Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Announces Third Quarter 2021 Financial Results


      News provided by

      First Financial Bancorp.

      Oct 21, 2021, 16:15 ET

      Share this article

      Share this article


      CINCINNATI, Oct. 21, 2021 /PRNewswire/ --

      • Earnings per diluted share of $0.63 and on both GAAP and adjusted(1) basis
      • Return on average assets of 1.49% on both GAAP and adjusted(1) basis
      • Net interest margin FTE(1) of 3.32%
      • Loan growth of $74.8 million, excluding decline in PPP loans
      • Provision recapture of $10.1 million
      • Repurchased 2,484,295 shares during the quarter

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended September 30, 2021. 

      For the three months ended September 30, 2021, the Company reported net income of $60.0 million, or $0.63 per diluted common share.  These results compare to net income of $50.9 million, or $0.52 per diluted common share, for the second quarter of 2021 and $41.5 million, or $0.42 per diluted common share, for the third quarter of 2020.  For the nine months ended September 30, 2021, First Financial had earnings per diluted common share of $1.64 compared to $1.10 for the same period in 2020.

      Return on average assets for the third quarter of 2021 was 1.49% while return on average tangible common equity was 19.03%(1).  These compare to returns on average assets of 1.26% and 1.04%, and returns on average tangible common equity of 16.31%(1) and 13.61%(1), in the second quarter of 2021 and the third quarter of 2020, respectively.

      Third quarter 2021 highlights include:

      • Net interest margin of 3.32% on a fully tax-equivalent basis(1) in line with expectations
        • 1 basis point increase from linked quarter driven by PPP forgiveness, which offset lower yields on earning assets
      • Noninterest income of $42.5 million, or $42.2 million as adjusted(1)
        • Strong mortgage banking income of $8.6 million driven by higher premiums during the period
        • Elevated wealth management fees of $5.9 million
        • Other noninterest income increased $1.1 million, or 34.3%; driven by income from limited partnership investments and insurance proceeds
      • Noninterest expenses of $99.1 million, or $93.6 million as adjusted(1)
        • Adjustments(1) include:
          • $5.3 million of tax credit investment write-downs
        • Increase in expenses driven by incentive compensation tied to the Company's strong financial performance and modest increases in marketing costs and professional services
        • Efficiency ratio of 63.5%; 60.1% as adjusted(1)
      • Loan balances declined $150.6 million from the second quarter driven by PPP forgiveness of $225.4 million during the quarter
        • Core loan balances increased $74.8 million, or 3.3% on an annualized basis compared to the second quarter
        • Non-PPP C&I loan balances increased 16.0% on an annualized basis

      (1) Financial information in this release that is described as "adjusted" or that is presented on a fully tax equivalent basis is non-GAAP.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      • Total Allowance for Credit Losses of $160.5 million; Total quarterly provision recapture of $10.1 million
        • Loans and leases - ACL of $148.9 million, 1.59% of total loans; 1.62% of loans excluding PPP
        • Unfunded Commitments - ACL of $11.6 million
        • Provision recapture driven by improvements in economic conditions, declining classified asset balances, and lower net charge-offs
      • Strong capital ratios
        • Total capital of 14.97%
        • Tier 1 common equity of 11.54%
        • Tangible common equity of 8.21%(1); 8.31%(1) excluding PPP loans
        • Tangible book value per share of $13.09(1)
        • Repurchased 2,484,295 shares during third quarter; 4,633,355 shares repurchased in 2021

      Archie Brown, President and Chief Executive Officer, commented, "We are pleased to announce third quarter results that are highlighted by robust earnings, loan growth, strong fee income, lower credit costs and improving credit trends."

      Mr. Brown continued, "Third quarter results were strong across the board, with earnings per share of $0.63, return on assets of 1.49% and an adjusted(1) efficiency ratio of 60.1%.  Third quarter earnings were the highest they've been since the MainSource merger in 2018, and were highlighted by significant provision recapture of $10.1 million.  Provision recapture during the period was a result of improving credit quality trends, specifically, lower net charge-offs and declines in classified asset balances, and we expect further reductions in credit costs in the fourth quarter of 2021 and the first part of 2022 given our optimism for further economic recovery.  In addition, earnings were positively impacted by elevated mortgage and wealth management revenues and we were encouraged by strong loan originations during the period."

      Mr. Brown added, "Total loan balances declined $150.6 million driven by $225.4 million in PPP forgiveness during the quarter.  Core loan balances increased $74.8 million for the period as a result of strong origination activity, which included 16.0% growth in the C&I portfolio on an annualized basis.  Our origination levels more than offset loan payoffs which remained high, particularly in our specialty finance and ICRE units.  Additionally, we are encouraged that loan pipeline activity has increased."

      Mr. Brown commented regarding the share repurchase program, "During the quarter we repurchased approximately 2.5 million shares at an average price of $23.04 bringing our total shares repurchased in 2021 to 4.6 million.  When combined with the common dividend, the share repurchases approximate a return to shareholders of 131.7% of quarterly earnings.  There are 366,645 shares remaining in our current buyback authorization."

      Mr. Brown concluded, "We were also very pleased to bring our associates back to our physical office locations during the quarter, albeit with greater flexibility than pre-Covid.  We firmly believe we are stronger when we are together, and we have already witnessed how combining best practices learned from the pandemic with our culture of collaboration positively impacts our clients and financial performance."

      Full detail of the Company's third quarter 2021 performance is provided in the accompanying financial statements and slide presentation.

      Teleconference / Webcast Information
      First Financial's executive management will host a conference call to discuss the Company's financial and operating results on Friday, October 22, 2021 at 8:30 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (833) 950-0062 (U.S. toll free), (646) 904-5544 (U.S. local) or +1 (929) 526-1599 (International), access code 674818.  The number should be dialed five to ten minutes prior to the start of the conference call.  A replay of the conference call will be available beginning one hour after the completion of the live call at (866) 813-9403 (U.S. toll free), (929) 458-6194 (U.S. local) and +44 204 525-0658 (all other locations), access code 979537.  The recording will be available until November 5, 2021.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at  www.bankatfirst.com.  The webcast will be archived on the Investor Relations section of the Company's website for 12 months.

      Press Release and Additional Information on Website
      This press release as well as supplemental information are available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com.

      Use of Non-GAAP Financial Measures
      This earnings release contains GAAP financial measures and Non-GAAP financial measures where management believes it to be helpful in understanding the Company's results of operations or financial position.  Where Non-GAAP financial measures are used, the comparable GAAP financial measures, as well as a reconciliation to the comparable GAAP financial measure, can be found in the section titled "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      Forward-Looking Statements

      Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," "estimated," ''intends'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.

      As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements.  Forward-looking statements are not historical facts but instead express only management's beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management's control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements.  Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:

      • economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company's business;
      • future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses
      • the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
      • Management's ability to effectively execute its business plans;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
      • the possibility that any of the anticipated benefits of the Company's acquisitions will not be realized or will not be realized within the expected time period;
      • the effect of changes in accounting policies and practices;
      • changes in consumer spending, borrowing and saving and changes in unemployment;
      • changes in customers' performance and creditworthiness;
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
      • current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
      • the adverse impact on the U.S. economy, including the markets in which we operate, of the novel coronavirus, which causes the Coronavirus disease 2019 ("COVID-19"), global pandemic, and the impact of a slowing U.S. economy and increased unemployment on the performance of our loan and lease portfolio, the market value of our investment securities, the availability of sources of funding and the demand for our products;
      • our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
      • financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
      • the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
      • the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
      • a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
      • the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
      • our ability to develop and execute effective business plans and strategies.

      Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2020, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov. 

      All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing.  Except as required by law, the Company does not assume any obligation to update any forward-looking statement.

