Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Group 1 Automotive Announces Fourth Quarter and Full Year 2020 Financial Results

      Cost Control Discipline & Gross Profit Growth in New & Used Vehicles Deliver Strong Profits


      News provided by

      Group 1 Automotive, Inc.

      Feb 04, 2021, 07:07 ET

      Share this article

      Share this article


      HOUSTON, Feb. 4, 2021 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI), ("Group 1" or the "Company"), an international, Fortune 500 automotive retailer, today reported fourth quarter and full year 2020 financial results.  Fourth quarter 2020 net income per diluted share was $5.43, a 111.2 percent increase from $2.57 per diluted share as reported for fourth quarter 2019.  Fourth quarter 2020 adjusted net income per diluted share (a non-GAAP measure) was $5.66, an 88.0 percent increase from $3.01 per diluted share as reported for fourth quarter 2019.  

      Full year 2020 net income per diluted share was $15.51, a 66.0 percent increase from $9.34 per diluted share as reported for full year 2019. Full year 2020 adjusted net income per diluted share (a non-GAAP measure) was $18.06, a 65.2 percent increase from $10.93 as reported for full year 2019.  

      As shown in the attached non-GAAP reconciliation tables, adjusted net income and diluted earnings per share excluded net after-tax adjustments of $4.3 million, or $0.23 per share, for fourth quarter 2020; $8.2 million, or $0.44 per share, for fourth quarter 2019; $47.1 million, or $2.55 per share, for full year 2020; and $29.6 million, or $1.59 per share, for full year 2019. The after-tax adjustments in all periods primarily related to non-cash asset impairments. Full year 2020 adjustments also included losses on debt extinguishment and an out-of-period adjustment to accelerate stock-based compensation expense for retirement of eligible employees. Full year 2019 adjustments primarily included non-cash impairments and costs related to catastrophic weather events.

      As of December 31, 2020, the Company's total cash liquidity was $263.7 million.  There was also $284.2 million of borrowing capacity on the Company's U.S. syndicated acquisition line, bringing total immediate liquidity to $547.9 million at the end of 2020.  During 2020, the Company generated $805.4 million of operating cash flow ($503.7 million of adjusted operating cash flow), which was partially used to reduce non-floorplan debt by $196.2 million. Additionally, the Company's U.S. credit facility rent-adjusted leverage ratio was reduced to 2.3 times at the end of the year, down from 3.3 times at the end of 2019.

      "Our strong fourth quarter results were highlighted by a further recovery in our U.S. revenue to last year's levels while maintaining outstanding cost discipline across the company.  The effective reengineering of our processes throughout this year culminated in massive productivity improvements in our U.S. and U.K. businesses," said Earl J. Hesterberg, Group 1's President and Chief Executive Officer.  "In the fourth quarter, we realized more than a 25-percent improvement in our U.S. technician productivity and more than a 33-percent increase in our salesperson productivity.  In a similar fashion, major cost structure improvements in the U.K. throughout 2020 enabled us to remain profitable there every month of the quarter despite our showrooms being closed for 41 of 92 days due to COVID lockdowns.  We expect long-term benefits from these cost improvements as the market recovers in 2021."

      Consolidated Results for Fourth Quarter 2020 (year-over-year comparable basis)

      For ease of comparison, we have included constant currency metrics (a non-GAAP measure) both below (shown in parenthesis) and in the financial tables that follow:

      • Total revenue decreased 3.9 percent (-3.6 percent), to $3.0 billion.
      • Total gross profit increased 3.7 percent (4.1 percent), to $481.7 million.
      • New vehicle revenues decreased 5.1 percent (-4.6 percent) on an 11.5 percent decrease in unit sales.
      • Retail used vehicle revenues decreased 2.5 percent (-2.5 percent) on 10.9 percent lower unit sales.
      • Parts and service gross profit decreased 3.8 percent (-3.6 percent) on a revenue decrease of 4.8 percent (-4.4 percent).
      • Finance and Insurance (F&I) gross profit per retail unit (PRU) increased 12.3 percent (12.5 percent), to $1,772.
      • Selling, General and Administrative (SG&A) expenses as a percent of gross profit decreased 1,080 basis points, to 61.9 percent. Adjusted SG&A as a percent of gross profit decreased 930 basis points, to 63.6 percent.

      Consolidated Results for Full Year 2020 (year-over-year comparable basis)

      For ease of comparison, we have included constant currency metrics (a non-GAAP measure) both below (shown in parenthesis) and in the financial tables that follow:

      • Total revenue decreased 9.9 percent (-9.4 percent), to $10.9 billion.
      • Total gross profit decreased 2.6 percent (-2.2 percent), to $1.8 billion.
      • New vehicle gross profit increased 9.9 percent (10.9 percent) on a revenue decrease of 11.6 percent (-11.0 percent). The Company retailed 140,221 new vehicles in 2020, which represented a 17.1 percent decrease in new vehicle unit sales from 2019, reflecting the pandemic's significant impact on inventory.
      • Retail used vehicle gross profit increased 3.7 percent (4.0 percent) on a revenue decrease of 7.8 percent (-7.6 percent).  The Company retailed 140,118 used vehicles in 2020, which represented an 11.6 percent decrease over used vehicle unit sales from 2019.
      • Parts and service gross profit decreased 7.9 percent (-7.5 percent) on a revenue decrease of 8.0 percent (-7.5 percent).
      • Finance and Insurance (F&I) gross profit per retail unit (PRU) increased 9.9 percent (10.1 percent), to $1,669. Same Store Finance and Insurance (F&I) gross profit per retail unit (PRU) increased 10.3 percent (10.6 percent), to $1,685.
      • Selling, General and Administrative (SG&A) expenses as a percent of gross profit decreased 870 basis points, to 66.1 percent. Adjusted SG&A as a percent of gross profit decreased 810 basis points, to 65.8 percent. Same Store adjusted SG&A as a percent of gross profit decreased 800 basis points, to 65.5 percent.
      • Operating margin grew 150 basis points, to 4.5 percent. Adjusted operating margin grew 150 basis points, to 4.9 percent.  Same Store adjusted operating margin increased 150 basis points, to 4.9 percent.

      Segment Results for Fourth Quarter 2020 (year-over-year comparable basis)

      • United States:

      The Company's U.S. operations accounted for 80.9 percent of total revenues and 84.1 percent of total gross profit.  Total U.S. revenues were flat at $2.4 billion.  Total gross profit increased 5.4 percent, to $404.9 million. Same Store U.S. total gross profit increased 5.0 percent, to $401.2 million.

        • Same Store new vehicle revenue increased 0.4 percent, with units decreasing 5.6 percent.  New vehicle gross profit increased 36.1 percent as gross profit per unit increased $882, a 44.1 percent increase, to $2,883 and more than offset lower volumes.
        • Same Store total used revenue declined 0.5 percent, with units decreasing 9.9 percent, as inventory shortages hampered sales later in the quarter. Same Store total used gross profit increased 5.5 percent as gross profit per unit increased $154, a 12.5 percent increase, to $1,387, which partially offset the volume decline.
        • Parts and service revenues decreased 4.8 percent and gross profit decreased by 4.6 percent, to $161.3 million. Same Store parts and service revenues decreased 4.9 percent and gross profits decreased 4.9 percent, to $159.9 million.
        • F&I revenues increased 2.0 percent, to $116.1 million. F&I gross profit PRU grew $184, to $2,018, or 10.0 percent. Same Store F&I gross profit PRU increased $190, to $2,027, or 10.3 percent.
        • SG&A expenses as a percent of gross profit decreased 970 basis points, to 59.5 percent.  Adjusted SG&A expenses as a percent of gross profit decreased 850 basis points, to 61.0 percent.

      "Our excellent U.S. performance was driven by continued cost discipline and a significant focus on margin retention.  As the market recovers and supplies improve, those areas of emphasis should achieve continued positive results.  Also important to note is the continued growth in (our digital retailing platform) AcceleRide®," said Daryl Kenningham, Group 1's President of U.S. and Brazilian Operations.  "In 4Q20, we sold 3,500 vehicles through the platform, a 65-percent increase over 4Q19.  To continue our focus on omnichannel innovation, we have further enhanced AcceleRide® to offer our customers even greater convenience to do business how, when, and where they prefer.  We have now integrated customer down payments into the platform, begun the implementation of instant credit decision-making features, established an electronic payment feature utilizing Zelle® to provide real time payment to customers selling us their vehicle through AcceleRide®, and launched the AcceleRide® app.  We believe our digital retailing process is industry leading, and we will continue making improvements to ensure we are offering our customers a complete digital experience." 

      • United Kingdom:

      The Company's U.K. operations accounted for 16.8 percent of total revenues and 13.7 percent of total gross profit as stringent lockdown orders in the U.K. continued to impact service operations and dealership sales. On a constant currency basis, Same Store total revenues decreased 14.4 percent, to $495.7 million. Same Store total gross profit decreased 2.4 percent, to $64.7 million. Same Store SG&A expenses as a percent of gross profit decreased 1,350 basis points, to 77.2 percent.

      "Despite the many challenges of government mandated COVID lockdowns throughout the last nine months of 2020 and ongoing Brexit turmoil, we were able to substantially restructure our U.K. business this year.  Even with our showrooms closed for more than 90 days, we were able to generate outstanding profits and establish an efficient cost structure that will serve us well as the U.K. market recovers," commented Hesterberg.

      • Brazil:

      The Company's Brazilian operations accounted for 2.3 percent of total revenues and 2.2 percent of total gross profit. On a constant currency basis, Same Store total revenues decreased as the market continued to be weakened by various local shelter-in-place orders, closure requirements, and operating hour restrictions.  Despite the weak market due to the pandemic, the company focused on cost and managed to reduce Same Store SG&A expenses as a percent of gross profit by 210 basis points, to 76.0 percent.

      Share Repurchase Authorization

      During the fourth quarter of 2020, the Company repurchased 265,808 shares at an average price per common share of $117.66, for a total of $31.3 million.  During 2020, the Company repurchased 863,572 shares at an average price of $92.86, for a total of $80.2 million.  The Company has $168.7 million remaining on its Board authorized common stock share repurchase program.  Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations, in the open market or in privately negotiated transactions, and subject to Board approval and covenant restrictions.

      Corporate Development

      During 2020, the Company disposed of three franchises (Nissan in Mississippi, as well as Buick and GMC in Louisiana) that generated approximately $60 million in trailing-twelve-month revenues.  Year-to-date 2021, the Company has disposed of two franchises (Cadillac and Mini) in Texas that generated approximately $40 million in trailing-twelve-month revenues.

      Hesterberg added, "In 2020 were able to achieve record profits, a major cost structure overhaul, and a significant reduction in our corporate debt levels.  With an expected market recovery in both the U.S. and U.K., we are in a good position to more actively pursue growth via acquisitions, as well as through our core aftersales and used vehicle businesses."

      Fourth Quarter 2020 Earnings Conference Call Details

      Group 1's senior management will host a conference call today at 10 a.m. ET to discuss the fourth quarter and full year 2020 financial results. The conference call will be simulcast live on the Internet at www.group1auto.com, then click on 'Investor Relations' and then 'Events' or through this link: http://www.group1corp.com/events.  A webcast replay will be available for 30 days.

      The conference call will also be available live by dialing in 15 minutes prior to the start of the call at:

      Domestic:

      1-888-317-6003



      International:

      1-412-317-6061



      Conference ID:

      9439159

      A telephonic replay will be available following the call through February 18, 2021 by dialing:

      Domestic:

      1-877-344-7529



      International:

      1-412-317-0088



      Replay ID:

      10150913

      ABOUT GROUP 1 AUTOMOTIVE, INC.
      Group 1 owns and operates 182 automotive dealerships, 236 franchises, and 49 collision centers in the United States, the United Kingdom and Brazil that offer 31 brands of automobiles. Through its dealerships, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service contracts; provides automotive maintenance and repair services; and sells vehicle parts.

      Investors please visit www.group1corp.com, www.group1auto.com, www.group1collision.com, www.acceleride.com, www.facebook.com/group1auto, and www.twitter.com/group1auto, where Group 1 discloses additional information about the Company, its business, and its results of operations.

       FORWARD-LOOKING STATEMENTS
      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements include statements regarding our goals, plans, and business strategy to repurchase shares of Group 1 common stock, our expectations regarding the reinstatement of our quarterly dividend as well as other statements, and may include words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) board approval of future dividends, (b) general economic and business conditions, (c) the level of manufacturer incentives, (d) the future regulatory environment, (e) our ability to obtain an inventory of desirable new and used vehicles, (f) our relationship with our automobile manufacturers and the willingness of manufacturers to approve future acquisitions, (g) our cost of financing and the availability of credit for consumers, (h) our ability to complete acquisitions and dispositions and the risks associated therewith, (i) foreign exchange controls and currency fluctuations, (j) our ability to retain key personnel, (k) the impacts of COVID-19 on our business, (l) the impacts of any potential global recession, and (m) our ability to maintain sufficient liquidity to operate. For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

      NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA
      In addition to evaluating the financial condition and results of our operations in accordance with U.S. GAAP, from time to time our management evaluates and analyzes results and any impact on the Company of strategic decisions and actions relating to, among other things, cost reduction, growth, profitability improvement initiatives, and other events outside of normal, or "core," business and operations, by considering alternative financial measures not prepared in accordance with U.S. GAAP. In our evaluation of results from time to time, we exclude items that do not arise directly from core operations, such as non-cash asset impairment charges, out-of-period adjustments, legal matters, gains and losses on dealership franchise or real estate transactions, and catastrophic events, such as hailstorms, hurricanes, and snow storms. Because these non-core charges and gains materially affect the Company's financial condition or results in the specific period in which they are recognized, management also evaluates, and makes resource allocation and performance evaluation decisions based on, the related non-GAAP measures excluding such items. This includes evaluating measures such as adjusted selling, general and administrative expenses, adjusted net income, adjusted diluted earnings per share, and constant currency. These adjusted measures are not measures of financial performance under U.S. GAAP, but are instead considered non-GAAP financial performance measures. Non-GAAP measures do not have definitions under U.S. GAAP and may be defined differently by, and not be comparable to similarly titled measures used by, other companies. As a result, any non-GAAP financial measures considered and evaluated by management are reviewed in conjunction with a review of the most directly comparable measures calculated in accordance with U.S. GAAP. We caution investors not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures.

