Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Glory Star Reports Full Year 2021 Financial Results


      News provided by

      Glory Star New Media Group Holdings Limited

      Mar 08, 2022, 07:05 ET

      Share this article

      Share this article


      BEIJING, March 8, 2022 /PRNewswire/ -- Glory Star New Media Group Holdings Limited (NASDAQ: GSMG) ("Glory Star" or the "Company"), a leading digital media platform and content-driven e-commerce company in China, today announced its financial results for the full year ended December 31, 2021.

      Full Year 2021 Operating Highlights

      • Downloads of the CHEERS App[1] was approximately 271 million as of December 31, 2021, compared to approximately 169 million as of December 31, 2020. 
      • Monthly active users ("MAUs")[2] of the CHEERS App increased to approximately 47.6 million from 37.7 million for the full year of 2020. 
      • Gross Merchandise Value (GMV)[3] of the Company's CHEERS App was approximately US$409 million, compared to US$132 million for the full year of 2020.

      Full Year 2021 Financial Highlights

      • Total revenues increased by 23.6% to US$153.0 million for the full year of 2021 from US$123.8 million for the full year of 2020. 
      • Income from operations increased by 18.3% to US$36.3 million for the full year of 2021 from US$30.7 million for the full year of 2020. 
      • Net cash provided by operating activities increased by 431.5% to US$46.5 million for the full year of 2021 from US$8.7 million for the full year of 2020. 

      [1] Glory Star defines this metric as the total number of downloads of the CHEERS App (video+e-Mall) as of the end of the period.

      [2] Glory Star defines monthly active users, or MAUs, as a user who has logged in or accessed the Company's online video content and/or the Company's e-commerce platform using the CHEERS App, whether on a mobile phone or tablet. The Company calculates MAUs using internal company data based on the activity of the user account and as adjusted to remove "duplicate" accounts.

      [3] Glory Star defines gross merchandise value, or GMV, as the total value of all orders for products and services placed in the Company's online direct sales business and on the Company's online marketplaces, regardless of whether the goods are sold or delivered or whether the goods are returned.

      Mr. Bing Zhang, Chairman and Chief Executive Officer of Glory Star, commented, "We are excited to close out a successful year with robust financial results that reflect the significant momentum in our business. Our total revenues increased by 23.6% to US$153.0 million for the full year of 2021, and the total downloads of our CHEERS App increased 60% to 271 million as of December 31, 2021. We have sustained our financial and operational performance and continued our growth as we continue to advance towards our business strategy through optimizing our content ecosystem, improving our users' experiences, expanding our partnership base, and enhancing brand awareness. We made considerable progress in enriching the product offerings on our CHEERS e-Mall platform and growing customer base despite the challenging environment in 2021, which reflects our team's effective execution of our business strategy. For 2022, we will continue expanding our CHEERS ecosystem, implementing our new metaverse retail strategy, and developing our CheerChat application, our overseas social audio application, which is anticipated to launch in 2022. We also plan to build and launch metaverse experience centers and are in the process of identifying locations in Beijing, China, for our first Metaverse Experience Center. Moving forward, we will continue focusing on long term growth opportunities and value generation, while investing in growth initiatives, optimizing our content offerings, deepening user engagement, and scaling up our business modules."

      Mr. Zhang continued, "Our innovative business in the live streaming segment of our operations continues to see further growth due to market demand and the evolution of technology in China. Live e-commerce continues to evolve and boom in China, and its growth has been intensified as a result of the COVID-19 pandemic. We are emerging from the sprint of past years even stronger and more ambitious, since being a pioneer of live e-commerce in China enables us to go farther faster for merchants and buyers alike. In 2022, we will be steadfast on making e-commerce easier for users by continuing to build high-performing infrastructure and innovative features on CHEERS App and increasing the number of SKUs carried on our CHEERS e-Mall platform, which combined will yield a powerful and trusted e-commerce chain that future-proofs our users in the years to come and benefits Glory Star over time. We are striving to become an e-commerce engine for brands who want to build a direct connection with customers and have a widespread market reach."

      Mr. Perry Lu, Chief Financial Officer of Glory Star, added, "The year of 2021 was a year of rapid growth for the Company, which is in-line with our expectations. The increase of our total revenue was due to enhanced brand recognition, improved user traffic generation, and growth of advertisements on the Company's CHEERS platform. We upgraded our business ecosystem and refined our business strategy, which met our users' demand and expectation. We believe that the efforts we put in place and the strategic development we are taking will bring us great improvements in profitability continuously and create long-term value for our shareholders."