      About First Financial Bancorp.
      First Financial Bancorp. is a Cincinnati, Ohio based bank holding company.  As of September 30, 2021, the Company had $16.0 billion in assets, $9.4 billion in loans, $12.7 billion in deposits and $2.2 billion in shareholders' equity.  The Company's subsidiary, First Financial Bank, founded in 1863, provides banking and financial services products through its six lines of business: Commercial, Retail Banking, Investment Commercial Real Estate, Mortgage Banking, Commercial Finance and Wealth Management.  These business units provide traditional banking services to business and retail clients.  Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $3.2 billion in assets under management as of September 30, 2021.  The Company operated 139 full service banking centers as of September 30, 2021, primarily in Ohio, Indiana, Kentucky and Illinois, while the Commercial Finance business lends into targeted industry verticals on a nationwide basis.  Additional information about the Company, including its products, services and banking locations, is available at www.bankatfirst.com.

      CONSOLIDATED FINANCIAL HIGHLIGHTS

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Three Months Ended,


      Nine months ended,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      September 30,


      2021


      2021


      2021


      2020


      2020


      2021


      2020

      RESULTS OF OPERATIONS














      Net income

      $

      60,012



      $

      50,888



      $

      47,315



      $

      48,312



      $

      41,477



      $

      158,215



      $

      107,498


      Net earnings per share - basic

      $

      0.64



      $

      0.53



      $

      0.49



      $

      0.50



      $

      0.43



      $

      1.65



      $

      1.10


      Net earnings per share - diluted

      $

      0.63



      $

      0.52



      $

      0.48



      $

      0.49



      $

      0.42



      $

      1.64



      $

      1.10


      Dividends declared per share

      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.69



      $

      0.69
















      KEY FINANCIAL RATIOS














      Return on average assets

      1.49

      %


      1.26

      %


      1.20

      %


      1.20

      %


      1.04

      %


      1.32

      %


      0.93

      %

      Return on average shareholders' equity

      10.53

      %


      9.02

      %


      8.44

      %


      8.52

      %


      7.40

      %


      9.34

      %


      6.50

      %

      Return on average tangible shareholders' equity (1)

      19.03

      %


      16.31

      %


      15.24

      %


      15.50

      %


      13.61

      %


      16.87

      %


      12.08

      %















      Net interest margin

      3.28

      %


      3.27

      %


      3.35

      %


      3.45

      %


      3.32

      %


      3.30

      %


      3.46

      %

      Net interest margin (fully tax equivalent) (1)(2)

      3.32

      %


      3.31

      %


      3.40

      %


      3.49

      %


      3.36

      %


      3.34

      %


      3.52

      %















      Ending shareholders' equity as a percent of ending assets

      14.01

      %


      14.15

      %


      13.97

      %


      14.29

      %


      14.11

      %


      14.01

      %


      14.11

      %

      Ending tangible shareholders' equity as a percent of:














      Ending tangible assets (1)

      8.21

      %


      8.37

      %


      8.22

      %


      8.47

      %


      8.25

      %


      8.21

      %


      8.25

      %

      Risk-weighted assets (1)

      10.76

      %


      11.12

      %


      11.02

      %


      11.29

      %


      11.07

      %


      10.76

      %


      11.07

      %















      Average shareholders' equity as a percent of average assets

      14.14

      %


      13.96

      %


      14.17

      %


      14.07

      %


      14.08

      %


      14.09

      %


      14.38

      %

      Average tangible shareholders' equity as a percent of














          average tangible assets (1)

      8.35

      %


      8.23

      %


      8.38

      %


      8.26

      %


      8.18

      %


      8.32

      %


      8.29

      %















      Book value per share

      $

      23.85



      $

      23.59



      $

      23.16



      $

      23.28



      $

      22.94



      $

      23.85



      $

      22.94


      Tangible book value per share (1)

      $

      13.09



      $

      13.08



      $

      12.78



      $

      12.93



      $

      12.56



      $

      13.09



      $

      12.56
















      Common equity tier 1 ratio (3)

      11.54

      %


      11.78

      %


      11.81

      %


      11.82

      %


      11.63

      %


      11.54

      %


      11.63

      %

      Tier 1 ratio (3)

      11.92

      %


      12.16

      %


      12.19

      %


      12.20

      %


      12.02

      %


      11.92

      %


      12.02

      %

      Total capital ratio (3)

      14.97

      %


      15.31

      %


      15.41

      %


      15.55

      %


      15.37

      %


      14.97

      %


      15.37

      %

      Leverage ratio (3)

      9.05

      %


      9.14

      %


      9.34

      %


      9.55

      %


      9.55

      %


      9.05

      %


      9.55

      %















      AVERAGE BALANCE SHEET ITEMS














      Loans (4)

      $

      9,502,750



      $

      9,831,965



      $

      9,951,855



      $

      10,127,881



      $

      10,253,392



      $

      9,760,545



      $

      9,827,033


      Investment securities

      4,189,253



      4,130,207



      3,782,993



      3,403,839



      3,162,832



      4,035,639



      3,147,655


      Interest-bearing deposits with other banks

      32,400



      45,593



      46,912



      143,884



      40,277



      41,582



      57,138


        Total earning assets

      $

      13,724,403



      $

      14,007,765



      $

      13,781,760



      $

      13,675,604



      $

      13,456,501



      $

      13,837,766



      $

      13,031,826


      Total assets

      $

      15,995,808



      $

      16,215,469



      $

      16,042,654



      $

      16,030,986



      $

      15,842,010



      $

      16,084,472



      $

      15,360,642


      Noninterest-bearing deposits

      $

      3,981,404



      $

      4,003,626



      $

      3,840,046



      $

      3,720,417



      $

      3,535,432



      $

      3,942,210



      $

      3,172,841


      Interest-bearing deposits

      8,685,949



      8,707,553



      8,531,822



      8,204,306



      8,027,082



      8,642,339



      8,004,450


        Total deposits

      $

      12,667,353



      $

      12,711,179



      $

      12,371,868



      $

      11,924,723



      $

      11,562,514



      $

      12,584,549



      $

      11,177,291


      Borrowings

      $

      562,964



      $

      749,114



      $

      886,379



      $

      1,307,461



      $

      1,519,748



      $

      731,634



      $

      1,509,482


      Shareholders' equity

      $

      2,261,293



      $

      2,263,687



      $

      2,272,749



      $

      2,256,062



      $

      2,230,422



      $

      2,265,868



      $

      2,208,753
















      CREDIT QUALITY RATIOS













      Allowance to ending loans

      1.59

      %


      1.68

      %


      1.71

      %


      1.77

      %


      1.65

      %


      1.59

      %


      1.65

      %

      Allowance to nonaccrual loans

      225.73

      %


      184.77

      %


      199.33

      %


      217.55

      %


      216.28

      %


      225.73

      %


      216.28

      %

      Allowance to nonperforming loans

      192.35

      %


      162.12

      %


      175.44

      %


      199.97

      %


      196.69

      %


      192.35

      %


      196.69

      %

      Nonperforming loans to total loans

      0.83

      %


      1.03

      %


      0.97

      %


      0.89

      %


      0.84

      %


      0.83

      %


      0.84

      %

      Nonperforming assets to ending loans, plus OREO

      0.83

      %


      1.04

      %


      0.98

      %


      0.90

      %


      0.86

      %


      0.83

      %


      0.86

      %

      Nonperforming assets to total assets

      0.49

      %


      0.62

      %


      0.60

      %


      0.56

      %


      0.55

      %


      0.49

      %


      0.55

      %

      Classified assets to total assets

      1.04

      %


      1.14

      %


      1.22

      %


      0.89

      %


      0.84

      %


      1.04

      %


      0.84

      %

      Net charge-offs to average loans (annualized)

      0.10

      %


      0.23

      %


      0.38

      %


      0.26

      %


      0.21

      %


      0.24

      %


      0.10

      %



      (1)

      Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2)

      The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      (3)

      September 30, 2021 regulatory capital ratios are preliminary.