      In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors, and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess operating performance. The exclusion of certain expenses in the calculation of non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. We anticipate excluding these expenses in the future presentation of our non-GAAP financial measures.

      In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than U.S. dollars using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. The Same Store amounts presented include the results of dealerships for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

      Certain amounts in the financial statements may not compute due to rounding.  All computations have been calculated using unrounded amounts for all periods presented.

      Investor contacts:
      Sheila Roth
      Manager, Investor Relations
      Group 1 Automotive, Inc.
      713-647-5741 | [email protected]

      Media contacts:
      Pete DeLongchamps
      Senior Vice President, Manufacturer Relations, Financial Services and Public Affairs
      Group 1 Automotive, Inc.
      713-647-5770 | [email protected] 
      or
      Clint Woods
      Pierpont Communications, Inc.
      713-627-2223 | [email protected]

      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)












      Three Months Ended December 31,



      2020


      2019


      Increase/(Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $

      1,595.3



      $

      1,681.9



      $

      (86.6)



      (5.1)

      %

      Used vehicle retail sales


      818.2



      838.8



      (20.6)



      (2.5)

      %

      Used vehicle wholesale sales


      86.2



      81.8



      4.4



      5.4

      %

      Parts and service sales


      361.2



      379.2



      (18.0)



      (4.8)

      %

      Finance, insurance and other, net


      129.3



      129.7



      (0.4)



      (0.3)

      %

        Total revenues


      2,990.2



      3,111.4



      (121.2)



      (3.9)

      %

      COST OF SALES:









      New vehicle retail sales


      1,490.7



      1,597.6



      (106.9)



      (6.7)

      %

      Used vehicle retail sales


      769.0



      792.8



      (23.8)



      (3.0)

      %

      Used vehicle wholesale sales


      84.2



      81.5



      2.7



      3.4

      %

      Parts and service sales


      164.6



      174.9



      (10.3)



      (5.9)

      %

        Total cost of sales


      2,508.4



      2,646.8



      (138.3)



      (5.2)

      %

      GROSS PROFIT


      481.7



      464.6



      17.1



      3.7

      %

      Selling, general and administrative expenses


      298.4



      338.1



      (39.6)



      (11.7)

      %

      Depreciation and amortization expense


      19.3



      18.6



      0.7



      3.9

      %

      Asset impairments


      13.9



      11.5



      2.4



      21.3

      %

      INCOME (LOSS) FROM OPERATIONS


      150.1



      96.5



      53.6



      55.5

      %

      Floorplan interest expense


      8.4



      14.6



      (6.2)



      (42.4)

      %

      Other interest expense, net


      13.6



      19.0



      (5.5)



      (28.7)

      %

      INCOME (LOSS) BEFORE INCOME TAXES


      128.1



      62.9



      65.2



      103.8

      %

      (Benefit) provision for income taxes


      28.0



      14.8



      13.2



      89.5

      %

      NET INCOME (LOSS)


      $

      100.1



      $

      48.1



      $

      52.0



      108.2

      %

      Less: Earnings (loss) allocated to participating securities


      3.6



      1.7



      1.8



      104.7

      %

      Net income (loss) available to diluted common shares


      $

      96.5



      $

      46.3



      $

      50.2



      108.3

      %

      DILUTED EARNINGS (LOSS) PER SHARE


      $

      5.43



      $

      2.57



      $

      2.86



      111.2

      %

      Weighted average dilutive common shares outstanding


      17.8



      18.0



      (0.2)



      (1.4)

      %

      Weighted average participating securities


      0.7



      0.7



      —



      (3.7)

      %

        Total weighted average shares


      18.4



      18.7



      (0.3)



      (1.5)

      %

      Effective tax rate


      21.9

      %


      23.5

      %


      (1.6)

      %




       

      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)












      Years Ended December 31,



      2020


      2019


      Increase/(Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $

      5,580.8



      $

      6,314.1



      $

      (733.3)



      (11.6)

      %

      Used vehicle retail sales


      3,105.7



      3,366.6



      (261.0)



      (7.8)

      %

      Used vehicle wholesale sales


      308.1



      355.2



      (47.1)



      (13.3)

      %

      Parts and service sales


      1,389.3



      1,510.0



      (120.7)



      (8.0)

      %

      Finance, insurance and other, net


      467.9



      497.9



      (29.9)



      (6.0)

      %

        Total revenues


      10,851.8



      12,043.8



      (1,191.9)



      (9.9)

      %

      COST OF SALES:









      New vehicle retail sales


      5,250.4



      6,013.3



      (762.9)



      (12.7)

      %

      Used vehicle retail sales


      2,896.9



      3,165.3



      (268.4)



      (8.5)

      %

      Used vehicle wholesale sales


      297.1



      354.1



      (57.1)



      (16.1)

      %

      Parts and service sales


      638.5



      695.0



      (56.5)



      (8.1)

      %

        Total cost of sales


      9,082.9



      10,227.8



      (1,144.9)



      (11.2)

      %

      GROSS PROFIT


      1,769.0



      1,816.0



      (47.0)



      (2.6)

      %

      Selling, general and administrative expenses


      1,169.3



      1,358.4



      (189.1)



      (13.9)

      %

      Depreciation and amortization expense


      75.8



      71.6



      4.2



      5.8

      %

      Asset impairments


      37.7



      22.2



      15.5



      69.6

      %

      INCOME (LOSS) FROM OPERATIONS


      486.1



      363.7



      122.4



      33.6

      %

      Floorplan interest expense


      39.5



      61.6



      (22.1)



      (35.8)

      %

      Other interest expense, net


      62.6



      74.9



      (12.3)



      (16.5)

      %

      (Gain) loss on extinguishment of debt


      13.7



      —



      13.7



      —

      %

      INCOME (LOSS) BEFORE INCOME TAXES


      370.3



      227.3



      143.1



      62.9

      %

      (Benefit) provision for income taxes


      83.8



      53.3



      30.6



      57.4

      %

      NET INCOME (LOSS)


      $

      286.5



      $

      174.0



      $

      112.5



      64.6

      %

      Less: Earnings (loss) allocated to participating securities


      10.3



      6.4



      3.8



      59.7

      %

      Net income (loss) available to diluted common shares


      $

      276.2



      $

      167.6



      $

      108.6



      64.8

      %

      DILUTED EARNINGS (LOSS) PER SHARE


      $

      15.51



      $

      9.34



      $

      6.17



      66.0

      %

      Weighted average dilutive common shares outstanding


      17.8



      17.9



      (0.1)



      (0.7)

      %

      Weighted average participating securities


      0.7



      0.7



      —



      (4.2)

      %

        Total weighted average shares


      18.5



      18.6



      (0.2)



      (0.8)

      %

      Effective tax rate


      22.6

      %


      23.4

      %


      (0.8)

      %




       

      Group 1 Automotive, Inc.

      Condensed Consolidated Balance Sheets

      (Unaudited)

      (In millions)












      December 31, 2020


      December 31, 2019


      Increase/(Decrease)


      % Change

      ASSETS

      CURRENT ASSETS:









      Cash and cash equivalents


      $

      87.3



      $

      23.8



      $

      63.5



      267.3

      %

      Contracts-in-transit and vehicle receivables, net of allowance of $0.3 and $0.3, respectively


      211.2



      253.8



      (42.6)



      (16.8)

      %

      Accounts and notes receivable, net of allowance of $3.2 and $2.8, respectively


      200.0



      225.1



      (25.1)



      (11.2)

      %

      Inventories, net


      1,468.0



      1,901.7



      (433.8)



      (22.8)

      %

      Prepaid expenses


      19.4



      96.4



      (77.0)



      (79.9)

      %

      Other current assets


      18.4



      15.5



      2.9



      18.8

      %

        TOTAL CURRENT ASSETS


      2,004.2



      2,516.3



      (512.1)



      (20.4)

      %

      Property and equipment, net of accumulated depreciation of $460.2 and $400.2, respectively


      1,608.2



      1,547.1



      61.1



      4.0

      %

      Operating lease assets


      209.9



      220.1



      (10.2)



      (4.6)

      %

      Goodwill


      997.1



      1,008.3



      (11.2)



      (1.1)

      %

      Intangible franchise rights


      232.8



      253.5



      (20.8)



      (8.2)

      %

      Other long-term assets


      37.2



      24.8



      12.4



      50.0

      %

        TOTAL ASSETS


      $

      5,089.4



      $

      5,570.2



      $

      (480.8)



      (8.6)

      %










      LIABILITIES AND STOCKHOLDERS' EQUITY

      CURRENT LIABILITIES:









      Floorplan notes payable — credit facility and other, net of offset account of $160.4 and $106.8, respectively


      $

      767.6



      $

      1,144.4



      $

      (376.9)



      (32.9)

      %

      Floorplan notes payable — manufacturer affiliates, net of offset account of $16.0 and $4.1, respectively


      327.5



      459.9



      (132.4)



      (28.8)

      %

      Current maturities of long-term debt


      56.7



      59.1



      (2.4)



      (4.1)

      %

      Current operating lease liabilities


      21.5



      24.6



      (3.2)



      (12.8)

      %

      Accounts payable


      442.6



      527.5



      (84.9)



      (16.1)

      %

      Accrued expenses and other current liabilities


      226.9



      206.7



      20.2



      9.8

      %

        TOTAL CURRENT LIABILITIES


      1,842.7



      2,422.3



      (579.6)



      (23.9)

      %

      Long-term debt


      1,294.7



      1,432.1



      (137.4)



      (9.6)

      %

      Long-term operating lease liabilities


      207.6



      210.7



      (3.1)



      (1.5)

      %

      Deferred income taxes


      141.0



      145.7



      (4.7)



      (3.2)

      %

      Long-term interest rate swap liabilities


      40.6



      4.4



      36.2



      823.9

      %

      Other long-term liabilities


      113.2



      99.2



      14.0



      14.1

      %

      STOCKHOLDERS' EQUITY:









      Common stock


      0.3



      0.3



      —



      (0.2)

      %

      Additional paid-in capital


      308.3



      295.3



      13.0



      4.4

      %

      Retained earnings


      1,817.9



      1,542.4



      275.4



      17.9

      %

      Accumulated other comprehensive income (loss)


      (184.0)



      (147.0)



      (37.1)



      25.2

      %

      Treasury stock


      (492.8)



      (435.3)



      (57.5)



      13.2

      %

        TOTAL STOCKHOLDERS' EQUITY


      1,449.6



      1,255.7



      193.8



      15.4

      %

        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


      $

      5,089.4



      $

      5,570.2



      $

      (480.8)



      (8.6)

      %


       

      Group 1 Automotive, Inc.

      Additional Information - Consolidated

      (Unaudited)














      Three Months Ended December 31,


      Years Ended December 31,




      2020 (%)


      2019 (%)


      2020 (%)


      2019 (%)

      New vehicle unit sales geographic mix








      Region

      Geographic Market









      United States

      Texas


      40.5



      37.8



      37.8



      36.3



      Oklahoma


      7.7



      6.9



      7.5



      6.8



      California


      5.2



      5.3



      4.9



      5.5



      Georgia


      5.2



      4.7



      4.7



      4.6



      Massachusetts


      4.8



      4.7



      4.6



      4.7



      Florida


      2.9



      3.1



      2.7



      2.7



      Louisiana


      2.3



      2.2



      2.2



      2.4



      New Hampshire


      1.9



      1.8



      1.9



      1.8



      New Jersey


      2.2



      1.9



      1.9



      1.8



      South Carolina


      2.0



      1.8



      1.8



      1.7



      New Mexico


      1.4



      0.8



      1.3



      0.5



      Kansas


      1.2



      1.2



      1.2



      1.1



      Mississippi


      0.7



      1.0



      1.0



      1.1



      Alabama


      0.7



      0.6



      0.7



      0.7



      Maryland


      0.6



      0.5



      0.5



      0.5





      79.5



      74.3



      74.9



      72.2












      International

      United Kingdom


      16.3



      19.8



      21.2



      22.2



      Brazil


      4.3



      5.9



      3.9



      5.6





      100.0



      100.0



      100.0



      100.0











      New vehicle unit sales brand mix








      Toyota/Lexus


      26.5



      25.1



      23.9



      24.7


      Volkswagen/Audi/Porsche/SEAT/SKODA


      13.2



      14.6



      14.9



      14.1


      BMW/MINI


      11.3



      12.0



      11.4



      12.0


      Ford/Lincoln


      9.8



      9.9



      10.5



      10.4


      Honda/Acura


      9.5



      10.8



      9.3



      10.7


      Chevrolet/GMC/Buick/Cadillac


      8.1



      6.8



      7.6



      6.6


      Mercedes-Benz/Smart/Sprinter


      4.8



      5.4



      5.2



      5.2


      Nissan


      4.7



      5.3



      5.1



      5.9


      Hyundai/Kia/Genesis


      4.3



      3.5



      4.3



      3.7


      Chrysler/Dodge/Jeep/RAM


      4.4



      3.4



      4.1



      3.4


      Jaguar/Land Rover


      1.7



      1.9



      2.1



      2.0


      Other


      1.7



      1.3



      1.6



      1.3




      100.0



      100.0



      100.0



      100.0



       

      Group 1 Automotive, Inc.

