Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2022 RESULTS


      News provided by

      Flowers Foods, Inc.

      Nov 10, 2022, 16:10 ET

      Share this article

      Share this article


      THOMASVILLE, Ga., Nov. 10, 2022 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, Tastykake, and other bakery foods, today reported financial results for the company's 12-week third quarter ended October 8, 2022.

      Third Quarter Summary:
      Compared to the prior year third quarter where applicable

      • Sales increased 12.7% to a quarter-record $1.158 billion.
      • Net income increased 4.3% to $40.5 million. Adjusted net income decreased 0.4% to $64.6 million.
      • Adjusted EBITDA(1) increased 1.6% to $120.4 million, representing 10.4% of sales, a 110-basis point decrease.
      • Diluted EPS increased $0.01 to $0.19. Adjusted diluted EPS(1) was consistent with the prior year period at $0.30. 

      CEO's Remarks:
      "Flowers' record results in a challenging environment underscore the resiliency of our business and the ongoing effectiveness of our strategy," said Ryals McMullian, president and CEO of Flowers Foods. "Our performance reflects strong results from our number one brands, which continue to resonate with consumers despite the impact of inflation on purchasing decisions. And we are successfully mitigating this inflationary impact with initiatives to enhance sales and margins.

      "Looking forward, we are focused on maintaining our momentum through increased investments in innovation and marketing. By leveraging our leading brands, we believe that our agile innovation initiative will expand our revenue streams beyond the traditional bread aisle. The nationwide launch of Dave's Killer Bread snack bars in 2023 is just the first step in this process. Our strong balance sheet and ample cash flow enable us to take a long-term perspective, and we have a hundred-plus year history of driving profitable growth in a variety of market conditions. As always, we remain focused on creating shareholder value and achieving results in line with our long-term financial targets."

      For the 52-week Fiscal 2022, the Company Expects:

      • Sales in the range of approximately $4.807 billion to $4.850 billion, representing an increase of approximately 11.0% to 12.0% compared to the prior year period. Prior guidance called for sales of $4.764 billion to $4.850 billion, representing an increase of approximately 10% to 12%.
      • Adjusted EPS(1) in the range of approximately $1.25 to $1.30.

      The company's outlook is based on the following assumptions:

      • Depreciation and amortization in the range of $140 million to $145 million
      • Net interest expense of approximately $7 million
      • An effective tax rate in the range of 24.0% to 24.5%
      • Weighted average diluted share count for the year of approximately 213.5 million shares
      • Capital expenditures in the range of $150 million to $160 million, with $60 million to $70 million related to the ERP upgrade

      (1) Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

      Matters Affecting Comparability:

      Reconciliation of Earnings per Share to Adjusted Earnings per Share






      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended




      October 8, 2022



      October 9, 2021


      Net income per diluted common share


      $

      0.19



      $

      0.18


      Business process improvement consulting costs



      0.03




      0.03


      Plant closure costs and impairment of assets



      0.02




      —


      Legal settlements and related costs



      0.02




      0.08


      Recovery on inferior ingredients



      —



      NM


      Acquisition-related costs



      0.04




      —


      Multi-employer pension plan withdrawal costs



      —




      0.01


      Adjusted net income per diluted common share


      $

      0.30



      $

      0.30



      Certain amounts may not add due to rounding.


      Consolidated Third Quarter Operating Highlights
      Compared to the prior year third quarter where applicable

      • Sales increased 12.7% to $1.158 billion, a third quarter record.
      • Percentage point change in sales attributed to:
        • Pricing/mix(2): 17.8%
        • Volume(3): -5.1%
      • Branded retail sales increased $59.4 million or 8.6% to $748.4 million, store branded retail sales increased $39.3 million or 31.5% to $163.9 million, while non-retail and other sales increased $31.7 million or 14.8% to $245.8 million.
      • Branded retail sales increased due to higher prices intended to offset inflationary pressures and improved promotional efficiency, partially offset by volume declines.
      • Store branded retail sales increased primarily due to higher prices intended to offset inflationary pressures and volume growth net of targeted sales rationalization.
      • Non-retail and other sales increased primarily due to higher prices intended to offset inflationary pressures, partially offset by volume declines in foodservice. Targeted sales rationalization, including exiting certain low margin business, and production constraints from supply chain disruptions, contributed to the lower volumes.
      • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 53.2% of sales, a 310-basis point increase. These costs increased as a percentage of sales due to input cost inflation, partially offset by inflation-driven pricing actions.
      • Selling, distribution and administrative (SD&A) expenses were 38.6% of sales, a 290-basis point decrease, benefitting from price increases in excess of wage inflation, lower employee fringe costs and distributor distribution fees as a percent of sales, and decreased legal settlement and consulting costs, partly offset by acquisition-related costs. Excluding matters affecting comparability, adjusted SD&A expenses were 36.4% of sales, a 200-basis point decrease from the prior year period.
      • Depreciation and amortization (D&A) expenses were $32.9 million, or 2.8% of sales, a 30-basis point decrease.
      • Net income increased 4.3% to $40.5 million due to all the factors mentioned above, net of a higher tax rate from larger net favorable discrete items related to tax credits in the prior year quarter. Adjusted net income decreased 0.4% to $64.6 million.
      • Adjusted EBITDA increased 1.6% to $120.4 million, representing 10.4% of sales, a 110-basis point decrease.