      (4)

      Includes loans held for sale.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)






      Three months ended,


      Nine months ended,


      September 30,


      September 30,


      2021


      2020


      % Change


      2021


      2020


      % Change

      Interest income












        Loans and leases, including fees

      $

      96,428



      $

      103,249



      (6.6)

      %


      $

      292,853



      $

      324,924



      (9.9)

      %

        Investment securities












           Taxable

      20,088



      17,906



      12.2

      %


      58,219



      55,387



      5.1

      %

           Tax-exempt

      4,282



      4,884



      (12.3)

      %


      14,196



      14,403



      (1.4)

      %

              Total investment securities interest

      24,370



      22,790



      6.9

      %


      72,415



      69,790



      3.8

      %

        Other earning assets

      23



      31



      (25.8)

      %


      76



      220



      (65.5)

      %

             Total interest income

      120,821



      126,070



      (4.2)

      %


      365,344



      394,934



      (7.5)

      %













      Interest expense












        Deposits

      3,320



      7,886



      (57.9)

      %


      11,346



      36,002



      (68.5)

      %

        Short-term borrowings

      68



      51



      33.3

      %


      188



      6,412



      (97.1)

      %

        Long-term borrowings

      4,023



      5,953



      (32.4)

      %


      12,498



      14,482



      (13.7)

      %

            Total interest expense

      7,411



      13,890



      (46.6)

      %


      24,032



      56,896



      (57.8)

      %

            Net interest income

      113,410



      112,180



      1.1

      %


      341,312



      338,038



      1.0

      %

        Provision for credit losses-loans and leases

      (8,193)



      15,299



      (153.6)

      %


      (9,499)



      57,038



      (116.7)

      %

        Provision for credit losses-unfunded commitments

      (1,951)



      (1,925)



      1.4

      %


      (896)



      2,013



      (144.5)

      %

            Net interest income after provision for credit losses

      123,554



      98,806



      25.0

      %


      351,707



      278,987



      26.1

      %













      Noninterest income












        Service charges on deposit accounts

      8,548



      7,356



      16.2

      %


      23,231



      21,792



      6.6

      %

        Trust and wealth management fees

      5,896



      4,940



      19.4

      %


      17,742



      15,891



      11.6

      %

        Bankcard income

      3,838



      3,124



      22.9

      %


      10,698



      8,666



      23.4

      %

        Client derivative fees

      2,273



      2,203



      3.2

      %


      5,624



      8,292



      (32.2)

      %

        Foreign exchange income

      9,191



      10,530



      (12.7)

      %


      31,985



      27,072



      18.1

      %

        Net gains from sales of loans

      8,586



      18,594



      (53.8)

      %


      26,529



      38,087



      (30.3)

      %

        Net gains (losses) on sale of investment securities

      (314)



      2



      N/M


      (745)



      (55)



      N/M

        Unrealized  gain (loss) on equity  securities

      108



      18



      N/M


      381



      70



      N/M

        Other

      4,411



      2,732



      61.5

      %


      10,401



      7,793



      33.5

      %

            Total noninterest income

      42,537



      49,499



      (14.1)

      %


      125,846



      127,608



      (1.4)

      %













      Noninterest expenses












        Salaries and employee benefits

      61,717



      63,769



      (3.2)

      %


      183,754



      174,516



      5.3

      %

        Net occupancy

      5,571



      5,625



      (1.0)

      %


      16,810



      17,107



      (1.7)

      %

        Furniture and equipment

      3,318



      3,638



      (8.8)

      %


      10,658



      11,372



      (6.3)

      %

        Data processing

      7,951



      6,837



      16.3

      %


      23,102



      20,245



      14.1

      %

        Marketing

      2,435



      1,856



      31.2

      %


      5,831



      4,415



      32.1

      %

        Communication

      669



      855



      (21.8)

      %


      2,253



      2,652



      (15.0)

      %

        Professional services

      2,199



      2,443



      (10.0)

      %


      5,678



      6,923



      (18.0)

      %

        State intangible tax

      1,202



      1,514



      (20.6)

      %


      3,605



      4,544



      (20.7)

      %

        FDIC assessments

      1,466



      1,350



      8.6

      %


      4,177



      4,045



      3.3

      %

        Intangible amortization

      2,479



      2,779



      (10.8)

      %


      7,438



      8,362



      (11.0)

      %

        Other

      10,051



      6,845



      46.8

      %


      27,901



      21,685



      28.7

      %

            Total noninterest expenses

      99,058



      97,511



      1.6

      %


      291,207



      275,866



      5.6

      %

      Income before income taxes

      67,033



      50,794



      32.0

      %


      186,346



      130,729



      42.5

      %

      Income tax expense

      7,021



      9,317



      (24.6)

      %


      28,131



      23,231



      21.1

      %

            Net income

      $

      60,012



      $

      41,477



      44.7

      %


      $

      158,215



      $

      107,498



      47.2

      %













      ADDITIONAL DATA












      Net earnings per share - basic

      $

      0.64



      $

      0.43





      $

      1.65



      $

      1.10




      Net earnings per share - diluted

      $

      0.63



      $

      0.42





      $

      1.64



      $

      1.10




      Dividends declared per share

      $

      0.23



      $

      0.23





      $

      0.69



      $

      0.69
















      Return on average assets

      1.49

      %


      1.04

      %




      1.32

      %


      0.93

      %



      Return on average shareholders' equity

      10.53

      %


      7.40

      %




      9.34

      %


      6.50

      %















      Interest income

      $

      120,821



      $

      126,070



      (4.2)

      %


      $

      365,344



      $

      394,934



      (7.5)

      %

      Tax equivalent adjustment

      1,434



      1,628



      (11.9)

      %


      4,705



      4,916



      (4.3)

      %

         Interest income - tax equivalent

      122,255



      127,698



      (4.3)

      %


      370,049



      399,850



      (7.5)

      %

      Interest expense

      7,411



      13,890



      (46.6)

      %


      24,032



      56,896



      (57.8)

      %

         Net interest income - tax equivalent

      $

      114,844



      $

      113,808



      0.9

      %


      $

      346,017



      $

      342,954



      0.9

      %













      Net interest margin

      3.28

      %


      3.32

      %




      3.30

      %


      3.46

      %



      Net interest margin (fully tax equivalent) (1)

      3.32

      %


      3.36

      %




      3.34

      %


      3.52

      %















      Full-time equivalent employees

      2,026



      2,065






















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management
      believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful
      information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)












      2021


      Third


      Second


      First


      Year to


      % Change


      Quarter


      Quarter


      Quarter


      Date


      Linked Qtr.

      Interest income










        Loans and leases, including fees

      $

      96,428



      $

      97,494



      $

      98,931



      $

      292,853



      (1.1)

      %

        Investment securities










           Taxable

      20,088



      19,524



      18,607



      58,219



      2.9

      %

           Tax-exempt

      4,282



      4,871



      5,043



      14,196



      (12.1)

      %

              Total investment securities interest

      24,370



      24,395



      23,650



      72,415



      (0.1)

      %

        Other earning assets

      23



      25



      28



      76



      (8.0)

      %

             Total interest income

      120,821



      121,914



      122,609



      365,344



      (0.9)

      %











      Interest expense










        Deposits

      3,320



      3,693



      4,333



      11,346



      (10.1)

      %

        Short-term borrowings

      68



      53



      67



      188



      28.3

      %

        Long-term borrowings

      4,023



      4,142



      4,333



      12,498



      (2.9)

      %

            Total interest expense

      7,411



      7,888



      8,733



      24,032



      (6.0)

      %

            Net interest income

      113,410



      114,026



      113,876



      341,312



      (0.5)

      %

        Provision for credit losses-loans and leases

      (8,193)



      (4,756)



      3,450



      (9,499)



      72.3

      %

        Provision for credit losses-unfunded commitments

      (1,951)



      517



      538



      (896)



      (477.4)

      %

            Net interest income after provision for credit losses

      123,554



      118,265



      109,888



      351,707



      4.5

      %











      Noninterest income










        Service charges on deposit accounts

      8,548



      7,537



      7,146



      23,231



      13.4

      %

        Trust and wealth management fees

      5,896



      6,216



      5,630



      17,742



      (5.1)