      Reported Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      1,595.3



      $

      1,681.9



      $

      (86.6)



      (5.1)

      %



      $

      (8.8)



      (4.6)

      %

      Used vehicle retail sales

      818.2



      838.8



      (20.6)



      (2.5)

      %



      0.5



      (2.5)

      %

      Used vehicle wholesale sales

      86.2



      81.8



      4.4



      5.4

      %



      (0.1)



      5.5

      %

        Total used

      904.4



      920.6



      (16.2)



      (1.8)

      %



      0.5



      (1.8)

      %

      Parts and service sales

      361.2



      379.2



      (18.0)



      (4.8)

      %



      (1.3)



      (4.4)

      %

      F&I, net

      129.3



      129.7



      (0.4)



      (0.3)

      %



      (0.2)



      (0.2)

      %

        Total revenues

      $

      2,990.2



      $

      3,111.4



      $

      (121.2)



      (3.9)

      %



      $

      (9.9)



      (3.6)

      %

      Gross profit:













      New vehicle retail sales

      $

      104.6



      $

      84.3



      $

      20.3



      24.1

      %



      $

      (0.9)



      25.1

      %

      Used vehicle retail sales

      49.2



      46.0



      3.2



      7.0

      %



      (0.1)



      7.3

      %

      Used vehicle wholesale sales

      2.0



      0.3



      1.7



      517.0

      %



      (0.1)



      560.0

      %

        Total used

      51.2



      46.3



      4.9



      10.6

      %



      (0.3)



      11.2

      %

      Parts and service sales

      196.6



      204.3



      (7.7)



      (3.8)

      %



      (0.4)



      (3.6)

      %

      F&I, net

      129.3



      129.7



      (0.4)



      (0.3)

      %



      (0.2)



      (0.2)

      %

      Total gross profit

      $

      481.7



      $

      464.6



      $

      17.1



      3.7

      %



      $

      (1.8)



      4.1

      %

      Gross margin:













      New vehicle retail sales

      6.6

      %


      5.0

      %


      1.5

      %








      Used vehicle retail sales

      6.0

      %


      5.5

      %


      0.5

      %








      Used vehicle wholesale sales

      2.3

      %


      0.4

      %


      1.9

      %








        Total used

      5.7

      %


      5.0

      %


      0.6

      %








      Parts and service sales

      54.4

      %


      53.9

      %


      0.6

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      16.1

      %


      14.9

      %


      1.2

      %








      Units sold:













      Retail new vehicles sold

      38,520



      43,537



      (5,017)



      (11.5)

      %






      Retail used vehicles sold

      34,453



      38,671



      (4,218)



      (10.9)

      %






      Wholesale used vehicles sold

      10,816



      12,243



      (1,427)



      (11.7)

      %






        Total used

      45,269



      50,914



      (5,645)



      (11.1)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      41,415



      $

      38,632



      $

      2,784



      7.2

      %



      $

      (230)



      7.8

      %

      Used vehicle retail

      $

      23,749



      $

      21,691



      $

      2,058



      9.5

      %



      $

      16



      9.4

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,716



      $

      1,937



      $

      779



      40.2

      %



      $

      (23)



      41.4

      %

      Used vehicle retail sales

      $

      1,428



      $

      1,189



      $

      239



      20.1

      %



      $

      (4)



      20.5

      %

      Used vehicle wholesale sales

      $

      187



      $

      27



      $

      160



      598.4

      %



      $

      (13)



      647.1

      %

        Total used

      $

      1,131



      $

      909



      $

      222



      24.4

      %



      $

      (6)



      25.1

      %

      F&I PRU

      $

      1,772



      $

      1,578



      $

      194



      12.3

      %



      $

      (3)



      12.5

      %

      Other:













      SG&A expenses

      $

      298.4



      $

      338.1



      $

      (39.6)



      (11.7)

      %



      $

      (1.3)



      (11.3)

      %

      Adjusted SG&A expenses (1)

      $

      306.5



      $

      338.8



      $

      (32.3)



      (9.5)

      %



      $

      (1.2)



      (9.2)

      %

      SG&A as % gross profit

      61.9

      %


      72.8

      %


      (10.8)

      %








      Adjusted SG&A as % gross profit (1)

      63.6

      %


      72.9

      %


      (9.3)

      %








      Operating margin %

      5.0

      %


      3.1

      %


      1.9

      %








      Adjusted operating margin % (1)

      5.2

      %


      3.4

      %


      1.8

      %








      Pretax margin %

      4.3

      %


      2.0

      %


      2.3

      %








      Adjusted pretax margin % (1)

      4.5

      %


      2.4

      %


      2.1

      %








      Floorplan expense:













      Floorplan interest expense

      $

      8.4



      $

      14.6



      $

      (6.2)



      (42.4)

      %



      $

      —



      (42.6)

      %

      Less: Floorplan assistance (2)

      14.3



      13.6



      0.7



      5.3

      %



      —



      5.3

      %

        Net floorplan expense

      $

      (5.8)



      $

      1.1



      $

      (6.9)



      (646.0)

      %



      $

      —



      (648.7)

      %


      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (2) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.


       

      Group 1 Automotive, Inc.

      Reported Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)




      Years Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      5,580.8



      $

      6,314.1



      $

      (733.3)



      (11.6)

      %



      $

      (37.5)



      (11.0)

      %

      Used vehicle retail sales

      3,105.7



      3,366.6



      (261.0)



      (7.8)

      %



      (5.8)



      (7.6)

      %

      Used vehicle wholesale sales

      308.1



      355.2



      (47.1)



      (13.3)

      %



      (2.3)



      (12.6)

      %

        Total used

      3,413.7



      3,721.8



      (308.1)



      (8.3)

      %



      (8.1)



      (8.1)

      %

      Parts and service sales

      1,389.3



      1,510.0



      (120.7)



      (8.0)

      %



      (7.1)



      (7.5)

      %

      F&I, net

      467.9



      497.9



      (29.9)



      (6.0)

      %



      (1.1)



      (5.8)

      %

        Total revenues

      $

      10,851.8



      $

      12,043.8



      $

      (1,191.9)



      (9.9)

      %



      $

      (53.8)



      (9.4)

      %

      Gross profit:













      New vehicle retail sales

      $

      330.5



      $

      300.8



      $

      29.7



      9.9

      %



      $

      (3.1)



      10.9

      %

      Used vehicle retail sales

      208.7



      201.3



      7.4



      3.7

      %



      (0.6)



      4.0

      %

      Used vehicle wholesale sales

      11.0



      1.0



      10.0



      991.6

      %



      (0.3)



      1,017.5

      %

        Total used

      219.7



      202.3



      17.4



      8.6

      %



      (0.9)



      9.0

      %

      Parts and service sales

      750.8



      815.0



      (64.1)



      (7.9)

      %



      (2.9)



      (7.5)

      %

      F&I, net

      467.9



      497.9



      (29.9)



      (6.0)

      %



      (1.1)



      (5.8)

      %

        Total gross profit

      $

      1,769.0



      $

      1,816.0



      $

      (47.0)



      (2.6)

      %



      $

      (7.9)



      (2.2)

      %

      Gross margin:













      New vehicle retail sales

      5.9

      %


      4.8

      %


      1.2

      %








      Used vehicle retail sales

      6.7

      %


      6.0

      %


      0.7

      %








      Used vehicle wholesale sales

      3.6

      %


      0.3

      %


      3.3

      %








        Total used

      6.4

      %


      5.4

      %


      1.0

      %








      Parts and service sales

      54.0

      %


      54.0

      %


      0.1

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      16.3

      %


      15.1

      %


      1.2

      %








      Units sold:













      Retail new vehicles sold

      140,221



      169,136



      (28,915)



      (17.1)

      %






      Retail used vehicles sold

      140,118



      158,549



      (18,431)



      (11.6)

      %






      Wholesale used vehicles sold

      41,786



      51,205



      (9,419)



      (18.4)

      %






        Total used

      181,904



      209,754



      (27,850)



      (13.3)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      39,800



      $

      37,332



      $

      2,469



      6.6

      %



      $

      (268)



      7.3

      %

      Used vehicle retail

      $

      22,165



      $

      21,234



      $

      931



      4.4

      %



      $

      (42)



      4.6

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,357



      $

      1,778



      $

      578



      32.5

      %



      $

      (22)



      33.7

      %

      Used vehicle retail sales

      $

      1,490



      $

      1,270



      $

      220



      17.3

      %



      $

      (4)



      17.6

      %

      Used vehicle wholesale sales

      $

      263



      $

      20



      $

      244



      1,237.7

      %



      $

      (6)



      1,269.3

      %

        Total used

      $

      1,208



      $

      965



      $

      243



      25.2

      %



      $

      (5)



      25.7

      %

      F&I PRU

      $

      1,669



      $

      1,519



      $

      150



      9.9

      %



      $

      (4)



      10.1

      %

      Other:













      SG&A expenses

      $

      1,169.3



      $

      1,358.4



      $

      (189.1)



      (13.9)

      %



      $

      (7.3)



      (13.4)

      %

      Adjusted SG&A expenses (1)

      $

      1,164.7



      $

      1,343.4



      $

      (178.7)



      (13.3)

      %



      $

      (7.0)



      (12.8)

      %

      SG&A as % gross profit

      66.1

      %


      74.8

      %


      (8.7)

      %








      Adjusted SG&A as % gross profit (1)

      65.8

      %


      74.0

      %


      (8.1)

      %








      Operating margin %

      4.5

      %


      3.0

      %


      1.5

      %








      Adjusted operating margin % (1)

      4.9

      %


      3.3

      %


      1.5

      %








      Pretax margin %

      3.4

      %


      1.9

      %


      1.5

      %








      Adjusted pretax margin % (1)

      3.9

      %


      2.2

      %


      1.7

      %








      Floorplan expense:













      Floorplan interest expense

      $

      39.5



      $

      61.6



      $

      (22.1)



      (35.8)

      %



      $

      (0.1)



      (35.7)

      %

      Less: Floorplan assistance (2)

      47.3



      49.1



      (1.8)



      (3.7)

      %



      —



      (3.7)

      %

        Net floorplan expense

      $

      (7.8)



      $

      12.4



      $

      (20.2)



      (162.6)

      %



      $

      (0.1)



      (162.0)

      %


      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (2) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.


      Group 1 Automotive, Inc.

      Reported Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)












      Three Months Ended December 31,



      2020


      2019


      Increase/(Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $

      1,330.3



      $

      1,319.9



      $

      10.4



      0.8

      %

      Used vehicle retail sales


      629.1



      632.4



      (3.3)



      (0.5)

      %

      Used vehicle wholesale sales


      47.3



      41.5



      5.8



      14.0

      %

          Total used


      676.4



      673.9



      2.5



      0.4

      %

      Parts and service sales


      297.4



      312.3



      (14.9)



      (4.8)

      %

      F&I, net


      116.1



      113.9



      2.3



      2.0

      %

          Total revenues


      $

      2,420.1



      $

      2,419.9



      $

      0.2



      —

      %

      Gross profit:









      New vehicle retail sales


      $

      88.8



      $

      64.6



      $

      24.2



      37.4

      %

      Used vehicle retail sales


      37.1



      36.5



      0.6



      1.6

      %

      Used vehicle wholesale sales


      1.6



      0.1



      1.5



      1,687.7

      %

          Total used


      38.6



      36.6



      2.0



      5.6

      %

      Parts and service sales


      161.3



      169.2



      (7.8)



      (4.6)

      %

      F&I, net


      116.1



      113.9



      2.3



      2.0

      %

          Total gross profit


      $

      404.9



      $

      384.3



      $

      20.7



      5.4

      %

      Gross margin:









      New vehicle retail sales


      6.7

      %


      4.9

      %


      1.8

      %



      Used vehicle retail sales


      5.9

      %


      5.8

      %


      0.1

      %



      Used vehicle wholesale sales


      3.3

      %


      0.2

      %


      3.1

      %



          Total used


      5.7

      %


      5.4

      %


      0.3

      %



      Parts and service sales


      54.3

      %


      54.2

      %


      0.1

      %



      F&I, net


      100.0

      %


      100.0

      %


      —

      %



          Total gross margin


      16.7

      %


      15.9

      %


      0.9

      %



      Units sold:









      Retail new vehicles sold


      30,610



      32,347



      (1,737)



      (5.4)

      %

      Retail used vehicles sold


      26,917



      29,717



      (2,800)



      (9.4)

      %

      Wholesale used vehicles sold


      6,307



      7,034



      (727)



      (10.3)

      %

        Total used


      33,224



      36,751



      (3,527)



      (9.6)

      %

      Average sales price per unit sold:









      New vehicle retail


      $

      43,459



      $

      40,804



      $

      2,655



      6.5

      %

      Used vehicle retail


      $

      23,371



      $

      21,280



      $

      2,091



      9.8

      %

      Gross profit per unit sold:









      New vehicle retail sales


      $

      2,901



      $

      1,998



      $

      904



      45.2

      %

      Used vehicle retail sales


      $

      1,378



      $

      1,229



      $

      149



      12.1

      %

      Used vehicle wholesale sales


      $

      247



      $

      12



      $

      234



      1,893.7

      %

        Total used


      $

      1,163



      $

      996



      $

      167



      16.8

      %

      F&I PRU


      $

      2,018



      $

      1,835



      $

      184



      10.0

      %

      Other:









      SG&A expenses


      $

      241.0



      $

      266.1



      $

      (25.0)



      (9.4)

      %

      Adjusted SG&A expenses (1)


      $

      246.9



      $

      266.8



      $

      (19.9)



      (7.5)

      %

      SG&A as % gross profit


      59.5

      %


      69.2

      %


      (9.7)

      %



      Adjusted SG&A as % gross profit (1)


      61.0

      %


      69.4

      %


      (8.5)

      %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Reported Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)












      Years Ended December 31,



      2020


      2019


      Increase/(Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $

      4,406.6



      $

      4,832.2



      $

      (425.6)



      (8.8)

      %

      Used vehicle retail sales


      2,348.5



      2,509.9



      (161.4)



      (6.4)

      %

      Used vehicle wholesale sales


      169.4



      174.5



      (5.0)



      (2.9)

      %

        Total used


      2,517.9



      2,684.4



      (166.5)



      (6.2)

      %

      Parts and service sales


      1,162.6



      1,234.4



      (71.8)



      (5.8)

      %

      F&I, net


      416.3



      433.2



      (16.9)



      (3.9)

      %

        Total revenues


      $

      8,503.4



      $

      9,184.2



      $

      (680.8)



      (7.4)

      %

      Gross profit:









      New vehicle retail sales


      $

      272.4



      $

      228.8



      $

      43.5



      19.0

      %

      Used vehicle retail sales


      162.8



      161.7



      1.1



      0.7

      %

      Used vehicle wholesale sales


      7.7



      2.5



      5.2



      207.5

      %

        Total used


      170.5



      164.2



      6.3



      3.9

      %

      Parts and service sales


      626.8



      668.5



      (41.8)



      (6.2)

      %

      F&I, net


      416.3



      433.2



      (16.9)



      (3.9)

      %

        Total gross profit


      $

      1,486.0



      $

      1,494.8



      $

      (8.8)



      (0.6)

      %

      Gross margin:









      New vehicle retail sales


      6.2

      %


      4.7

      %


      1.4

      %



      Used vehicle retail sales


      6.9

      %


      6.4

      %


      0.5

      %



      Used vehicle wholesale sales


      4.6

      %


      1.4

      %


      3.1

      %



        Total used


      6.8

      %


      6.1

      %


      0.7

      %



      Parts and service sales


      53.9

      %


      54.2

      %


      (0.2)

      %



      F&I, net


      100.0

      %


      100.0

      %


      —

      %



        Total gross margin


      17.5

      %


      16.3

      %


      1.2

      %



      Units sold:









      Retail new vehicles sold


      105,022



      122,096



      (17,074)



      (14.0)

      %

      Retail used vehicles sold


      108,411



      121,016



      (12,605)



      (10.4)

      %

      Wholesale used vehicles sold


      24,679



      28,577



      (3,898)



      (13.6)

      %

        Total used


      133,090



      149,593



      (16,503)



      (11.0)

      %

      Average sales price per unit sold:









      New vehicle retail


      $

      41,959



      $

      39,577



      $

      2,382



      6.0

      %

      Used vehicle retail


      $

      21,663



      $

      20,740



      $

      922



      4.4

      %

      Gross profit per unit sold:









      New vehicle retail sales


      $

      2,593



      $

      1,874



      $

      719



      38.4

      %

      Used vehicle retail sales


      $

      1,502



      $

      1,336



      $

      166



      12.4

      %

      Used vehicle wholesale sales


      $

      313



      $

      88



      $

      225



      256.0

      %

        Total used


      $

      1,281



      $

      1,098



      $

      184



      16.7

      %

      F&I PRU


      $

      1,951



      $

      1,782



      $

      169



      9.5

      %

      Other:









      SG&A expenses


      $

      947.0



      $

      1,075.6



      $

      (128.5)



      (12.0)

      %

      Adjusted SG&A expenses (1)


      $

      942.3



      $

      1,061.1



      $

      (118.7)



      (11.2)

      %

      SG&A as % gross profit


      63.7

      %


      72.0

      %


      (8.2)

      %



      Adjusted SG&A as % gross profit (1)


      63.4

      %


      71.0

      %


      (7.6)

      %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Reported Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      221.7



      $

      283.5



      $

      (61.8)



      (21.8)

      %



      $

      4.7



      (23.5)

      %

      Used vehicle retail sales

      177.4



      184.5



      (7.0)



      (3.8)

      %



      4.2



      (6.1)

      %

      Used vehicle wholesale sales

      35.8



      35.2



      0.6



      1.6

      %



      0.9



      (0.9)

      %

        Total used

      213.2



      219.7



      (6.5)



      (2.9)

      %



      5.0



      (5.2)

      %

      Parts and service sales

      55.3



      55.4



      (0.1)



      (0.2)

      %



      1.4



      (2.7)

      %

      F&I, net

      11.6



      13.8



      (2.3)



      (16.3)

      %



      0.3



      (18.3)

      %

        Total revenues

      $

      501.9



      $

      572.5



      $

      (70.6)



      (12.3)

      %



      $

      11.4



      (14.3)

      %

      Gross profit:













      New vehicle retail sales

      $

      12.3



      $

      14.6



      $

      (2.3)



      (15.8)

      %



      $

      0.2



      (17.5)

      %

      Used vehicle retail sales

      10.8



      8.2



      2.6



      31.6

      %



      0.2



      28.6

      %

      Used vehicle wholesale sales

      0.1



      (0.1)



      0.2



      251.6

      %



      —



      292.4

      %

        Total used

      11.0



      8.2



      2.8



      34.6

      %



      0.2



      32.0

      %

      Parts and service sales

      31.4



      29.9



      1.5



      5.0

      %



      0.8



      2.3

      %

      F&I, net

      11.6



      13.8



      (2.3)



      (16.3)

      %



      0.3



      (18.3)

      %

        Total gross profit

      $

      66.2



      $

      66.5



      $

      (0.3)



      (0.4)

      %



      $

      1.5



      (2.7)

      %

      Gross margin:













      New vehicle retail sales

      5.5

      %


      5.1

      %


      0.4

      %








      Used vehicle retail sales

      6.1

      %


      4.5

      %


      1.6

      %








      Used vehicle wholesale sales

      0.4

      %


      (0.2)

      %


      0.6

      %








      Total used

      5.1

      %


      3.7

      %


      1.4

      %








      Parts and service sales

      56.7

      %


      54.0

      %


      2.8

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      13.2

      %


      11.6

      %


      1.6

      %








      Units sold:













      Retail new vehicles sold

      6,260



      8,626



      (2,366)



      (27.4)

      %






      Retail used vehicles sold

      6,926



      7,837



      (911)



      (11.6)

      %






      Wholesale used vehicles sold

      4,134



      4,661



      (527)



      (11.3)

      %






        Total used

      11,060



      12,498



      (1,438)



      (11.5)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      35,423



      $

      32,871



      $

      2,552



      7.8

      %



      $

      758



      5.5

      %

      Used vehicle retail

      $

      25,620



      $

      23,539



      $

      2,082



      8.8

      %



      $

      603



      6.3

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      1,959



      $

      1,690



      $

      270



      16.0

      %



      $

      38



      13.7

      %

      Used vehicle retail sales

      $

      1,566



      $

      1,052



      $

      514



      48.9

      %



      $

      36



      45.5

      %

      Used vehicle wholesale sales

      $

      32



      $

      (18)



      $

      50



      270.9

      %



      $

      (8)



      317.0

      %

        Total used

      $

      992



      $

      653



      $

      340



      52.1

      %



      $

      19



      49.1

      %

      F&I PRU

      $

      878



      $

      840



      $

      38



      4.5

      %



      $

      21



      2.0

      %

      Other:













      SG&A expenses

      $

      49.4



      $

      61.0



      $

      (11.6)



      (19.1)

      %



      $

      1.2



      (21.0)

      %

      Adjusted SG&A expenses (1)

      $

      51.6



      $

      61.0



      $

      (9.4)



      (15.5)

      %



      $

      1.3



      (17.6)

      %

      SG&A as % gross profit

      74.6

      %


      91.9

      %


      (17.2)

      %








      Adjusted SG&A as % gross profit (1)

      77.9

      %


      91.9

      %


      (13.9)

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Reported Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)















      Years Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      1,021.8



      $

      1,195.1



      $

      (173.2)



      (14.5)

      %



      $

      3.7



      (14.8)

      %

      Used vehicle retail sales

      707.2



      771.3



      (64.1)



      (8.3)

      %



      7.4



      (9.3)

      %

      Used vehicle wholesale sales

      126.4



      162.3



      (36.0)



      (22.2)

      %



      1.2



      (22.9)

      %

        Total used

      833.5



      933.7



      (100.1)



      (10.7)

      %



      8.5



      (11.6)

      %

      Parts and service sales

      194.8



      227.9



      (33.1)



      (14.5)

      %



      2.2



      (15.5)

      %

      F&I, net

      46.6



      57.0



      (10.4)



      (18.2)

      %



      0.3



      (18.7)

      %

        Total revenues

      $

      2,096.8



      $

      2,413.7



      $

      (316.8)



      (13.1)

      %



      $

      14.7



      (13.7)

      %

      Gross profit:













      New vehicle retail sales

      $

      47.0



      $

      54.2



      $

      (7.2)



      (13.4)

      %



      $

      —



      (13.4)

      %

      Used vehicle retail sales

      42.1



      33.7



      8.4



      24.9

      %



      0.5



      23.4

      %

      Used vehicle wholesale sales

      2.5



      (2.7)



      5.2



      190.8

      %



      —



      191.2

      %

        Total used

      44.6



      31.0



      13.6



      43.8

      %



      0.5



      42.1

      %

      Parts and service sales

      109.9



      125.4



      (15.5)



      (12.4)

      %



      1.3



      (13.4)

      %

      F&I, net

      46.6



      57.0



      (10.4)



      (18.2)

      %



      0.3



      (18.7)

      %

        Total gross profit

      $

      248.1



      $

      267.7



      $

      (19.6)



      (7.3)

      %



      $

      2.1



      (8.1)

      %

      Gross margin:













      New vehicle retail sales

      4.6

      %


      4.5

      %


      0.1

      %








      Used vehicle retail sales

      6.0

      %


      4.4

      %


      1.6

      %








      Used vehicle wholesale sales

      1.9

      %


      (1.7)

      %


      3.6

      %








        Total used

      5.3

      %


      3.3

      %


      2.0

      %








      Parts and service sales

      56.4

      %


      55.0

      %


      1.4

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      11.8

      %


      11.1

      %


      0.7

      %








      Units sold:













      Retail new vehicles sold

      29,684



      37,565



      (7,881)



      (21.0)

      %






      Retail used vehicles sold

      29,091



      33,121



      (4,030)



      (12.2)

      %






      Wholesale used vehicles sold

      15,651



      20,694



      (5,043)



      (24.4)

      %






      Total used

      44,742



      53,815



      (9,073)



      (16.9)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      34,424



      $

      31,814



      $

      2,610



      8.2

      %



      $

      124



      7.8

      %

      Used vehicle retail

      $

      24,309



      $

      23,288



      $

      1,021



      4.4

      %



      $

      253



      3.3

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      1,583



      $

      1,443



      $

      139



      9.7

      %



      $

      2



      9.5

      %

      Used vehicle retail sales

      $

      1,448



      $

      1,018



      $

      430



      42.2

      %



      $

      17



      40.5

      %

      Used vehicle wholesale sales

      $

      157



      $

      (131)



      $

      288



      220.1

      %



      $

      (1)



      220.6

      %

        Total used

      $

      997



      $

      576



      $

      420



      72.9

      %



      $

      11



      71.0

      %

      F&I PRU

      $

      793



      $

      806



      $

      (13)



      (1.6)

      %



      $

      5



      (2.3)

      %

      Other:













      SG&A expenses

      $

      191.2



      $

      236.9



      $

      (45.6)



      (19.3)

      %



      $

      1.6



      (19.9)

      %

      Adjusted SG&A expenses (1)

      $

      192.2



      $

      236.4



      $

      (44.2)



      (18.7)

      %



      $

      1.7



      (19.4)

      %

      SG&A as % gross profit

      77.1

      %


      88.5

      %


      (11.4)

      %








      Adjusted SG&A as % gross profit (1)

      77.5

      %


      88.3

      %


      (10.8)

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Reported Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      43.3



      $

      78.5



      $

      (35.2)



      (44.8)

      %



      $

      (13.6)



      (27.5)

      %

      Used vehicle retail sales

      11.7



      22.0



      (10.3)



      (46.7)

      %



      (3.6)



      (30.2)

      %

      Used vehicle wholesale sales

      3.1



      5.0



      (1.9)



      (38.4)

      %



      (1.0)



      (19.2)

      %

        Total used

      14.8



      27.0



      (12.2)



      (45.2)

      %



      (4.6)



      (28.2)

      %

      Parts and service sales

      8.5



      11.5



      (3.0)



      (26.1)

      %



      (2.7)



      (3.0)

      %

      F&I, net

      1.6



      2.0



      (0.4)



      (21.2)

      %



      (0.5)