      Cash Flow, Capital Allocation, and Capital Return
      Year-to-date, through the end of the third quarter of fiscal 2022, cash flow from operating activities decreased by $23.7 million to $291.5 million, capital expenditures increased $41.6 million to $128.4 million, and dividends paid to shareholders increased $8.5 million to $140.1 million. Cash and cash equivalents were $172.7 million at the end of the third quarter of fiscal 2022.

      During the second quarter of fiscal 2022, the Board of Directors increased the company's share repurchase authorization by 20.0 million shares. Year-to-date the company repurchased $34.6 million of common stock, including $18.1 million in the third quarter, leaving 24.4 million shares remaining for repurchase under the company's current share repurchase plan. The company expects to continue to execute share repurchases from time to time under this plan.

      (2) Calculated as (current year period units X change in price per unit) / prior year period sales dollars
      (3) Calculated as (prior year period price per unit X change in units) / prior year period sales dollars

      Pre-Recorded Management Remarks and Question and Answer Webcast
      In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on November 11, 2022. The pre-recorded remarks and the webcast will be archived at flowersfoods.com/investors.

      About Flowers Foods
      Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2021 sales of $4.3 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

      FLO-IR  FLO-CORP

      Forward-Looking Statements
      Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and the ultimate impact of the novel strain of coronavirus ("COVID-19") on our business, results of operations and financial condition and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC') and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate, (b) the ultimate impact of the COVID-19 pandemic and future responses and/or measures taken in response thereto, including, but not limited to, new and emerging variants of the virus and the efficacy and distribution of vaccines, which are highly uncertain and are difficult to predict, (c) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (d) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward less expensive store branded products, (e) the level of success we achieve in developing and introducing new products and entering new markets, (f) our ability to implement new technology and customer requirements as required, (g) our ability to operate existing, and any new, manufacturing lines according to schedule, (h) our ability to implement and achieve our environmental, social, and governance ("ESG") goals in accordance with regulatory requirements and expectations of stakeholders, suppliers, and customers; (i) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure, (j) consolidation within the baking industry and related industries, (k) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (l) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products, including ingredient and packaging costs; (m) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body, or other regulatory developments, that could affect the independent contractor classifications of the independent distributor partners, (n) increasing legal complexity and legal proceedings that we are or may become subject to, (o) labor shortages and turnover or increases in employee and employee-related costs, (p) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (q) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (r) the failure of our information technology ("IT") systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the planned implementation of the upgrade of our ERP system; and (s) the potential impact of climate change on the company, including physical and transition risks, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors of the Form 10-Q for the quarter ended October 8, 2022 and subsequent filings with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

      Information Regarding Non-GAAP Financial Measures
      The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), and gross margin excluding depreciation and amortization. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

      The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

      EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

      The company defines adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, excluding the impact of asset impairment charges, Project Centennial consulting costs, business process improvement costs, lease terminations, legal settlements, acquisition-related costs, and pension plan settlements. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

      Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

      The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

      Flowers Foods, Inc.
      Condensed Consolidated Balance Sheets

      (000's omitted)




      October 8, 2022



      January 1, 2022


      Assets







      Cash and cash equivalents


      $

      172,744



      $

      185,871


      Other current assets



      635,807




      531,154


      Property, plant and equipment, net



      838,146




      798,728


      Right-of-use leases, net



      275,355




      292,489


      Distributor notes receivable (1)



      168,700




      183,403


      Other assets



      35,593




      20,992


      Cost in excess of net tangible assets, net



      1,216,962




      1,240,676


      Total assets


      $

      3,343,307



      $

      3,253,313


      Liabilities and Stockholders' Equity







      Current liabilities


      $

      545,633



      $

      471,943


      Long-term debt



      891,542




      890,609


      Right-of-use lease liabilities (2)



      284,085




      300,522


      Other liabilities



      187,282




      178,965


      Stockholders' equity



      1,434,765




      1,411,274


      Total liabilities and stockholders' equity


      $

      3,343,307



      $

      3,253,313











      (1)

      Includes current portion of $26,865 and $29,093, respectively.

