Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      First Financial Bancorp Reports Third Quarter 2012 Financial Results


      News provided by

      First Financial Bancorp

      Oct 25, 2012, 04:07 ET

      Share this article

      Share this article


      CINCINNATI, Oct. 25, 2012 /PRNewswire/ -- First Financial Bancorp (Nasdaq: FFBC) ("First Financial" or the "Company") announced today financial and operational results for the third quarter 2012.

      Third quarter 2012 net income was $16.2 million and earnings per diluted common share were $0.28.  This compares with second quarter 2012 net income of $17.8 million and earnings per diluted common share of $0.30 and third quarter 2011 net income of $15.6 million and earnings per diluted common share of $0.27.

      The board of directors has authorized a regular dividend of $0.15 per common share and a variable dividend of $0.13 per common share for the next regularly scheduled dividend, payable on January 2, 2013 to shareholders of record as of November 30, 2012.  This is a continuation of the 100% dividend payout ratio first announced in the second quarter 2011 and is expected to continue through 2013 unless the Company's capital position materially changes or capital deployment opportunities arise.

      The board of directors also approved a share repurchase plan under which the Company has the ability to repurchase up to 5,000,000 shares.  Under the plan, the Company expects to repurchase approximately 1,000,000 shares annually beginning in the fourth quarter 2012.  This annual target will be subject to market conditions and quarterly evaluation by the board as well as balance sheet composition and growth.  The Company expects to disclose a summary of total shares repurchased on a quarterly basis in future periods.  The share repurchase plan is not expected to impact the variable dividend and as a result the return of capital to shareholders is expected to exceed 100% of earnings through 2013.  Subsequent to the expiration of the variable dividend, the Company expects to return to shareholders a target range of 60% - 80% of earnings through a combination of its regular dividend and share repurchases while still maintaining capital ratios that exceed internal target thresholds, current regulatory capital requirements and proposed capital requirements under Basel III.

      • 88th consecutive quarter of profitability
      • Continued solid quarterly performance
        • Return on average assets of 1.05%
        • Return on average risk-weighted assets of 1.72%
        • Return on average shareholders' equity of 9.01%
      • Capital ratios remain strong
        • Tangible common equity to tangible assets of 9.99%
        • Tier 1 capital ratio of 16.93%
        • Total risk-based capital ratio of 18.21%
      • Quarterly net interest margin declined to 4.21% from 4.49% for the linked quarter
        • Yield earned on covered loans declined 59 bps
        • Decline in investment portfolio yield due to elevated prepayment and redemption activity
        • Cost of interest-bearing deposits declined 4 bps during the quarter to 0.57%
      • Total uncovered loan portfolio growth of 7.1% on an annualized basis
        • Solid growth in C&I and commercial real estate loan balances
        • Specialty finance product lines continue to grow
      • Provision for loan and lease losses related to the uncovered loan portfolio totaled $3.6 million for the third quarter 2012, declining $4.8 million, or 56.8%, compared to the linked quarter
      • Significant improvement in nonperforming assets and continued downward trend in classified assets
        • Total nonperforming assets declined $10.9 million, or 11.1%, compared to the linked quarter
        • Nonperforming assets to total assets declined to 1.41% from 1.57% as of June 30, 2012
        • Total classified assets declined $12.2 million, or 8.4%, compared to the linked quarter and $39.2 million, or 22.7%, compared to September 30, 2011

      During the third quarter 2012, the Company completed a comprehensive efficiency study across all business lines and support functions.  As a result, it identified approximately $17.1 million of annualized cost savings impacting several expense categories, inclusive of the estimated $3.0 million of net operating expenses associated with 2012 banking center consolidations previously announced in the second quarter.  Realization of the identified cost savings is anticipated to begin during the fourth quarter 2012, however the Company does not expect to recognize net savings during 2012 as one-time costs associated with implementing the efficiency plan are expected to offset estimated savings.  Related to such costs, the Company incurred $0.4 million of pre-tax employee benefit expenses associated with the efficiency plan during the third quarter.  Furthermore, the Company continues to review its operational structure as part of an on-going process, similar to its branch franchise and market evaluations, and will provide detail in future periods as additional cost savings opportunities are identified.

      Claude Davis, President and Chief Executive Officer, commented, "Our operating results for the quarter were impacted by declines in both net interest income and net interest margin which were affected by the convergence of several events.  The combination of a decline in the yield earned on our covered loan portfolio and elevated prepayments and redemptions related to our investment portfolio contributed to the $5.0 million decrease in net interest income and 28 bp decline in net interest margin compared to the linked quarter.

      "On the positive side, our credit results related to the uncovered portfolio for the quarter were solid as we showed meaningful improvement in almost all performance ratios.  The level of classified assets continued to decline and nonperforming assets dropped to its lowest level since the fourth quarter 2009.  While net charge-offs still remain somewhat elevated at 71 bps of average loans, the 21.6% decline in net charge-offs compared to the prior quarter was encouraging.

      "Additionally, our uncovered loan portfolio continued to grow, increasing 7.1% on an annualized basis during the quarter as a result of solid performance in our commercial, commercial real estate, specialty finance and residential mortgage portfolios.  Third quarter originations and renewals were solid and consistent with the prior quarter and our pipeline of new business opportunities remains strong.

      "We completed an in-depth analysis of our cost structure during the quarter and specifically identified approximately $17.1 million of cost reductions across all business lines and support areas.  In addition to the previously announced banking center consolidations, we began implementing certain other initiatives as early as the second quarter and continued to do so in the third quarter parallel with completion of the study.  Our expectation is that all initiatives will be in place by the end of the second quarter 2013 with actual savings realization following closely behind.  Executing an efficient operating model is a strategic priority for First Financial and many of the processes we employed during the quarter to identify efficiencies will be performed on a continual basis to ensure long term positive operating leverage.

      "We are pleased to announce that the board of directors has approved a share buyback plan under which we expect to repurchase approximately 1,000,000 shares annually over a five year period.  We will implement the plan during the fourth quarter 2012 and are also pleased to report that share repurchases are not anticipated to impact the variable dividend, which we expect to continue through 2013 unless the Company's capital position changes materially or capital deployment opportunities arise that move us towards our capital thresholds sooner than expected.  Despite returning greater than 100% of our earnings to shareholders through 2013 and targeting a long term return of 60% - 80% of the capital we generate through dividends and share repurchases, we expect to maintain a sufficient level of capital to support growth initiatives."

      NET INTEREST INCOME AND NET INTEREST MARGIN
      Net interest income for the third quarter 2012 was $59.8 million as compared to $64.8 million for the second quarter 2012 and $65.2 million as compared to the year-over-year period.  Compared to the linked quarter, total interest income decreased $5.6 million, or 7.8%, and total interest expense declined $0.6 million, or 8.9%.  Net interest margin was 4.21% for the third quarter 2012 as compared to 4.49% for the second quarter 2012 and 4.55% for the third quarter 2011.  The declines in net interest income and net interest margin were significantly impacted by activity in the Company's covered loan and investment securities portfolios.

      Contributing to the lower interest income earned on loans and decline in net interest margin was an 8.8% decline in the average balance of covered loans outstanding as well as a 59 bp decrease in the yield earned on the portfolio compared to the linked quarter.  The decline in the yield earned on covered loans was partially driven by the full amortization of discounts associated with certain loans accounted for under ASC Topic 310-20 late in the second quarter 2012.  Additionally, a large credit in the same portfolio that had previously been classified as nonaccrual paid off in full during the second quarter 2012 with all accrued interest recognized, positively impacting the yield in that quarter as well.

      Interest income earned on investment securities declined as a result of a $107.2 million decrease, or 6.3%, in average balances as well as a 37 bp decrease in the yield earned on the portfolio compared to the linked quarter.  Elevated prepayment activity related to higher yielding mortgage-backed securities impacted both the average balances and portfolio yield during the quarter.  The prepayment activity also resulted in accelerated premium amortization, negatively affecting interest income and contributing to 5 bps of the decline in net interest margin.  Additionally, a significant portion of the Company's higher-yielding investment grade single-issuer trust preferred securities were redeemed by the issuers' early in the quarter, also impacting interest income and net interest margin.

      While average uncovered loan balances increased 4.8% during the quarter on an annualized basis, and new loan origination activity was strong, payoff activity was also elevated.  As a result of the low interest rate environment and heightened competition, loan originations during the quarter were recorded at yields approximately 94 bps lower than loans that paid off during the quarter, muting the impact of increased balances on interest income earned and net interest margin.

      Interest income and net interest margin were also negatively impacted, to a lesser extent, by a decline in loan fees.

      Interest expense and net interest margin continued to benefit from the impact of deposit pricing and rationalization strategies as the average balance of interest-bearing deposits declined 4.7% and the cost of funds related to these deposits decreased 4 bps to 57 bps compared to 61 bps for the linked quarter.  Additionally, net interest margin benefitted from the impact of a lower earning asset base, which declined 2.7% compared to the second quarter 2012.

      NET INTEREST MARGIN OUTLOOK
      The Company's expectation for net interest margin in future periods is that the quarterly declines will be less severe than the third quarter's results as compared to the linked quarter.  In the third quarter, there were linked quarter changes in the yield earned on the investment portfolio due to prepayments and on the covered loan portfolio.  Similar changes are not expected to have the same magnitude in future periods.  Expected margin headwinds should impact fourth quarter 2012 net interest margin by approximately 8 to 15 bps.  Prepayment activity, if experienced as expected, should have a negligible linked quarter impact on net interest margin; but could have as much as a 5 bp impact in some accelerated scenarios.

      NONINTEREST INCOME
      The following table presents noninterest income for the three months ended September 30, 2012, June 30, 2012 and September 30, 2011 highlighting the estimated impact of covered loan activity and other transition items on the Company's reported balance.



      Table I










      For the Three Months Ended





      September 30,


      June 30,


      September 30,




      (Dollars in thousands)

      2012


      2012


      2011













      Total noninterest income

      $         30,830


      $ 33,545


      $         28,115













      Certain significant components of noninterest income


















      Items likely to recur:


















      Accelerated discount on covered loans 1, 2

      3,798


      3,764


      5,207




      FDIC loss sharing income

      8,496


      8,280


      8,377




      (Loss) income related to transition/non-strategic operations

      (32)


      91


      98













      Items not expected to recur:


















      Other items not expected to recur

      2,617


      5,000


      288













      Total noninterest income excluding items noted above

      $         15,951


      $ 16,410


      $         14,145






















      1  See Selected Financial Information for additional information







      2  Net of the corresponding valuation adjustment on the FDIC indemnification asset











      Excluding the items highlighted in Table I, noninterest income earned in the third quarter 2012 was $16.0 million compared to $16.4 million in the second quarter 2012 and $14.1 million in the third quarter 2011.  The decline compared to the linked quarter was driven by a decrease in client derivative fees and bankcard income, partially offset by an increase in service charges on deposits and gain on sale of loans from mortgage originations.  Other items not expected to recur consist of $2.6 million of gains on sales of investment securities which are discussed in more detail in Investments.