      3.3

      %

        Total revenues

      $

      68.2



      $

      119.0



      $

      (50.8)



      (42.7)

      %



      $

      (21.3)



      (24.8)

      %

      Gross profit:













      New vehicle retail sales

      $

      3.6



      $

      5.1



      $

      (1.6)



      (30.6)

      %



      $

      (1.1)



      (8.9)

      %

      Used vehicle retail sales

      1.3



      1.2



      —



      4.1

      %



      (0.4)



      36.0

      %

      Used vehicle wholesale sales

      0.3



      0.3



      —



      2.2

      %



      (0.1)



      34.6

      %

        Total used

      1.6



      1.5



      0.1



      3.7

      %



      (0.5)



      35.7

      %

      Parts and service sales

      3.9



      5.2



      (1.3)



      (25.8)

      %



      (1.2)



      (2.8)

      %

      F&I, net

      1.6



      2.0



      (0.4)



      (21.2)

      %



      (0.5)



      3.3

      %

        Total gross profit

      $

      10.6



      $

      13.9



      $

      (3.3)



      (23.6)

      %



      $

      (3.3)



      0.1

      %

      Gross margin:













      New vehicle retail sales

      8.2

      %


      6.5

      %


      1.7

      %








      Used vehicle retail sales

      10.8

      %


      5.5

      %


      5.3

      %








      Used vehicle wholesale sales

      10.7

      %


      6.5

      %


      4.3

      %








        Total used

      10.8

      %


      5.7

      %


      5.1

      %








      Parts and service sales

      45.6

      %


      45.4

      %


      0.2

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      15.6

      %


      11.7

      %


      3.9

      %








      Units sold:













      Retail new vehicles sold

      1,650



      2,564



      (914)



      (35.6)

      %






      Retail used vehicles sold

      610



      1,117



      (507)



      (45.4)

      %






      Wholesale used vehicles sold

      375



      548



      (173)



      (31.6)

      %






        Total used

      985



      1,665



      (680)



      (40.8)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      26,235



      $

      30,601



      $

      (4,365)



      (14.3)

      %



      $

      (8,235)



      12.6

      %

      Used vehicle retail

      $

      19,186



      $

      19,666



      $

      (480)



      (2.4)

      %



      $

      (5,943)



      27.8

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,160



      $

      2,002



      $

      158



      7.9

      %



      $

      (674)



      41.6

      %

      Used vehicle retail sales

      $

      2,073



      $

      1,088



      $

      985



      90.6

      %



      $

      (636)



      149.0

      %

      Used vehicle wholesale sales

      $

      889



      $

      595



      $

      294



      49.3

      %



      $

      (282)



      96.7

      %

        Total used

      $

      1,622



      $

      926



      $

      697



      75.2

      %



      $

      (501)



      129.4

      %

      F&I PRU

      $

      705



      $

      549



      $

      156



      28.3

      %



      $

      (219)



      68.3

      %

      Other:













      SG&A expenses

      $

      8.0



      $

      11.0



      $

      (3.0)



      (27.1)

      %



      $

      (2.5)



      (4.5)

      %

      SG&A as % gross profit

      75.2

      %


      78.8

      %


      (3.5)

      %









       

      Group 1 Automotive, Inc.

      Reported Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)




      Years Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      152.4



      $

      286.8



      $

      (134.4)



      (46.9)

      %



      $

      (41.2)



      (32.5)

      %

      Used vehicle retail sales

      50.0



      85.4



      (35.4)



      (41.4)

      %



      (13.2)



      (26.0)

      %

      Used vehicle wholesale sales

      12.3



      18.3



      (6.1)



      (33.1)

      %



      (3.5)



      (14.2)

      %

        Total used

      62.3



      103.7



      (41.5)



      (40.0)

      %



      (16.7)



      (23.9)

      %

      Parts and service sales

      31.9



      47.6



      (15.7)



      (33.0)

      %



      (9.3)



      (13.5)

      %

      F&I, net

      5.0



      7.6



      (2.7)



      (34.9)

      %



      (1.4)



      (16.6)

      %

        Total revenues

      $

      251.6



      $

      445.9



      $

      (194.3)



      (43.6)

      %



      $

      (68.6)



      (28.2)

      %

      Gross profit:













      New vehicle retail sales

      $

      11.1



      $

      17.8



      $

      (6.7)



      (37.5)

      %



      $

      (3.1)



      (19.8)

      %

      Used vehicle retail sales

      3.8



      5.9



      (2.1)



      (36.2)

      %



      (1.1)



      (17.3)

      %

      Used vehicle wholesale sales

      0.8



      1.2



      (0.4)



      (32.7)

      %



      (0.3)



      (11.9)

      %

        Total used

      4.6



      7.1



      (2.5)



      (35.6)

      %



      (1.4)



      (16.4)

      %

      Parts and service sales

      14.2



      21.0



      (6.8)



      (32.5)

      %



      (4.1)



      (12.8)

      %

      F&I, net

      5.0



      7.6



      (2.7)



      (34.9)

      %



      (1.4)



      (16.6)

      %

        Total gross profit

      $

      34.8



      $

      53.5



      $

      (18.7)



      (34.9)

      %



      $

      (10.0)



      (16.2)

      %

      Gross margin:













      New vehicle retail sales

      7.3

      %


      6.2

      %


      1.1

      %








      Used vehicle retail sales

      7.5

      %


      6.9

      %


      0.6

      %








      Used vehicle wholesale sales

      6.6

      %


      6.6

      %


      —

      %








        Total used

      7.3

      %


      6.8

      %


      0.5

      %








      Parts and service sales

      44.5

      %


      44.2

      %


      0.3

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      13.9

      %


      12.0

      %


      1.8

      %








      Units sold:













      Retail new vehicles sold

      5,515



      9,475



      (3,960)



      (41.8)

      %






      Retail used vehicles sold

      2,616



      4,412



      (1,796)



      (40.7)

      %






      Wholesale used vehicles sold

      1,456



      1,934



      (478)



      (24.7)

      %






        Total used

      4,072



      6,346



      (2,274)



      (35.8)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      27,639



      $

      30,274



      $

      (2,636)



      (8.7)

      %



      $

      (7,475)



      16.0

      %

      Used vehicle retail

      $

      19,120



      $

      19,356



      $

      (236)



      (1.2)

      %



      $

      (5,041)



      24.8

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,012



      $

      1,874



      $

      139



      7.4

      %



      $

      (568)



      37.7

      %

      Used vehicle retail sales

      $

      1,438



      $

      1,336



      $

      102



      7.6

      %



      $

      (426)



      39.5

      %

      Used vehicle wholesale sales

      $

      559



      $

      625



      $

      (66)



      (10.6)

      %



      $

      (172)



      17.0

      %

      Total used

      $

      1,124



      $

      1,120



      $

      4



      0.4

      %



      $

      (335)



      30.3

      %

      F&I PRU

      $

      612



      $

      551



      $

      61



      11.1

      %



      $

      (172)



      42.4

      %

      Other:













      SG&A expenses

      $

      31.1



      $

      46.0



      $

      (14.9)



      (32.4)

      %



      $

      (8.9)



      (13.0)

      %

      Adjusted SG&A expenses (1)

      $

      30.2



      $

      46.0



      $

      (15.8)



      (34.3)

      %



      $

      (8.7)



      (15.3)

      %

      SG&A as % gross profit

      89.2

      %


      85.8

      %


      3.4

      %








      Adjusted SG&A as % gross profit (1)

      86.7

      %


      85.8

      %


      0.8

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


       

      Group 1 Automotive, Inc.

      Same Store Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)

















      Three Months Ended December 31,



      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      1,580.3



      $

      1,672.8



      $

      (92.5)



      (5.5)

      %



      $

      (8.9)



      (5.0)

      %

      Used vehicle retail sales

      806.8



      833.2



      (26.4)



      (3.2)

      %



      0.5



      (3.2)

      %

      Used vehicle wholesale sales

      85.4



      81.4



      4.0



      5.0

      %



      (0.1)



      5.1

      %

        Total used

      892.2



      914.5



      (22.4)



      (2.4)

      %



      0.4



      (2.5)

      %

      Parts and service sales

      356.5



      374.0



      (17.5)



      (4.7)

      %



      (1.3)



      (4.3)

      %

      F&I, net

      128.4



      128.9



      (0.5)



      (0.4)

      %



      (0.2)



      (0.3)

      %

        Total revenues

      $

      2,957.4



      $

      3,090.3



      $

      (132.9)



      (4.3)

      %



      $

      (10.0)



      (4.0)

      %

      Gross profit:













      New vehicle retail sales

      $

      103.3



      $

      84.0



      $

      19.3



      23.0

      %



      $

      (0.9)



      24.1

      %

      Used vehicle retail sales

      48.9



      45.8



      3.1



      6.7

      %



      (0.1)



      7.0

      %

      Used vehicle wholesale sales

      2.0



      0.4



      1.7



      450.3

      %



      (0.2)



      497.9

      %

        Total used

      50.9



      46.1



      4.8



      10.3

      %



      (0.3)



      11.0

      %

      Parts and service sales

      193.9



      201.8



      (7.8)



      (3.9)

      %



      (0.4)



      (3.7)

      %

      F&I, net

      128.4



      128.9



      (0.5)



      (0.4)

      %



      (0.2)



      (0.3)

      %

        Total gross profit

      $

      476.5



      $

      460.8



      $

      15.7



      3.4

      %



      $

      (1.8)



      3.8

      %

      Gross margin:













      New vehicle retail sales

      6.5

      %


      5.0

      %


      1.5

      %








      Used vehicle retail sales

      6.1

      %


      5.5

      %


      0.6

      %








      Used vehicle wholesale sales

      2.4

      %


      0.5

      %


      1.9

      %








        Total used

      5.7

      %


      5.0

      %


      0.7

      %








      Parts and service sales

      54.4

      %


      53.9

      %


      0.4

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      16.1

      %


      14.9

      %


      1.2

      %








      Units sold:













      Retail new vehicles sold

      38,229



      43,318



      (5,089)



      (11.7)

      %






      Retail used vehicles sold

      34,063



      38,397



      (4,334)



      (11.3)

      %






      Wholesale used vehicles sold

      10,737



      12,147



      (1,410)



      (11.6)

      %






        Total used

      44,800



      50,544



      (5,744)



      (11.4)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      41,338



      $

      38,617



      $

      2,721



      7.0

      %



      $

      (232)



      7.6

      %

      Used vehicle retail

      $

      23,684



      $

      21,699



      $

      1,986



      9.2

      %



      $

      15



      9.1

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,702



      $

      1,938



      $

      764



      39.4

      %



      $

      (23)



      40.6

      %

      Used vehicle retail sales

      $

      1,434



      $

      1,192



      $

      242



      20.3

      %



      $

      (4)



      20.6

      %

      Used vehicle wholesale sales

      $

      191



      $

      31



      $

      160



      522.5

      %



      $

      (17)



      576.4

      %

      Total used

      $

      1,136



      $

      913



      $

      223



      24.4

      %



      $

      (7)



      25.2

      %

      F&I PRU

      $

      1,776



      $

      1,578



      $

      198



      12.6

      %



      $

      (3)



      12.7

      %

      Other:













      SG&A expenses

      $

      299.6



      $

      333.0



      $

      (33.4)



      (10.0)

      %



      $

      (1.3)



      (9.7)

      %

      Adjusted SG&A expenses (1)

      $

      302.3



      $

      333.8



      $

      (31.5)



      (9.4)

      %



      $

      (1.3)



      (9.0)

      %

      SG&A as % gross profit

      62.9

      %


      72.3

      %


      (9.4)

      %








      Adjusted SG&A as % gross profit (1)

      63.4

      %


      72.4

      %


      (9.0)

      %








      Operating margin %

      5.0

      %


      3.2

      %


      1.8

      %








      Adjusted operating margin % (1)

      5.2

      %


      3.5

      %


      1.7

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Same Store Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)






      Years Ended December 31,



      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      5,463.0



      $

      6,260.6



      $

      (797.7)



      (12.7)

      %



      $

      (37.0)



      (12.2)

      %

      Used vehicle retail sales

      3,023.6



      3,328.2



      (304.6)



      (9.2)

      %



      (5.7)



      (9.0)

      %

      Used vehicle wholesale sales

      299.8



      346.4



      (46.6)



      (13.4)

      %



      (2.2)



      (12.8)

      %

        Total used

      3,323.4



      3,674.6



      (351.2)



      (9.6)

      %



      (7.9)



      (9.3)

      %

      Parts and service sales

      1,356.7



      1,483.3



      (126.6)



      (8.5)

      %



      (7.2)



      (8.0)

      %

      F&I, net

      461.9



      494.3



      (32.4)



      (6.6)

      %



      (1.1)



      (6.3)

      %

        Total revenues

      $

      10,605.0



      $

      11,912.9



      $

      (1,307.9)



      (11.0)

      %



      $

      (53.1)



      (10.5)

      %

      Gross profit:













      New vehicle retail sales

      $

      321.3



      $

      298.7



      $

      22.6



      7.6

      %



      $

      (3.1)



      8.6

      %

      Used vehicle retail sales

      203.7



      199.9



      3.7



      1.9

      %



      (0.6)



      2.2

      %

      Used vehicle wholesale sales

      10.9



      1.3



      9.7



      757.1

      %



      (0.3)



      777.5

      %

        Total used

      214.6



      201.2



      13.4



      6.7

      %



      (0.9)



      7.1

      %

      Parts and service sales

      732.3



      802.1



      (69.7)