      (2)

      Includes current portion of $48,898 and $47,974, respectively.

      Flowers Foods, Inc.
      Consolidated Statement of Operations

      (000's omitted, except per share data)




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Sales


      $

      1,158,169



      $

      1,027,800



      $

      3,723,152



      $

      3,347,277


      Materials, supplies, labor and other production costs (exclusive of
         depreciation and amortization shown separately below)



      615,621




      515,078




      1,926,297




      1,662,716


      Selling, distribution and administrative expenses



      447,363




      426,575




      1,440,665




      1,336,255


      Recovery on inferior ingredients



      —




      (950)




      —




      (828)


      Plant closure costs and impairment of assets



      6,835




      —




      7,825




      —


      Multi-employer pension plan withdrawal costs



      —




      3,300




      —




      3,300


      Depreciation and amortization expense



      32,899




      31,680




      109,244




      104,685


      Income from operations



      55,451




      52,117




      239,121




      241,149


      Other pension benefit



      (178)




      (94)




      (594)




      (312)


      Loss on extinguishment of debt



      —




      —




      —




      16,149


      Interest expense, net



      1,342




      1,311




      4,947




      6,582


      Income before income taxes



      54,287




      50,900




      234,768




      218,730


      Income tax expense



      13,759




      12,048




      54,971




      51,865


      Net income


      $

      40,528



      $

      38,852



      $

      179,797



      $

      166,865


      Net income per diluted common share


      $

      0.19



      $

      0.18



      $

      0.84



      $

      0.78


      Diluted weighted average shares outstanding



      213,326




      213,187




      213,317




      212,979


      Flowers Foods, Inc.
      Condensed Consolidated Statement of Cash Flows

      (000's omitted)




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Cash flows from operating activities:













      Net income


      $

      40,528



      $

      38,852



      $

      179,797



      $

      166,865


      Adjustments to reconcile net income to net cash from operating
      activities:













      Total non-cash adjustments



      48,562




      34,045




      157,514




      130,649


      Changes in assets and liabilities and pension plan contributions



      18,611




      18,896




      (45,777)




      17,709


      Net cash provided by operating activities



      107,701




      91,793




      291,534




      315,223


      Cash flows from investing activities:













      Purchase of property, plant and equipment



      (30,510)




      (28,453)




      (128,372)




      (86,723)


      Proceeds from sale of property, plant and equipment



      1,760




      114




      3,335




      2,525


      Investment in unconsolidated affiliate



      —




      —




      (9,000)




      —


      Acquisition of trademarks



      —




      —




      —




      (10,200)


      Other



      2,604




      3,596




      14,781




      12,684


      Net cash disbursed for investing activities



      (26,146)




      (24,743)




      (119,256)




      (81,714)


      Cash flows from financing activities:













      Dividends paid



      (46,605)




      (44,468)




      (140,052)




      (131,510)


      Stock repurchases



      (18,072)




      (8,452)




      (34,586)




      (9,510)


      Net change in debt borrowings



      —




      —




      —




      (81,858)


      Payments on financing leases



      (442)




      (445)




      (1,306)




      (1,311)


      Other



      2,168




      1,568




      (1,090)




      (9,273)


      Net cash disbursed for financing activities



      (62,951)




      (51,797)




      (177,034)




      (233,462)


      Effect of exchange rates on cash



      (8,371)




      —




      (8,371)




      —


      Net increase (decrease) in cash and cash equivalents



      18,604




      15,253




      (4,756)




      47


      Cash and cash equivalents at beginning of period



      162,511




      292,270




      185,871




      307,476


      Cash and cash equivalents at end of period


      $

      172,744



      $

      307,523



      $

      172,744



      $

      307,523


      Flowers Foods, Inc.
      Sales by Sales Class and Sales Bridge

      (000's omitted)


