Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      FLOWERS FOODS, INC. REPORTS FIRST QUARTER 2022 RESULTS

      (PRNewsfoto/Flowers Foods, Inc.)

      News provided by

      Flowers Foods, Inc.

      May 19, 2022, 16:10 ET

      Share this article

      Share this article


      THOMASVILLE, Ga., May 19, 2022 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, Tastykake, and other bakery foods, today reported financial results for the company's 16-week first quarter ended April 23, 2022.

      First Quarter Summary:

      Compared to the prior year first quarter where applicable

      • Sales increased 10.3% to a quarter-record $1.436 billion.
      • Net income increased 19.4% to $85.6 million. Adjusted net income increased 6.3% to $93.1 million.
      • Adjusted EBITDA(1) increased 2.4% to a quarter-record $165.5 million, representing 11.5% of sales, a 90-basis point decrease.
      • Diluted EPS increased $0.06 to $0.40. Adjusted diluted EPS(1) increased $0.03 to a quarter-record $0.44. 

      (1)

      Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

      CEO's Remarks:

      "We delivered another quarter of record results, reflecting outstanding top line growth and disciplined execution on costs," said Ryals McMullian, president and CEO of Flowers Foods. "Focused implementation of our portfolio strategy drove market share gains for our leading brands, as consumers continued to gravitate to these differentiated products despite widespread inflation. To sustain this robust momentum, we intend to invest in marketing and advertising, introduce new and innovative products, and expand production capacity.

      "We are adjusting our outlook for fiscal 2022 to account for improved pricing, higher-than-expected inflation, and supply chain disruptions," he continued. "To mitigate resource shortages and volatile commodity prices, which increased beyond our initial expectations, we continue to execute on efficiency initiatives and we have implemented a price increase that will become effective in the second quarter. The resulting price lag, combined with the supply chain disruptions, is expected to impact EPS by a total of five cents in the second and third quarters. We are encouraged by the strong underlying fundamentals of our business, and our industry-leading team remains dedicated to enhancing long-term shareholder value."

      For the 52-week Fiscal 2022, the Company Expects:

      • Sales in the range of approximately $4.764 billion to $4.850 billion, representing an increase of approximately 10.0% to 12.0% compared to the prior year period. Prior guidance called for sales of $4.660 billion to $4.695 billion, representing an increase of approximately 7.6% to 8.4% compared to the prior year period.
      • Adjusted EPS(1) in the range of approximately $1.20 to $1.30, compared to prior guidance of $1.25 to $1.35.

      The company's outlook is based on the following assumptions:

      • Depreciation and amortization in the range of $135 million to $145 million
      • Net interest expense of approximately $7 million
      • An effective tax rate in the range of 24.0% to 24.5%
      • Weighted average diluted share count for the year of approximately 213.5 million shares
      • Capital expenditures in the range of $150 million to $160 million, with $60 million to $70 million related to our ERP upgrade

      Matters Affecting Comparability:



      Reconciliation of Earnings per Share to Adjusted Earnings per Share





      For the 16-Week
      Period Ended



      For the 16-Week
      Period Ended




      April 23, 2022



      April 24, 2021


      Net income per diluted common share


      $

      0.40



      $

      0.34


      Loss on inferior ingredients


      —



      NM


      Business process improvement consulting costs



      0.03




      0.02


      Impairment of assets


      NM



      —


      Loss on extinguishment of debt


      —




      0.06


      Adjusted net income per diluted common share


      $

      0.44



      $

      0.41











      NM - not meaningful.

      Certain amounts may not add due to rounding.