      NONINTEREST EXPENSE
      The following table presents noninterest expense for the three months ended September 30, 2012, June 30, 2012 and September 30, 2011 including the estimated effect of covered asset activity, acquired-non-strategic operations, acquisition-related costs and other transition items.



      Table II












      For the Three Months Ended







      September 30,


      June 30,


      September 30,






      (Dollars in thousands)

      2012


      2012


      2011

















      Total noninterest expense

      $         55,286


      $ 57,459


      $         53,142

















      Certain significant components of noninterest expense






















      Items likely to recur:






















      Loss share and covered asset expense

      3,559


      4,317


      3,755






      FDIC loss share support

      951


      1,014


      1,382






      Acquired-non-strategic operating expenses1

      19


      19


      (407)






      Transition-related items1

      -


      -


      (111)

















      Items not expected to recur:






















      Acquisition-related costs1

      78


      78


      1,875






      Other items not expected to recur

      374


      2,870


      1,874

















      Total noninterest expense excluding items noted above

      $         50,305


      $ 49,161


      $         44,774







































      1  See Selected Financial Information for additional information


























      Excluding the items highlighted in Table II, noninterest expense in the third quarter 2012 was $50.7 million as compared to $49.2 million in the second quarter 2012 and $44.8 million in the third quarter 2011.  The increase of $1.1 million compared to the linked quarter was due to higher uncovered OREO expenses, marketing expenses and data processing costs, partially offset by lower salaries and employee benefits and professional services expenses.  Loss share and covered asset expense includes $3.6 million of credit-related expenses, offset by a small amount of net recoveries on covered OREO.  Other items not expected to recur consist primarily of $0.4 million of employee benefit costs associated with execution of the efficiency plan.

      INCOME TAXES
      For the third quarter 2012, income tax expense was $8.9 million, resulting in an effective tax rate of 35.4%, compared with income tax expense of $8.7 million and an effective tax rate of 32.8% during the second quarter 2012 and $9.7 million and an effective tax rate of 38.2% during the comparable year-over-year period.  The increase in the effective tax rate during the third quarter 2012 compared to the second quarter 2012 resulted from the lower rate recognized during the prior quarter driven by a one-time adjustment related to state income taxes at the subsidiary level.

      CREDIT QUALITY – EXCLUDING COVERED ASSETS
      The following table presents certain credit quality metrics related to the Company's uncovered loan portfolio as of September 30, 2012 and for the trailing four quarters.



      Table III















      As of or for the Three Months Ended






      September 30,


      June 30,


      March 31,


      December 31,


      September 30,





      (Dollars in thousands)

      2012


      2012


      2012


      2011


      2011



















      Total nonaccrual loans

      $         49,404


      $ 63,093


      $ 55,945


      $        54,299


      $         59,150





      Troubled debt restructurings - accruing

      11,604


      9,909


      9,495


      4,009


      4,712





      Troubled debt restructurings - nonaccrual

      13,017


      10,185


      17,205


      18,071


      12,571





      Total troubled debt restructurings

      24,621


      20,094


      26,700


      22,080


      17,283





      Total nonperforming loans

      74,025


      83,187


      82,645


      76,379


      76,433





      Total nonperforming assets

      87,937


      98,875


      97,681


      87,696


      88,436



















      Nonperforming assets as a % of:














      Period-end loans plus OREO

      2.86%


      3.27%


      3.28%


      2.94%


      3.00%





      Total assets

      1.41%


      1.57%


      1.52%


      1.31%


      1.40%





      Nonperforming assets ex. accruing TDRs as a % of:














      Period-end loans plus OREO

      2.48%


      2.94%


      2.96%


      2.81%


      2.84%





      Total assets

      1.22%


      1.42%


      1.37%


      1.25%


      1.32%



















      Nonperforming loans as a % of total loans

      2.41%


      2.76%


      2.79%


      2.57%


      2.60%



















      Provision for loan and lease losses - uncovered

      $           3,613


      $   8,364


      $   3,258


      $          5,164


      $           7,643



















      Allowance for uncovered loan & lease losses

      $         49,192


      $ 50,952


      $ 49,437


      $        52,576


      $         54,537



















      Allowance for loan & lease losses as a % of:














      Period-end loans

      1.60%


      1.69%


      1.67%


      1.77%


      1.86%





      Nonaccrual loans

      99.6%


      80.8%


      88.4%


      96.8%


      92.2%





      Nonaccrual loans plus nonaccrual TDRs

      78.8%


      69.5%


      67.6%


      72.7%


      76.0%





      Nonperforming loans

      66.5%


      61.3%


      59.8%


      68.8%


      71.4%



















      Total net charge-offs

      $           5,373


      $   6,849


      $   6,397


      $          7,125


      $           6,777





      Annualized net-charge-offs as a % of average














      loans & leases

      0.71%


      0.93%


      0.87%


      0.95%


      0.96%

















      Net Charge-offs
      For the third quarter 2012, net charge-offs declined $1.5 million, or 21.6%, compared to the linked quarter.  Significant items driving net charge-offs for the quarter included $0.8 million related to the disposition of a commercial loan and $2.3 million related to valuation adjustments of three commercial real estate credits.

      Nonperforming Assets
      Nonaccrual loans, including nonaccrual troubled debt restructurings, decreased $10.9 million, or 14.8%, to $62.4 million as of September 30, 2012 from $73.3 million as of June 30, 2012 driven primarily by the finalization of resolution strategies related to credits in the commercial and construction and land development portfolios, including transfers to OREO, dispositions and net charge-offs, as well as $3.4 million of paydowns on a commercial line of credit during the quarter.

      OREO decreased $1.8 million to $13.9 million during the third quarter as resolutions and valuation adjustments of $2.7 million exceeded $0.9 million of additions during the quarter.  There were no individually significant items included in either the additions or resolutions for the quarter.

      Classified assets as of September 30, 2012 totaled $133.4 million as compared to $145.6 million for the linked quarter and $172.6 million as of September 30, 2011, representing declines of 8.4% and 22.7%, respectively.  Classified assets, which have declined for eight consecutive quarters, are defined by the Company as nonperforming assets plus performing loans internally rated substandard or worse.

      Delinquent Loans
      As of September 30, 2012, loans 30-to-89 days past due decreased to $17.0 million, or 0.55% of period-end loans, as compared to $26.0 million, or 0.86%, as of June 30, 2012 and $19.5 million, or 0.66%, as of September 30, 2011.  The decrease compared to the linked quarter was driven primarily by lower delinquencies in the commercial real estate portfolio.

      Provision for Loan & Lease Losses
      Third quarter 2012 provision expense related to uncovered loans and leases was $3.6 million as compared to $8.4 million during the linked quarter and $7.6 million during the comparable year-over-year quarter.  Provision expense is a result of the Company's modeling efforts to estimate the period-end allowance for loan and lease losses.  The decrease relative to the linked and comparable quarters was driven primarily by the continued positive migration trends in classified assets as well as the finalization of resolution strategies on certain loans during the quarter.  As a percentage of net charge-offs, third quarter 2012 provision expense equaled 67.2%.

      LOANS (EXCLUDING COVERED LOANS)
      The following table presents the loan portfolio, not including covered loans, as of September 30, 2012, June 30, 2012 and September 30, 2011.



      Table IV

















      As of






      September 30, 2012


      June 30, 2012


      September 30, 2011








      Percent




      Percent




      Percent





      (Dollars in thousands)

      Balance


      of Total


      Balance


      of Total


      Balance


      of Total





















      Commercial

      $    834,858


      27.2%


      $    823,890


      27.3%


      $    822,552


      28.0%





















      Real estate - construction

      91,897


      3.0%


      86,173


      2.9%


      136,651


      4.7%





















      Real estate - commercial

      1,338,636


      43.7%


      1,321,446


      43.9%


      1,202,035


      40.9%





















      Real estate - residential

      299,654


      9.8%


      292,503


      9.7%


      300,165


      10.2%





















      Installment

      59,191


      1.9%


      61,590


      2.0%


      70,034


      2.4%





















      Home equity

      368,876


      12.0%


      365,413


      12.1%


      362,919


      12.4%





















      Credit card

      31,604


      1.0%


      31,486


      1.0%


      30,435


      1.0%





















      Lease financing

      41,343


      1.3%


      30,109


      1.0%


      12,870


      0.4%





















      Total

      $ 3,066,059


      100.0%


      $ 3,012,610


      100.0%


      $ 2,937,661


      100.0%



















      Loans, excluding covered loans, totaled $3.1 billion as of September 30, 2012, increasing $53.4 million, or 7.1% on an annualized basis, compared to the linked quarter and $128.4 million, or 4.4%, compared to the third quarter 2011.

      INVESTMENTS
      The following table presents a summary of the total investment portfolio at September 30, 2012.



















      Table V


















      As of September 30, 2012






      Securities


      Securities


      Other


      Total


      Percent


      Tax Equiv.




      (Dollars in thousands)


      HTM


      AFS


      Investments


      Securities


      of Portfolio


      Yield




















      Agencies


      $   20,844


      $   26,163


      $              -


      $      47,007


      3.0%


      3.61%




      CMO - fixed rate


      505,288


      202,218


      -


      707,506


      44.7%


      2.17%




      CMO - variable rate


      -


      221,640


      -


      221,640


      14.0%


      0.70%




      MBS - fixed rate


      121,698


      150,567


      -


      272,265


      17.2%


      2.50%




      MBS - variable rate


      172,597


      56,207


      -


      228,804


      14.4%


      1.94%




      Municipal


      1,892


      6,478


      -


      8,370


      0.5%


      3.45%




      Corporate


      -


      14,552


      -


      14,552


      0.9%


      4.36%




      Other AFS securities


      -


      11,855


      -


      11,855


      0.7%


      2.48%




      Regulatory stock


      -


      -


      71,492


      71,492


      4.5%


      3.59%






















      $ 822,319


      $ 689,680


      $     71,492


      $ 1,583,491


      100.0%


      2.13%


















      The investment portfolio decreased $86.1 million, or 5.2%, during the third quarter 2012 as $133.8 million of purchases late in the quarter were offset by sales, amortizations and paydowns, including elevated prepayment activity related to fixed rate MBS.  The Company sold $84.3 million of lower-yielding agency MBS during the quarter in order to reduce liquidity, interest rate cap and prepayment risks, recognizing a pre-tax gain of $2.6 million.  As of September 30, 2012, the overall duration of the investment portfolio was 1.8 years, consistent with June 30, 2012.  The yield earned on the portfolio during the quarter declined to 2.09% from 2.46% for the linked quarter.  As of September 30, 2012, the market value of the portfolio classified as available-for-sale resulted in a net unrealized gain of $16.9 million which is included in other comprehensive income.

      The investment purchases mentioned above were made late in the quarter and had little impact on net interest income and net interest margin for the quarter.  Additionally, the Company has purchased $256.9 million of securities during the fourth quarter 2012.  Collectively, these purchases consist primarily of fixed rate agency CMOs and tax-exempt pass-through securities and, to a lesser extent, variable rate agency CMOs.  To mitigate prepayment and premium risk, the majority of these purchases consisted of securities with lower premiums.  Additionally, a large percentage of these purchases were collateralized by higher LTV loans originated under the HARP program as well as lower balance mortgages which together should exhibit more favorable prepayment protection in a low interest rate environment.