      Sales by Sales Class


      For the 12-Week Period
      Ended



      For the 12-Week Period
      Ended










      October 8, 2022



      October 9, 2021



      $ Change



      % Change


      Branded Retail


      $

      748,401



      $

      688,995



      $

      59,406




      8.6

      %

      Store Branded Retail



      163,937




      124,639




      39,298




      31.5

      %

      Non-Retail and Other



      245,831




      214,166




      31,665




      14.8

      %

      Total Sales


      $

      1,158,169



      $

      1,027,800



      $

      130,369




      12.7

      %



      Sales by Sales Class


      For the 40-Week Period
      Ended



      For the 40-Week Period
      Ended










      October 8, 2022



      October 9, 2021



      $ Change



      % Change


      Branded Retail


      $

      2,440,500



      $

      2,225,224



      $

      215,276




      9.7

      %

      Store Branded Retail



      494,749




      418,161




      76,588




      18.3

      %

      Non-Retail and Other



      787,903




      703,892




      84,011




      11.9

      %

      Total Sales


      $

      3,723,152



      $

      3,347,277



      $

      375,875




      11.2

      %

      Sales Bridge


      For the 12-week period ended October 8, 2022


      Volume



      Net
      Price/Mix



      Total
      Sales Change


      Flowers Foods



      (5.1)

      %



      17.8

      %



      12.7

      %















      For the 40-week period ended October 8, 2022


      Volume



      Net
      Price/Mix



      Total
      Sales Change


      Flowers Foods



      (3.8)

      %



      15.0

      %



      11.2

      %














      Flowers Foods, Inc.
      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Earnings per Share to Adjusted Earnings per Share




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Net income per diluted common share


      $

      0.19



      $

      0.18



      $

      0.84



      $

      0.78


      Business process improvement consulting costs



      0.03




      0.03




      0.10




      0.10


      Plant closure costs and impairment of assets



      0.02




      —




      0.03




      —


      Severance and lease terminations



      —




      —




      0.01




      —


      Legal settlements and related costs



      0.02




      0.08




      0.03




      0.08


      Recovery on inferior ingredients



      —



      NM




      —



      NM


      Acquisition-related costs



      0.04




      —




      0.04




      —


      Acquisition consideration adjustment



      —




      —




      —




      0.01


      Multi-employer pension plan withdrawal costs



      —




      0.01




      —




      0.01


      Loss on extinguishment of debt



      —




      —




      —




      0.06


      Adjusted net income per diluted common share


      $

      0.30



      $

      0.30



      $

      1.04



      $

      1.04


      NM - not meaningful.













      Certain amounts may not add due to rounding.















      Reconciliation of Gross Margin




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Sales


      $

      1,158,169



      $

      1,027,800



      $

      3,723,152



      $

      3,347,277


      Materials, supplies, labor and other production costs (exclusive
         of depreciation and amortization)



      615,621




      515,078




      1,926,297




      1,662,716


      Gross margin excluding depreciation and amortization



      542,548




      512,722




      1,796,855




      1,684,561


      Less depreciation and amortization for production activities



      18,264




      18,043




      59,865




      58,987


      Gross margin


      $

      524,284



      $

      494,679



      $

      1,736,990



      $

      1,625,574


      Depreciation and amortization for production activities


      $

      18,264



      $

      18,043



      $

      59,865



      $

      58,987


      Depreciation and amortization for selling, distribution and
         administrative activities



      14,635




      13,637




      49,379




      45,698


      Total depreciation and amortization


      $

      32,899



      $

      31,680



      $

      109,244



      $

      104,685




      Reconciliation of Selling, Distribution and Administrative Expenses to
      Adjusted SD&A



      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Selling, distribution and administrative expenses (SD&A)


      $

      447,363



      $

      426,575



      $

      1,440,665



      $

      1,336,255


      Business process improvement consulting costs



      (8,144)




      (9,233)




      (28,866)




      (27,396)


      Severance and lease terminations



      —




      —




      (1,717)




      —


      Legal settlements and related costs



      (5,500)




      (23,089)




      (7,500)




      (23,089)


      Acquisition-related costs



      (11,582)




      —




      (11,582)




      —


      Acquisition consideration adjustment



      —




      —




      —




      (3,400)


      Adjusted SD&A


      $

      422,137



      $

      394,253



      $

      1,391,000



      $

      1,282,370


      Flowers Foods, Inc.
      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Net Income to EBITDA and Adjusted EBITDA




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Net income


      $

      40,528



      $

      38,852



      $

      179,797



      $

      166,865


      Income tax expense



      13,759




      12,048




      54,971




      51,865


      Interest expense, net



      1,342




      1,311




      4,947




      6,582


      Loss on extinguishment of debt



      —




      —




      —




      16,149


      Depreciation and amortization



      32,899




      31,680




      109,244




      104,685


      EBITDA



      88,528




      83,891




      348,959




      346,146


      Other pension benefit



      (178)




      (94)