      Consolidated First Quarter Operating Highlights

      Compared to the prior year first quarter where applicable

      • Sales increased 10.3% to $1.436 billion, surpassing the previous record first quarter results in 2020 that were influenced by the pandemic.
      • Percentage point change in sales attributed to:
        • Pricing/mix: 13.5%
        • Volume: -3.2%
      • Branded retail sales increased $94.4 million or 11.0% to $956.1 million, store branded retail sales increased $11.1 million or 6.9% to $173.6 million, while non-retail and other sales increased $28.2 million or 10.2% to $306.2 million.
        • Branded retail sales increased primarily due to higher prices intended to offset inflationary pressures, and improved promotional efficiency, partially offset by volume declines in branded cake items partly due to supply constraints.
        • Store branded retail sales increased primarily due to higher prices intended to offset inflationary pressures, partially offset by volume declines as consumer purchasing continued to shift to branded retail products.
        • Non-retail and other sales increased primarily due to higher prices intended to offset inflationary pressures, partially offset by volume declines in fast food and co-manufactured items, supply chain disruptions, and targeted sales rationalization to improve profitability.
      • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 50.5% of sales, a 110-basis point increase. These costs increased as a percentage of sales due to higher ingredient and packaging costs, partly offset by higher sales and reduced outside purchases.
      • Selling, distribution and administrative (SD&A) expenses were 38.6% of sales, a 10-basis point increase, impacted by incremental consulting costs and transportation cost inflation, largely offset by favorable price/mix, lower workforce-related costs, and increased scrap dough income. Excluding matters affecting comparability, adjusted SD&A expenses were 38.0% of sales, a 20-basis point decrease from the prior year period.
      • Depreciation and amortization (D&A) expenses were $43.4 million, or 3.0% of sales, a 20-basis point decrease.
      • Net income increased 19.4% to $85.6 million. Adjusted net income increased 6.3% to $93.1 million, helped by a discrete tax benefit and lower interest expense.
      • Adjusted EBITDA increased 2.4% to a quarter-record $165.5 million, representing 11.5% of sales, a 90-basis point decrease.

      Cash Flow, Capital Allocation, and Capital Return

      For the first quarter of fiscal 2022, cash flow from operating activities increased by $26.2 million to $124.2 million, capital expenditures increased $23.2 million to $50.5 million, and dividends paid to shareholders increased $4.2 million to $46.7 million. Cash and cash equivalents were $205.1 million at the end of the first quarter of fiscal 2022.

      There are 5.4 million shares that remain authorized for repurchase under the company's current share repurchase plan. The company expects to continue to execute share repurchases from time to time under this plan.

      Pre-Recorded Management Remarks and Question and Answer Webcast

      In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on May 20, 2022. The pre-recorded remarks and the webcast can be accessed at flowersfoods.com/investors, where it will be archived.

      About Flowers Foods

      Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2021 sales of $4.3 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

      FLO-CORP   FLO-IR

      Forward-Looking Statements

      Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and the ultimate impact of the novel strain of coronavirus ("COVID-19") on our business, results of operations and financial condition and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC') and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate, (b) the ultimate impact of the COVID-19 pandemic and future responses and/or measures taken in response thereto, including, but not limited to, new and emerging variants of the virus and the efficacy and distribution of vaccines, which are highly uncertain and are difficult to predict, (c) our ability to manage the demand, supply and operational challenges with the actual or perceived effects of the COVID-19 pandemic; (d) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (e) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store branded products, (f) the level of success we achieve in developing and introducing new products and entering new markets, (g) our ability to implement new technology and customer requirements as required, (h) our ability to operate existing, and any new, manufacturing lines according to schedule, (i) our ability to implement and achieve our environmental, social, and governance ("ESG") goals in accordance with suppliers, regulations, and customers; (j) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure, (k) consolidation within the baking industry and related industries, (l) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (m) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products; (n) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body, or other regulatory developments, that could affect the independent contractor classifications of the independent distributor partners, (n) increasing legal complexity and legal proceedings that we are or may become subject to, (p) labor shortages and turnover or increases in employee and employee-related costs, (q) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (r) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (s) the failure of our information technology ("IT") systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the planned implementation of the upgrade of our ERP system; and (t) the potential impact of climate change on the company, including physical and transition risks, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors of the Form 10-Q for the quarter ended April 23, 2022 and subsequent filing with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

      Information Regarding Non-GAAP Financial Measures

      The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), gross margin excluding depreciation and amortization, free cash flow, and the ratio of net debt to adjusted EBITDA. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

      The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

      EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

      The company defines adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, excluding the impact of asset impairment charges, Project Centennial consulting costs, business process improvement costs, lease terminations, legal settlements, acquisition-related costs, and pension plan settlements. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

      The company defines free cash flow as operating cash flow minus capital expenditures. The company believes that free cash flow provides investors a better understanding of the company's liquidity position. The company defines net debt as total debt less cash and cash equivalents. Net debt to EBITDA is used as a measure of financial leverage employed by the company. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities.

      Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

      The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

      Flowers Foods, Inc. 


