Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      FLOWERS FOODS, INC. REPORTS FIRST QUARTER 2023 RESULTS


      News provided by

      Flowers Foods, Inc.

      May 18, 2023, 16:10 ET

      Share this article

      Share this article


      THOMASVILLE, Ga. , May 18, 2023 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO) today reported financial results for the company's 16-week fiscal first quarter ended April 22, 2023.

      First Quarter Summary:

      Compared to the prior year first quarter where applicable

      • Sales increased 6.9% to a quarter-record $1.534 billion.
      • Net income decreased 17.4% to $70.7 million. Adjusted net income decreased 13.1% to $80.9 million.
      • Adjusted EBITDA(1) decreased 8.7% to $151.1 million, representing 9.8% of sales, a 170-basis point decrease.
      • Diluted EPS decreased $0.07 to $0.33. Adjusted diluted EPS(1) decreased $0.06 to $0.38.

      CEO's Remarks:

      "Our first quarter results reflect the competitive strength of our leading brands and their ability to meet shifting consumer demand in a challenging environment. Price increases to offset inflationary pressures drove record sales, while our product mix continued to return to more normalized levels as consumers dined out of the home more frequently. Private label category sales remained strong, although the growth rate is moderating.

      "We are adjusting our outlook for fiscal 2023 to account for the slow start to the year and lower-than-expected branded retail sales due to softer category demand. In response, we are adapting our business to make it even more resilient in the rapidly evolving consumer environment. The nationwide launch of our Dave's Killer Bread Snack Bars represents a first step in expanding our brands outside of the bread category. We expect further progress in this area with an exciting pipeline of adjacent products in development, and through strategic acquisitions. Additionally, we are investing in a number of productivity and efficiency initiatives to ensure we are well-positioned to enhance shareholder value and achieve results in line with our long-term financial targets."

      For the 52-week Fiscal 2023, the Company Expects:

      • Sales in the range of approximately $5.086 billion to $5.141 billion, representing an increase of approximately 5.8% to 7.0% compared to the prior year period.
      • Adjusted EBITDA(2) in the range of approximately $494 million to $528 million.
      • Adjusted EPS(2) in the range of approximately $1.15 to $1.25.

      The company's outlook is based on the following assumptions:

      • Depreciation and amortization in the range of $160 million to $165 million
      • Net interest expense of approximately $9 million to $13 million
      • An effective tax rate of approximately 25%
      • Weighted average diluted share count for the year of approximately 213 million shares
      • Capital expenditures in the range of $140 million to $150 million, with $30 million to $40 million related to the ERP upgrade

      Matters Affecting Comparability:




      Reconciliation of Earnings per Share to Adjusted Earnings per Share






      For the 16-Week
      Period Ended



      For the 16-Week
      Period Ended




      April 22, 2023



      April 23, 2022


      Net income per diluted common share


      $

      0.33



      $

      0.40


      Business process improvement costs



      0.02




      0.03


      Impairment of assets



      —



      NM


      Restructuring charges



      0.01




      —


      Acquisition-related costs



      0.01




      —


      Adjusted net income per diluted common share


      $

      0.38



      $

      0.44



      NM - not meaningful.

      Certain amounts may not add due to rounding.