      %

        Bankcard income

      3,838



      3,732



      3,128



      10,698



      2.8

      %

        Client derivative fees

      2,273



      1,795



      1,556



      5,624



      26.6

      %

        Foreign exchange income

      9,191



      12,037



      10,757



      31,985



      (23.6)

      %

        Net gains from sales of loans

      8,586



      8,489



      9,454



      26,529



      1.1

      %

        Net gains (losses) on sale of investment securities

      (314)



      (265)



      (166)



      (745)



      18.5

      %

        Unrealized  gain (loss) on equity  securities

      108



      161



      112



      381



      (32.9)

      %

        Other

      4,411



      3,285



      2,705



      10,401



      34.3

      %

            Total noninterest income

      42,537



      42,987



      40,322



      125,846



      (1.0)

      %











      Noninterest expenses










        Salaries and employee benefits

      61,717



      60,784



      61,253



      183,754



      1.5

      %

        Net occupancy

      5,571



      5,535



      5,704



      16,810



      0.7

      %

        Furniture and equipment

      3,318



      3,371



      3,969



      10,658



      (1.6)

      %

        Data processing

      7,951



      7,864



      7,287



      23,102



      1.1

      %

        Marketing

      2,435



      2,035



      1,361



      5,831



      19.7

      %

        Communication

      669



      746



      838



      2,253



      (10.3)

      %

        Professional services

      2,199



      2,029



      1,450



      5,678



      8.4

      %

        State intangible tax

      1,202



      1,201



      1,202



      3,605



      0.1

      %

        FDIC assessments

      1,466



      1,362



      1,349



      4,177



      7.6

      %

        Intangible amortization

      2,479



      2,480



      2,479



      7,438



      0.0

      %

        Other

      10,051



      12,236



      5,614



      27,901



      (17.9)

      %

            Total noninterest expenses

      99,058



      99,643



      92,506



      291,207



      (0.6)

      %

      Income before income taxes

      67,033



      61,609



      57,704



      186,346



      8.8

      %

      Income tax expense

      7,021



      10,721



      10,389



      28,131



      (34.5)

      %

            Net income

      $

      60,012



      $

      50,888



      $

      47,315



      $

      158,215



      17.9

      %











      ADDITIONAL DATA










      Net earnings per share - basic

      $

      0.64



      $

      0.53



      $

      0.49



      $

      1.65




      Net earnings per share - diluted

      $

      0.63



      $

      0.52



      $

      0.48



      $

      1.64




      Dividends declared per share

      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.69














      Return on average assets

      1.49

      %


      1.26

      %


      1.20

      %


      1.32

      %



      Return on average shareholders' equity

      10.53

      %


      9.02

      %


      8.44

      %


      9.34

      %













      Interest income

      $

      120,821



      $

      121,914



      $

      122,609



      $

      365,344



      (0.9)

      %

      Tax equivalent adjustment

      1,434



      1,619



      1,652



      4,705



      (11.4)

      %

         Interest income - tax equivalent

      122,255



      123,533



      124,261



      370,049



      (1.0)

      %

      Interest expense

      7,411



      7,888



      8,733



      24,032



      (6.0)

      %

         Net interest income - tax equivalent

      $

      114,844



      $

      115,645



      $

      115,528



      $

      346,017



      (0.7)

      %











      Net interest margin

      3.28

      %


      3.27

      %


      3.35

      %


      3.30

      %



      Net interest margin (fully tax equivalent) (1)

      3.32

      %


      3.31

      %


      3.40

      %


      3.34

      %













      Full-time equivalent employees

      2,026



      2,053



      2,063
















      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management
      believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful
      information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME

      (Dollars in thousands, except per share data)

      (Unaudited)












      2020


      Fourth


      Third


      Second


      First


      Full


      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income










        Loans and leases, including fees

      $

      106,733



      $

      103,249



      $

      105,900



      $

      115,775



      $

      431,657


        Investment securities










           Taxable

      18,402



      17,906



      18,476



      19,005



      73,789


           Tax-exempt

      4,839



      4,884



      4,937



      4,582



      19,242


              Total investment securities interest

      23,241



      22,790



      23,413



      23,587



      93,031


        Other earning assets

      55



      31



      47



      142



      275


             Total interest income

      130,029



      126,070



      129,360



      139,504



      524,963












      Interest expense










        Deposits

      5,920



      7,886



      11,751



      16,365



      41,922


        Short-term borrowings

      30



      51



      1,274



      5,087



      6,442


        Long-term borrowings

      5,606



      5,953



      4,759



      3,770



      20,088


            Total interest expense

      11,556



      13,890



      17,784



      25,222



      68,452


            Net interest income

      118,473



      112,180



      111,576



      114,282



      456,511


        Provision for credit losses-loans and leases

      13,758



      15,299



      17,859



      23,880



      70,796


        Provision for credit losses-unfunded commitments

      (2,250)



      (1,925)



      2,370



      1,568



      (237)


            Net interest income after provision for credit losses

      106,965



      98,806



      91,347



      88,834



      385,952












      Noninterest income










        Service charges on deposit accounts

      7,654



      7,356



      6,001



      8,435



      29,446


        Trust and wealth management fees

      5,395



      4,940



      5,254



      5,697



      21,286


        Bankcard income

      3,060



      3,124



      2,844



      2,698



      11,726


        Client derivative fees

      2,021



      2,203



      2,984



      3,105



      10,313


        Foreign exchange income

      12,305



      10,530



      6,576



      9,966



      39,377


        Net gains from sales of loans

      13,089



      18,594



      16,662



      2,831



      51,176


        Net gains (losses) on sale of investment securities

      4,618



      2



      2



      (59)



      4,563


        Unrealized  gain (loss) on equity  securities

      8,975



      18



      150



      (98)



      9,045


        Other

      4,398



      2,732



      2,252



      2,809



      12,191


            Total noninterest income

      61,515



      49,499



      42,725



      35,384



      189,123












      Noninterest expenses










        Salaries and employee benefits

      62,263



      63,769



      55,925



      54,822



      236,779


        Net occupancy

      6,159



      5,625



      5,378



      6,104



      23,266


        Furniture and equipment

      3,596



      3,638



      3,681



      4,053



      14,968


        Data processing

      7,269



      6,837



      7,019



      6,389



      27,514


        Marketing

      1,999



      1,856



      1,339



      1,220



      6,414


        Communication

      840



      855



      907



      890



      3,492


        Professional services

      3,038



      2,443



      2,205



      2,275



      9,961


        Debt extinguishment

      7,257



      0



      0



      0



      7,257


        State intangible tax

      1,514



      1,514



      1,514



      1,516



      6,058


        FDIC assessments

      1,065



      1,350



      1,290



      1,405



      5,110


        Intangible amortization

      2,764



      2,779



      2,791



      2,792



      11,126


        Other

      17,034



      6,845



      6,640



      8,200



      38,719


            Total noninterest expenses

      114,798



      97,511



      88,689



      89,666



      390,664


      Income before income taxes

      53,682



      50,794



      45,383



      34,552



      184,411


      Income tax expense (benefit)

      5,370



      9,317



      7,990



      5,924



      28,601


            Net income

      $

      48,312



      $

      41,477



      $

      37,393



      $

      28,628



      $

      155,810












      ADDITIONAL DATA










      Net earnings per share - basic

      $

      0.50



      $

      0.43



      $

      0.38



      $

      0.29



      $

      1.60


      Net earnings per share - diluted

      $

      0.49



      $

      0.42



      $

      0.38



      $

      0.29



      $

      1.59


      Dividends declared per share

      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.23



      $

      0.92












      Return on average assets

      1.20

      %


      1.04

      %


      0.96

      %


      0.79

      %


      1.00

      %

      Return on average shareholders' equity

      8.52

      %


      7.40

      %


      6.88

      %


      5.21

      %


      7.02

      %











      Interest income

      $

      130,029



      $

      126,070



      $

      129,360



      $

      139,504



      $

      524,963


      Tax equivalent adjustment

      1,613



      1,628



      1,664



      1,624



      6,529


         Interest income - tax equivalent

      131,642



      127,698



      131,024



      141,128



      531,492


      Interest expense

      11,556



      13,890



      17,784



      25,222



      68,452


         Net interest income - tax equivalent

      $

      120,086



      $

      113,808



      $

      113,240



      $

      115,906



      $

      463,040












      Net interest margin

      3.45

      %


      3.32

      %


      3.38

      %


      3.71

      %


      3.46

      %

      Net interest margin (fully tax equivalent) (1)

      3.49

      %


      3.36

      %


      3.44

      %


      3.77

      %


      3.51

      %











      Full-time equivalent employees

      2,075



      2,065



      2,076



      2,067














      (1) The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 21% tax rate.  Management
      believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes these measures provide useful
      information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)
















      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      % Change


      % Change


      2021


      2021


      2021


      2020


      2020


      Linked Qtr.