      The Company's current investment strategy consists of a "barbelled" approach under which both short and long duration securities are targeted to provide a weighted average duration and yield profile approximating an intermediate duration security.  This strategy will provide current income from the longer duration securities which benefit from the steepness of the yield curve while also mitigating interest rate risk with shorter duration variable rate securities which will reset when interest rates begin to rise.

      DEPOSITS
      Non-time deposit balances totaled $3.7 billion as of September 30, 2012, representing a decrease of $24.7 million, or 0.7%, compared to June 30, 2012.  The decline was driven primarily by a $37.7 million decrease in public fund balances.  Offsetting this activity was an increase of $29.2 million in core business and commercial account balances.

      Total time deposit balances decreased $132.5 million, or 9.9%, compared to the linked quarter as the Company continued to focus on reducing non-core relationship deposits in connection with its deposit rationalization strategies.

      The Company's rationalization strategies related to deposit pricing continued to have a positive impact as the total cost of deposit funding declined to 45 bps for the quarter, a decrease of 8.2% compared to the prior quarter and 40.8% compared to the third quarter 2011.  The composition of the Company's deposit base has also improved as non-time deposits comprised 75.7% of total deposits as of September 30, 2012 compared to 68.7% as of September 30, 2011.

      CAPITAL MANAGEMENT
      The following table presents First Financial's regulatory and other capital ratios as of September 30, 2012, June 30, 2012 and September 30, 2011.



      Table VI












      As of





      September 30,


      June 30,


      September 30,


      "Well-Capitalized"





      2012


      2012


      2011


      Minimum















      Leverage Ratio

      10.54%


      10.21%


      10.87%


      5.00%















      Tier 1 Capital Ratio

      16.93%


      17.14%


      18.81%


      6.00%















      Total Risk-Based Capital Ratio

      18.21%


      18.42%


      20.08%


      10.00%















      Ending tangible shareholders' equity











      to ending tangible assets

      9.99%


      9.91%


      10.38%


      N/A















      Ending tangible common shareholders'











      equity to ending tangible assets

      9.99%


      9.91%


      10.38%


      N/A













      The Company's leverage and tangible common equity ratios increased during the quarter as total tangible assets declined and tangible common equity remained essentially unchanged compared to June 30, 2012.  As of September 30, 2012, tangible book value per common share was $10.47, consistent with June 30, 2012 and compared to $11.15 as of September 30, 2011.  Regulatory capital ratios as of September 30, 2012 are considered preliminary pending the filing of the Company's regulatory reports.

      Teleconference / Webcast Information
      First Financial's senior management will host a conference call to discuss the Company's financial and operating results on Friday, October 26, 2012 at 9:00 a.m. Eastern Time.  Members of the public who would like to listen to the conference call should dial (877) 317-6789 (U.S. toll free), (866) 605-3852 (Canada toll free) or +1 (412) 317-6789 (International) (no passcode required).  The number should be dialed five to ten minutes prior to the start of the conference call.  The conference call will also be accessible as an audio webcast via the Investor Relations section of the Company's website at www.bankatfirst.com.  A replay of the conference call will be available beginning one hour after the completion of the live call through November 12, 2012 at (877) 344-7529 (U.S. toll free) and +1 (412) 317-0088 (International); conference number 10019897.  The webcast will be archived on the Investor Relations section of the Company's website through October 26, 2013.

      Press Release and Additional Information on Website
      This press release as well as supplemental information and any non-GAAP reconciliations related to this release is available to the public through the Investor Relations section of First Financial's website at www.bankatfirst.com/investor.

      Forward-Looking Statement
      Certain statements contained in this news release which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the ''Act'').  In addition, certain statements in future filings by First Financial with the SEC, in press releases, and in oral and written statements made by or with the approval of First Financial which are not statements of historical fact constitute forward-looking statements within the meaning of the Act.  Examples of forward-looking statements include, but are not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or non-payment of dividends, capital structure and other financial items, statements of plans and objectives of First Financial or its management or board of directors and statements of future economic performances and statements of assumptions underlying such statements.  Words such as ''believes,'' ''anticipates,'' "likely," "expected," ''intends,'' and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.  Management's analysis contains forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.  However, such performance involves risks and uncertainties that may cause actual results to differ materially.  Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

      • management's ability to effectively execute its business plan;
      • the risk that the strength of the United States economy in general and the strength of the local economies in which we conduct operations may continue to deteriorate resulting in, among other things, a further deterioration in credit quality or a reduced demand for credit, including the resultant effect on our loan portfolio, allowance for loan and lease losses and overall financial performance;
      • U.S. fiscal debt and budget matters;
      • the ability of financial institutions to access sources of liquidity at a reasonable cost;
      • the impact of recent upheaval in the financial markets and the effectiveness of domestic and international governmental actions taken in response, and the effect of such governmental actions on us, our competitors and counterparties, financial markets generally and availability of credit specifically, and the U.S. and international economies, including potentially higher FDIC premiums arising from increased payments from FDIC insurance funds as a result of depository institution failures;
      • the effect of and changes in policies and laws or regulatory agencies (notably the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act);
      • the effect of the current low interest rate environment or changes in interest rates on our net interest margin and our loan originations and securities holdings;
      • our ability to keep up with technological changes;
      • failure or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers;
      • our ability to comply with the terms of loss sharing agreements with the FDIC;
      • mergers and acquisitions, including costs or difficulties related to the integration of acquired companies and the wind-down of non-strategic operations that may be greater than expected, such as the risks and uncertainties associated with the Irwin Mortgage Corporation bankruptcy proceedings and other acquired subsidiaries;
      • the risk that exploring merger and acquisition opportunities may detract from management's time and ability to successfully manage our Company;
      • expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, and deposit attrition, customer loss and revenue loss following completed acquisitions may be greater than expected;
      • our ability to increase market share and control expenses;
      • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board and the SEC;
      • adverse changes in the securities, debt and/or derivatives markets;
      • our success in recruiting and retaining the necessary personnel to support business growth and expansion and maintain sufficient expertise to support increasingly complex products and services;
      • monetary and fiscal policies of the Board of Governors of the Federal Reserve System (Federal Reserve) and the U.S. government and other governmental initiatives affecting the financial services industry;
      • our ability to manage loan delinquency and charge-off rates and changes in estimation of the adequacy of the allowance for loan and lease losses; and
      • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation.

      In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2011, as well as our other filings with the SEC, for a more detailed discussion of these risks and uncertainties and other factors. Such forward-looking statements are meaningful only on the date when such statements are made, and First Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such a statement is made to reflect the occurrence of unanticipated events.

      About First Financial Bancorp
      First Financial Bancorp is a Cincinnati, Ohio based bank holding company.  As of September 30, 2012, the Company had $6.2 billion in assets, $3.9 billion in loans, $4.9 billion in deposits and $716 million in shareholders' equity.  The Company's subsidiary, First Financial Bank, N.A., founded in 1863, provides banking and financial services products through its three lines of business: commercial, retail and wealth management.  The commercial and retail units provide traditional banking services to business and consumer clients.  First Financial Wealth Management provides wealth planning, portfolio management, trust and estate, brokerage and retirement plan services and had approximately $2.4 billion in assets under management as of September 30, 2012.  The Company's strategic operating markets are located in Ohio, Indiana and Kentucky where it operates 122 banking centers.  Additional information about the Company, including its products, services and banking locations is available at www.bankatfirst.com.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED FINANCIAL HIGHLIGHTS















      (Dollars in thousands, except per share)

      (Unaudited)


































      Three months ended,






      Nine months ended,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      2012


      2012


      2012


      2011


      2011


      2012


      2011















      RESULTS OF OPERATIONS














      Net income

      $16,242


      $17,802


      $16,994


      $17,941


      $15,618


      $51,038


      $48,798

      Net earnings per share - basic 

      $0.28


      $0.31


      $0.29


      $0.31


      $0.27


      $0.88


      $0.85

      Net earnings per share - diluted 

      $0.28


      $0.30


      $0.29


      $0.31


      $0.27


      $0.87


      $0.83

      Dividends declared per share

      $0.30


      $0.29


      $0.31


      $0.27


      $0.27


      $0.90


      $0.51















      KEY FINANCIAL RATIOS














      Return on average assets

      1.05%


      1.13%


      1.05%


      1.09%


      1.01%


      1.08%


      1.05%

      Return on average shareholders' equity

      9.01%


      9.98%


      9.67%


      9.89%


      8.54%


      9.56%


      9.19%

      Return on average tangible shareholders' equity

      10.53%


      11.68%


      11.37%


      11.59%


      9.56%


      11.17%


      10.32%















      Net interest margin

      4.21%


      4.49%


      4.51%


      4.32%


      4.55%


      4.40%


      4.63%

      Net interest margin (fully tax equivalent) (1)

      4.23%


      4.50%


      4.52%


      4.34%


      4.57%


      4.42%


      4.65%















      Ending shareholders' equity as a percent of ending assets

      11.48%


      11.41%


      11.14%


      10.68%


      11.47%


      11.48%


      11.47%

      Ending tangible shareholders' equity as a percent of:














          Ending tangible assets

      9.99%


      9.91%


      9.66%


      9.23%


      10.38%


      9.99%


      10.38%

          Risk-weighted assets

      16.16%


      16.39%


      16.42%


      16.63%


      18.47%


      16.16%


      18.47%















      Average shareholders' equity as a percent of average assets

      11.62%


      11.32%


      10.91%


      11.05%


      11.83%


      11.28%


      11.43%

      Average tangible shareholders' equity as a percent of














          average tangible assets

      10.12%


      9.84%


      9.43%


      9.58%


      10.70%


      9.80%


      10.32%















      Book value per share

      $12.24


      $12.25


      $12.21


      $12.22


      $12.48


      $12.24


      $12.48

      Tangible book value per share

      $10.47


      $10.47


      $10.41


      $10.41


      $11.15


      $10.47


      $11.15















      Tier 1 Ratio(2)

      16.93%


      17.14%


      17.18%


      17.47%


      18.81%


      16.93%


      18.81%

      Total Capital Ratio(2)

      18.21%


      18.42%


      18.45%


      18.74%


      20.08%


      18.21%


      20.08%

      Leverage Ratio(2)

      10.54%


      10.21%


      9.94%


      9.87%


      10.87%


      10.54%


      10.87%















      AVERAGE BALANCE SHEET ITEMS













      Loans (3)