      (8.7)

      %



      (2.9)



      (8.3)

      %

      F&I, net

      461.9



      494.3



      (32.4)



      (6.6)

      %



      (1.1)



      (6.3)

      %

        Total gross profit

      $

      1,730.1



      $

      1,796.3



      $

      (66.2)



      (3.7)

      %



      $

      (7.9)



      (3.2)

      %

      Gross margin:













      New vehicle retail sales

      5.9

      %


      4.8

      %


      1.1

      %








      Used vehicle retail sales

      6.7

      %


      6.0

      %


      0.7

      %








      Used vehicle wholesale sales

      3.6

      %


      0.4

      %


      3.3

      %








        Total used

      6.5

      %


      5.5

      %


      1.0

      %








      Parts and service sales

      54.0

      %


      54.1

      %


      (0.1)

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      16.3

      %


      15.1

      %


      1.2

      %








      Units sold:













      Retail new vehicles sold

      137,302



      167,245



      (29,943)



      (17.9)

      %






      Retail used vehicles sold

      136,865



      156,539



      (19,674)



      (12.6)

      %






      Wholesale used vehicles sold

      40,767



      50,282



      (9,515)



      (18.9)

      %






        Total used

      177,632



      206,821



      (29,189)



      (14.1)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      39,788



      $

      37,434



      $

      2,354



      6.3

      %



      $

      (269)



      7.0

      %

      Used vehicle retail

      $

      22,092



      $

      21,261



      $

      830



      3.9

      %



      $

      (41)



      4.1

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,340



      $

      1,786



      $

      554



      31.0

      %



      $

      (22)



      32.3

      %

      Used vehicle retail sales

      $

      1,488



      $

      1,277



      $

      211



      16.5

      %



      $

      (4)



      16.9

      %

      Used vehicle wholesale sales

      $

      268



      $

      25



      $

      243



      957.2

      %



      $

      (6)



      982.3

      %

        Total used

      $

      1,208



      $

      973



      $

      235



      24.2

      %



      $

      (5)



      24.7

      %

      F&I PRU

      $

      1,685



      $

      1,527



      $

      158



      10.3

      %



      $

      (4)



      10.6

      %

      Other:













      SG&A expenses

      $

      1,143.0



      $

      1,338.9



      $

      (195.9)



      (14.6)

      %



      $

      (7.2)



      (14.1)

      %

      Adjusted SG&A expenses (1)

      $

      1,133.0



      $

      1,320.3



      $

      (187.3)



      (14.2)

      %



      $

      (7.0)



      (13.7)

      %

      SG&A as % gross profit

      66.1

      %


      74.5

      %


      (8.5)

      %








      Adjusted SG&A as % gross profit (1)

      65.5

      %


      73.5

      %


      (8.0)

      %








      Operating margin %

      4.5

      %


      3.1

      %


      1.5

      %








      Adjusted operating margin % (1)

      4.9

      %


      3.4

      %


      1.5

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Same Store Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)










      Three Months Ended December 31,


      2020


      2019


      Increase/(Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $

      1,317.4



      $

      1,312.3



      $

      5.1



      0.4

      %

      Used vehicle retail sales

      618.8



      627.8



      (9.0)



      (1.4)

      %

      Used vehicle wholesale sales

      46.7



      41.3



      5.4



      13.1

      %

        Total used

      665.5



      669.0



      (3.6)



      (0.5)

      %

      Parts and service sales

      295.3



      310.7



      (15.4)



      (4.9)

      %

      F&I, net

      115.3



      113.2



      2.2



      1.9

      %

        Total revenues

      $

      2,393.5



      $

      2,405.2



      $

      (11.7)



      (0.5)

      %

      Gross profit:








      New vehicle retail sales

      $

      87.5



      $

      64.3



      $

      23.2



      36.1

      %

      Used vehicle retail sales

      36.8



      36.3



      0.5



      1.4

      %

      Used vehicle wholesale sales

      1.6



      0.1



      1.5



      1,676.3

      %

        Total used

      38.4



      36.4



      2.0



      5.5

      %

      Parts and service sales

      159.9



      168.2



      (8.3)



      (4.9)

      %

      F&I, net

      115.3



      113.2



      2.2



      1.9

      %

        Total gross profit

      $

      401.2



      $

      382.1



      $

      19.0



      5.0

      %

      Gross margin:








      New vehicle retail sales

      6.6

      %


      4.9

      %


      1.7

      %



      Used vehicle retail sales

      6.0

      %


      5.8

      %


      0.2

      %



      Used vehicle wholesale sales

      3.4

      %


      0.2

      %


      3.2

      %



        Total used

      5.8

      %


      5.4

      %


      0.3

      %



      Parts and service sales

      54.1

      %


      54.1

      %


      —

      %



      F&I, net

      100.0

      %


      100.0

      %


      —

      %



        Total gross margin

      16.8

      %


      15.9

      %


      0.9

      %



      Units sold:








      Retail new vehicles sold

      30,357



      32,152



      (1,795)



      (5.6)

      %

      Retail used vehicles sold

      26,556



      29,465



      (2,909)



      (9.9)

      %

      Wholesale used vehicles sold

      6,241



      6,954



      (713)



      (10.3)

      %

        Total used

      32,797



      36,419



      (3,622)



      (9.9)

      %

      Average sales price per unit sold:








      New vehicle retail

      $

      43,397



      $

      40,817



      $

      2,580



      6.3

      %

      Used vehicle retail

      $

      23,302



      $

      21,306



      $

      1,995



      9.4

      %

      Gross profit per unit sold:








      New vehicle retail sales

      $

      2,883



      $

      2,001



      $

      882



      44.1

      %

      Used vehicle retail sales

      $

      1,387



      $

      1,234



      $

      154



      12.5

      %

      Used vehicle wholesale sales

      $

      256



      $

      13



      $

      243



      1,879.3

      %

        Total used

      $

      1,172



      $

      1,000



      $

      171



      17.1

      %

      F&I PRU

      $

      2,027



      $

      1,837



      $

      190



      10.3

      %

      Other:








      SG&A expenses

      $

      241.5



      $

      263.5



      $

      (21.9)



      (8.3)

      %

      Adjusted SG&A expenses (1)

      $

      244.3



      $

      264.2



      $

      (19.9)



      (7.5)

      %

      SG&A as % gross profit

      60.2

      %


      68.9

      %


      (8.7)

      %



      Adjusted SG&A as % gross profit (1)

      60.9

      %


      69.1

      %


      (8.2)

      %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Same Store Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)










      Years Ended December 31,


      2020


      2019


      Increase/(Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $

      4,343.5



      $

      4,806.3



      $

      (462.8)



      (9.6)

      %

      Used vehicle retail sales

      2,299.4



      2,489.2



      (189.8)



      (7.6)

      %

      Used vehicle wholesale sales

      167.1



      171.5



      (4.4)



      (2.6)

      %

        Total used

      2,466.5



      2,660.7



      (194.2)



      (7.3)

      %

      Parts and service sales

      1,145.6



      1,225.2



      (79.7)



      (6.5)

      %

      F&I, net

      412.8



      430.8



      (18.0)



      (4.2)

      %

        Total revenues

      $

      8,368.4



      $

      9,123.1



      $

      (754.6)



      (8.3)

      %

      Gross profit:








      New vehicle retail sales

      $

      265.5



      $

      227.6



      $

      37.9



      16.7

      %

      Used vehicle retail sales

      159.5



      160.7



      (1.2)



      (0.7)

      %

      Used vehicle wholesale sales

      7.7



      2.5



      5.2



      204.5

      %

        Total used

      167.2



      163.2



      4.0



      2.5

      %

      Parts and service sales

      616.6



      663.7



      (47.1)



      (7.1)

      %

      F&I, net

      412.8



      430.8



      (18.0)



      (4.2)

      %

        Total gross profit

      $

      1,462.2



      $

      1,485.3



      $

      (23.1)



      (1.6)

      %

      Gross margin:








      New vehicle retail sales

      6.1

      %


      4.7

      %


      1.4

      %



      Used vehicle retail sales

      6.9

      %


      6.5

      %


      0.5

      %



      Used vehicle wholesale sales

      4.6

      %


      1.5

      %


      3.2

      %



      Total used

      6.8

      %


      6.1

      %


      0.6

      %



      Parts and service sales

      53.8

      %


      54.2

      %


      (0.3)

      %



      F&I, net

      100.0

      %


      100.0

      %


      —

      %



       Total gross margin

      17.5

      %


      16.3

      %


      1.2

      %



      Units sold:








      Retail new vehicles sold

      103,790



      121,322



      (17,532)



      (14.5)

      %

      Retail used vehicles sold

      106,611



      119,655



      (13,044)



      (10.9)

      %

      Wholesale used vehicles sold

      24,410



      28,113



      (3,703)



      (13.2)

      %

        Total used

      131,021



      147,768



      (16,747)



      (11.3)

      %

      Average sales price per unit sold:








      New vehicle retail

      $

      41,849



      $

      39,616



      $

      2,233



      5.6

      %

      Used vehicle retail

      $

      21,568



      $

      20,803



      $

      765



      3.7

      %

      Gross profit per unit sold:








      New vehicle retail sales

      $

      2,558



      $

      1,876



      $

      682



      36.4

      %

      Used vehicle retail sales

      $

      1,496



      $

      1,343



      $

      153



      11.4

      %

      Used vehicle wholesale sales

      $

      317



      $

      90



      $

      227



      250.7

      %

      Total used

      $

      1,276



      $

      1,104



      $

      172



      15.6

      %

      F&I PRU

      $

      1,962



      $

      1,788



      $

      174



      9.8

      %

      Other:








      SG&A expenses

      $

      934.6



      $

      1,068.9



      $

      (134.3)



      (12.6)

      %

      Adjusted SG&A expenses (1)

      $

      926.8



      $

      1,050.5



      $

      (123.7)



      (11.8)

      %

      SG&A as % gross profit

      63.9

      %


      72.0

      %


      (8.0)

      %



      Adjusted SG&A as % gross profit (1)

      63.4

      %


      70.7

      %


      (7.3)

      %




      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Same Store Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      219.6



      $

      282.0



      $

      (62.4)



      (22.1)

      %



      $

      4.7



      (23.8)

      %

      Used vehicle retail sales

      176.3



      183.5



      (7.2)



      (3.9)

      %



      4.1



      (6.2)

      %

      Used vehicle wholesale sales

      35.6



      35.1



      0.6



      1.6

      %



      0.9



      (0.9)

      %

        Total used

      211.9



      218.6



      (6.7)



      (3.1)

      %



      5.0



      (5.3)

      %

      Parts and service sales

      52.7



      51.8



      0.9



      1.7

      %



      1.3



      (0.8)

      %

      F&I, net

      11.5



      13.7



      (2.3)



      (16.6)

      %



      0.3



      (18.6)

      %

        Total revenues

      $

      495.7



      $

      566.1



      $

      (70.4)



      (12.4)

      %



      $

      11.3



      (14.4)

      %

      Gross profit:













      New vehicle retail sales

      $

      12.2



      $

      14.5



      $

      (2.3)



      (15.7)

      %



      $

      0.2



      (17.4)

      %

      Used vehicle retail sales

      10.7



      8.2



      2.5



      30.8

      %



      0.2



      27.8

      %

      Used vehicle wholesale sales

      0.1



      —



      0.2



      369.1

      %



      (0.1)



      532.4

      %

        Total used

      10.9



      8.2



      2.7



      32.9

      %



      0.2



      30.8

      %

      Parts and service sales

      30.2



      28.3



      1.8



      6.4

      %



      0.8



      3.7

      %

      F&I, net

      11.5



      13.7



      (2.3)



      (16.6)

      %



      0.3



      (18.6)

      %

       Total gross profit

      $

      64.7



      $

      64.7



      $

      —



      (0.1)

      %



      $

      1.5



      (2.4)

      %

      Gross margin:













      New vehicle retail sales

      5.6

      %


      5.1

      %


      0.4

      %








      Used vehicle retail sales

      6.1

      %


      4.5

      %


      1.6

      %








      Used vehicle wholesale sales

      0.3

      %


      (0.1)

      %


      0.5

      %








        Total used

      5.1

      %


      3.7

      %


      1.4

      %








      Parts and service sales

      57.2

      %


      54.7

      %


      2.5

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      13.1

      %


      11.4

      %


      1.6

      %








      Units sold:













      Retail new vehicles sold

      6,222



      8,602



      (2,380)



      (27.7)

      %






      Retail used vehicles sold

      6,897



      7,815



      (918)



      (11.7)

      %






      Wholesale used vehicles sold

      4,121



      4,645



      (524)



      (11.3)

      %






        Total used

      11,018



      12,460



      (1,442)



      (11.6)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      35,299



      $

      32,785



      $

      2,514



      7.7

      %



      $

      757



      5.4

      %

      Used vehicle retail

      $

      25,556



      $

      23,479



      $

      2,077



      8.8

      %



      $

      601



      6.3

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      1,964



      $

      1,686



      $

      278



      16.5

      %



      $

      38



      14.2

      %

      Used vehicle retail sales

      $

      1,559



      $

      1,052



      $

      507



      48.2

      %



      $

      36



      44.8

      %

      Used vehicle wholesale sales

      $

      29



      $

      (9)



      $

      38



      403.3

      %



      $

      (17)



      587.4

      %

        Total used

      $

      986



      $

      656



      $

      330



      50.3

      %



      $

      16



      47.9

      %

      F&I PRU

      $

      873



      $

      836



      $

      37



      4.4

      %



      $

      21



      1.9

      %

      Other:













      SG&A expenses

      $

      50.0



      $

      58.7



      $

      (8.7)



      (14.9)

      %



      $

      1.2



      (17.0)

      %

      SG&A as % gross profit

      77.2

      %


      90.7

      %


      (13.5)

      %









      Group 1 Automotive, Inc.

