 2,973,930


      $ 2,948,682


      $ 2,812,748


      $ 2,988,359


      $ 2,626,252

             Savings

      4,195,504


      4,150,610


      4,096,077


      3,815,314


      3,547,179


      4,065,654


      3,260,882

             Time

      1,428,872


      1,574,951


      1,637,546


      1,767,826


      1,844,379


      1,601,295


      2,167,553

                Total interest-bearing deposits

      8,693,792


      8,685,949


      8,707,553


      8,531,822


      8,204,306


      8,655,308


      8,054,687

             Noninterest-bearing

      4,191,457


      3,981,404


      4,003,626


      3,840,046


      3,720,417


      4,005,034


      3,310,483

                Total deposits

      12,885,249


      12,667,353


      12,711,179


      12,371,868


      11,924,723


      12,660,342


      11,365,170

           Federal funds purchased and securities sold














                under agreements to repurchase

      79,382


      186,401


      194,478


      184,483


      136,795


      160,967


      149,036

           FHLB short-term borrowings

      2,445


      63,463


      40,846


      67,222


      7,937


      43,371


      441,867

           Other

      654


      0


      0


      0


      0


      165


      0

                Total short-term borrowings

      82,481


      249,864


      235,324


      251,705


      144,732


      204,503


      590,903

           Long-term debt

      314,262


      313,100


      513,790


      634,674


      1,162,729


      442,720


      867,798

             Total borrowed funds

      396,743


      562,964


      749,114


      886,379


      1,307,461


      647,223


      1,458,701

           Accrued interest and other liabilities

      512,605


      504,198


      491,489


      511,658


      542,740


      504,988


      484,628

             Total Liabilities

      13,794,597


      13,734,515


      13,951,782


      13,769,905


      13,774,924


      13,812,553


      13,308,499















      SHAREHOLDERS' EQUITY














           Common stock

      1,637,828


      1,635,833


      1,633,950


      1,636,884


      1,638,032


      1,636,126


      1,636,850

           Retained earnings

      822,500


      783,760


      754,456


      726,351


      703,257


      772,063


      675,503

           Accumulated other comprehensive loss

      8,542


      36,917


      25,832


      42,253


      40,960


      28,317


      33,228

           Treasury stock, at cost

      (227,050)


      (195,217)


      (150,551)


      (132,739)


      (126,187)


      (176,699)


      (124,936)

             Total Shareholders' Equity

      2,241,820


      2,261,293


      2,263,687


      2,272,749


      2,256,062


      2,259,807


      2,220,645

             Total Liabilities and Shareholders' Equity

      $ 16,036,417


      $ 15,995,808


      $ 16,215,469


      $ 16,042,654


      $ 16,030,986


      $ 16,072,360


      $ 15,529,144


      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS

      (Dollars in thousands)

      (Unaudited)








       Quarterly Averages


      Year-to-Date Averages



      December 31, 2021


      September 30, 2021


      December 31, 2020


      December 31, 2021


      December 31, 2020



      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield

      Earning assets





















          Investments:





















            Investment securities


      $ 4,343,513


      2.29 %


      $ 4,189,253


      2.31 %


      $ 3,403,839


      2.71 %


      $ 4,113,240


      2.37 %


      $ 3,212,051


      2.90 %

            Interest-bearing deposits with other banks


      166,904


      0.17 %


      32,400


      0.28 %


      143,884


      0.15 %


      73,170


      0.20 %


      78,943


      0.35 %

          Gross loans (1)


      9,283,227


      3.96 %


      9,502,750


      4.03 %


      10,127,881


      4.18 %


      9,640,235


      4.00 %


      9,902,656


      4.36 %

             Total earning assets


      13,793,644


      3.39 %


      13,724,403


      3.49 %


      13,675,604


      3.77 %


      13,826,645


      3.49 %


      13,193,650


      3.98 %






















      Nonearning assets





















          Allowance for credit losses


      (144,756)




      (157,727)




      (172,201)




      (162,477)




      (153,596)



          Cash and due from banks


      253,091




      245,212




      228,427




      242,201




      245,436



          Accrued interest and other assets


      2,134,438




      2,183,920




      2,299,156




      2,165,991




      2,243,654



             Total assets


      $ 16,036,417




      $ 15,995,808




      $ 16,030,986




      $ 16,072,360




      $ 15,529,144
























      Interest-bearing liabilities





















          Deposits:





