      Condensed Consolidated Balance Sheets




      (000's omitted)






      April 23, 2022



      January 1, 2022


      Assets







           Cash and cash equivalents


      $

      205,147



      $

      185,871


           Other current assets



      586,276




      531,154


           Property, plant and equipment, net



      816,466




      798,728


           Right-of-use leases, net



      294,111




      292,489


           Distributor notes receivable (1)



      176,229




      183,403


           Other assets



      23,045




      20,992


           Cost in excess of net tangible assets, net



      1,231,063




      1,240,676


           Total assets


      $

      3,332,337



      $

      3,253,313


      Liabilities and Stockholders' Equity







           Current liabilities


      $

      485,532



      $

      471,943


           Long-term debt



      891,007




      890,609


           Right-of-use lease liabilities (2)



      304,717




      300,522


           Other liabilities



      191,657




      178,965


           Stockholders' equity



      1,459,424




      1,411,274


           Total liabilities and stockholders' equity


      $

      3,332,337



      $

      3,253,313









      (1)

       Includes current portion of $27,443 and $29,093, respectively.

      (2)

       Includes current portion of $52,492 and $47,974, respectively.

      Flowers Foods, Inc. 


      Consolidated Statement of Operations




      (000's omitted, except per share data)






      For the 16-Week Period
      Ended



      For the 16-Week Period
      Ended




      April 23, 2022



      April 24, 2021


      Sales


      $

      1,435,932



      $

      1,302,168


      Materials, supplies, labor and other production costs (exclusive of
           depreciation and amortization shown separately below)



      724,592




      643,576


      Selling, distribution and administrative expenses



      554,952




      501,973


      Loss on inferior ingredients



      —




      122


      Impairment of assets



      990




      —


      Depreciation and amortization expense



      43,423




      41,386


      Income from operations



      111,975




      115,111


      Other pension benefit



      (238)




      (125)


      Loss on extinguishment of debt



      —




      16,149


      Interest expense, net



      2,101




      4,201


      Income before income taxes



      110,112




      94,886


      Income tax expense



      24,523




      23,231


      Net income


      $

      85,589



      $

      71,655


      Net income per diluted common share


      $

      0.40



      $

      0.34


      Diluted weighted average shares outstanding



      213,314




      212,780


      Flowers Foods, Inc. 


      Condensed Consolidated Statement of Cash Flows




      (000's omitted)






      For the 16-Week Period
      Ended



      For the 16-Week Period
      Ended




      April 23, 2022



      April 24, 2021


      Cash flows from operating activities:







      Net income


      $

      85,589



      $

      71,655


      Adjustments to reconcile net income to net cash from operating activities:







           Total non-cash adjustments



      64,669




      55,838


           Changes in assets and liabilities



      (26,104)




      (29,498)


      Net cash provided by operating activities



      124,154




      97,995


      Cash flows from investing activities:







           Purchase of property, plant and equipment



      (50,497)




      (27,278)


           Proceeds from sale of property, plant and equipment



      1,431




      2,159


           Other



      7,171




      6,002


      Net cash disbursed for investing activities



      (41,895)




      (19,117)


      Cash flows from financing activities:







           Dividends paid



      (46,747)




      (42,503)


           Stock repurchases



      (10,049)




      (1,058)


           Net change in debt borrowings



      —




      (81,858)


           Payments on financing leases



      (426)




      (423)


           Other



      (5,761)




      (9,942)


      Net cash disbursed for financing activities



      (62,983)




      (135,784)


      Net increase (decrease) in cash and cash equivalents



      19,276




      (56,906)


      Cash and cash equivalents at beginning of period



      185,871




      307,476


      Cash and cash equivalents at end of period


      $

      205,147



      $

      250,570


      Flowers Foods, Inc. 

      Sales by Sales Class and Sales Bridge


      (000's omitted)



      Sales by Sales Class


      For the 16-Week Period
      Ended



      For the 16-Week Period
      Ended










      April 23, 2022



      April 24, 2021



      $ Change



      % Change


      Branded Retail


      $

      956,130



      $

      861,735



      $

      94,395




      11.0

      %

      Store Branded Retail



      173,609




      162,477




      11,132




      6.9

      %

      Non-Retail and Other



      306,193




      277,956




      28,237




      10.2

      %

      Total Sales


      $

      1,435,932



      $

      1,302,168



      $

      133,764




      10.3

      %

      Sales Bridge



      For the 16-week period ended April 23, 2022


      Volume


      Net
      Price/Mix


      Total
      Sales Change

      Flowers Foods


      (3.2)%


      13.5%


      10.3%

      Flowers Foods, Inc. 