      Same Store Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)




      Years Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      967.0



      $

      1,170.3



      $

      (203.2)



      (17.4)

      %



      $

      4.2



      (17.7)

      %

      Used vehicle retail sales

      674.2



      756.5



      (82.3)



      (10.9)

      %



      7.5



      (11.9)

      %

      Used vehicle wholesale sales

      120.4



      158.7



      (38.2)



      (24.1)

      %



      1.2



      (24.9)

      %

        Total used

      794.7



      915.1



      (120.5)



      (13.2)

      %



      8.7



      (14.1)

      %

      Parts and service sales

      179.3



      211.2



      (31.9)



      (15.1)

      %



      2.1



      (16.1)

      %

      F&I, net

      44.1



      55.9



      (11.9)



      (21.2)

      %



      0.3



      (21.8)

      %

        Total revenues

      $

      1,985.0



      $

      2,352.6



      $

      (367.5)



      (15.6)

      %



      $

      15.3



      (16.3)

      %

      Gross profit:













      New vehicle retail sales

      $

      44.7



      $

      53.3



      $

      (8.7)



      (16.2)

      %



      $

      0.1



      (16.4)

      %

      Used vehicle retail sales

      40.4



      33.4



      7.0



      21.1

      %



      0.5



      19.6

      %

      Used vehicle wholesale sales

      2.4



      (2.5)



      4.8



      196.2

      %



      —



      196.6

      %

        Total used

      42.8



      30.9



      11.9



      38.4

      %



      0.5



      36.8

      %

      Parts and service sales

      101.5



      117.6



      (16.1)



      (13.7)

      %



      1.2



      (14.7)

      %

      F&I, net

      44.1



      55.9



      (11.9)



      (21.2)

      %



      0.3



      (21.8)

      %

        Total gross profit

      $

      233.1



      $

      257.8



      $

      (24.8)



      (9.6)

      %



      $

      2.1



      (10.4)

      %

      Gross margin:













      New vehicle retail sales

      4.6

      %


      4.6

      %


      0.1

      %








      Used vehicle retail sales

      6.0

      %


      4.4

      %


      1.6

      %








      Used vehicle wholesale sales

      2.0

      %


      (1.6)

      %


      3.5

      %








        Total used

      5.4

      %


      3.4

      %


      2.0

      %








      Parts and service sales

      56.6

      %


      55.7

      %


      0.9

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      11.7

      %


      11.0

      %


      0.8

      %








      Units sold:













      Retail new vehicles sold

      27,997



      36,493



      (8,496)



      (23.3)

      %






      Retail used vehicles sold

      27,638



      32,550



      (4,912)



      (15.1)

      %






      Wholesale used vehicles sold

      14,901



      20,302



      (5,401)



      (26.6)

      %






        Total used

      42,539



      52,852



      (10,313)



      (19.5)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      34,541



      $

      32,069



      $

      2,472



      7.7

      %



      $

      151



      7.2

      %

      Used vehicle retail

      $

      24,394



      $

      23,240



      $

      1,154



      5.0

      %



      $

      270



      3.8

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      1,596



      $

      1,462



      $

      134



      9.2

      %



      $

      3



      9.0

      %

      Used vehicle retail sales

      $

      1,462



      $

      1,025



      $

      437



      42.6

      %



      $

      18



      40.8

      %

      Used vehicle wholesale sales

      $

      159



      $

      (121)



      $

      280



      231.0

      %



      $

      (1)



      231.6

      %

      Total used

      $

      1,006



      $

      585



      $

      421



      71.9

      %



      $

      12



      69.9

      %

      F&I PRU

      $

      792



      $

      810



      $

      (18)



      (2.2)

      %



      $

      6



      (2.9)

      %

      Other:













      SG&A expenses

      $

      177.2



      $

      224.7



      $

      (47.5)



      (21.1)

      %



      $

      1.7



      (21.9)

      %

      Adjusted SG&A expenses (1)

      $

      176.0



      $

      224.5



      $

      (48.5)



      (21.6)

      %



      $

      1.7



      (22.4)

      %

      SG&A as % gross profit

      76.0

      %


      87.2

      %


      (11.1)

      %








      Adjusted SG&A as % gross profit (1)

      75.5

      %


      87.1

      %


      (11.6)

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


      Group 1 Automotive, Inc.

      Same Store Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      43.3



      $

      78.5



      $

      (35.2)



      (44.8)

      %



      $

      (13.6)



      (27.5)

      %

      Used vehicle retail sales

      11.7



      21.9



      (10.2)



      (46.5)

      %



      (3.6)



      (30.0)

      %

      Used vehicle wholesale sales

      3.1



      5.0



      (1.9)



      (38.4)

      %



      (1.0)



      (19.2)

      %

        Total used

      14.8



      26.9



      (12.1)



      (45.0)

      %



      (4.6)



      (28.0)

      %

      Parts and service sales

      8.5



      11.5



      (3.0)



      (26.1)

      %



      (2.7)



      (3.0)

      %

      F&I, net

      1.6



      2.0



      (0.4)



      (21.2)

      %



      (0.5)



      3.3

      %

        Total revenues

      $

      68.2



      $

      118.9



      $

      (50.7)



      (42.7)

      %



      $

      (21.3)



      (24.7)

      %

      Gross profit:













      New vehicle retail sales

      $

      3.6



      $

      5.1



      $

      (1.6)



      (30.6)

      %



      $

      (1.1)



      (8.9)

      %

      Used vehicle retail sales

      1.3



      1.2



      0.1



      4.2

      %



      (0.4)



      36.2

      %

      Used vehicle wholesale sales

      0.3



      0.3



      —



      2.2

      %



      (0.1)



      34.6

      %

        Total used

      1.6



      1.5



      0.1



      3.8

      %



      (0.5)



      35.9

      %

      Parts and service sales

      3.9



      5.2



      (1.3)



      (25.9)

      %



      (1.2)



      (2.8)

      %

      F&I, net

      1.6



      2.0



      (0.4)



      (21.2)

      %



      (0.5)



      3.3

      %

        Total gross profit

      $

      10.6



      $

      13.9



      $

      (3.3)



      (23.6)

      %



      $

      (3.3)



      0.1

      %

      Gross margin:













      New vehicle retail sales

      8.2

      %


      6.5

      %


      1.7

      %








      Used vehicle retail sales

      10.8

      %


      5.5

      %


      5.3

      %








      Used vehicle wholesale sales

      10.7

      %


      6.5

      %


      4.3

      %








      Total used

      10.8

      %


      5.7

      %


      5.1

      %








      Parts and service sales

      45.6

      %


      45.4

      %


      0.2

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      15.6

      %


      11.7

      %


      3.9

      %








      Units sold:













      Retail new vehicles sold

      1,650



      2,564



      (914)



      (35.6)

      %






      Retail used vehicles sold

      610



      1,117



      (507)



      (45.4)

      %






      Wholesale used vehicles sold

      375



      548



      (173)



      (31.6)

      %






        Total used

      985



      1,665



      (680)



      (40.8)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      26,235



      $

      30,601



      $

      (4,365)



      (14.3)

      %



      $

      (8,235)



      12.6

      %

      Used vehicle retail

      $

      19,186



      $

      19,599



      $

      (412)



      (2.1)

      %



      $

      (5,943)



      28.2

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,160



      $

      2,002



      $

      158



      7.9

      %



      $

      (674)



      41.6

      %

      Used vehicle retail sales

      $

      2,073



      $

      1,086



      $

      987



      90.9

      %



      $

      (636)



      149.4

      %

      Used vehicle wholesale sales

      $

      889



      $

      595



      $

      294



      49.3

      %



      $

      (282)



      96.7

      %

        Total used

      $

      1,622



      $

      925



      $

      698



      75.5

      %



      $

      (501)



      129.6

      %

      F&I PRU

      $

      705



      $

      549



      $

      156



      28.3

      %



      $

      (219)



      68.3

      %

      Other:













      SG&A expenses

      $

      8.1



      $

      10.9



      $

      (2.8)



      (25.7)

      %



      $

      (2.5)



      (2.7)

      %

      SG&A as % gross profit

      76.0

      %


      78.1

      %


      (2.1)

      %









      Group 1 Automotive, Inc.

      Same Store Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)




      Years Ended December 31,


      2020


      2019


      Increase/ (Decrease)


      % Change



      Currency Impact on Current Period Results


      Constant Currency % Change

      Revenues:













      New vehicle retail sales

      $

      152.4



      $

      284.0



      $

      (131.6)



      (46.3)

      %



      $

      (41.2)



      (31.8)

      %

      Used vehicle retail sales

      50.0



      82.6



      (32.6)



      (39.5)

      %



      (13.1)



      (23.5)

      %

      Used vehicle wholesale sales

      12.3



      16.2



      (4.0)



      (24.4)

      %



      (3.4)



      (3.2)

      %

        Total used

      62.3



      98.8



      (36.5)



      (37.0)

      %



      (16.6)



      (20.2)

      %

      Parts and service sales

      31.9



      46.9



      (15.0)



      (32.0)

      %



      (9.3)



      (12.1)

      %

      F&I, net

      5.0



      7.6



      (2.6)



      (34.3)

      %



      (1.4)



      (15.8)

      %

        Total revenues

      $

      251.6



      $

      437.3



      $

      (185.7)



      (42.5)

      %



      $

      (68.4)



      (26.8)

      %

      Gross profit:













      New vehicle retail sales

      $

      11.1



      $

      17.8



      $

      (6.7)



      (37.5)

      %



      $

      (3.1)



      (19.9)

      %

      Used vehicle retail sales

      3.8



      5.9



      (2.1)



      (36.2)

      %



      (1.1)



      (17.2)

      %

      Used vehicle wholesale sales

      0.8



      1.2



      (0.4)



      (31.7)

      %



      (0.3)



      (10.7)

      %

        Total used

      4.6



      7.1



      (2.5)



      (35.4)

      %



      (1.4)



      (16.1)

      %

      Parts and service sales

      14.2



      20.7



      (6.5)



      (31.5)

      %



      (4.1)



      (11.6)

      %

      F&I, net

      5.0



      7.6



      (2.6)



      (34.3)

      %



      (1.4)



      (15.8)

      %

        Total gross profit

      $

      34.8



      $

      53.1



      $

      (18.3)



      (34.4)

      %



      $

      (10.0)



      (15.6)

      %

      Gross margin:













      New vehicle retail sales

      7.3

      %


      6.3

      %


      1.0

      %








      Used vehicle retail sales

      7.5

      %


      7.1

      %


      0.4

      %








      Used vehicle wholesale sales

      6.6

      %


      7.3

      %


      (0.7)

      %








        Total used

      7.3

      %


      7.2

      %


      0.2

      %








      Parts and service sales

      44.5

      %


      44.2

      %


      0.3

      %








      F&I, net

      100.0

      %


      100.0

      %


      —

      %








        Total gross margin

      13.9

      %


      12.2

      %


      1.7

      %








      Units sold:













      Retail new vehicles sold

      5,515



      9,430



      (3,915)



      (41.5)

      %






      Retail used vehicles sold

      2,616



      4,334



      (1,718)



      (39.6)

      %






      Wholesale used vehicles sold

      1,456



      1,867



      (411)



      (22.0)

      %






        Total used

      4,072



      6,201



      (2,129)



      (34.3)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      27,639



      $

      30,118



      $

      (2,480)



      (8.2)

      %



      $

      (7,467)



      16.6

      %

      Used vehicle retail

      $

      19,109



      $

      19,051



      $

      59



      0.3

      %



      $

      (5,021)



      26.7

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,013



      $

      1,884



      $

      129



      6.8

      %



      $

      (568)



      37.0

      %

      Used vehicle retail sales

      $

      1,437



      $

      1,359



      $

      78



      5.8

      %



      $

      (427)



      37.2

      %

      Used vehicle wholesale sales

      $

      559



      $

      638



      $

      (79)



      (12.4)

      %



      $

      (172)



      14.5

      %

        Total used

      $

      1,123



      $

      1,142



      $

      (19)



      (1.6)

      %



      $

      (336)



      27.8

      %

      F&I PRU

      $

      612



      $

      550



      $

      62



      11.2

      %



      $

      (172)



      42.5

      %

      Other:













      SG&A expenses

      $

      31.1



      $

      45.3



      $

      (14.2)



      (31.3)

      %



      $

      (8.9)



      (11.7)

      %

      Adjusted SG&A expenses (1)

      $

      30.2



      $

      45.3



      $

      (15.1)



      (33.3)

      %



      $

      (8.7)



      (14.1)

      %

      SG&A as % gross profit

      89.3

      %


      85.2

      %


      4.0

      %








      Adjusted SG&A as % gross profit (1)

      86.7

      %


      85.2

      %


      1.5

      %









      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.