      Consolidated First Quarter Operating Highlights

      Compared to the prior year first quarter where applicable

      • Sales increased 6.9% to $1.534 billion, a first quarter record. Pricing/mix(3) increased 13.6%, volume(4) declined 7.3%, and the Papa Pita acquisition added 0.6%.
        • Branded Retail sales increased $23.8 million or 2.5% to $979.3 million due to higher prices intended to offset inflationary pressures and improved promotional efficiency, partially offset by volume declines and increased product returns. Pricing/mix(3) rose 8.3%, volume(4) declined 6.3%, and the Papa Pita acquisition added 0.5%.
        • Other sales increased $74.7 million or 15.6% to $555.1 million due to higher prices intended to offset inflationary pressures, partially offset by volume declines largely due to exiting lower margin business and targeted sales rationalization in foodservice, cake, and private label. Pricing/mix(3) rose 23.1%, volume(4) declined 8.2%, and the Papa Pita acquisition added 0.7%.
      • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 52.2% of sales, a 170-basis point increase. These costs increased as a percentage of sales due to input cost inflation, partially offset by inflation-driven pricing actions, lower employee compensation expense, and reduced outside purchases of product.
      • Selling, distribution, and administrative (SD&A) expenses were 38.6% of sales, in line with the prior year period, benefiting from sales increases in excess of wage inflation, lower incentive compensation, and lower distributor distribution fees as a percent of sales. Those benefits were offset by greater marketing expenses, increased amortization of cloud-based applications, and acquisition-related costs. Excluding matters affecting comparability, adjusted SD&A expenses were 38.0% of sales, in line with the prior year period.
      • Charges related to a restructuring of plant operation responsibilities from the sales function to the supply chain function were $4.2 million.
      • Depreciation and amortization (D&A) expenses were $43.7 million, or 2.9% of sales, a 10-basis point decrease.
      • Net income decreased 17.4% to $70.7 million due to all the factors mentioned above along with higher interest expense, partly offset by a lower effective tax rate. Adjusted net income decreased 13.1% to $80.9 million.
      • Adjusted EBITDA decreased 8.7% to $151.1 million, representing 9.8% of sales, a 170-basis point decrease.

      Cash Flow, Capital Allocation, and Capital Return

      For the first quarter of fiscal 2023, cash flow from operating activities decreased by $66.2 million to $58.0 million, capital expenditures decreased $16.5 million to $34.0 million, and dividends paid to shareholders increased $2.4 million to $49.1 million. Cash and cash equivalents were $27.7 million at the end of the first quarter of fiscal 2023.

      (1) Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

      (2) No reconciliation of the forecasted range for Adjusted EPS to Diluted EPS and adjusted EBITDA to net income for the 52-week Fiscal 2023 is included in this press release because the company is unable to quantify certain amounts that would be required to be included in the GAAP measure without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors.

      (3) Calculated as (current year period units X change in price per unit) / prior year period sales dollars

      (4) Calculated as (prior year period price per unit X change in units) / prior year period sales dollars

      Pre-Recorded Management Remarks and Question and Answer Webcast

      In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on May 19, 2023. The pre-recorded remarks and the webcast will be archived at flowersfoods.com/investors.

      About Flowers Foods

      Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2022 sales of $4.8 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

      FLO-IR  FLO-CORP

      Forward-Looking Statements

      Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate,  (b) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (c) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward less expensive store branded products, (d) the level of success we achieve in developing and introducing new products and entering new markets, (e) our ability to implement new technology and customer requirements as required, (f) our ability to operate existing, and any new, manufacturing lines according to schedule, (g) our ability to implement and achieve our environmental, social, and governance goals in accordance with regulatory requirements and expectations of stakeholders, suppliers, and customers; (h) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of completed, planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure (e.g., our sales and supply chain reorganization), (i) consolidation within the baking industry and related industries, (j) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (k) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products, including ingredient and packaging costs; (l) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body that could affect the independent contractor classifications of the independent distributor partners, (m) increasing legal complexity and legal proceedings that we are or may become subject to, (n) labor shortages and turnover or increases in employee and employee-related costs, (o) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (p) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (q) the failure of our information technology systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the planned implementation of the upgrade of our ERP system; and (r) the potential impact of climate change on the company, including physical and transition risks, availability or restriction of resources, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors, of the Form 10-Q for the quarter ended April 22, 2023 and subsequent filings with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

      Information Regarding Non-GAAP Financial Measures

      The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted diluted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), and gross margin excluding depreciation and amortization. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

      The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

      EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

      The company defines adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, to exclude additional costs that the company considers important to present to investors. These costs include, but are not limited to, the costs of closing a plant or costs associated with acquisition-related activities, certain impairment charges, legal settlements and other costs impacting past and future comparability. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

      Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

      The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

      Flowers Foods, Inc.