      $3,037,734


      $2,995,296


      $2,979,508


      $2,983,354


      $2,800,466


      $3,004,302


      $2,801,544

      Covered loans and FDIC indemnification asset

      1,002,622


      1,100,014


      1,179,670


      1,287,776


      1,380,128


      1,093,768


      1,495,798

      Investment securities

      1,606,313


      1,713,503


      1,664,643


      1,257,574


      1,199,473


      1,661,285


      1,113,443

      Interest-bearing deposits with other banks

      11,390


      4,454


      126,330


      485,432


      306,969


      47,260


      319,857

        Total earning assets

      $5,658,059


      $5,813,267


      $5,950,151


      $6,014,136


      $5,687,036


      $5,806,615


      $5,730,642

      Total assets

      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,136,815


      $6,326,272


      $6,207,184

      Noninterest-bearing deposits

      $1,052,421


      $1,044,405


      $931,347


      $860,863


      $735,621


      $1,009,548


      $734,521

      Interest-bearing deposits

      4,013,148


      4,210,079


      4,545,151


      4,630,412


      4,366,827


      4,255,239


      4,399,914

        Total deposits

      $5,065,569


      $5,254,484


      $5,476,498


      $5,491,275


      $5,102,448


      $5,264,787


      $5,134,435

      Borrowings

      $257,340


      $234,995


      $161,911


      $174,939


      $195,140


      $218,225


      $214,347

      Shareholders' equity

      $716,797


      $717,111


      $706,547


      $719,964


      $725,809


      $713,497


      $709,653















      CREDIT QUALITY RATIOS (excluding covered assets)













      Allowance to ending loans

      1.60%


      1.69%


      1.67%


      1.77%


      1.86%


      1.60%


      1.86%

      Allowance to nonaccrual loans

      99.57%


      80.76%


      88.37%


      96.83%


      92.20%


      99.57%


      92.20%

      Allowance to nonperforming loans

      66.45%


      61.25%


      59.82%


      68.84%


      71.35%


      66.45%


      71.35%

      Nonperforming loans to total loans

      2.41%


      2.76%


      2.79%


      2.57%


      2.60%


      2.41%


      2.60%

      Nonperforming assets to ending loans, plus OREO

      2.86%


      3.27%


      3.28%


      2.94%


      3.00%


      2.86%


      3.00%

      Nonperforming assets to total assets

      1.41%


      1.57%


      1.52%


      1.31%


      1.40%


      1.41%


      1.40%

      Net charge-offs to average loans (annualized) 

      0.71%


      0.93%


      0.87%


      0.95%


      0.96%


      0.83%


      0.80%















      (1)The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provide useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

















      (2)September 30, 2012 regulatory capital ratios are preliminary.





      (3) Includes loans held for sale.














      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF INCOME





      (Dollars in thousands, except per share)

      (Unaudited)










      Three months ended,


      Nine months ended,


      Sep. 30,


      Sep. 30,


      2012


      2011


      % Change


      2012


      2011


      % Change

      Interest income












        Loans, including fees

      $59,536


      $70,086


      (15.1%)


      $189,362


      $216,031


      (12.3%)

        Investment securities












           Taxable

      8,358


      7,411


      12.8%


      29,254


      21,294


      37.4%

           Tax-exempt

      111


      176


      (36.9%)


      366


      566


      (35.3%)

              Total investment securities interest

      8,469


      7,587


      11.6%


      29,620


      21,860


      35.5%

        Other earning assets

      (1,700)


      (1,721)


      (1.2%)


      (5,657)


      (4,059)


      39.4%

             Total interest income

      66,305


      75,952


      (12.7%)


      213,325


      233,832


      (8.8%)













      Interest expense












        Deposits

      5,730


      9,823


      (41.7%)


      19,827


      31,990


      (38.0%)

        Short-term borrowings

      54


      44


      22.7%


      103


      138


      (25.4%)

        Long-term borrowings

      675


      867


      (22.1%)


      2,030


      2,893


      (29.8%)

        Subordinated debentures and capital securities

      0


      0


      N/M


      0


      391


      (100.0%)

            Total interest expense

      6,459


      10,734


      (39.8%)


      21,960


      35,412


      (38.0%)

            Net interest income

      59,846


      65,218


      (8.2%)


      191,365


      198,420


      (3.6%)

        Provision for loan and lease losses - uncovered

      3,613


      7,643


      (52.7%)


      15,235


      14,046


      8.5%

        Provision for loan and lease losses - covered

      6,622


      7,260


      (8.8%)


      25,620


      57,171


      (55.2%)

            Net interest income after provision for loan and lease losses

      49,611


      50,315


      (1.4%)


      150,510


      127,203


      18.3%













      Noninterest income












        Service charges on deposit accounts

      5,499


      4,793


      14.7%


      15,784


      14,286


      10.5%

        Trust and wealth management fees

      3,374


      3,377


      (0.1%)


      10,542


      10,809


      (2.5%)

        Bankcard income 

      2,387


      2,318


      3.0%


      7,502


      6,801


      10.3%

        Net gains from sales of loans

      1,319


      1,243


      6.1%


      3,391


      3,086


      9.9%

        FDIC loss sharing income

      8,496


      8,377


      1.4%


      29,592


      53,455


      (44.6%)

        Accelerated discount on covered loans

      3,798


      5,207


      (27.1%)


      11,207


      15,746


      (28.8%)

        Gain on sale of investment securities

      2,617


      0


      N/M


      2,617


      0


      N/M

        Other

      3,340


      2,800


      19.3%


      15,665


      8,708


      79.9%

            Total noninterest income

      30,830


      28,115


      9.7%


      96,300


      112,891


      (14.7%)













      Noninterest expenses












        Salaries and employee benefits

      27,212


      27,774


      (2.0%)


      85,121


      80,467


      5.8%

        Net occupancy

      5,153


      4,164


      23.8%


      15,560


      15,517


      0.3%

        Furniture and equipment 

      2,332


      2,386


      (2.3%)


      6,899


      7,520


      (8.3%)

        Data processing 

      2,334


      1,466


      59.2%


      6,311


      4,157


      51.8%

        Marketing

      1,592


      1,584


      0.5%


      3,984


      4,227


      (5.7%)

        Communication

      788


      772


      2.1%


      2,595


      2,339


      10.9%

        Professional services

      1,304


      2,062


      (36.8%)


      5,602


      7,384


      (24.1%)

        State intangible tax

      961


      546


      76.0%


      2,957


      3,147


      (6.0%)

        FDIC assessments

      1,164


      1,211


      (3.9%)


      3,597


      4,484


      (19.8%)

        Loss (gain) - other real estate owned

      1,372


      (287)


      578.0%


      2,681


      3,198


      (16.2%)

        (Gain) loss - covered other real estate owned

      (25)


      2,707


      (100.9%)


      2,500


      8,440


      (70.4%)

        Loss sharing expense

      3,584


      1,048


      242.0%


      8,420


      1,862


      352.2%

        Other 

      7,515


      7,709


      (2.5%)


      22,296


      20,687


      7.8%

            Total noninterest expenses

      55,286


      53,142


      4.0%


      168,523


      163,429


      3.1%

      Income before income taxes

      25,155


      25,288


      (0.5%)


      78,287


      76,665


      2.1%

      Income tax expense

      8,913


      9,670


      (7.8%)


      27,249


      27,867


      (2.2%)

            Net income

      16,242


      15,618


      4.0%


      51,038


      48,798


      4.6%

























      ADDITIONAL DATA












      Net earnings per share - basic

      $0.28


      $0.27




      $0.88


      $0.85



      Net earnings per share - diluted

      $0.28


      $0.27




      $0.87


      $0.83



      Dividends declared per share

      $0.30


      $0.27




      $0.90


      $0.51















      Return on average assets

      1.05%


      1.01%




      1.08%


      1.05%



      Return on average shareholders' equity

      9.01%


      8.54%




      9.56%


      9.19%















      Interest income

      $66,305


      $75,952


      (12.7%)


      $213,325


      $233,832


      (8.8%)

      Tax equivalent adjustment

      255


      236


      8.1%


      689


      714


      (3.5%)

         Interest income - tax equivalent

      66,560


      76,188


      (12.6%)


      214,014


      234,546


      (8.8%)

      Interest expense

      6,459


      10,734


      (39.8%)


      21,960


      35,412


      (38.0%)

         Net interest income - tax equivalent

      $60,101


      $65,454


      (8.2%)


      $192,054


      $199,134


      (3.6%)













      Net interest margin

      4.21%


      4.55%




      4.40%


      4.63%



      Net interest margin (fully tax equivalent) (1)

      4.23%


      4.57%




      4.42%


      4.65%















      Full-time equivalent employees 

      1,475


      1,377





















      (1)The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.  

       

      N/M = Not meaningful.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME



      (Dollars in thousands, except per share)

      (Unaudited)






      2012


      Third

      Quarter


      Second

      Quarter


      First

      Quarter


      YTD


      % Change

      Linked Qtr.

      Interest income










        Loans, including fees

      $59,536


      $63,390


      $66,436


      $189,362


      (6.1%)

        Investment securities










           Taxable

      8,358


      10,379


      10,517


      29,254


      (19.5%)

           Tax-exempt

      111


      121


      134


      366


      (8.3%)

              Total investment securities interest

      8,469


      10,500


      10,651


      29,620


      (19.3%)

        Other earning assets

      (1,700)


      (1,967)


      (1,990)


      (5,657)


      (13.6%)

             Total interest income

      66,305


      71,923


      75,097


      213,325


      (7.8%)











      Interest expense










        Deposits

      5,730


      6,381


      7,716


      19,827


      (10.2%)

        Short-term borrowings

      54


      37


      12


      103


      45.9%

        Long-term borrowings

      675


      675


      680


      2,030


      0.0%

            Total interest expense

      6,459


      7,093


      8,408


      21,960


      (8.9%)

            Net interest income

      59,846


      64,830


      66,689


      191,365


      (7.7%)

        Provision for loan and lease losses - uncovered

      3,613


      8,364


      3,258


      15,235


      (56.8%)

        Provision for loan and lease losses - covered

      6,622


      6,047


      12,951


      25,620


      9.5%

         Net interest income after provision for loan and lease losses

      49,611


      50,419


      50,480


      150,510


      (1.6%)











      Noninterest income










        Service charges on deposit accounts

      5,499


      5,376


      4,909


      15,784


      2.3%

        Trust and wealth management fees

      3,374


      3,377


      3,791


      10,542


      (0.1%)

        Bankcard income 

      2,387


      2,579


      2,536


      7,502


      (7.4%)

        Net gains from sales of loans

      1,319


      1,132


      940


      3,391


      16.5%

        FDIC loss sharing income

      8,496


      8,280


      12,816


      29,592


      2.6%

        Accelerated discount on covered loans

      3,798


      3,764


      3,645


      11,207


      0.9%

        Gain on sale of investment securities

      2,617


      0


      0


      2,617


      N/M

        Other

      3,340


      9,037


      3,288


      15,665


      (63.0%)

            Total noninterest income

      30,830


      33,545


      31,925


      96,300


      (8.1%)











      Noninterest expenses










        Salaries and employee benefits

      27,212


      29,048


      28,861


      85,121


      (6.3%)

        Net occupancy

      5,153


      5,025


      5,382


      15,560


      2.5%

        Furniture and equipment 

      2,332


      2,323


      2,244


      6,899


      0.4%

        Data processing 

      2,334


      2,076


      1,901


      6,311


      12.4%

        Marketing

      1,592


      1,238


      1,154


      3,984


      28.6%

        Communication

      788


      913


      894


      2,595


      (13.7%)

        Professional services

      1,304


      2,151


      2,147


      5,602


      (39.4%)

        State intangible tax

      961


      970


      1,026


      2,957


      (0.9%)