            Interest-bearing demand


      $ 3,069,416


      0.06 %


      $ 2,960,388


      0.06 %


      $ 2,812,748


      0.08 %


      $ 2,988,359


      0.06 %


      $ 2,626,252


      0.17 %

            Savings


      4,195,504


      0.09 %


      4,150,610


      0.09 %


      3,547,179


      0.15 %


      4,065,654


      0.10 %


      3,260,882


      0.22 %

            Time


      1,428,872


      0.48 %


      1,574,951


      0.49 %


      1,844,379


      0.86 %


      1,601,295


      0.52 %


      2,167,553


      1.39 %

          Total interest-bearing deposits


      8,693,792


      0.14 %


      8,685,949


      0.15 %


      8,204,306


      0.29 %


      8,655,308


      0.17 %


      8,054,687


      0.52 %

          Borrowed funds





















            Short-term borrowings


      82,481


      0.05 %


      249,864


      0.11 %


      144,732


      0.08 %


      204,503


      0.10 %


      590,903


      1.09 %

            Long-term debt


      314,262


      5.01 %


      313,100


      5.10 %


      1,162,729


      1.91 %


      442,720


      3.72 %


      867,798


      2.31 %

              Total borrowed funds


      396,743


      3.98 %


      562,964


      2.88 %


      1,307,461


      1.71 %


      647,223


      2.57 %


      1,458,701


      1.82 %

             Total interest-bearing liabilities


      9,090,535


      0.31 %


      9,248,913


      0.32 %


      9,511,767


      0.48 %


      9,302,531


      0.33 %


      9,513,388


      0.72 %






















      Noninterest-bearing liabilities





















          Noninterest-bearing demand deposits


      4,191,457




      3,981,404




      3,720,417




      4,005,034




      3,310,483



          Other liabilities


      512,605




      504,198




      542,740




      504,988




      484,628



          Shareholders' equity


      2,241,820




      2,261,293




      2,256,062




      2,259,807




      2,220,645



             Total liabilities & shareholders' equity


      $ 16,036,417




      $ 15,995,808




      $ 16,030,986




      $ 16,072,360




      $ 15,529,144
























      Net interest income


      $ 110,806




      $ 113,410




      $ 118,473




      $ 452,118




      $ 456,511



      Net interest spread




      3.08 %




      3.17 %




      3.29 %




      3.16 %




      3.26 %

      Net interest margin




      3.19 %




      3.28 %




      3.45 %




      3.27 %




      3.46 %






















      Tax equivalent adjustment




      0.04 %




      0.04 %




      0.04 %




      0.04 %




      0.05 %

      Net interest margin (fully tax equivalent)




      3.23 %




      3.32 %




      3.49 %




      3.31 %




      3.51 %


      (1) Loans held for sale and nonaccrual loans are included in gross loans.

      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

      (Dollars in thousands)

      (Unaudited)









































       Linked Qtr. Income Variance


       Comparable Qtr. Income Variance


      Year-to-Date Income Variance



      Rate


      Volume


      Total


      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets



















          Investment securities


      $ (142)


      $ 892


      $ 750


      $ (3,555)


      $ 5,434


      $ 1,879


      $ (16,865)


      $ 21,369


      $ 4,504

          Interest-bearing deposits with other banks


      (9)


      57


      48


      6


      10


      16


      (116)


      (12)


      (128)

          Gross loans (2)


      (1,554)


      (2,192)


      (3,746)


      (5,618)


      (8,433)


      (14,051)


      (35,627)


      (10,495)


      (46,122)

             Total earning assets


      (1,705)


      (1,243)


      (2,948)


      (9,167)


      (2,989)


      (12,156)


      (52,608)


      10,862


      (41,746)




















      Interest-bearing liabilities



















          Total interest-bearing deposits


      $ (234)


      $ 3


      $ (231)


      $ (3,005)


      $ 174


      $ (2,831)


      $ (28,489)


      $ 1,002


      $ (27,487)

          Borrowed funds



















          Short-term borrowings


      (38)


      (20)


      (58)


      (12)


      (8)


      (20)


      (5,870)


      (374)


      (6,244)

          Long-term debt


      (70)


      15


      (55)


      9,075


      (10,713)