      (594)




      (312)


      Business process improvement consulting costs



      8,144




      9,233




      28,866




      27,396


      Plant closure costs and impairment of assets



      6,835




      —




      7,825




      —


      Severance and lease terminations



      —




      —




      1,717




      —


      Legal settlements and related costs



      5,500




      23,089




      7,500




      23,089


      Recovery on inferior ingredients



      —




      (950)




      —




      (828)


      Acquisition-related costs



      11,582




      —




      11,582




      —


      Acquisition consideration adjustment



      —




      —




      —




      3,400


      Multi-employer pension plan withdrawal costs



      —




      3,300




      —




      3,300


      Adjusted EBITDA


      $

      120,411



      $

      118,469



      $

      405,855



      $

      402,191


      Sales


      $

      1,158,169



      $

      1,027,800



      $

      3,723,152



      $

      3,347,277


      Adjusted EBITDA margin



      10.4

      %



      11.5

      %



      10.9

      %



      12.0

      %



      Reconciliation of Income Tax Expense to Adjusted Income Tax Expense




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Income tax expense


      $

      13,759



      $

      12,048



      $

      54,971



      $

      51,865


      Tax impact of:













      Business process improvement consulting costs



      2,036




      2,308




      7,217




      6,849


      Plant closure costs and impairment of assets



      1,708




      —




      1,956




      —


      Severance and lease terminations



      —




      —




      429




      —


      Legal settlements and related costs



      1,375




      5,773




      1,875




      5,773


      Recovery on inferior ingredients



      —




      (238)




      —




      (207)


      Acquisition-related costs



      2,896




      —




      2,896




      —


      Acquisition consideration adjustment



      —




      —




      —




      850


      Multi-employer pension plan withdrawal costs



      —




      825




      —




      825


      Loss on extinguishment of debt



      —




      —




      —




      4,037


      Adjusted income tax expense


      $

      21,774



      $

      20,716



      $

      69,344



      $

      69,992


      Flowers Foods, Inc.
      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Net Income to Adjusted Net Income




      For the 12-Week
      Period Ended



      For the 12-Week
      Period Ended



      For the 40-Week
      Period Ended



      For the 40-Week
      Period Ended




      October 8, 2022



      October 9, 2021



      October 8, 2022



      October 9, 2021


      Net income


      $

      40,528



      $

      38,852



      $

      179,797



      $

      166,865


      Business process improvement consulting costs



      6,108




      6,925




      21,649




      20,547


      Plant closure costs and impairment of assets



      5,127




      —




      5,869




      —


      Severance and lease terminations



      —




      —




      1,288




      —


      Legal settlements and related costs



      4,125




      17,316




      5,625




      17,316


      Recovery on inferior ingredients



      —




      (712)




      —




      (621)


      Acquisition-related costs



      8,686




      —




      8,686




      —


      Acquisition consideration adjustment



      —




      —




      —




      2,550


      Multi-employer pension plan withdrawal costs



      —




      2,475




      —




      2,475


      Loss on extinguishment of debt



      —




      —




      —




      12,112


      Adjusted net income


      $

      64,574



      $

      64,856



      $

      222,914



      $

      221,244




      Reconciliation of Earnings per Share -
      Full Year Fiscal 2022 Guidance




      Range Estimate


      Net income per diluted common share


      $

      1.04


      to

      $

      1.09


      Business process improvement consulting costs



      0.10




      0.10


      Plant closure costs and impairment of assets



      0.03




      0.03


      Severance and lease terminations



      0.01




      0.01


      Legal settlements



      0.03




      0.03


      Acquisition-related costs



      0.04




      0.04


      Adjusted net income per diluted common share


      $

      1.25


      to

      $

      1.30


      NM - not meaningful.







      SOURCE Flowers Foods, Inc.

      Modal title

      Also from this source

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods, Inc. (NYSE: FLO) will report its third quarter 2026 financial results on Thursday, November 12, 2026, after the market close. The...

      FLOWERS FOODS ISSUES RECALL OF NATURE'S OWN HAWAIIAN BREAD DUE TO UNDECLARED MILK

      FLOWERS FOODS ISSUES RECALL OF NATURE'S OWN HAWAIIAN BREAD DUE TO UNDECLARED MILK

      Flowers Foods, Inc. (NYSE: FLO) is recalling Nature's Own® Hawaiian Bread, 20 oz. and 40 oz. bags, due to undeclared milk. People who have an allergy ...

      More Releases From This Source

      Explore

      Food & Beverages

      Food & Beverages

      Retail

      Retail

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.