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)




      Reconciliation of Earnings per Share to Adjusted Earnings per Share




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Net income per diluted common share


      $

      0.40



      $

      0.34


      Loss on inferior ingredients


      —



      NM


      Business process improvement consulting costs



      0.03




      0.02


      Impairment of assets


      NM



      —


      Loss on extinguishment of debt


      —




      0.06


      Adjusted net income per diluted common share


      $

      0.44



      $

      0.41


      NM - not meaningful.







      Certain amounts may not add due to rounding.









      Reconciliation of Gross Margin




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Sales


      $

      1,435,932



      $

      1,302,168


      Materials, supplies, labor and other production costs (exclusive 
           of depreciation and amortization)



      724,592




      643,576


      Gross Margin excluding depreciation and amortization



      711,340




      658,592


      Less depreciation and amortization for production activities


      $

      23,434



      $

      23,130


      Gross Margin


      $

      687,906



      $

      635,462


      Depreciation and amortization for production activities


      $

      23,434



      $

      23,130


      Depreciation and amortization for selling, distribution and
           administrative activities



      19,989




      18,256


      Total depreciation and amortization


      $

      43,423



      $

      41,386












      Reconciliation of Selling, Distribution and Administrative Expenses to
      Adjusted SD&A




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Selling, distribution and administrative expenses (SD&A)


      $

      554,952



      $

      501,973


      Business process improvement consulting costs



      (9,064)




      (4,958)


      Adjusted SD&A


      $

      545,888



      $

      497,015


      Flowers Foods, Inc. 

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)





      Reconciliation of Net Income to EBITDA and Adjusted EBITDA




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Net income


      $

      85,589



      $

      71,655


      Income tax expense



      24,523




      23,231


      Interest expense, net



      2,101




      4,201


      Loss on extinguishment of debt



      —




      16,149


      Depreciation and amortization



      43,423




      41,386


      EBITDA



      155,636




      156,622


      Other pension benefit



      (238)




      (125)


      Loss on inferior ingredients



      —




      122


      Business process improvement consulting costs



      9,064




      4,958


      Impairment of assets



      990




      —


      Adjusted EBITDA


      $

      165,452



      $

      161,577


      Sales


      $

      1,435,932



      $

      1,302,168


      Adjusted EBITDA margin



      11.5

      %



      12.4

      %











      Reconciliation of Income Tax Expense to Adjusted Income Tax
      Expense




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Income tax expense


      $

      24,523



      $

      23,231


      Tax impact of:







           Loss on inferior ingredients



      —




      31


           Business process improvement consulting costs



      2,266




      1,240


           Impairment of assets



      248




      —


           Loss on extinguishment of debt



      —




      4,037


      Adjusted income tax expense


      $

      27,037



      $

      28,539


      Flowers Foods, Inc. 

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)




      Reconciliation of Net Income to Adjusted Net Income




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 23, 2022



      April 24, 2021


      Net income


      $

      85,589



      $

      71,655


      Loss on inferior ingredients



      —




      91


      Business process improvement consulting costs



      6,798




      3,718


      Impairment of assets



      742




      —


      Loss on extinguishment of debt



      —




      12,112


      Adjusted net income


      $

      93,129



      $

      87,576












      Reconciliation of Earnings per Share -
      Full Year Fiscal 2022 Guidance




      Range Estimate


      Net income per diluted common share


      $

      1.17


      to

      $

      1.27


      Business process improvement consulting costs



      0.03




      0.03


      Impairment of assets


      NM



      NM


      Adjusted net income per diluted common share


      $

      1.20


      to

      $

      1.30


      NM - not meaningful.







      SOURCE Flowers Foods, Inc.

      Modal title

      Also from this source

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected Shaun P. Mara and Ken Plunk as independent directors,...

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods, Inc. (NYSE: FLO) will report its third quarter 2026 financial results on Thursday, November 12, 2026, after the market close. The...

      More Releases From This Source

      Explore

      Retail

      Retail

      Food & Beverages

      Food & Beverages

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.