      (1,638)


      12,188


      (15,810)


      (3,622)

             Total borrowed funds


      (108)


      (5)


      (113)


      9,063


      (10,721)


      (1,658)


      6,318


      (16,184)


      (9,866)

             Total interest-bearing liabilities


      (342)


      (2)


      (344)


      6,058


      (10,547)


      (4,489)


      (22,171)


      (15,182)


      (37,353)

                Net interest income (1)


      $ (1,363)


      $ (1,241)


      $ (2,604)


      $ (15,225)


      $ 7,558


      $ (7,667)


      $ (30,437)


      $ 26,044


      $ (4,393)


      (1) Not tax equivalent.

      (2) Loans held for sale and nonaccrual loans are included in gross loans.

      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (Dollars in thousands)

      (Unaudited)
















      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Full Year


      Full Year


      2021


      2021


      2021


      2021


      2020


      2021


      2020

      ALLOWANCE FOR CREDIT LOSS ACTIVITY











      Balance at beginning of period

      $ 148,903


      $ 159,590


      $ 169,923


      $ 175,679


      $ 168,544


      $ 175,679


      $ 57,650

       Day one adoption impact of ASC 326

      0


      0


      0


      0


      0


      0


      61,505

       Purchase accounting  ACL for PCD

      17


      0


      0


      0


      0


      17


      0

        Provision for credit losses

      (9,525)


      (8,193)


      (4,756)


      3,450


      13,758


      (19,024)


      70,796

        Gross charge-offs














          Commercial and industrial

      1,364


      2,617


      3,729


      7,910


      1,505


      15,620


      5,345

          Lease financing

      0


      0


      0


      0


      0


      0


      852

          Construction real estate

      1,496


      0


      0


      2


      0


      1,498


      0

          Commercial real estate

      9,150


      1,030


      2,041


      1,250


      6,270


      13,471


      12,100

          Residential real estate

      6


      74


      46


      1


      203


      127


      488

          Home equity

      22


      200


      240


      611


      386


      1,073


      1,541

          Installment

      184


      37


      77


      36


      21


      334


      148

          Credit card

      149


      230


      179


      222


      169


      780


      885

            Total gross charge-offs

      12,371


      4,188


      6,312


      10,032


      8,554


      32,903


      21,359

        Recoveries














          Commercial and industrial

      201


      869


      205


      337


      367


      1,612


      2,907

          Lease financing

      0


      0


      0


      0


      (6)


      0


      0

          Construction real estate

      0


      0


      3


      0


      3


      3


      17

          Commercial real estate

      4,292


      223


      75


      195


      844


      4,785


      2,262

          Residential real estate

      74


      56


      54


      44


      145


      228


      381

          Home equity

      303


      426


      317


      177


      428


      1,223


      1,132

          Installment

      27


      53


      37


      34


      65


      151


      158

          Credit card

      71


      67


      44


      39


      85


      221


      230

            Total recoveries

      4,968


      1,694


      735


      826


      1,931


      8,223


      7,087

        Total net charge-offs

      7,403


      2,494


      5,577


      9,206


      6,623


      24,680


      14,272

      Ending allowance for credit losses

      $ 131,992


      $ 148,903


      $ 159,590


      $ 169,923


      $ 175,679


      $ 131,992


      $ 175,679















      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











        Commercial and industrial

      0.18 %


      0.26 %


      0.48 %


      1.01 %


      0.14 %


      0.50 %


      0.08 %

        Lease financing

      0.00 %


      0.00 %


      0.00 %


      0.00 %


      0.03 %


      0.00 %


      1.07 %

        Construction real estate

      1.29 %


      0.00 %


      0.00 %


      0.00 %


      0.00 %


      0.26 %


      0.00 %

        Commercial real estate

      0.44 %


      0.07 %


      0.18 %


      0.10 %


      0.50 %


      0.20 %


      0.23 %

        Residential real estate

      (0.03) %


      0.01 %


      0.00 %


      (0.02) %


      0.02 %


      (0.01) %


      0.01 %

        Home equity

      (0.16) %


      (0.13) %


      (0.04) %


      0.24 %


      (0.02) %


      (0.02) %


      0.05 %

        Installment

      0.59 %


      (0.07) %


      0.19 %


      0.01 %


      (0.21) %


      0.20 %


      (0.01) %

        Credit card

      0.58 %


      1.29 %


      1.12 %


      1.59 %


      0.69 %


      1.13 %


      1.39 %

           Total net charge-offs

      0.32 %


      0.10 %


      0.23 %


      0.38 %


      0.26 %


      0.26 %


      0.14 %















      COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



        Nonaccrual loans (1)