      Comp Qtr.

      ASSETS














           Cash and due from banks

      $

      209,748



      $

      206,918



      $

      210,191



      $

      231,054



      $

      207,128



      1.4

      %


      1.3

      %

           Interest-bearing deposits with other banks

      29,799



      38,610



      19,180



      20,305



      38,806



      (22.8)

      %


      (23.2)

      %

           Investment securities available-for-sale

      4,114,094



      3,955,839



      3,753,763



      3,424,580



      3,004,963



      4.0

      %


      36.9

      %

           Investment securities held-to-maturity

      103,886



      112,456



      121,945



      131,687



      118,072



      (7.6)

      %


      (12.0)

      %

           Other investments

      97,831



      129,432



      131,814



      133,198



      118,292



      (24.4)

      %


      (17.3)

      %

           Loans held for sale

      33,835



      31,546



      34,590



      41,103



      69,008



      7.3

      %


      (51.0)

      %

           Loans and leases














             Commercial and industrial

      2,602,848



      2,701,203



      3,044,825



      3,007,509



      3,292,313



      (3.6)

      %


      (20.9)

      %

             Lease financing

      67,855



      68,229



      66,574



      72,987



      74,742



      (0.5)

      %


      (9.2)

      %

             Construction real estate

      477,004



      630,329



      642,709



      636,096



      575,648



      (24.3)

      %


      (17.1)

      %

             Commercial real estate

      4,438,374



      4,332,561



      4,396,582



      4,307,858



      4,347,125



      2.4

      %


      2.1

      %

             Residential real estate

      922,492



      932,112



      946,522



      1,003,086



      1,027,702



      (1.0)

      %


      (10.2)

      %

             Home equity

      709,050



      711,756



      709,667



      743,099



      754,743



      (0.4)

      %


      (6.1)

      %

             Installment

      96,077



      89,143



      82,421



      81,850



      84,629



      7.8

      %


      13.5

      %

             Credit card

      47,231



      46,177



      44,669



      48,485



      43,907



      2.3

      %


      7.6

      %

                Total loans

      9,360,931



      9,511,510



      9,933,969



      9,900,970



      10,200,809



      (1.6)

      %


      (8.2)

      %

             Less:














                Allowance for credit losses

      (148,903)



      (159,590)



      (169,923)



      (175,679)



      (168,544)



      (6.7)

      %


      (11.7)

      %

                      Net loans

      9,212,028



      9,351,920



      9,764,046



      9,725,291



      10,032,265



      (1.5)

      %


      (8.2)

      %

           Premises and equipment

      192,580



      192,238



      204,537



      207,211



      209,474



      0.2

      %


      (8.1)

      %

           Goodwill

      937,771



      937,771



      937,771



      937,771



      937,771



      0.0

      %


      0.0

      %

           Other intangibles

      56,811



      59,391



      61,984



      64,552



      67,419



      (4.3)

      %


      (15.7)

      %

           Accrued interest and other assets

      968,210



      1,021,798



      935,250



      1,056,382



      1,122,449



      (5.2)

      %


      (13.7)

      %

             Total Assets

      $

      15,956,593



      $

      16,037,919



      $

      16,175,071



      $

      15,973,134



      $

      15,925,647



      (0.5)

      %


      0.2

      %















      LIABILITIES














           Deposits














             Interest-bearing demand

      $

      2,916,860



      $

      2,963,151



      $

      2,914,761



      $

      2,914,787



      $

      2,632,467



      (1.6)

      %


      10.8

      %

             Savings

      4,223,905



      4,093,229



      4,006,181



      3,680,774



      3,446,678



      3.2

      %


      22.6

      %

             Time

      1,517,419



      1,548,109



      1,731,757



      1,872,733



      1,935,392



      (2.0)

      %


      (21.6)

      %

                Total interest-bearing deposits

      8,658,184



      8,604,489



      8,652,699



      8,468,294



      8,014,537



      0.6

      %


      8.0

      %

             Noninterest-bearing

      4,019,197



      3,901,691



      3,995,370



      3,763,709



      3,552,893



      3.0

      %


      13.1

      %

                Total deposits

      12,677,381



      12,506,180



      12,648,069



      12,232,003



      11,567,430



      1.4

      %


      9.6

      %

           Federal funds purchased and securities sold














               under agreements to repurchase

      81,850



      255,791



      181,387



      166,594



      247,658



      (68.0)

      %


      (67.0)

      %

           FHLB short-term borrowings

      107,000



      217,000



      0



      0



      0



      (50.7)

      %


      100.0

      %

                Total short-term borrowings

      188,850



      472,791



      181,387



      166,594



      247,658



      (60.1)

      %


      (23.7)

      %

           Long-term debt

      313,230



      313,039



      583,722



      776,202



      1,341,164



      0.1

      %


      (76.6)

      %

                Total borrowed funds

      502,080



      785,830



      765,109



      942,796



      1,588,822



      (36.1)

      %


      (68.4)

      %

           Accrued interest and other liabilities

      540,962



      476,402



      502,951



      516,265



      521,580



      13.6

      %


      3.7

      %

             Total Liabilities

      13,720,423



      13,768,412



      13,916,129



      13,691,064



      13,677,832



      (0.3)

      %


      0.3

      %















      SHAREHOLDERS' EQUITY














           Common stock

      1,637,065



      1,635,470



      1,633,137



      1,638,947



      1,637,489



      0.1

      %


      0.0

      %

           Retained earnings

      812,082



      773,857



      745,220



      720,429



      694,484



      4.9

      %


      16.9

      %

           Accumulated other comprehensive income (loss)

      14,230



      30,735



      18,101



      48,664



      42,266



      (53.7)

      %


      (66.3)

      %

           Treasury stock, at cost

      (227,207)



      (170,555)



      (137,516)



      (125,970)



      (126,424)



      33.2

      %


      79.7

      %

             Total Shareholders' Equity

      2,236,170



      2,269,507



      2,258,942



      2,282,070



      2,247,815



      (1.5)

      %


      (0.5)

      %

             Total Liabilities and Shareholders' Equity

      $

      15,956,593



      $

      16,037,919



      $

      16,175,071



      $

      15,973,134



      $

      15,925,647



      (0.5)

      %


      0.2

      %
















      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION

      (Dollars in thousands)

      (Unaudited)








      Quarterly Averages


      Year-to-Date Averages


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      2021


      2021


      2021


      2020


      2020


      2021


      2020

      ASSETS














           Cash and due from banks

      $

      245,212



      $

      237,964



      $

      232,275



      $

      228,427



      $

      233,216



      $

      238,531



      $

      251,147


           Interest-bearing deposits with other banks

      32,400



      45,593



      46,912



      143,884



      40,277



      41,582



      57,138


           Investment securities

      4,189,253



      4,130,207



      3,782,993



      3,403,839



      3,162,832



      4,035,639



      3,147,655


           Loans held for sale

      28,365



      28,348



      29,689



      42,402



      45,186



      28,796



      31,700


           Loans and leases














             Commercial and industrial

      2,634,306



      2,953,185



      3,029,716



      3,182,749



      3,299,259



      2,870,954



      2,937,601


             Lease financing

      67,159



      66,124



      70,508



      74,107



      78,500



      67,918



      81,821


             Construction real estate

      567,091



      630,351



      647,655



      608,401



      536,870



      614,737



      511,343


             Commercial real estate

      4,413,003



      4,372,679



      4,339,349



      4,313,408



      4,364,708



      4,375,280



      4,318,735


             Residential real estate

      937,969



      940,600



      980,718



      1,022,701



      1,041,250



      952,939



      1,049,869


             Home equity

      710,794



      707,409



      726,134



      752,425



      759,994



      714,723



      768,469


             Installment

      93,937



      84,768



      81,377



      83,509



      82,016



      86,740



      80,760


             Credit card

      50,126



      48,501



      46,709



      48,179



      45,609



      48,458



      46,735


                Total loans

      9,474,385



      9,803,617



      9,922,166



      10,085,479



      10,208,206



      9,731,749



      9,795,333


             Less:














                Allowance for credit losses

      (157,727)



      (169,979)



      (177,863)



      (172,201)



      (165,270)



      (168,449)



      (147,349)


                      Net loans

      9,316,658



      9,633,638



      9,744,303



      9,913,278



      10,042,936



      9,563,300



      9,647,984


           Premises and equipment

      193,775



      200,558



      206,628



      208,800



      211,454



      200,273



      213,626


           Goodwill

      937,771



      937,771



      937,771



      937,771



      937,771



      937,771



      937,771


           Other intangibles

      58,314



      60,929



      63,529



      66,195



      69,169



      60,905



      72,079


           Accrued interest and other assets

      994,060



      940,461



      998,554



      1,086,390



      1,099,169



      977,675



      1,001,542


             Total Assets

      $

      15,995,808



      $

      16,215,469



      $

      16,042,654



      $

      16,030,986



      $

      15,842,010



      $

      16,084,472



      $

      15,360,642
















      LIABILITIES














           Deposits














             Interest-bearing demand

      $

      2,960,388



      $

      2,973,930



      $

      2,948,682



      $

      2,812,748



      $

      2,668,635



      $

      2,961,043



      $

      2,563,633


             Savings

      4,150,610



      4,096,077



      3,815,314



      3,547,179



      3,342,514



      4,021,895



      3,164,753


             Time

      1,574,951



      1,637,546



      1,767,826



      1,844,379



      2,015,933



      1,659,401



      2,276,064


                Total interest-bearing deposits

      8,685,949



      8,707,553



      8,531,822



      8,204,306



      8,027,082



      8,642,339



      8,004,450


             Noninterest-bearing

      3,981,404



      4,003,626



      3,840,046



      3,720,417



      3,535,432



      3,942,210



      3,172,841


                Total deposits

      12,667,353



      12,711,179



      12,371,868



      11,924,723



      11,562,514



      12,584,549



      11,177,291


           Federal funds purchased and securities sold














                under agreements to repurchase

      186,401



      194,478



      184,483



      136,795



      150,088



      188,461



      153,146


           FHLB short-term borrowings

      63,463



      40,846



      67,222



      7,937



      30,868



      57,163



      587,566


                Total short-term borrowings

      249,864



      235,324



      251,705



      144,732



      180,956



      245,624



      740,712


           Long-term debt

      313,100



      513,790



      634,674



      1,162,729



      1,338,792



      486,010



      768,770


             Total borrowed funds

      562,964



      749,114



      886,379



      1,307,461



      1,519,748



      731,634



      1,509,482


           Accrued interest and other liabilities

      504,198



      491,489



      511,658



      542,740



      529,326



      502,421



      465,116


             Total Liabilities

      13,734,515



      13,951,782



      13,769,905



      13,774,924



      13,611,588



      13,818,604



      13,151,889
















      SHAREHOLDERS' EQUITY














           Common stock

      1,635,833



      1,633,950



      1,636,884



      1,638,032



      1,636,107



      1,635,552



      1,636,453


           Retained earnings

      783,760



      754,456



      726,351



      703,257



      679,980



      755,066



      666,184


           Accumulated other comprehensive loss

      36,917



      25,832



      42,253



      40,960



      40,697



      34,981



      30,632


           Treasury stock, at cost

      (195,217)



      (150,551)



      (132,739)



      (126,187)



      (126,362)



      (159,731)



      (124,516)


             Total Shareholders' Equity

      2,261,293



      2,263,687



      2,272,749



      2,256,062



      2,230,422



      2,265,868



      2,208,753


             Total Liabilities and Shareholders' Equity

      $

      15,995,808



      $

      16,215,469



      $

      16,042,654



      $

      16,030,986



      $

      15,842,010



      $

      16,084,472



      $

      15,360,642

















      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS

      (Dollars in thousands)

      (Unaudited)








       Quarterly Averages


      Year-to-Date Averages



      September 30, 2021


      June 30, 2021


      September 30, 2020


      September 30, 2021


      September 30, 2020



      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield

      Earning assets





















          Investments:





















            Investment securities


      $

      4,189,253



      2.31

      %


      $

      4,130,207



      2.37

      %


      $

      3,162,832



      2.86

      %


      $

      4,035,639



      2.40

      %


      $

      3,147,655



      2.96

      %

            Interest-bearing deposits with other banks


      32,400



      0.28

      %


      45,593



      0.22

      %


      40,277



      0.31

      %


      41,582



      0.24

      %


      57,138



      0.51

      %

          Gross loans (1)


      9,502,750



      4.03

      %


      9,831,965



      3.98

      %


      10,253,392



      4.00

      %


      9,760,545



      4.01

      %


      9,827,033



      4.42

      %

             Total earning assets


      13,724,403



      3.49

      %


      14,007,765



      3.49

      %


      13,456,501



      3.72

      %


      13,837,766



      3.53

      %


      13,031,826



      4.05

      %






















      Nonearning assets





















          Allowance for credit losses


      (157,727)





      (169,979)





      (165,270)





      (168,449)





      (147,349)




          Cash and due from banks


      245,212





      237,964





      233,216





      238,531





      251,147




          Accrued interest and other assets


      2,183,920





      2,139,719





      2,317,563





      2,176,624





      2,225,018




             Total assets


      $

      15,995,808





      $

      16,215,469





      $

      15,842,010





      $

      16,084,472





      $

      15,360,642

























      Interest-bearing liabilities





















          Deposits:





















            Interest-bearing demand


      $

      2,960,388



      0.06

      %


      $

      2,973,930



      0.07

      %


      $

      2,668,635



      0.08

      %


      $

      2,961,043



      0.07

      %


      $

      2,563,633



      0.21

      %

            Savings


      4,150,610



      0.09

      %


      4,096,077



      0.11

      %


      3,342,514



      0.14

      %


      4,021,895



      0.11

      %


      3,164,753



      0.25

      %

            Time


      1,574,951



      0.49

      %


      1,637,546



      0.51

      %


      2,015,933



      1.20

      %


      1,659,401



      0.54

      %


      2,276,064



      1.54

      %

          Total interest-bearing deposits


      8,685,949



      0.15

      %


      8,707,553



      0.17

      %


      8,027,082



      0.39

      %


      8,642,339



      0.18

      %


      8,004,450



      0.60

      %

          Borrowed funds





















            Short-term borrowings


      249,864



      0.11

      %


      235,324



      0.09

      %


      180,956



      0.11

      %


      245,624



      0.10

      %


      740,712



      1.16

      %

            Long-term debt


      313,100



      5.10

      %


      513,790



      3.23

      %


      1,338,792



      1.76

      %


      486,010



      3.44

      %


      768,770



      2.52

      %

              Total borrowed funds


      562,964



      2.88

      %


      749,114



      2.25

      %


      1,519,748



      1.57

      %


      731,634



      2.32

      %


      1,509,482



      1.85

      %

             Total interest-bearing liabilities


      9,248,913



      0.32

      %


      9,456,667



      0.33

      %


      9,546,830



      0.58

      %


      9,373,973



      0.34

      %


      9,513,932



      0.80

      %






















      Noninterest-bearing liabilities





















          Noninterest-bearing demand deposits


      3,981,404





      4,003,626





      3,535,432





      3,942,210





      3,172,841




          Other liabilities


      504,198





      491,489





      529,326





      502,421





      465,116




          Shareholders' equity


      2,261,293





      2,263,687





      2,230,422





      2,265,868





      2,208,753




             Total liabilities & shareholders' equity


      $

      15,995,808





      $

      16,215,469





      $

      15,842,010





      $

      16,084,472





      $

      15,360,642

























      Net interest income


      $

      113,410





      $

      114,026





      $

      112,180





      $

      341,312





      $

      338,038




      Net interest spread




      3.17

      %




      3.16

      %




      3.14

      %




      3.19

      %




      3.25

      %

      Net interest margin




      3.28

      %




      3.27

      %




      3.32

      %




      3.30

      %




      3.46

      %






















      Tax equivalent adjustment




      0.04

      %




      0.04

      %




      0.04

      %




      0.04

      %




      0.06

      %

      Net interest margin (fully tax equivalent)




      3.32

      %




      3.31

      %




      3.36

      %




      3.34

      %




      3.52

      %











































      (1) Loans held for sale and nonaccrual loans are included in gross loans.