        FDIC assessments

      1,164


      1,270


      1,163


      3,597


      (8.3%)

        Loss - other real estate owned

      1,372


      313


      996


      2,681


      338.3%

        (Gain) loss - covered other real estate owned

      (25)


      1,233


      1,292


      2,500


      (102.0%)

        Loss sharing expense

      3,584


      3,085


      1,751


      8,420


      16.2%

        Other 

      7,515


      7,814


      6,967


      22,296


      (3.8%)

            Total noninterest expenses

      55,286


      57,459


      55,778


      168,523


      (3.8%)

      Income before income taxes

      25,155


      26,505


      26,627


      78,287


      (5.1%)

      Income tax expense

      8,913


      8,703


      9,633


      27,249


      2.4%

            Net income

      $16,242


      $17,802


      $16,994


      $51,038


      (8.8%)











      ADDITIONAL DATA










      Net earnings per share - basic

      $0.28


      $0.31


      $0.29


      $0.88



      Net earnings per share - diluted

      $0.28


      $0.30


      $0.29


      $0.87



      Dividends declared per share

      $0.30


      $0.29


      $0.31


      $0.90























      Return on average assets

      1.05%


      1.13%


      1.05%


      1.08%



      Return on average shareholders' equity

      9.01%


      9.98%


      9.67%


      9.56%













      Interest income

      $66,305


      $71,923


      $75,097


      $213,325


      (7.8%)

      Tax equivalent adjustment

      255


      216


      218


      689


      18.1%

         Interest income - tax equivalent

      66,560


      72,139


      75,315


      214,014


      (7.7%)

      Interest expense

      6,459


      7,093


      8,408


      21,960


      (8.9%)

         Net interest income - tax equivalent

      $60,101


      $65,046


      $66,907


      $192,054


      (7.6%)











      Net interest margin

      4.21%


      4.49%


      4.51%


      4.40%



      Net interest margin (fully tax equivalent) (1)

      4.23%


      4.50%


      4.52%


      4.42%













      Full-time equivalent employees 

      1,475


      1,525


      1,513















      (1)The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate.  Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

       

      N/M = Not meaningful.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED QUARTERLY STATEMENTS OF INCOME




      (Dollars in thousands, except per share)

      (Unaudited)






      2011



      Fourth 


      Third


      Second


      First


      Full



      Quarter


      Quarter


      Quarter


      Quarter


      Year

      Interest income











        Loans, including fees


      $69,658


      $70,086


      $71,929


      $74,016


      $285,689

        Investment securities











           Taxable


      6,945


      7,411


      7,080


      6,803


      28,239

           Tax-exempt


      201


      176


      192


      198


      767

              Total investment securities interest


      7,146


      7,587


      7,272


      7,001


      29,006

        Other earning assets


      (1,819)


      (1,721)


      (1,384)


      (954)


      (5,878)

             Total interest income


      74,985


      75,952


      77,817


      80,063


      308,817












      Interest expense











        Deposits


      8,791


      9,823


      10,767


      11,400


      40,781

        Short-term borrowings


      25


      44


      49


      45


      163

        Long-term borrowings


      693


      867


      937


      1,089


      3,586

        Subordinated debentures and capital securities


      0


      0


      197


      194


      391

            Total interest expense


      9,509


      10,734


      11,950


      12,728


      44,921

            Net interest income


      65,476


      65,218


      65,867


      67,335


      263,896

        Provision for loan and lease losses - uncovered


      5,164


      7,643


      5,756


      647


      19,210

        Provision for loan and lease losses - covered


      6,910


      7,260


      23,895


      26,016


      64,081

            Net interest income after provision for loan and lease losses


      53,402


      50,315


      36,216


      40,672


      180,605












      Noninterest income











        Service charges on deposit accounts


      4,920


      4,793


      4,883


      4,610


      19,206

        Trust and wealth management fees


      3,531


      3,377


      3,507


      3,925


      14,340

        Bankcard income 


      2,490


      2,318


      2,328


      2,155


      9,291

        Net gains from sales of loans


      1,172


      1,243


      854


      989


      4,258

        FDIC loss sharing income


      7,433


      8,377


      21,643


      23,435


      60,888

        Accelerated discount on covered loans


      4,775


      5,207


      4,756


      5,783


      20,521

        Gain on sale of investment securities


      2,541


      0


      0


      0


      2,541

        Other


      2,778


      2,800


      3,147


      2,761


      11,486

            Total noninterest income


      29,640


      28,115


      41,118


      43,658


      142,531












      Noninterest expenses











        Salaries and employee benefits


      26,447


      27,774


      25,123


      27,570


      106,914

        Net occupancy


      5,893


      4,164


      4,493


      6,860


      21,410

        Furniture and equipment 


      2,425


      2,386


      2,581


      2,553


      9,945

        Data processing 


      1,559


      1,466


      1,453


      1,238


      5,716

        Marketing


      1,567


      1,584


      1,402


      1,241


      5,794

        Communication


      864


      772


      753


      814


      3,203

        Professional services


      2,252


      2,062


      3,095


      2,227


      9,636

        State intangible tax


      436


      546


      1,236


      1,365


      3,583

        FDIC assessments


      1,192


      1,211


      1,152


      2,121


      5,676

        Loss (gain) - other real estate owned


      773


      (287)


      163


      3,322


      3,971

        Loss - covered other real estate owned


      784


      2,707


      2,621


      3,112


      9,224

        Loss sharing expense


      1,738


      1,048


      755


      59


      3,600

        Other 


      8,738


      7,709


      7,670


      5,308


      29,425

            Total noninterest expenses


      54,668


      53,142


      52,497


      57,790


      218,097

      Income before income taxes


      28,374


      25,288


      24,837


      26,540


      105,039

      Income tax expense


      10,433


      9,670


      8,864


      9,333


      38,300

            Net income


      $17,941


      $15,618


      $15,973


      $17,207


      $66,739












      ADDITIONAL DATA











      Net earnings per share - basic


      $0.31


      $0.27


      $0.28


      $0.30


      $1.16

      Net earnings per share - diluted


      $0.31


      $0.27


      $0.27


      $0.29


      $1.14

      Dividends declared per share


      $0.27


      $0.27


      $0.12


      $0.12


      $0.78












      Return on average assets


      1.09%


      1.01%


      1.03%


      1.11%


      1.06%

      Return on average shareholders' equity


      9.89%


      8.54%


      9.05%


      10.04%


      9.37%












      Interest income


      $74,985


      $75,952


      $77,817


      $80,063


      $308,817

      Tax equivalent adjustment


      265


      236


      240


      238


      979

         Interest income - tax equivalent


      75,250


      76,188


      78,057


      80,301


      309,796

      Interest expense


      9,509


      10,734


      11,950


      12,728


      44,921

         Net interest income - tax equivalent


      $65,741


      $65,454


      $66,107


      $67,573


      $264,875












      Net interest margin


      4.32%


      4.55%


      4.61%


      4.73%


      4.55%

      Net interest margin (fully tax equivalent) (1)


      4.34%


      4.57%


      4.62%


      4.75%


      4.57%












      Full-time equivalent employees 


      1,508


      1,377


      1,374


      1,483














      (1)The tax equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a 35% tax rate. Management believes that it is a standard practice in the banking industry to present net interest income on a fully tax equivalent basis.  Therefore, management believes, these measures provided useful information to investors by allowing them to make peer comparisons.  Management also uses these measures to make peer comparisons.

      FIRST FINANCIAL BANCORP.

      CONSOLIDATED STATEMENTS OF CONDITION















      (Dollars in thousands)

      (Unaudited)






























      Sep. 30,

      2012


      Jun. 30,

      2012


      Mar. 31,

      2012


      Dec. 31,

      2011


      Sep. 30,

      2011


      % Change

      Linked Qtr.


      % Change

      Comparable Qtr.

      ASSETS














           Cash and due from banks

      $154,181


      $126,392


      $125,949


      $149,653


      $108,253


      22.0%


      42.4%

           Interest-bearing deposits with other banks

      21,495


      9,187


      24,101


      375,398


      369,130


      134.0%


      (94.2%)

           Investment securities available-for-sale

      689,680


      724,518


      736,309


      1,441,846


      1,120,179


      (4.8%)


      (38.4%)

           Investment securities held-to-maturity

      822,319


      873,538


      917,758


      2,664


      2,724


      (5.9%)


                    N/M

           Other investments

      71,492


      71,492


      71,492


      71,492


      71,492


      0.0%


      0.0%

           Loans held for sale

      23,530


      20,971


      21,052


      24,834


      14,259


      12.2%


      65.0%

           Loans














             Commercial

      834,858


      823,890


      831,101


      856,981


      822,552


      1.3%


      1.5%

             Real estate - construction

      91,897


      86,173


      104,305


      114,974


      136,651


      6.6%


      (32.8%)

             Real estate - commercial

      1,338,636


      1,321,446


      1,262,775


      1,233,067


      1,202,035


      1.3%


      11.4%

             Real estate - residential

      299,654


      292,503


      288,922


      287,980


      300,165


      2.4%


      (0.2%)

             Installment

      59,191


      61,590


      63,793


      67,543


      70,034


      (3.9%)


      (15.5%)

             Home equity

      368,876


      365,413


      359,711


      358,960


      362,919


      0.9%


      1.6%

             Credit card

      31,604


      31,486


      31,149


      31,631


      30,435


      0.4%


      3.8%

             Lease financing

      41,343


      30,109


      21,794


      17,311


      12,870


      37.3%


      221.2%

                Total loans, excluding covered loans

      3,066,059


      3,012,610


      2,963,550


      2,968,447


      2,937,661


      1.8%


      4.4%

             Less














                Allowance for loan and lease losses

      49,192


      50,952


      49,437


      52,576


      54,537


      (3.5%)


      (9.8%)

                   Net loans - uncovered

      3,016,867


      2,961,658


      2,914,113


      2,915,871


      2,883,124


      1.9%


      4.6%

             Covered loans

      825,515


      903,862


      986,619


      1,053,244


      1,151,066


      (8.7%)


      (28.3%)

             Less














                Allowance for loan and lease losses

      48,895


      48,327


      46,156


      42,835


      48,112


      1.2%


      1.6%

                   Net loans - covered

      776,620


      855,535


      940,463


      1,010,409


      1,102,954


      (9.2%)


      (29.6%)

                      Net loans

      3,793,487


      3,817,193


      3,854,576


      3,926,280


      3,986,078


      (0.6%)


      (4.8%)

           Premises and equipment

      146,603


      142,744


      141,664


      138,096


      120,325


      2.7%


      21.8%

           Goodwill

      95,050


      95,050


      95,050


      95,050


      68,922


      0.0%


      37.9%

           Other intangibles

      8,327


      9,195


      10,193


      10,844


      8,436


      (9.4%)


      (1.3%)

           FDIC indemnification asset

      130,476


      146,765


      156,397


      173,009


      177,814


      (11.1%)


      (26.6%)

           Accrued interest and other assets

      278,447


      245,632


      262,027


      262,345


      290,117


      13.4%


      (4.0%)