          Commercial and industrial

      $ 17,362


      $ 15,160


      $ 27,426


      $ 24,941


      $ 29,230


      $ 17,362


      $ 29,230

          Lease financing

      203


      0


      16


      0


      0


      203


      0

          Construction real estate

      0


      0


      0


      0


      0


      0


      0

          Commercial real estate

      19,512


      38,564


      45,957


      44,514


      34,682


      19,512


      34,682

          Residential real estate

      8,305


      9,416


      9,480


      11,359


      11,601


      8,305


      11,601

          Home equity

      2,922


      2,735


      3,376


      4,286


      5,076


      2,922


      5,076

          Installment

      88


      91


      115


      146


      163


      88


      163

            Nonaccrual loans

      48,392


      65,966


      86,370


      85,246


      80,752


      48,392


      80,752

        Accruing troubled debt restructurings (TDRs)

      11,616


      11,448


      12,070


      11,608


      7,099


      11,616


      7,099

           Total nonperforming loans

      60,008


      77,414


      98,440


      96,854


      87,851


      60,008


      87,851

        Other real estate owned (OREO)

      98


      340


      340


      854


      1,287


      98


      1,287

           Total nonperforming assets

      60,106


      77,754


      98,780


      97,708


      89,138


      60,106


      89,138

        Accruing loans past due 90 days or more

      137


      104


      155


      92


      169


      137


      169

           Total underperforming assets

      $ 60,243


      $ 77,858


      $ 98,935


      $ 97,800


      $ 89,307


      $ 60,243


      $ 89,307

      Total classified assets

      $ 104,815


      $ 165,462


      $ 182,516


      $ 196,782


      $ 142,021


      $ 104,815


      $ 142,021















      CREDIT QUALITY RATIOS











      Allowance for credit losses to














           Nonaccrual loans

      272.76 %


      225.73 %


      184.77 %


      199.33 %


      217.55 %


      272.76 %


      217.55 %

           Nonperforming loans

      219.96 %


      192.35 %


      162.12 %


      175.44 %


      199.97 %


      219.96 %


      199.97 %

           Total ending loans

      1.42 %


      1.59 %


      1.68 %


      1.71 %


      1.77 %


      1.42 %


      1.77 %

      Nonperforming loans to total loans

      0.65 %


      0.83 %


      1.03 %


      0.97 %


      0.89 %


      0.65 %


      0.89 %

      Nonaccrual loans to total loans

      0.52 %


      0.70 %


      0.91 %


      0.86 %


      0.82 %


      0.52 %


      0.82 %

      Nonperforming assets to














           Ending loans, plus OREO

      0.65 %


      0.83 %


      1.04 %


      0.98 %


      0.90 %


      0.65 %


      0.90 %

           Total assets

      0.37 %


      0.49 %


      0.62 %


      0.60 %


      0.56 %


      0.37 %


      0.56 %

      Nonperforming assets, excluding accruing TDRs to














           Ending loans, plus OREO

      0.52 %


      0.71 %


      0.91 %


      0.87 %


      0.83 %


      0.52 %


      0.83 %

           Total assets

      0.30 %


      0.42 %


      0.54 %


      0.53 %


      0.51 %


      0.30 %


      0.51 %

      Classified assets to total assets

      0.64 %


      1.04 %


      1.14 %


      1.22 %


      0.89 %


      0.64 %


      0.89 %


      (1)  Nonaccrual loans include nonaccrual TDRs of $16.0 million, $20.3 million, $21.5 million, $20.9 million, and $14.7 million, as of December 31, 2021, September 30, 2021, June 30, 2021, March 31, 2021, and December 31, 2020, respectively.