      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS  (1)

      (Dollars in thousands)

      (Unaudited)









































       Linked Qtr. Income Variance


       Comparable Qtr. Income Variance


      Year-to-Date Income Variance



      Rate


      Volume


      Total


      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets



















          Investment securities


      $

      (630)



      $

      605



      $

      (25)



      $

      (4,391)



      $

      5,971



      $

      1,580



      $

      (13,309)



      $

      15,934



      $

      2,625


          Interest-bearing deposits with other banks


      7



      (9)



      (2)



      (2)



      (6)



      (8)



      (116)



      (28)



      (144)


          Gross loans (2)


      1,190



      (2,256)



      (1,066)



      796



      (7,617)



      (6,821)



      (30,076)



      (1,995)



      (32,071)


             Total earning assets


      567



      (1,660)



      (1,093)



      (3,597)



      (1,652)



      (5,249)



      (43,501)



      13,911



      (29,590)





















      Interest-bearing liabilities



















          Total interest-bearing deposits


      $

      (401)



      $

      28



      $

      (373)



      $

      (4,818)



      $

      252



      $

      (4,566)



      $

      (25,493)



      $

      837



      $

      (24,656)


          Borrowed funds



















          Short-term borrowings


      10



      5



      15



      (2)



      19



      17



      (5,845)



      (379)



      (6,224)


          Long-term debt


      2,388



      (2,507)



      (119)



      11,249



      (13,179)



      (1,930)



      5,287



      (7,271)



      (1,984)


             Total borrowed funds


      2,398



      (2,502)



      (104)



      11,247



      (13,160)



      (1,913)



      (558)



      (7,650)



      (8,208)


             Total interest-bearing liabilities


      1,997



      (2,474)



      (477)



      6,429



      (12,908)



      (6,479)



      (26,051)



      (6,813)



      (32,864)


                Net interest income (1)


      $

      (1,430)



      $

      814



      $

      (616)



      $

      (10,026)



      $

      11,256



      $

      1,230



      $

      (17,450)



      $

      20,724



      $

      3,274








































      (1) Not tax equivalent.



















      (2) Loans held for sale and nonaccrual loans are included in gross loans.





      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (Dollars in thousands)

      (Unaudited)












      Nine  months ended


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      Sep. 30,


      2021


      2021


      2021


      2020


      2020


      2021


      2020

      ALLOWANCE FOR CREDIT LOSS ACTIVITY











      Balance at beginning of period

      $

      159,590



      $

      169,923



      $

      175,679



      $

      168,544



      $

      158,661



      $

      175,679



      $

      57,650


       Day one adoption impact of ASC 326

      0



      0



      0



      0



      0



      0



      61,505


        Provision for credit losses

      (8,193)



      (4,756)



      3,450



      13,758



      15,299



      (9,499)



      57,038


        Gross charge-offs














          Commercial and industrial

      2,617



      3,729



      7,910



      1,505



      1,467



      14,256



      3,840


          Lease financing

      0



      0



      0



      0



      852



      0



      852


          Construction real estate

      0



      0



      2



      0



      0



      2



      0


          Commercial real estate

      1,030



      2,041



      1,250



      6,270



      3,789



      4,321



      5,830


          Residential real estate

      74



      46



      1



      203



      22



      121



      285


          Home equity

      200



      240



      611



      386



      460



      1,051



      1,155


          Installment

      37



      77



      36



      21



      59



      150



      127


          Credit card

      230



      179



      222



      169



      171



      631



      716


            Total gross charge-offs

      4,188



      6,312



      10,032



      8,554



      6,820



      20,532



      12,805


        Recoveries














          Commercial and industrial

      869



      205



      337



      367



      265



      1,411



      2,540


          Lease financing

      0



      0



      0



      (6)



      6



      0



      6


          Construction real estate

      0



      3



      0



      3



      0



      3



      14


          Commercial real estate

      223



      75



      195



      844



      760



      493



      1,418


          Residential real estate

      56



      54



      44



      145



      91



      154



      236


          Home equity

      426



      317



      177



      428



      209



      920



      704


          Installment

      53



      37



      34



      65



      35



      124



      93


          Credit card

      67



      44



      39



      85



      38



      150



      145


            Total recoveries

      1,694



      735



      826



      1,931



      1,404



      3,255



      5,156


        Total net charge-offs

      2,494



      5,577



      9,206



      6,623



      5,416



      17,277



      7,649


      Ending allowance for credit losses

      $

      148,903



      $

      159,590



      $

      169,923



      $

      175,679



      $

      168,544



      $

      148,903



      $

      168,544
















      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)











        Commercial and industrial

      0.26

      %


      0.48

      %


      1.01

      %


      0.14

      %


      0.14

      %


      0.60

      %


      0.06

      %

        Lease financing

      0.00

      %


      0.00

      %


      0.00

      %


      0.03

      %


      4.29

      %


      0.00

      %


      1.38

      %

        Construction real estate

      0.00

      %


      0.00

      %


      0.00

      %


      0.00

      %


      0.00

      %


      0.00

      %


      0.00

      %

        Commercial real estate

      0.07

      %


      0.18

      %


      0.10

      %


      0.50

      %


      0.28

      %


      0.12

      %


      0.14

      %

        Residential real estate

      0.01

      %


      0.00

      %


      (0.02)

      %


      0.02

      %


      (0.03)

      %


      0.00

      %


      0.01

      %

        Home equity

      (0.13)

      %


      (0.04)

      %


      0.24

      %


      (0.02)

      %


      0.13

      %


      0.02

      %


      0.08

      %

        Installment

      (0.07)

      %


      0.19

      %


      0.01

      %


      (0.21)

      %


      0.12

      %


      0.04

      %


      0.06

      %

        Credit card

      1.29

      %


      1.12

      %


      1.59

      %


      0.69

      %


      1.16

      %


      1.33

      %


      1.63

      %

           Total net charge-offs

      0.10

      %


      0.23

      %


      0.38

      %


      0.26

      %


      0.21

      %


      0.24

      %


      0.10

      %















      COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS



        Nonaccrual loans (1)














          Commercial and industrial

      $

      15,160



      $

      27,426



      $

      24,941



      $

      29,230



      $

      34,686



      $

      15,160



      $

      34,686


          Lease financing

      0



      16



      0



      0



      1,092



      0



      1,092


          Construction real estate

      0



      0



      0



      0



      0



      0



      0


          Commercial real estate

      38,564



      45,957



      44,514



      34,682



      24,521



      38,564



      24,521


          Residential real estate

      9,416



      9,480



      11,359



      11,601



      12,104



      9,416



      12,104


          Home equity

      2,735



      3,376



      4,286



      5,076



      5,374



      2,735



      5,374


          Installment

      91



      115



      146



      163



      153



      91



      153


            Nonaccrual loans

      65,966



      86,370



      85,246



      80,752



      77,930



      65,966



      77,930


        Accruing troubled debt restructurings (TDRs)