      Full Year 2021 Selected Financial Results

      Revenues increased by 23.6% to US$153.0 million for the full year of 2021, from US$123.8 million for the full year of 2020, which was mainly due to (1) the Company's effort to enhance brand recognition and user traffic generation, the Company succeeded to increase its user base and, in turn, expanding its attractiveness to CHEERS e-Mall customers, consequently, leading to the high volume of business orders; and (2) advertisements on the Company's CHEERS platform achieved much more exposure because of the numerously increasing active users, which led to an increased price of each piece of advertising. In addition, the Company has seen a rapid growth in advertising demand and advertising volume for advertisements on its CHEERS platform, online short videos and live streaming shows, which led to the increase in advertising service orders. Advertising revenues increased by 27.0% to US$132.9 million for the full year of 2021, from $104.7 million for the full year of 2020. CHEERS e-Mall marketplace service revenues increased by 348.7% to US$6.8 million for the full year of 2021, from $1.5 million for the full year of 2020.

      Total operating expenses increased by 25.4% to US$116.7 million for the full year of 2021, from US$93.1 million for the full year of 2020.

      • Cost of revenues decreased by 9.2% to US$34.9 million for the full year of 2021, from US$38.5 million for the full year of 2020, mainly due to the decrease of content production costs and channel cost of the Company's traditional media business. The decrease was partially offset by the increase of production cost of advertisements on the Company's CHEERS platform, online short videos and live streaming shows in line with its increased advertising revenue on them. 
      • Selling and marketing expenses increased by 76.9% to US$77.5 million for the full year of 2021, from US$43.8 million for the full year of 2020. As a percentage of revenues, selling and marketing expenses for the full year of 2021 were 50.7% as compared to 35.4% for the full year of 2020. The increase was mainly due to an increase in marketing and advertising fees to enhance the Company's brand recognition and user traffic generation. 
      • General and administrative expenses decreased by 66.9% to US$3.3 million for the full year of 2021, from US$10.1 million for the full year of 2020. As a percentage of revenues, general and administrative expenses for the full year of 2021 were 2.2% compared to 8.2% for the full year of 2020. In 2020, the Company issued stock options to certain employees for their contribution to the business as well as to professional service providers for their efforts related to the SPAC business combination. The Company did not issue any options for the year ended 2021.

      Income from operations increased by 18.3% to US$36.3 million for the full year of 2021, from US$30.7 million for the full year of 2020. Operating margin was 23.7% for the full year of 2021, compared to 24.8% for full year of 2020.

      As of December 31, 2021, the Company had cash and cash equivalents of US$77.3 million, compared to US$17.7 million as of December 31, 2020.

      About Glory Star

      Since its establishment in 2016, Glory Star has been laser focused on developing an ecosystem for its users that incorporates quality content, e-commerce, social networking, and gaming. The Company continues to integrate its cutting edge blockchain technologies, massive user base from its CHEERS ecosystem, quality content offerings, and its well-established e-commerce platform, and through the right application of 5G, AR, VR and NFT technologies to develop a metaverse boasting a wide range of "online + offline" and "virtual + reality" scenarios. Glory Star's CHEERS Video and e-Mall platforms provide a solid foundation for it to rapidly develop different entertainment and shopping applications for the metaverse. Glory Star also provides a suite of tools for its users to facilitate the development of new content by creators. The Company is remaining at the forefront of disrupting the way new media and e-commerce is operated. For more information, please visit http://ir.gsmg.co/.

      Safe Harbor Statement

      Certain statements made in this release are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, are: the ability to manage growth; ability to identify and integrate other future acquisitions; ability to obtain additional financing in the future to fund capital expenditures; fluctuations in general economic and business conditions; costs or other factors adversely affecting our profitability; litigation involving patents, intellectual property, and other matters; potential changes in the legislative and regulatory environment; a pandemic or epidemic; the occurrence of any event, change or other circumstances that could affect the Company's ability to continue successful development and launch of its metaverse experience centers; the possibility that the Company may not succeed in developing its new lines of businesses due to, among other things, changes in the business environment, competition, changes in regulation, or other economic and policy factors;, the possibility that the Company's new lines of business may be adversely affected by other economic, business, and/or competitive factors; other factors, risks and uncertainties set forth in documents filed by the Company with the Securities and Exchange Commission from time to time, including the Company's latest Annual Report on Form 20-F filed with the SEC on March 8, 2022. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Such information speaks only as of the date of this release.