      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY

      (Dollars in thousands, except per share data)

      (Unaudited)












      Twelve months ended,


      Dec. 31,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Dec. 31,


      Dec. 31,


      2021


      2021


      2021


      2021


      2020


      2021


      2020

      PER COMMON SHARE














      Market Price














        High

      $ 25.79


      $ 24.06


      $ 26.02


      $ 26.40


      $ 17.77


      $ 26.40


      $ 25.52

        Low

      $ 22.89


      $ 21.48


      $ 23.35


      $ 17.62


      $ 12.07


      $ 17.62


      $ 11.40

        Close

      $ 24.38


      $ 23.41


      $ 23.63


      $ 24.00


      $ 17.53


      $ 24.38


      $ 17.53















      Average shares outstanding - basic

      92,903,900


      94,289,097


      96,123,645


      96,873,940


      97,253,787


      95,034,690


      97,363,952

      Average shares outstanding - diluted

      93,761,909


      95,143,930


      97,009,712


      97,727,527


      98,020,534


      95,897,385


      98,093,098

      Ending shares outstanding

      94,149,240


      93,742,797


      96,199,509


      97,517,693


      98,021,929


      94,149,240


      98,021,929















      Total shareholders' equity

      $ 2,258,942


      $ 2,236,170


      $ 2,269,507


      $ 2,258,942


      $ 2,282,070


      $ 2,258,942


      $ 2,282,070















      REGULATORY CAPITAL

      Preliminary










      Preliminary



      Common equity tier 1 capital

      $ 1,262,789


      $ 1,316,059


      $ 1,333,209


      $ 1,334,882


      $ 1,325,922


      $ 1,262,789


      $ 1,325,922

      Common equity tier 1 capital ratio

      10.84 %


      11.54 %


      11.78 %


      11.81 %


      11.82 %


      10.84 %


      11.82 %

      Tier 1 capital

      $ 1,306,571


      $ 1,359,297


      $ 1,376,333


      $ 1,377,892


      $ 1,368,818


      $ 1,306,571


      $ 1,368,818

      Tier 1 ratio

      11.22 %


      11.92 %


      12.16 %


      12.19 %


      12.20 %


      11.22 %


      12.20 %

      Total capital

      $ 1,642,549


      $ 1,706,513


      $ 1,732,930


      $ 1,741,755


      $ 1,744,802


      $ 1,642,549


      $ 1,744,802

      Total capital ratio

      14.10 %


      14.97 %


      15.31 %


      15.41 %


      15.55 %


      14.10 %


      15.55 %

      Total capital in excess of minimum requirement

      $ 419,743


      $ 509,536


      $ 544,478


      $ 554,834


      $ 566,795


      $ 419,743


      $ 566,795

      Total risk-weighted assets

      $ 11,645,769


      $ 11,399,782


      $ 11,318,590


      $ 11,304,012


      $ 11,219,114


      $ 11,645,769


      $ 11,219,114

      Leverage ratio

      8.70 %


      9.05 %


      9.14 %


      9.34 %


      9.55 %


      8.70 %


      9.55 %















      OTHER CAPITAL RATIOS














      Ending shareholders' equity to ending assets

      13.83 %


      14.01 %


      14.15 %


      13.97 %


      14.29 %


      13.83 %


      14.29 %

      Ending tangible shareholders' equity to ending tangible assets (1)

      7.58 %


      8.21 %


      8.37 %


      8.22 %


      8.47 %


      7.58 %


      8.47 %

      Average shareholders' equity to average assets

      13.98 %


      14.14 %


      13.96 %


      14.17 %


      14.07 %


      14.06 %


      14.30 %

      Average tangible shareholders' equity to average tangible assets (1)

      8.20 %


      8.35 %


      8.23 %


      8.38 %


      8.26 %


      8.29 %


      8.28 %















      REPURCHASE PROGRAM (2)














      Shares repurchased

      0


      2,484,295


      1,308,945


      840,115


      0


      4,633,355


      880,000

      Average share repurchase price

      N/A


      $ 23.04


      $ 25.11


      $ 21.40


      N/A


      $ 23.33


      $ 18.96

      Total cost of shares repurchased

      N/A


      $ 57,231


      $ 32,864


      $ 17,982


      N/A


      $ 108,077


      $ 16,686


      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) Represents share repurchases as part of publicly announced plans.


      N/A = Not applicable

      SOURCE First Financial Bancorp.

      Modal title

      Also from this source

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial") is pleased to announce the appointment of Timothy A. Massa as a new director to the Board ...

      First Financial Bancorp Announces Record Third Quarter Financial Results and Quarterly Dividend

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.