       

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)






      Three Months Ended December 31, 2020



      U.S. GAAP


      Dealership and real estate transactions


      Legal matters


       Asset impairments


      Non-GAAP adjusted

      SG&A expenses


      $

      298.4



      $

      5.3



      $

      2.7



      $

      —



      $

      306.5


      Asset impairments


      $

      13.9



      $

      —



      $

      —



      $

      (13.9)



      $

      —


      Income (loss) from operations


      $

      150.1



      $

      (5.3)



      $

      (2.7)



      $

      13.9



      $

      156.0













      Income (loss) before income taxes


      $

      128.1



      $

      (5.3)



      $

      (2.7)



      $

      13.9



      $

      134.0


      Less: (Benefit) provision for income taxes


      28.0



      (1.1)



      (0.6)



      3.3



      29.6


      Net income (loss)


      100.1



      (4.2)



      (2.1)



      10.6



      104.4


      Less: Earnings (loss) allocated to participating securities


      3.6



      (0.1)



      (0.1)



      0.4



      3.7


      Net income (loss) available to diluted common shares


      $

      96.5



      $

      (4.0)



      $

      (2.1)



      $

      10.2



      $

      100.7













      Diluted income (loss) per common share


      $

      5.43



      $

      (0.23)



      $

      (0.12)



      $

      0.58



      $

      5.66













      Effective tax rate


      21.9

      %








      22.1

      %












      SG&A as % gross profit (1)


      61.9

      %








      63.6

      %

      Operating margin (2)


      5.0

      %








      5.2

      %

      Pretax margin (3)


      4.3

      %








      4.5

      %












      Same Store SG&A


      $

      299.6



      $

      —



      $

      2.7



      $

      —



      $

      302.3


      Same Store SG&A as % gross profit (1)


      62.9

      %








      63.4

      %












      Same Store income (loss) from operations


      $

      148.0



      $

      —



      $

      (2.7)



      $

      10.0



      $

      155.2


      Same Store operating margin (2)


      5.0

      %








      5.2

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items above and asset impairment charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items above and asset impairment charges.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)






      Three Months Ended December 31, 2019



      U.S. GAAP


      Legal matters


      Asset impairments


      Non-GAAP adjusted

      SG&A expenses


      $

      338.1



      $

      0.7



      $

      —



      $

      338.8


      Asset impairments


      $

      11.5



      $

      —



      $

      (11.5)



      $

      —


      Income (loss) from operations


      $

      96.5



      $

      (0.7)



      $

      11.5



      $

      107.3











      Income (loss) before income taxes


      $

      62.9



      $

      (0.7)



      $

      11.5



      $

      73.6


      Less: (Benefit) provision for income taxes


      14.8



      (0.2)



      2.7



      17.3


      Net income (loss)


      48.1



      (0.5)



      8.8



      56.3


      Less: Earnings (loss) allocated to participating securities


      1.7



      —



      0.3



      2.0


      Net income (loss) available to diluted common shares


      $

      46.3



      $

      (0.5)



      $

      8.5



      $

      54.3











      Diluted income (loss) per common share


      $

      2.57



      $

      (0.03)



      $

      0.47



      $

      3.01











      Effective tax rate


      23.5

      %






      23.5

      %










      SG&A as % gross profit (1)


      72.8

      %






      72.9

      %

      Operating margin (2)


      3.1

      %






      3.4

      %

      Pretax margin (2)


      2.0

      %






      2.4

      %










      Same Store SG&A expenses


      $

      333.0



      $

      0.7



      $

      —



      $

      333.8


      Same Store SG&A as % gross profit (1)


      72.3

      %






      72.4

      %










      Same Store income (loss) from operations


      $

      97.9



      $

      (0.7)



      $

      11.5



      $

      108.6


      Same Store operating margin (2)


      3.2

      %






      3.5

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin and pretax margin exclude the impact of SG&A reconciling items above and asset impairment charges.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)





















      Year Ended December 31, 2020




      U.S. GAAP


      Dealership and real estate transactions


      Severance costs


      Legal matters


      Out-of-period adjustment


      Asset impairments


      (Gain) loss on extinguishment of debt


      Non-GAAP adjusted

      SG&A expenses


      $

      1,169.3



      $

      5.3



      $

      (2.1)



      $

      2.7



      $

      (10.6)



      $

      —



      $

      —



      $

      1,164.7


      Asset impairments


      $

      37.7



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (37.7)



      $

      —



      $

      —


      Income (loss) from operations


      $

      486.1



      $

      (5.3)



      $

      2.1



      $

      (2.7)



      $

      10.6



      $

      37.7



      $

      —



      $

      528.4


      (Gain) loss on extinguishment of debt


      $

      13.7



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (13.7)



      $

      —



















      Income (loss) before income taxes


      $

      370.3



      $

      (5.3)



      $

      2.1



      $

      (2.7)



      $

      10.6



      $

      37.7



      $

      13.7



      $

      426.4


      Less: (Benefit) provision for income taxes


      83.8



      (1.1)



      0.3



      (0.6)



      0.8



      6.5



      3.0



      92.8


      Net income (loss)


      286.5



      (4.2)



      1.8



      (2.1)



      9.7



      31.2



      10.7



      333.5


      Less: Earnings (loss) allocated to participating securities


      10.3



      (0.2)



      0.1



      (0.1)



      0.3



      1.1



      0.4



      12.0


      Net income (loss) available to diluted common shares


      $

      276.2



      $

      (4.0)



      $

      1.7



      $

      (2.1)



      $

      9.4



      $

      30.1



      $

      10.3



      $

      321.6



















      Diluted income (loss) per common share


      $

      15.51



      $

      (0.23)



      $

      0.10



      $

      (0.12)



      $

      0.53



      $

      1.69



      $

      0.58



      $

      18.06



















      Effective tax rate


      22.6

      %














      21.8

      %


















      SG&A as % gross profit (1)


      66.1

      %














      65.8

      %

      Operating margin (2)


      4.5

      %














      4.9

      %

      Pretax margin (3)


      3.4

      %














      3.9

      %


















      Same Store SG&A expenses


      $

      1,143.0



      $

      —



      $

      (2.1)



      $

      2.7



      $

      (10.6)



      $

      —



      $

      —



      $

      1,133.0


      Same Store SG&A as % gross profit (1)


      66.1

      %














      65.5

      %


















      Same Store income (loss) from operations


      $

      480.3



      $

      —



      $

      2.1



      $

      (2.7)



      $

      10.6



      $

      33.8



      $

      —



      $

      524.0


      Same Store operating margin (2)


      4.5

      %














      4.9

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items above and asset impairment charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items above, asset impairment charges and (gain) loss on extinguishment of debt.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)
















      Year Ended December 31, 2019



      U.S. GAAP


      Catastrophic events


      Dealership and real estate transactions


      Legal matters


      Asset impairments


      Non-GAAP adjusted

      SG&A expenses


      $

      1,358.4



      $

      (17.8)



      $

      4.1



      $

      (1.3)



      $

      —



      $

      1,343.4


      Asset impairments


      $

      22.2



      $

      —



      $

      —



      $

      —



      $

      (22.2)



      $

      —


      Income (loss) from operations


      $

      363.7



      $

      17.8



      $

      (4.1)



      $

      1.3



      $

      22.2



      $

      401.0















      Income (loss) before income taxes


      $

      227.3



      $

      17.8



      $

      (4.1)



      $

      1.3



      $

      22.2



      $

      264.5


      Less: (Benefit) provision for income taxes


      53.3



      4.4



      (1.7)



      0.3



      4.7



      61.0


      Net income (loss)


      174.0



      13.4



      (2.5)



      1.0



      17.6



      203.6


      Less: Earnings (loss) allocated to participating securities


      6.4



      0.5



      (0.1)



      —



      0.7



      7.5


      Net income (loss) available to diluted common shares


      $

      167.6



      $

      12.9



      $

      (2.4)



      $

      1.0



      $

      16.9



      $

      196.0















      Diluted income (loss) per common share


      $

      9.34



      $

      0.72



      $

      (0.13)



      $

      0.05



      $

      0.94



      $

      10.93















      Effective tax rate


      23.4

      %










      23.0

      %














      SG&A as % gross profit (1)


      74.8

      %










      74.0

      %

      Operating margin (2)


      3.0

      %










      3.3

      %

      Pretax margin (2)


      1.9

      %










      2.2

      %














      Same Store SG&A expenses


      $

      1,338.9



      $

      (17.8)



      $

      0.4



      $

      (1.1)



      $

      —



      $

      1,320.3


      Same Store SG&A as % gross profit (1)


      74.5

      %










      73.5

      %














      Same Store income (loss) from operations


      $

      364.4



      $

      17.8



      $

      (0.4)



      $

      1.1



      $

      22.2



      $

      405.2


      Same Store operating margin (2)


      3.1

      %










      3.4

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin and pretax margin exclude the impact of  SG&A reconciling items above and asset impairment charges.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - U.S.

      (Unaudited)

      (In millions)






      Three Months Ended December 31, 2020



      U.S. GAAP


      Dealership and real estate transactions


      Legal settlements


      Non-GAAP adjusted

      SG&A expenses


      $

      241.0



      $

      3.1



      $

      2.7



      $

      246.9


      SG&A as % gross profit (1)


      59.5

      %






      61.0

      %










      Same Store SG&A


      $

      241.5



      $

      —



      $

      2.7



      $

      244.3


      Same Store SG&A as % gross profit (1)


      60.2

      %






      60.9

      %




      Three Months Ended December 31, 2019



      U.S. GAAP


      Legal matters


      Non-GAAP adjusted

      SG&A expenses


      $

      266.1



      $

      0.7



      $

      266.8


      SG&A as % gross profit (1)


      69.2

      %




      69.4

      %








      Same Store SG&A expenses


      $

      263.5



      $

      0.7



      $

      264.2


      Same Store SG&A as % gross profit (1)


      68.9

      %




      69.1

      %




      Year Ended December 31, 2020



      U.S. GAAP


      Out-of-period adjustment


      Dealership and real estate transactions


      Legal matters


      Non-GAAP adjusted

      SG&A expenses


      $

      947.0



      $

      (10.6)



      $

      3.1



      $

      2.7



      $

      942.3


      SG&A as % gross profit (1)


      63.7

      %








      63.4

      %












      Same Store SG&A expenses


      $

      934.6



      $

      (10.6)



      $

      —



      $

      2.7



      $

      926.8


      Same Store SG&A as % gross profit (1)


      63.9

      %








      63.4

      %




      Year Ended December 31, 2019



      U.S. GAAP


      Catastrophic events


      Dealership and real estate transactions


      Legal matters


      Non-GAAP adjusted

      SG&A expenses


      $

      1,075.6



      $

      (17.8)



      $

      4.4



      $

      (1.1)



      $

      1,061.1


      SG&A as % gross profit (1)


      72.0

      %








      71.0

      %












      Same Store SG&A expenses


      $

      1,068.9



      $

      (17.8)



      $

      0.5



      $

      (1.1)



      $

      1,050.5


      Same Store SG&A as % gross profit (1)


      72.0

      %








      70.7

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - U.K.

      (Unaudited)

       (In millions)










      Three Months Ended December 31, 2020



      U.S. GAAP


      Dealership and real estate transactions


      Non-GAAP Adjusted

      SG&A expenses


      $

      49.4



      $

      2.2



      $

      51.6


      SG&A as % gross profit (1)


      74.6

      %




      77.9

      %

















      Year Ended December 31, 2020



      U.S. GAAP


      Dealership and real estate transactions


      Severance costs


      Non-GAAP Adjusted

      SG&A expenses


      $

      191.2



      $

      2.2



      $

      (1.2)



      $

      192.2


      SG&A as % gross profit (1)


      77.1

      %






      77.5

      %










      Same Store SG&A expenses


      $

      177.2



      $

      —



      $

      (1.2)



      $

      176.0


      Same Store SG&A as % gross profit (1)


      76.0

      %






      75.5

      %




      Year Ended December 31, 2019



      U.S. GAAP


      Dealership and real estate transactions


      Non-GAAP Adjusted

      SG&A expenses


      $

      236.9



      $

      (0.5)



      $

      236.4


      SG&A as % gross profit (1)


      88.5

      %




      88.3

      %








      Same Store SG&A expenses


      $

      224.7



      $

      (0.2)



      $

      224.5


      Same Store SG&A as % gross profit (1)


      87.2

      %




      87.1

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.


      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Brazil

      (Unaudited)

       (In millions)






      Year Ended December 31, 2020



      U.S. GAAP


      Severance costs


      Non-GAAP adjusted

      SG&A expenses


      $

      31.1



      $

      (0.9)



      $

      30.2


      SG&A as % gross profit (1)


      89.2

      %




      86.7

      %








      Same Store SG&A expenses


      $

      31.1



      $

      (0.9)



      $

      30.2


      Same Store SG&A as % gross profit (1)


      89.3

      %




      86.7

      %




      Year Ended December 31, 2019



      U.S. GAAP


      Dealership and real estate transactions


      Legal matters


      Non-GAAP adjusted

      SG&A expenses


      $

      46.0



      $

      0.2



      $

      (0.2)



      $

      46.0


      SG&A as % gross profit (1)


      85.8

      %






      85.8

      %


      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      SOURCE Group 1 Automotive, Inc.

      Modal title

      Also from this source

      Group 1 Automotive Named to Forbes' World's Top Companies for Women 2026

      Group 1 Automotive Named to Forbes' World's Top Companies for Women 2026

      Group 1 Automotive, Inc. (NYSE: GPI) today announced it has been named to the World's Top Companies for Women 2026, presented by Forbes in...

      Group 1 Automotive Reports Third Quarter 2026 Financial Results

      Group 1 Automotive, Inc. (NYSE: GPI) ("Group 1" or the "Company"), a Fortune 250 automotive retailer with 256 dealerships located in the U.S. and U.K....

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Banking & Financial Services

      Banking & Financial Services

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.