      For investor and media inquiries, please contact:

      Investor Relations
      Glory Star New Media Group Holdings Limited
      Yida Ye
      Email: [email protected] 

      Ascent Investor Relations LLC
      Tina Xiao
      Tel: +1 (917) 609-0333
      Email: [email protected]

      GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED


      CONSOLIDATED BALANCE SHEETS


      (In U.S. dollars in thousands, except share and per share data)






      December 31,

      2020



      December 31,

      2021




      (Restated)












      Assets







      Current assets:







      Cash and cash equivalents


      $

      17,731



      $

      77,302


      Short-term investments



      1,732




      -


      Accounts receivable, net



      81,110




      63,135


      Prepayment and other current assets



      2,544




      13,103


      Total current assets



      103,117




      153,540


      Property, plant and equipment, net



      251




      242


      Intangible assets, net



      15,632




      16,718


      Deferred tax assets



      760




      56


      Unamortized produced content, net



      1,300




      1,874


      Right-of-use assets



      1,689




      1,298


      Prepayment and other non-current assets, net



      20,647




      21,445


      Total non-current assets



      40,279




      41,633


      TOTAL ASSETS


      $

      143,396



      $

      195,173











      Liabilities and Equity









      Current liabilities:









      Short-term bank loans


      $

      5,160



      $

      4,998


      Accounts payable



      7,887




      12,878


      Advances from customers



      609




      536


      Accrued liabilities and other payables



      11,291




      2,251


      Other taxes payable



      7,894




      13,104


      Lease liabilities current



      385




      291


      Due to related parties



      730




      500


      Convertible promissory note - related party



      1,400




      -


      Total current liabilities



      35,356




      34,558


      Long-term bank loan



      1,374




      -


      Lease liabilities non-current



      1,386




      1,127


      Warrant liability



      833




      24


      Total non-current liabilities



      3,593




      1,151


      TOTAL LIABILITIES


      $

      38,949



      $

      35,709











      Equity









      Preferred shares (par value of $0.0001 per share; 2,000,000 authorized; none
      issued and outstanding)


      $

      -



      $

      -


      Ordinary shares (par value of $0.0001 per share; 200,000,000 shares authorized
           as of December 31, 2020 and December 31,2021; 57,886,352 and 68,122,402
           shares issued and outstanding as of December 31, 2020 and December 31,
           2021, respectively)


      $

      6



      $

      7


      Additional paid-in capital



      9,159




      25,629


      Statutory reserve



      648




      1,224


      Retained earnings



      89,271




      123,982


      Accumulated other comprehensive income



      4,892




      8,069


      TOTAL GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED
        SHAREHOLDERS' EQUITY



      103,976




      158,911


      Non-controlling interest



      471




      553


      TOTAL EQUITY



      104,447




      159,464











      TOTAL LIABILITIES AND EQUITY


      $

      143,396



      $

      195,173


      GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED


      CONSOLIDATED STATEMENTS OF OPERATIONS AND


      COMPREHENSIVE INCOME (LOSS)


      (In U.S. dollars in thousands, except share and per share data)






      For the Years Ended

      December 31,




      2019



      2020



      2021







      (Restated)





      Revenues


      $

      65,777



      $

      123,763



      $

      153,012















      Operating expenses:













      Cost of revenues



      (31,901)




      (38,481)




      (34,944)


      Selling and marketing



      (3,154)




      (43,827)




      (77,520)


      General and administrative



      (3,134)




      (10,095)




      (3,341)


      Research and development



      (749)




      (691)




      (920)


      Total operating expenses



      (38,938)




      (93,094)




      (116,725)















      Income from operations



      26,839




      30,669




      36,287















      Other (expenses) income:













      Interest expense, net



      (295)




      (282)




      (513)


      Change in fair value of warrant liability



      -




      19,714




      809


      Other income(expense), net



      50




      531




      (255)


      Total other (expenses) income



      (245)




      19,963




      41















      Income before income tax



      26,594




      50,632




      36,328


      Income tax expense



      (191)




      (1,673)




      (976)