      11,448



      12,070



      11,608



      7,099



      7,759



      11,448



      7,759


           Total nonperforming loans

      77,414



      98,440



      96,854



      87,851



      85,689



      77,414



      85,689


        Other real estate owned (OREO)

      340



      340



      854



      1,287



      1,643



      340



      1,643


           Total nonperforming assets

      77,754



      98,780



      97,708



      89,138



      87,332



      77,754



      87,332


        Accruing loans past due 90 days or more

      104



      155



      92



      169



      79



      104



      79


           Total underperforming assets

      $

      77,858



      $

      98,935



      $

      97,800



      $

      89,307



      $

      87,411



      $

      77,858



      $

      87,411


      Total classified assets

      $

      165,462



      $

      182,516



      $

      196,782



      $

      142,021



      $

      134,002



      $

      165,462



      $

      134,002
















      CREDIT QUALITY RATIOS











      Allowance for credit losses to














           Nonaccrual loans

      225.73

      %


      184.77

      %


      199.33

      %


      217.55

      %


      216.28

      %


      225.73

      %


      216.28

      %

           Nonperforming loans

      192.35

      %


      162.12

      %


      175.44

      %


      199.97

      %


      196.69

      %


      192.35

      %


      196.69

      %

           Total ending loans

      1.59

      %


      1.68

      %


      1.71

      %


      1.77

      %


      1.65

      %


      1.59

      %


      1.65

      %

      Nonperforming loans to total loans

      0.83

      %


      1.03

      %


      0.97

      %


      0.89

      %


      0.84

      %


      0.83

      %


      0.84

      %

      Nonperforming assets to














           Ending loans, plus OREO

      0.83

      %


      1.04

      %


      0.98

      %


      0.90

      %


      0.86

      %


      0.83

      %


      0.86

      %

           Total assets

      0.49

      %


      0.62

      %


      0.60

      %


      0.56

      %


      0.55

      %


      0.49

      %


      0.55

      %

      Nonperforming assets, excluding accruing TDRs to














           Ending loans, plus OREO

      0.71

      %


      0.91

      %


      0.87

      %


      0.83

      %


      0.78

      %


      0.71

      %


      0.78

      %

           Total assets

      0.42

      %


      0.54

      %


      0.53

      %


      0.51

      %


      0.50

      %


      0.42

      %


      0.50

      %

      Classified assets to total assets

      1.04

      %


      1.14

      %


      1.22

      %


      0.89

      %


      0.84

      %


      1.04

      %


      0.84

      %















      (1)  Nonaccrual loans include nonaccrual TDRs of $20.3 million,  $21.5  million, $20.9 million, $14.7 million, and $29.3 million, as of September 30, 2021, June 30, 2021, March 31, 2021, December 31, 2020, and September 30, 2020,  respectively.

      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY

      (Dollars in thousands, except per share data)

      (Unaudited)












      Nine months ended,


      Sep. 30,


      June 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      Sep. 30,


      2021


      2021


      2021


      2020


      2020


      2021


      2020

      PER COMMON SHARE














      Market Price














        High

      $

      24.06



      $

      26.02



      $

      26.40



      $

      17.77



      $

      15.15



      $

      26.40



      $

      25.52


        Low

      $

      21.48



      $

      23.35



      $

      17.62



      $

      12.07



      $

      11.40



      $

      17.62



      $

      11.40


        Close

      $

      23.41



      $

      23.63



      $

      24.00



      $

      17.53



      $

      12.01



      $

      23.41



      $

      12.01
















      Average shares outstanding - basic

      94,289,097



      96,123,645



      96,873,940



      97,253,787



      97,247,080



      95,752,759



      97,400,942


      Average shares outstanding - diluted

      95,143,930



      97,009,712



      97,727,527



      98,020,534



      98,008,733



      96,617,600



      98,117,463


      Ending shares outstanding

      93,742,797



      96,199,509



      97,517,693



      98,021,929



      97,999,763



      93,742,797



      97,999,763
















      Total shareholders' equity

      $

      2,236,170



      $

      2,269,507



      $

      2,258,942



      $

      2,282,070



      $

      2,247,815



      $

      2,236,170



      $

      2,247,815
















      REGULATORY CAPITAL

      Preliminary










      Preliminary



      Common equity tier 1 capital

      $

      1,316,059



      $

      1,333,209



      $

      1,334,882



      $

      1,325,922



      $

      1,293,716



      $

      1,316,059



      $

      1,293,716


      Common equity tier 1 capital ratio

      11.54

      %


      11.78

      %


      11.81

      %


      11.82

      %


      11.63

      %


      11.54

      %


      11.63

      %

      Tier 1 capital

      $

      1,359,297



      $

      1,376,333



      $

      1,377,892



      $

      1,368,818



      $

      1,336,497



      $

      1,359,297



      $

      1,336,497


      Tier 1 ratio

      11.92

      %


      12.16

      %


      12.19

      %


      12.20

      %


      12.02

      %


      11.92

      %


      12.02

      %

      Total capital

      $

      1,706,513



      $

      1,732,930



      $

      1,741,755



      $

      1,744,802



      $

      1,708,817



      $

      1,706,513



      $

      1,708,817


      Total capital ratio

      14.97

      %


      15.31

      %


      15.41

      %


      15.55

      %


      15.37

      %


      14.97

      %


      15.37

      %

      Total capital in excess of minimum requirement

      $

      509,536



      $

      544,478



      $

      554,834



      $

      566,795



      $

      541,263



      $

      509,536



      $

      541,263


      Total risk-weighted assets

      $

      11,399,782



      $

      11,318,590



      $

      11,304,012



      $

      11,219,114



      $

      11,119,560



      $

      11,399,782



      $

      11,119,560


      Leverage ratio

      9.05

      %


      9.14

      %


      9.34

      %


      9.55

      %


      9.55

      %


      9.05

      %


      9.55

      %















      OTHER CAPITAL RATIOS














      Ending shareholders' equity to ending assets

      14.01

      %


      14.15

      %


      13.97

      %


      14.29

      %


      14.11

      %


      14.01

      %


      14.11

      %

      Ending tangible shareholders' equity to ending tangible assets (1)

      8.21

      %


      8.37

      %


      8.22

      %


      8.47

      %


      8.25

      %


      8.21

      %


      8.25

      %

      Average shareholders' equity to average assets

      14.14

      %


      13.96

      %


      14.17

      %


      14.07

      %


      14.08

      %


      14.09

      %


      14.38

      %

      Average tangible shareholders' equity to average tangible assets (1)

      8.35

      %


      8.23

      %


      8.38

      %


      8.26

      %


      8.18

      %


      8.32

      %


      8.29

      %















      REPURCHASE PROGRAM (2)














      Shares repurchased

      2,484,295



      1,308,945



      840,115



      0



      0



      4,633,355



      880,000


      Average share repurchase price

      $

      23.04



      $

      25.11



      $

      21.40



      N/A


      N/A


      $

      23.33



      $

      18.96


      Total cost of shares repurchased

      $

      57,231



      $

      32,864



      $

      17,982



      N/A


      N/A


      $

      108,077



      $

      16,686
















      (1) Non-GAAP measure.  For details on the calculation of these non-GAAP financial measures and a reconciliation to the GAAP financial measure, see the sections titled "Use of Non-GAAP Financial
      Measures" in this release and "Appendix: Non-GAAP to GAAP Reconciliation" in the accompanying slide presentation.

      (2) Represents share repurchases as part of publicly announced plans.






















      N/A = Not applicable














      SOURCE First Financial Bancorp.

      Modal title

      Also from this source

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Announces Appointment of Tim Massa to Board of Directors

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial") is pleased to announce the appointment of Timothy A. Massa as a new director to the Board ...

      First Financial Bancorp Announces Record Third Quarter Financial Results and Quarterly Dividend

      First Financial Bancorp. (Nasdaq: FFBC) ("First Financial" or the "Company") announced financial results for the three and nine months ended...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.