             Total assets

      $6,235,087


      $6,282,677


      $6,416,568


      $6,671,511


      $6,337,729


      (0.8%)


      (1.6%)















      LIABILITIES














           Deposits














             Interest-bearing demand

      $1,112,843


      $1,154,852


      $1,289,490


      $1,317,339


      $1,288,721


      (3.6%)


      (13.6%)

             Savings

      1,568,818


      1,543,619


      1,613,244


      1,724,659


      1,537,420


      1.6%


      2.0%

             Time

      1,199,296


      1,331,758


      1,491,132


      1,654,662


      1,658,031


      (9.9%)


      (27.7%)

                Total interest-bearing deposits

      3,880,957


      4,030,229


      4,393,866


      4,696,660


      4,484,172


      (3.7%)


      (13.5%)

             Noninterest-bearing

      1,063,654


      1,071,520


      1,007,049


      946,180


      814,928


      (0.7%)


      30.5%

                Total deposits

      4,944,611


      5,101,749


      5,400,915


      5,642,840


      5,299,100


      (3.1%)


      (6.7%)

           Short-term borrowings














             Federal funds purchased and securities sold














               under agreements to repurchase

      88,190


      73,919


      78,619


      99,431


      95,451


      19.3%


      (7.6%)

             FHLB short-term borrowings

      283,000


      176,000


      0


      0


      0


      60.8%


                    N/M

                Total short-term borrowings

      371,190


      249,919


      78,619


      99,431


      95,451


      48.5%


      288.9%

           Long-term debt

      75,521


      75,120


      75,745


      76,544


      76,875


      0.5%


      (1.8%)

                Total borrowed funds

      446,711


      325,039


      154,364


      175,975


      172,326


      37.4%


      159.2%

           Accrued interest and other liabilities

      127,799


      139,101


      146,596


      140,475


      139,171


      (8.1%)


      (8.2%)

             Total liabilities

      5,519,121


      5,565,889


      5,701,875


      5,959,290


      5,610,597


      (0.8%)


      (1.6%)















      SHAREHOLDERS' EQUITY














           Common stock

      578,129


      576,929


      575,675


      579,871


      578,974


      0.2%


      (0.1%)

           Retained earnings 

      330,014


      331,315


      330,563


      331,351


      329,243


      (0.4%)


      0.2%

           Accumulated other comprehensive loss

      (18,855)


      (18,172)


      (18,687)


      (21,490)


      (3,388)


      3.8%


      456.5%

           Treasury stock, at cost

      (173,322)


      (173,284)


      (172,858)


      (177,511)


      (177,697)


      0.0%


      (2.5%)

             Total shareholders' equity

      715,966


      716,788


      714,693


      712,221


      727,132


      (0.1%)


      (1.5%)

             Total liabilities and shareholders' equity

      $6,235,087


      $6,282,677


      $6,416,568


      $6,671,511


      $6,337,729


      (0.8%)


      (1.6%)















      N/M = Not meaningful.














      FIRST FINANCIAL BANCORP.

      AVERAGE CONSOLIDATED STATEMENTS OF CONDITION















      (Dollars in thousands)

      (Unaudited)


































      Quarterly Averages






      Year-to-Date Averages


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      2012


      2012


      2012


      2011


      2011


      2012


      2011

      ASSETS














           Cash and due from banks

      $118,642


      $121,114


      $123,634


      $121,603


      $110,336


      $121,121


      $113,700

           Interest-bearing deposits with other banks

      11,390


      4,454


      126,330


      485,432


      306,969


      47,260


      319,857

           Investment securities

      1,606,313


      1,713,503


      1,664,643


      1,257,574


      1,199,473


      1,661,285


      1,113,443

           Loans held for sale

      26,035


      19,554


      19,722


      21,067


      9,497


      21,786


      11,358

           Loans














             Commercial

      811,998


      827,722


      850,092


      851,006


      794,447


      829,872


      798,152

             Real estate - construction

      92,051


      99,087


      112,945


      135,825


      141,791


      101,327


      146,422

             Real estate - commercial

      1,322,369


      1,279,869


      1,235,613


      1,206,678


      1,145,195


      1,279,441


      1,137,864

             Real estate - residential

      293,423


      290,335


      287,749


      293,158


      258,377


      290,513


      261,582

             Installment

      60,691


      62,846


      65,302


      68,945


      63,672


      62,938


      65,632

             Home equity

      365,669


      361,166


      358,360


      360,389


      346,486


      361,746


      342,905

             Credit card

      31,977


      31,383


      31,201


      30,759


      29,505


      31,522


      28,775

             Lease financing

      33,521


      23,334


      18,524


      15,527


      11,496


      25,157


      8,854

                Total loans, excluding covered loans

      3,011,699


      2,975,742


      2,959,786


      2,962,287


      2,790,969


      2,982,516


      2,790,186

             Less














                Allowance for loan and lease losses

      51,486


      50,353


      53,513


      55,157


      55,146


      51,783


      56,661

                   Net loans - uncovered

      2,960,213


      2,925,389


      2,906,273


      2,907,130


      2,735,823


      2,930,733


      2,733,525

             Covered loans

      866,486


      950,226


      1,020,220


      1,113,876


      1,196,327


      945,355


      1,303,097

             Less














                Allowance for loan and lease losses

      51,150


      47,964


      47,152


      51,330


      51,955


      48,764


      38,246

                   Net loans - covered

      815,336


      902,262


      973,068


      1,062,546


      1,144,372


      896,591


      1,264,851

                      Net loans

      3,775,549


      3,827,651


      3,879,341


      3,969,676


      3,880,195


      3,827,324


      3,998,376

           Premises and equipment

      145,214


      143,261


      140,377


      128,168


      116,070


      142,959


      116,774

           Goodwill

      95,050


      95,050


      95,050


      77,158


      52,004


      95,050


      51,882

           Other intangibles

      8,702


      9,770


      10,506


      9,094


      4,697


      9,656


      5,047

           FDIC indemnification asset

      136,136


      149,788


      159,450


      173,900


      183,801


      148,413


      192,701

           Accrued interest and other assets

      243,636


      250,828


      259,878


      272,084


      273,773


      251,418


      284,046

             Total assets

      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,136,815


      $6,326,272


      $6,207,184















      LIABILITIES














           Deposits














             Interest-bearing demand

      $1,164,111


      $1,192,868


      $1,285,196


      $1,388,903


      $1,153,178


      $1,213,876


      $1,124,393

             Savings

      1,588,708


      1,610,411


      1,682,507


      1,617,588


      1,659,152


      1,627,068


      1,627,284

             Time

      1,260,329


      1,406,800


      1,577,448


      1,623,921


      1,554,497


      1,414,295


      1,648,237

                Total interest-bearing deposits

      4,013,148


      4,210,079


      4,545,151


      4,630,412


      4,366,827


      4,255,239


      4,399,914

             Noninterest-bearing

      1,052,421


      1,044,405


      931,347


      860,863


      735,621


      1,009,548


      734,521

                Total deposits

      5,065,569


      5,254,484


      5,476,498


      5,491,275


      5,102,448


      5,264,787


      5,134,435

           Short-term borrowings














             Federal funds purchased and securities sold














                under agreements to repurchase

      81,147


      80,715


      85,891


      98,268


      100,990


      82,579


      95,316

             Federal Home Loan Bank short-term borrowings

      100,758


      78,966


      0


      0


      0


      60,057


      0

                Total short-term borrowings

      181,905


      159,681


      85,891


      98,268


      100,990


      142,636


      95,316

           Long-term debt

      75,435


      75,314


      76,020


      76,671


      94,150


      75,589


      105,435

           Other long-term debt

      0


      0


      0


      0


      0


      0


      13,596

             Total borrowed funds

      257,340


      234,995


      161,911


      174,939


      195,140


      218,225


      214,347

           Accrued interest and other liabilities

      126,961


      128,383


      133,975


      129,578


      113,418


      129,763


      148,749

             Total liabilities

      5,449,870


      5,617,862


      5,772,384


      5,795,792


      5,411,006


      5,612,775


      5,497,531















      SHAREHOLDERS' EQUITY














           Common stock

      577,547


      576,276


      578,514


      579,321


      578,380


      577,446


      578,524

           Retained earnings 

      330,368


      332,280


      324,370


      323,624


      331,107


      329,011


      319,553

           Accumulated other comprehensive loss

      (17,756)


      (18,242)


      (20,344)


      (5,396)


      (6,013)


      (18,777)


      (9,891)

           Treasury stock, at cost

      (173,362)


      (173,203)


      (175,993)


      (177,585)


      (177,665)


      (174,183)


      (178,533)

             Total shareholders' equity

      716,797


      717,111


      706,547


      719,964


      725,809


      713,497


      709,653

             Total liabilities and shareholders' equity

      $6,166,667


      $6,334,973


      $6,478,931


      $6,515,756


      $6,136,815


      $6,326,272


      $6,207,184

      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS






      (Dollars in thousands)

      (Unaudited)



       Quarterly Averages 


       Year-to-Date Averages 



      Sep. 30, 2012


      Jun. 30, 2012


      Sep. 30, 2011


      Sep. 30, 2012


      Sep. 30, 2011



      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield


      Balance


      Yield

      Earning assets





















         Investment securities


      $1,606,313


      2.09%


      $1,713,503


      2.46%


      $1,199,473


      2.51%


      $1,661,285


      2.38%


      $1,113,443


      2.62%

         Interest-bearing deposits with other banks


      11,390


      0.45%


      4,454


      0.18%


      306,969


      0.27%


      47,260


      0.29%


      319,857


      0.34%

         Gross loans(2)


      4,040,356


      5.68%


      4,095,310


      6.02%


      4,180,594


      6.47%


      4,098,070


      5.99%


      4,297,342


      6.57%

         Total earning assets


      5,658,059


      4.65%


      5,813,267


      4.96%


      5,687,036


      5.30%


      5,806,615


      4.91%


      5,730,642


      5.46%






















      Nonearning assets





















         Allowance for loan and lease losses


      (102,636)




      (98,317)




      (107,101)




      (100,547)




      (94,907)



         Cash and due from banks


      118,642




      121,114




      110,336




      121,121




      113,700



         Accrued interest and other assets


      492,602




      498,909




      446,544




      499,083




      457,749



         Total assets


      $6,166,667




      $6,334,973




      $6,136,815




      $6,326,272




      $6,207,184
























      Interest-bearing liabilities





















         Total interest-bearing deposits


      $4,013,148


      0.57%


      $4,210,079


      0.61%


      $4,366,827


      0.89%


      $4,255,239


      0.62%


      $4,399,914


      0.97%

         Borrowed funds





















         Short-term borrowings


      181,905


      0.12%


      159,681


      0.09%


      100,990


      0.17%


      142,636


      0.10%


      95,316


      0.19%

         Long-term debt


      75,435


      3.55%


      75,314


      3.59%


      94,150


      3.65%


      75,589


      3.59%


      105,435


      3.67%

         Other long-term debt


      0


      N/M


      0


      N/M


      0


      N/M


      0


      N/M


      13,596


      3.84%

         Total borrowed funds


      257,340


      1.12%


      234,995


      1.22%


      195,140


      1.85%


      218,225


      1.31%


      214,347


      2.13%

         Total interest-bearing liabilities


      4,270,488


      0.60%


      4,445,074


      0.64%


      4,561,967


      0.93%


      4,473,464


      0.66%


      4,614,261


      1.03%






















      Noninterest-bearing liabilities





















         Noninterest-bearing demand deposits


      1,052,421




      1,044,405




      735,621




      1,009,548




      734,521



         Other liabilities


      126,961




      128,383




      113,418




      129,763




      148,749



         Shareholders' equity


      716,797




      717,111




      725,809




      713,497




      709,653



         Total liabilities & shareholders' equity


      $6,166,667




      $6,334,973




      $6,136,815




      $6,326,272




      $6,207,184
























      Net interest income(1)


      $59,846




      $64,830




      $65,218




      $191,365




      $198,420



      Net interest spread(1)




      4.05%




      4.32%




      4.37%




      4.25%




      4.43%

      Net interest margin(1)




      4.21%




      4.49%




      4.55%




      4.40%




      4.63%






















      (1)Not tax equivalent.
