      Net income



      26,403




      48,959




      35,352


      Less: net gain (loss) attributable to non-controlling interest



      80




      (31)




      65


      Net income attributable to Glory Star New Media Group Holdings
      Limited's shareholders


      $

      26,323



      $

      48,990



      $

      35,287















      Other comprehensive (loss) income













      Unrealized foreign currency translation (loss) gain



      (974)




      6,495




      2,945


      Comprehensive income



      25,429




      55,454




      38,297


      Less: comprehensive gain (loss) attributable to non-controlling interests



      74




      (4)




      119


      Comprehensive income attributable to Glory Star New Media Group
      Holdings Limited's shareholders


      $

      25,355



      $

      55,458



      $

      38,178















      Earnings per ordinary share













      Basic


      $

      0.64



      $

      0.91



      $

      0.54















      Weighted average shares used in calculating earnings per ordinary share













      Basic



      41,204,025




      53,844,237




      65,381,186















      Earnings per ordinary share













      Dilutive


      $

      0.57



      $

      0.83



      $

      0.54















      Weighted average shares used in calculating earnings per ordinary share













      Dilutive



      46,484,025




      59,126,237




      65,381,186


      GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED


      CONSOLIDATED STATEMENTS OF CASH FLOWS


      (In U.S. dollars in thousands)






      For the Years Ended

      December 31,




      2019



      2020



      2021







      (Restated)





      CASH FLOWS FROM OPERATING ACTIVITIES:










      Net income


      $

      26,403



      $

      48,959



      $

      35,352















      Adjustments to reconcile net income to net cash provided by operating
      activities:













      Allowance (Reversal of allowance) for doubtful accounts



      188




      (1,136)




      (268)


      Depreciation and amortization



      739




      2,910




      2,090


      Amortization of right-of-use assets



      314




      447




      426


      Deferred income tax (benefit) expense



      190




      (181)




      713


      Share based compensation for employees



      -




      5,381




      4


      Share based compensation for non-employees



      -




      1,779




      181


      Gains on disposal of a subsidiary



      -




      -




      (26)


      Amortization of loan origination fees



      -




      93




      104


      Change in fair value of warrant liability



      -




      (19,714)




      (809)


      Changes in assets and liabilities













      Accounts receivable



      (12,705)




      (24,043)




      19,904


      Prepayment and other assets



      4,549




      (19,340)




      (10,681)


      Unamortized produced content



      1,261




      442




      (537)


      Accounts payable



      3,925




      2,827




      4,750


      Advances from customers



      372




      (39)




      (87)


      Accrued liabilities and other payables



      449




      5,177




      (9,236)


      Other taxes payable



      717




      5,555




      4,964


      Lease liabilities



      (310)




      (376)




      (389)


      Net cash provided by operating activities



      26,092




      8,741




      46,455















      CASH FLOWS FROM INVESTING ACTIVITIES:













      Purchase of property, plant and equipment



      (7)




      (59)




      (72)


      Prepayments for acquisition of intangible assets



      (15,311)




      (2,722)




      (2,718)


      Cash disposed for sales of subsidiaries



      -




      -




      (12)


      (Payments) Return for short term investment



      -




      (1,637)




      1,751


      Net cash used in investing activities



      (15,318)




      (4,418)




      (1,051)















      CASH FLOWS FROM FINANCING ACTIVITIES:













      Proceeds from bank loans



      (9,409)




      6,228




      5,114


      Repayments of bank loans



      -




      (724)




      (6,818)


      Payment of loan origination fees



      -




      (146)




      (68)


      Contribution from shareholders



      3,185




      -




      -


      Repayments to related Parties



      -




      -




      (232)


      Cash acquired from the acquisition of TKK



      -




      23




      -


      Proceeds from equity finance



      -




      -




      15,290


      Net cash (used in) provided by financing activities



      (6,224)




      5,381




      13,286















      Effect of exchange rate changes



      (68)




      1,108




      881















      Net increase in cash and cash equivalents



      4,482




      10,812




      59,571


      Cash and cash equivalents, at beginning of year



      2,437




      6,919




      17,731


      Cash and cash equivalents, at end of year


      $

      6,919



      $

      17,731



      $

      77,302















      SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:













      Interests paid


      $

      287



      $

      239



      $

      336


      Right of use assets obtained in exchange for operating lease obligations


      $

      2,339




      -




      -


      SOURCE Glory Star New Media Group Holdings Limited

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.