      Condensed Consolidated Balance Sheets


      (000's omitted)






      April 22, 2023



      December 31, 2022


      Assets







      Cash and cash equivalents


      $

      27,720



      $

      165,134


      Other current assets



      662,113




      613,334


      Property, plant and equipment, net



      959,187




      849,325


      Right-of-use leases, net



      277,086




      275,214


      Distributor notes receivable (1)



      160,086




      163,354


      Other assets



      37,142




      37,008


      Cost in excess of net tangible assets, net



      1,358,533




      1,209,625


      Total assets


      $

      3,481,867



      $

      3,312,994


      Liabilities and Stockholders' Equity







      Current liabilities


      $

      491,281



      $

      518,656


      Long-term debt



      1,063,242




      891,842


      Right-of-use lease liabilities (2)



      287,829




      282,862


      Other liabilities



      177,923




      176,344


      Stockholders' equity



      1,461,592




      1,443,290


      Total liabilities and stockholders' equity


      $

      3,481,867



      $

      3,312,994









      (1)

      Includes current portion of $26,020 and $26,472, respectively.

      (2)

      Includes current portion of $50,838 and $45,769, respectively.

      Flowers Foods, Inc.

      Consolidated Statement of Operations


      (000's omitted, except per share data)






      For the 16-Week Period
      Ended



      For the 16-Week Period
      Ended




      April 22, 2023



      April 23, 2022


      Sales


      $

      1,534,493



      $

      1,435,932


      Materials, supplies, labor and other production costs (exclusive of
         depreciation and amortization shown separately below)



      800,852




      724,592


      Selling, distribution, and administrative expenses



      591,943




      554,952


      Restructuring charges



      4,195




      —


      Impairment of assets



      —




      990


      Depreciation and amortization expense



      43,735




      43,423


      Income from operations



      93,768




      111,975


      Other pension benefit



      (83)




      (238)


      Interest expense, net



      3,886




      2,101


      Income before income taxes



      89,965




      110,112


      Income tax expense



      19,255




      24,523


      Net income


      $

      70,710



      $

      85,589


      Net income per diluted common share


      $

      0.33



      $

      0.40


      Diluted weighted average shares outstanding



      213,397




      213,314


      Flowers Foods, Inc.

      Condensed Consolidated Statement of Cash Flows


      (000's omitted)






      For the 16-Week Period
      Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Cash flows from operating activities:







      Net income


      $

      70,710



      $

      85,589


      Adjustments to reconcile net income to net cash from operating
         activities:







         Total non-cash adjustments



      62,975




      64,669


         Changes in assets and liabilities



      (75,733)




      (26,104)


      Net cash provided by operating activities



      57,952




      124,154


      Cash flows from investing activities:







         Purchase of property, plant and equipment



      (33,958)




      (50,497)


         Proceeds from sale of property, plant and equipment



      96




      1,431


         Acquisition of business



      (270,451)




      —


         Other



      3,106




      7,171


      Net cash disbursed for investing activities



      (301,207)




      (41,895)


      Cash flows from financing activities:







         Dividends paid



      (49,100)




      (46,747)


         Stock repurchases



      (10,981)




      (10,049)


         Net change in debt borrowings



      171,000




      —


         Payments on financing leases



      (599)




      (426)


         Other



      (4,479)




      (5,761)


      Net cash provided by (disbursed for) financing activities



      105,841




      (62,983)


      Net (decrease) increase in cash and cash equivalents



      (137,414)




      19,276


      Cash and cash equivalents at beginning of period



      165,134




      185,871


      Cash and cash equivalents at end of period


      $

      27,720



      $

      205,147


      Flowers Foods, Inc.

      Sales by Sales Class and Sales Bridge

      (000's omitted)


      Sales by Sales Class


      For the 16-Week Period
      Ended



      For the 16-Week Period
      Ended










      April 22, 2023



      April 23, 2022



      $ Change



      % Change


      Branded Retail


      $

      979,345



      $

      955,531



      $

      23,814




      2.5

      %

      Other



      555,148




      480,401




      74,747




      15.6

      %

      Total Sales


      $

      1,534,493



      $

      1,435,932



      $

      98,561




      6.9

      %

      Sales Bridge


      For the 16-week period ended April 22, 2023


      Branded Retail



      Other



      Total


      Pricing/mix*



      8.3

      %



      23.1

      %



      13.6

      %

      Volume*



      (6.3)

      %



      (8.2)

      %



      (7.3)

      %

      Acquisition



      0.5

      %



      0.7

      %



      0.6

      %

      Total percentage point change in sales



      2.5

      %



      15.6

      %



      6.9

      %











      * Computations above are calculated as follows:


            Price/Mix $ = Current year period units × change in price per unit


            Price/Mix % = Price/Mix $ ÷ Prior year period Sales $












            Volume $ = Prior year period price per unit × change in units


            Volume % = Volume $ ÷ Prior year period Sales $


      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)






      Reconciliation of Earnings per Share to Adjusted Earnings per Share




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Net income per diluted common share


      $

      0.33



      $

      0.40


      Business process improvement costs



      0.02




      0.03


      Impairment of assets



      —



      NM


      Restructuring charges



      0.01




      —


      Acquisition-related costs



      0.01




      —


      Adjusted net income per diluted common share


      $

      0.38



      $

      0.44


      NM - not meaningful.