      (2)Loans held for sale, nonaccrual loans, covered loans,

      and indemnification asset are included in gross loans.






















      N/M = Not meaningful.





















      FIRST FINANCIAL BANCORP.

      NET INTEREST MARGIN RATE/VOLUME ANALYSIS




















      (Dollars in thousands)

      (Unaudited)









































       Linked Qtr. Income Variance 


       Comparable Qtr. Income Variance 


       Year-to-Date Income Variance 



      Rate


      Volume


      Total


      Rate


      Volume


      Total


      Rate


      Volume


      Total

      Earning assets



















         Investment securities


      $   (1,564)


      $     (467)


      $  (2,031)


      $   (1,263)


      $    2,145


      $       882


      $     (2,008)


      $     9,768


      $     7,760

         Interest-bearing deposits with other banks


      3


      8


      11


      142


      (337)


      (195)


      (114)


      (600)


      (714)

         Gross loans(2)


      (3,449)


      (149)


      (3,598)


      (8,327)


      (2,007)


      (10,334)


      (18,625)


      (8,928)


      (27,553)

         Total earning assets


      (5,010)


      (608)


      (5,618)


      (9,448)


      (199)


      (9,647)


      (20,747)


      240


      (20,507)

      Interest-bearing liabilities



















         Total interest-bearing deposits


      $      (435)


      $     (216)


      $     (651)


      $   (3,588)


      (505)


      $   (4,093)


      $   (11,489)


      $      (674)


      $ (12,163)

         Borrowed funds



















         Short-term borrowings


      10


      7


      17


      (14)


      24


      10


      (69)


      34


      (35)

         Long-term debt


      (8)


      8


      0


      (25)


      (167)


      (192)


      (61)


      (802)


      (863)

         Other long-term debt


      0


      0


      0


      0


      0


      0


      0


      (391)


      (391)

         Total borrowed funds


      2


      15


      17


      (39)


      (143)


      (182)


      (130)


      (1,159)


      (1,289)

         Total interest-bearing liabilities


      (433)


      (201)


      (634)


      (3,627)


      (648)


      (4,275)


      (11,619)


      (1,833)


      (13,452)

               Net interest income(1)


      $   (4,577)


      $     (407)


      $  (4,984)


      $   (5,821)


      $       449


      $   (5,372)


      $     (9,128)


      $     2,073


      $   (7,055)




















      (1)Not tax equivalent.



















      (2)Loans held for sale, nonaccrual loans, covered

      loans, and indemnification asset are included in gross loans.

      FIRST FINANCIAL BANCORP.

      CREDIT QUALITY

      (excluding covered assets)















      (Dollars in thousands)

      (Unaudited)
























      Nine months ended,


      Sep. 30,


      Jun. 30,


      Mar 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      Sep. 30,


      2012


      2012


      2012


      2011


      2011


      2012


      2011















      ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY













      Balance at beginning of period

      $50,952


      $49,437


      $52,576


      $54,537


      $53,671


      $52,576


      $57,235

        Provision for uncovered loan and lease losses

      3,613


      8,364


      3,258


      5,164


      7,643


      15,235


      14,046

        Gross charge-offs














          Commercial 

      1,340


      1,129


      1,186


      1,742


      879


      3,655


      1,694

          Real estate - construction

      180


      717


      1,787


      2,105


      1,771


      2,684


      4,174

          Real estate - commercial

      2,736


      3,811


      2,244


      2,505


      2,997


      8,791


      7,877

          Real estate - residential

      565


      191


      604


      473


      564


      1,360


      1,078

          Installment

      134


      116


      60


      115


      162


      310


      411

          Home equity

      380


      915


      644


      488


      510


      1,939


      1,695

          Other

      469


      259


      297


      363


      291


      1,025


      1,078

            Total gross charge-offs 

      5,804


      7,138


      6,822


      7,791


      7,174


      19,764


      18,007

        Recoveries














          Commercial 

      202


      48


      72


      348


      92


      322


      414

          Real estate - construction

      0


      0


      0


      5


      0


      0


      27

          Real estate - commercial

      38


      68


      113


      68


      168


      219


      241

          Real estate - residential

      33


      9


      28


      3


      4


      70


      42

          Installment

      72


      75


      123


      96


      87


      270


      267

          Home equity

      31


      28


      24


      71


      9


      83


      46

          Other

      55


      61


      65


      75


      37


      181


      226

            Total recoveries

      431


      289


      425


      666


      397


      1,145


      1,263

        Total net charge-offs

      5,373


      6,849


      6,397


      7,125


      6,777


      18,619


      16,744

      Ending allowance for uncovered loan and lease losses

      $49,192


      $50,952


      $49,437


      $52,576


      $54,537


      $49,192


      $54,537















      NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)













        Commercial 

      0.56%


      0.53%


      0.53%


      0.65%


      0.39%


      0.54%


      0.21%

        Real estate - construction

      0.78%


      2.91%


      6.36%


      6.13%


      4.96%


      3.54%


      3.79%

        Real estate - commercial

      0.81%


      1.18%


      0.69%


      0.80%


      0.98%


      0.89%


      0.90%

        Real estate - residential

      0.72%


      0.25%


      0.81%


      0.64%


      0.86%


      0.59%


      0.53%

        Installment

      0.41%


      0.26%


      (0.39%)


      0.11%


      0.47%


      0.08%


      0.29%

        Home equity

      0.38%


      0.99%


      0.70%


      0.46%


      0.57%


      0.69%


      0.64%

        Other

      2.51%


      1.46%


      1.88%


      2.47%


      2.46%


      1.99%


      3.03%

      Total net charge-offs 

      0.71%


      0.93%


      0.87%


      0.95%


      0.96%


      0.83%


      0.80%















      COMPONENTS OF NONPERFORMING LOANS, NONPERFORMING ASSETS, AND UNDERPERFORMING ASSETS







        Nonaccrual loans














          Commercial 

      $4,563


      $12,065


      $5,936


      $7,809


      $10,792


      $4,563


      $10,792

          Real estate - construction

      2,536


      7,243


      7,005


      10,005


      13,844


      2,536


      13,844

          Real estate - commercial

      33,961


      36,116


      35,581


      28,349


      26,408


      33,961


      26,408

          Real estate - residential

      5,563


      5,069


      5,131


      5,692


      5,507


      5,563


      5,507

          Installment

      284


      319


      377


      371


      322


      284


      322

          Home equity

      2,497


      2,281


      1,915


      2,073


      2,277


      2,497


      2,277

         Nonaccrual loans

      49,404


      63,093


      55,945


      54,299


      59,150


      49,404


      59,150

        Troubled debt restructurings (TDRs)














          Accruing

      11,604


      9,909


      9,495


      4,009


      4,712


      11,604


      4,712

          Nonaccrual

      13,017


      10,185


      17,205


      18,071


      12,571


      13,017


      12,571

         Total TDRs

      24,621


      20,094


      26,700


      22,080


      17,283


      24,621


      17,283

         Total nonperforming loans

      74,025


      83,187


      82,645


      76,379


      76,433


      74,025


      76,433

        Other real estate owned (OREO)

      13,912


      15,688


      15,036


      11,317


      12,003


      13,912


      12,003

         Total nonperforming assets

      87,937


      98,875


      97,681


      87,696


      88,436


      87,937


      88,436

        Accruing loans past due 90 days or more

      108


      143


      203


      191


      235


      108


      235

         Total underperforming assets

      $88,045


      $99,018


      $97,884


      $87,887


      $88,671


      $88,045


      $88,671

      Total classified assets

      $133,382


      $145,621


      $154,684


      $162,372


      $172,581


      $133,382


      $172,581















      CREDIT QUALITY RATIOS (excluding covered assets)














      Allowance for loan and lease losses to














         Nonaccrual loans

      99.57%


      80.76%


      88.37%


      96.83%


      92.20%


      99.57%


      92.20%

         Nonaccrual loans plus nonaccrual TDRs

      78.81%


      69.53%


      67.58%


      72.65%


      76.04%


      78.81%


      76.04%

         Nonperforming loans

      66.45%


      61.25%


      59.82%


      68.84%


      71.35%


      66.45%


      71.35%

         Total ending loans

      1.60%


      1.69%


      1.67%


      1.77%


      1.86%


      1.60%


      1.86%

      Nonperforming loans to total loans

      2.41%


      2.76%


      2.79%


      2.57%


      2.60%


      2.41%


      2.60%

      Nonperforming assets to














         Ending loans, plus OREO

      2.86%


      3.27%


      3.28%


      2.94%


      3.00%


      2.86%


      3.00%

         Total assets

      1.41%


      1.57%


      1.52%


      1.31%


      1.40%


      1.41%


      1.40%

      Nonperforming assets, excluding accruing TDRs to














         Ending loans, plus OREO

      2.48%


      2.94%


      2.96%


      2.81%


      2.84%


      2.48%


      2.84%

         Total assets

      1.22%


      1.42%


      1.37%


      1.25%


      1.32%


      1.22%


      1.32%

      FIRST FINANCIAL BANCORP.

      CAPITAL ADEQUACY















      (Dollars in thousands, except per share)

      (Unaudited)


























      Nine months ended,


      Sep. 30,


      Jun. 30,


      Mar. 31,


      Dec. 31,


      Sep. 30,


      Sep. 30,


      Sep. 30,


      2012


      2012


      2012


      2011


      2011


      2012


      2011

      PER COMMON SHARE














      Market Price














        High

      $17.86


      $17.70


      $18.28


      $17.06


      $17.12


      $18.28


      $18.91

        Low

      $15.58


      $14.88


      $16.11


      $13.40


      $13.34


      $14.88


      $13.34

        Close

      $16.91


      $15.98


      $17.30


      $16.64


      $13.80


      $16.91


      $13.80















      Average shares outstanding - basic

      57,976,943


      57,933,281


      57,795,258


      57,744,662


      57,735,811


      57,902,102


      57,674,250

      Average shares outstanding - diluted

      58,940,179


      58,958,279


      58,881,043


      58,672,575


      58,654,099


      58,930,570


      58,699,952

      Ending shares outstanding

      58,510,916


      58,513,393


      58,539,458


      58,267,054


      58,256,136


      58,510,916


      58,256,136















      REGULATORY CAPITAL

      Preliminary










      Preliminary



      Tier 1 Capital

      $641,828


      $640,644


      $637,612


      $636,836


      $661,838


      $641,828


      $661,838

      Tier 1 Ratio

      16.93%


      17.14%


      17.18%


      17.47%


      18.81%


      16.93%


      18.81%

      Total Capital

      $690,312


      $688,401


      $684,838


      $683,255


      $706,570


      $690,312


      $706,570

      Total Capital Ratio

      18.21%


      18.42%


      18.45%


      18.74%


      20.08%


      18.21%


      20.08%

      Total Capital in excess of minimum 














        requirement

      $387,115


      $389,367


      $387,954


      $391,623


      $425,128


      $387,115


      $425,128

      Total Risk-Weighted Assets

      $3,789,957


      $3,737,920


      $3,711,053


      $3,645,403


      $3,518,026


      $3,789,957


      $3,518,026

      Leverage Ratio

      10.54%


      10.21%


      9.94%


      9.87%


      10.87%


      10.54%


      10.87%















      OTHER CAPITAL RATIOS














      Ending shareholders' equity to ending














        assets

      11.48%


      11.41%


      11.14%


      10.68%


      11.47%


      11.48%


      11.47%

      Ending tangible shareholders' equity














        to ending tangible assets

      9.99%


      9.91%


      9.66%


      9.23%


      10.38%


      9.99%


      10.38%

      Average shareholders' equity to














        average assets

      11.62%


      11.32%


      10.91%


      11.05%


      11.83%


      11.28%


      11.43%

      Average tangible shareholders' equity














        to average tangible assets

      10.12%


      9.84%


      9.43%


      9.58%


      10.70%


      9.80%


      10.32%

      SUPPLEMENTAL INFORMATION ON COVERED ASSETS AND ACQUISITION-RELATED ITEMS

      To assist in analyzing the effect of the Company's 2009 FDIC assisted transactions and 2011 branch transactions on its financial results, supplemental information that segregates the estimated impact on pre-tax earnings of certain acquisition-related items and provides additional detail on the covered loan portfolio follows.

      SUMMARY OF SIGNIFICANT ACQUISITION-RELATED ITEMS
      The following table illustrates the estimated income and expense effects of certain direct acquisition-related items for the three months ended September 30, 2012, June 30, 2012 and September 30, 2011.



      Table VII










      For the Three Months Ended





      September 30,


      June 30,


      September 30,




      (Dollars in thousands)

      2012


      2012


      2011













      Income effect:









      Accelerated discount on covered loans1, 2

      $           3,798


      $   3,764


      $           5,207




      Acquired-non-strategic net interest income

      7,931


      7,117


      8,645




      FDIC loss sharing income 1

      8,496


      8,280


      8,377




      Service charges on deposit accounts related to









      acquired-non-strategic operations

      35


      42


      59




      Other (loss) income related to transition/non-strategic operations

      (67)


      49


      39




      Total income effect

      $         20,193


      $ 19,252


      $         22,327













      Expense effect:









      Provision for loan and lease losses - covered

      $           6,622


      $   6,047


      $           7,260




      Loss share and covered asset expense 3

      3,559


      4,317


      3,755




      FDIC loss share support3

      951


      1,014


      1,382




      Acquired-non-strategic operating expenses: 3

      19


      19


      (407)




      Acquisition-related costs:3

      78


      78


      1,875




      Transition-related items:3

      -


      -


      (111)













      Total expense effect

      $         11,229


      $ 11,475


      $         13,754






















      1  Included in noninterest income









      2  Net of the corresponding valuation adjustment on the FDIC indemnification asset




      3  Included in noninterest expense
















      ACCELERATED DISCOUNT ON LOAN PREPAYMENTS AND DISPOSITIONS
      During the third quarter 2012, First Financial recognized approximately $3.8 million in accelerated discount from acquired loans, net of the corresponding adjustment on the FDIC indemnification asset.  Accelerated discount is recognized when acquired loans, which are recorded on the Company's balance sheet at an amount less than the unpaid principal balance, prepay at an amount greater than their recorded book value.  Prepayments can occur through either customer driven payments before the maturity date or loan sales.  The amount of discount attributable to the credit loss component of each loan varies and the recognized amount is offset by a related reduction in the FDIC indemnification asset.  Accelerated discount recognized during the quarter resulted primarily from loan prepayments.

      OPERATING EXPENSES AND OTHER ACQUISITION-RELATED COSTS
      Acquired-non-strategic operating expenses, acquisition-related costs and transition-related items have declined significantly as costs associated with acquisitions, including market exit costs and professional services and other resolution expenses related to non-strategic acquired subsidiaries, have continued to wind down over the past several quarters.

      NET INTEREST MARGIN IMPACT
      Net interest margin is affected by certain activity related to the acquired loan portfolio.  The majority of these loans are accounted for under ASC Topic 310-30 and, as such, the Company is required to periodically update its forecast of expected cash flows from these loans.  Impairment, as a result of a decrease in expected cash flows, is recognized as provision expense in the period it is measured and has no impact on net interest margin.  Improvements in expected cash flows, in excess of any prior impairment, are recognized on a prospective basis through an upward adjustment to the yield earned on the portfolio.  Impairment and improvement are both partially offset by the impact of changes in the value of the FDIC indemnification asset.  Impairment is partially offset by an increase to the FDIC indemnification asset as a result of FDIC loss sharing income.  Improvement, which is reflected as a higher yield, is partially offset by a lower yield earned on the FDIC indemnification asset until the next periodic valuation of the loans and the indemnification asset.  The weighted average yield of the acquired loan portfolio may also be subject to change as loans with higher yields pay down more quickly or slowly than loans with lower yields.

      The following table shows the estimated yield earned by the Company on its covered and uncovered loan portfolios and the FDIC indemnification asset for the three months ended September 30, 2012.



      Table VIII


      For the Three Months Ended






      September 30, 2012






      Average






      (Dollars in thousands)


      Balance


      Yield












      Loans, excluding covered loans 1


      $ 3,037,734


      4.70%












      Covered loan portfolio accounted for under ASC Topic 310-302


      785,446


      10.70%












      Covered loan portfolio accounted for under ASC Topic 310-203


      81,040


      11.87%












      FDIC indemnification asset2


      136,136


      (5.01%)












      Total


      $ 4,040,356


      5.68%




















      1  Includes loans with loss share coverage removed








      2  Future yield adjustments subject to change based on required, periodic valuation procedures




      3  Includes loans with revolving privileges which are scoped out of ASC Topic 310-30 and certain loans which the Company elected to treat under the cost recovery method of accounting







      LOSS SHARE AGREEMENTS
      As of September 30, 2012, 21.2% of the Company's total loans were covered loans.  As required under the loss-share agreements, First Financial must file monthly certifications with the FDIC on single-family residential loans and quarterly certifications on all other loans.  To date, all certifications have been filed in a timely manner and without significant issues.

      COVERED LOAN PORTFOLIO
      The following table presents the covered loan portfolio as of September 30, 2012, June 30, 2012 and September 30, 2011.



      Table IX


















      As of







      September 30, 2012


      June 30, 2012


      September 30, 2011









      Percent




      Percent




      Percent






      (Dollars in thousands)

      Balance


      of Total


      Balance


      of Total


      Balance


      of Total























      Commercial

      $ 121,745


      14.7%


      $ 142,009


      15.7%


      $    223,882


      19.4%























      Real estate - construction

      12,898


      1.6%


      15,333


      1.7%


      25,893


      2.2%























      Real estate - commercial

      512,320


      62.1%


      556,673


      61.6%


      687,392


      59.7%























      Real estate - residential

      105,113


      12.7%


      111,720


      12.4%


      127,753


      11.1%























      Installment

      9,892


      1.2%


      11,641


      1.3%


      14,178


      1.2%























      Home equity

      60,502


      7.3%


      63,162


      7.0%


      67,897


      5.9%























      Other

      3,045


      0.4%


      3,324


      0.4%


      4,071


      0.4%























      Total

      $ 825,515


      100.0%


      $ 903,862


      100.0%


      $ 1,151,066


      100.0%





















      During the third quarter 2012, the total balance of covered loans decreased $78.3 million, or 8.7%, as compared to the previous quarter.

      ALLOWANCE FOR LOAN AND LEASE LOSSES - COVERED
      Under the applicable accounting guidance, the allowance for loan losses related to covered loans is a result of impairment identified in on-going valuation procedures and is generally recognized in the current period as provision expense.  However, if improvement is noted in a loan pool that had previously experienced impairment, the amount of improvement is recognized as a reduction to the applicable period's provision expense.  Additional improvement beyond previously recorded impairment is reflected as a yield adjustment on a prospective basis.  The timing inherent in this accounting treatment may result in earnings volatility in future periods.

      The following table presents activity in the allowance for loan losses related to covered loans for the three months ended September 30, 2012, June 30, 2012, March 31, 2012 and December 31, 2011.



      Table X



























      As of or for the Three Months Ended







      September 30,


      June 30,


      March 31,


      December 31,






      (Dollars in thousands)

      2012


      2012


      2012


      2011



















      Balance at beginning of period

      $         48,327


      $ 46,156


      $ 42,835


      $        48,112



















      Provision for loan and lease losses - covered

      6,622


      6,047


      12,951


      6,910



















      Total gross charge-offs

      (9,058)


      (5,163)


      (10,118)


      (13,513)



















      Total recoveries

      3,004


      1,287


      488


      1,326



















      Total net charge-offs

      (6,054)


      (3,876)


      (9,630)


      (12,187)



















      Ending allowance for loan and lease losses - covered

      $         48,895


      $ 48,327


      $ 46,156


      $        42,835

















      The Company has established an allowance for loan losses associated with covered loans based on estimated valuation procedures performed each quarter.  The allowance for covered loan losses increased $0.6 million, or 1.2%, during the third quarter.  As a percentage of total covered loans, the allowance for loan losses totaled 5.92% as of September 30, 2012 compared to 5.35% as of June 30, 2012.

      Net charge-offs on covered loans during the third quarter 2012 were $6.1 million compared to $3.9 million for the second quarter 2012, an increase of $2.2 million, or 56.2%.  During the third quarter 2012, the Company recognized provision expense of $6.6 million, representing an increase of $0.6 million, or 9.5%, compared to the linked quarter.  The difference between provision expense and net charge-offs primarily relates to the quarterly re-estimation of cash flow expectations required under ASC Topic 310-30.  The net present value of expected cash flows is influenced by both the amount and timing of such cash flows.  The Company continues to refine its expectations with respect to both factors as the covered portfolio ages.

      In addition to the provision expense, the Company incurred loss share and covered asset expenses of $3.6 million, consisting primarily of credit expenses related to covered assets offset by a small amount of gains related to covered OREO.  The receivable due from the FDIC under loss share agreements of $8.5 million related to total credit costs incurred was recognized as FDIC loss share income and a corresponding increase to the FDIC indemnification asset.

      SOURCE First Financial Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.