      Certain amounts may not add due to rounding.











      Reconciliation of Gross Margin




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Sales


      $

      1,534,493



      $

      1,435,932


      Materials, supplies, labor and other production costs (exclusive
         of depreciation and amortization)



      800,852




      724,592


      Gross margin excluding depreciation and amortization



      733,641




      711,340


      Less depreciation and amortization for production activities



      24,448




      23,434


      Gross margin


      $

      709,193



      $

      687,906


      Depreciation and amortization for production activities


      $

      24,448



      $

      23,434


      Depreciation and amortization for selling, distribution, and
         administrative activities



      19,287




      19,989


      Total depreciation and amortization


      $

      43,735



      $

      43,423






      Reconciliation of Selling, Distribution, and Administrative Expenses to
      Adjusted SD&A




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Selling, distribution, and administrative expenses
         (SD&A)


      $

      591,943



      $

      554,952


      Business process improvement costs



      (6,219)




      (9,064)


      Acquisition-related costs



      (3,223)




      —


      Adjusted SD&A


      $

      582,501



      $

      545,888


      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)






      Reconciliation of Net Income to EBITDA and Adjusted EBITDA




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Net income


      $

      70,710



      $

      85,589


      Income tax expense



      19,255




      24,523


      Interest expense, net



      3,886




      2,101


      Depreciation and amortization



      43,735




      43,423


      EBITDA



      137,586




      155,636


      Other pension benefit



      (83)




      (238)


      Business process improvement costs



      6,219




      9,064


      Impairment of assets



      —




      990


      Restructuring charges



      4,195




      —


      Acquisition-related costs



      3,223




      —


      Adjusted EBITDA


      $

      151,140



      $

      165,452


      Sales


      $

      1,534,493



      $

      1,435,932


      Adjusted EBITDA margin



      9.8

      %



      11.5

      %





      Reconciliation of Income Tax Expense to Adjusted Income Tax Expense




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Income tax expense


      $

      19,255



      $

      24,523


      Tax impact of:







      Business process improvement costs



      1,555




      2,266


      Impairment of assets



      —




      248


      Restructuring charges



      1,049




      —


      Acquisition-related costs



      806




      —


      Adjusted income tax expense


      $

      22,665



      $

      27,037


      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures


      (000's omitted, except per share data)






      Reconciliation of Net Income to Adjusted Net Income




      For the 16-Week Period Ended



      For the 16-Week Period Ended




      April 22, 2023



      April 23, 2022


      Net income


      $

      70,710



      $

      85,589


      Business process improvement costs



      4,664




      6,798


      Impairment of assets



      —




      742


      Restructuring charges



      3,146




      —


      Acquisition-related costs



      2,417




      —


      Adjusted net income


      $

      80,937



      $

      93,129






      Reconciliation of Earnings per Share -
      Full Year Fiscal 2023 Guidance




      Range Estimate


      Net income per diluted common share


      $

      1.11


      to

      $

      1.21


      Business process improvement costs



      0.02




      0.02


      Restructuring charges



      0.01




      0.01


      Acquisition-related costs



      0.01




      0.01


      Adjusted net income per diluted common share


      $

      1.15


      to

      $

      1.25









      SOURCE Flowers Foods, Inc.

      Modal title

      Also from this source

      FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2026 RESULTS

      FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2026 RESULTS

      Flowers Foods, Inc. (NYSE: FLO) today reported financial results for the company's 12-week third quarter ended October 10, 2026. Third Quarter...

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected Shaun P. Mara and Ken Plunk as independent directors,...

      More Releases From This Source

      Explore

      Food & Beverages

      Food & Beverages

      Retail

      Retail

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.