Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      GrowGeneration Reports Record Fourth Quarter and Full-Year 2020 Financial Results and Raises Full-Year 2021 Guidance

      GrowGeneration Reports Record Fourth Quarter and Full-Year 2020 Financial Results and Raises Full-Year 2021 Guidance (CNW Group/GrowGeneration)

      News provided by

      GrowGeneration

      Mar 24, 2021, 19:01 ET

      Share this article

      Share this article


      Record Revenues of $193.0 Million, Adjusted EBITDA of $19.2 Million, and Pre-Tax Net Income of $8.6 Million

      • 2021 full-year revenue guidance increased to $415-$430 million
      • 2021 full-year adjusted EBITDA guidance updated to $48.0 million-$51.0 million
      • First Quarter 2021 Revenue Guidance $86.0-$88.0 million
      • First Quarter 2021 Adjusted EBITDA Guidance $9.0-$9.5 million
      • The Company expects to reach over 60 Hydroponic garden centers and 15 states in 2021 and over 100 by 2023

      DENVER, March 24, 2021 /PRNewswire/ - GrowGeneration Corp. (NASDAQ: GRWG), ("GrowGen" or the "Company"), the largest chain of specialty hydroponic and organic garden centers, with 52 locations across 12 states, today reported record full-year 2020 revenues of $193.0 million, versus $79.7 million in the same period last year, an increase of 143%. Full-year 2020 adjusted EBITDA of $19.2 million compares to $5.3 million in the same period last year. The Company also reported a record full-year 2020 GAAP pre-tax net income of approximately $8.6 million, compared to pre-tax net income of $1.3 million, in the same period last year. Revenue and adjusted EBITDA guidance for 2021 increases to $415-$430 million, and $48-$51 million, respectively. The Company is providing First Quarter 2021 Revenue and Adjusted EBITDA guidance of $86.0 million - $88.0 million and $9.0 million - $9.5 million, respectively.

      In addition, the company today announced the appointment of Jeffrey Lasher as Chief Financial Officer (CFO), following the retirement of Monty Lamirato at the end of the first quarter. Mr. Lasher, a seasoned public company CFO at West Marine (formerlyNasdaq: WMAR) and Crocs (NASDAQ: CROX), will begin his tenure as CFO on April 15, 2021.

      "GrowGen had a transformational year in 2020. The Company generated record revenues of $193 million, a 143% increase year over year, with a 63% increase in our same store sales. Our steadfast focus on rapid, strategic growth in key markets, both organically and through acquisitions, has resulted in our record revenues and EBITDA," said Darren Lampert, GrowGen's co-founder and CEO. "We added 14 new locations to make 52 hydroponic garden centers across 12 states, grew our e-commerce channel and commercial division by over 123% and 188% respectively, and acquired Agron.io, a B2B portal for commercial growers to plan and optimize their operations with real-time online ordering and fulfillment."

      "Our proven ability to scale our business, by successfully integrating acquired operations, while reducing operational costs, has allowed us to grow our revenue and expand our EBITDA in 2021 and beyond. The Company is increasing its guidance to reach over 60 garden centers and 15 states in 2021, and to reach over 100 by 2023. We've made significant progress towards this goal in the first quarter of 2021."

      "On a personal note, I also would like to take this time to thank Monty Lamirato for his service, hard work and dedication as our CFO who is retiring at the end of the first quarter of 2021," continued Lampert. "We've announced Jeffrey Lasher as Monty's successor, who brings many years of public company CFO experience, scaling businesses, building teams, and collaborating across large organizations."

      Full-Year 2020 Financial Highlights

      • Revenues rose 143% to $193.0 million, for full-year 2020, versus $79.7 million for the same period last year.
      • Same-store sales rose 63% to $72.3 million for full-year 2020, versus $44.3 million for the full-year 2019.
      • Adjusted EBITDA of $19.2 million for full-year 2020, versus $5.3 million for full-year 2019, an increase of 264% year-over-year, or $0.44 per share basic for full-year 2020 versus $0.16 per share basic in full-year 2019.
      • Gross profit margin for full-year 2020 was 26.4%, compared to 27.6% in the same period last year; the decrease in margin is attributable to a larger percentage of revenue from our expanding commercial and e-commerce business segments.
      • Gross profit was $51.0 million for full-year 2020, compared to $22.0 million for the same period last year, an increase of 132% year-over-year.
      • Store operating costs, as a percentage of sales, was 9.7 % for full-year 2020, compared to 12.7% for the same period last year, an improvement of 24%, year-over-year.
      • Income from store operations was $32.3 million for full-year 2020, versus $11.9 million for the same period last year, an increase of 171% year-over-year.
      • Income from store operations as a percentage of revenue was 16.7% for the full-year 2020 compared to 14.9% for the same period last year.
      • Ecommerce sales increased 123% to $10.6 million, compared to the same period last year.
      • The commercial division grew 188% to over $49.0 million in revenues in the full-year 2020 versus the same period last year.
      • Corporate payroll and general and administrative expenses, excluding non-cash operating expenses, as a percentage of revenue, was 7% for full-year 2020 versus 8.5% for the same period last year, an improvement of 17% year-over-year.
      • Pre-tax net income was approximately $8.6 million for the full-year 2020, versus $1.3 million for the same period last year.
      • GAAP net income was $5.3 million, or $0.12 per share basic, for full-year 2020 compared to net income of $1.3 million, or $0.04 per share basic, for same period last year, an increase of 308% year-over-year.

      Fourth Quarter 2020 Financial Highlights

      • Revenues increased to $62.0 million, an increase of 144%. Primarily the result of the addition of 14 stores in 2020, and an increase in same store sales of 58%.
      • Fourth quarter 2020 margins were 25.8%, versus 23.6%, in the same period last year, due to lower write offs from physical inventories.
      • Fourth quarter 2020 store operating costs were 10% of revenues compared to 10.8% for the same period last year.
      • Fourth quarter 2020 corporate overhead was 11.5% of revenues compared to 17.1% for the same period last year, a decrease of 33%, as a percentage of revenue in this period.
      • Pre-Tax net income was 4.5% of revenue for fourth quarter 2020, compared to -4%, for the same period last year.
      • Adjusted EBITDA was $5.6 million for the fourth quarter of 2020, compared to $0.91 million, for the same period last year, an increase of 515%.

      Working Capital and Cash

      On December 11, 2020, the Company consummated an underwritten public offering of 5,750,000 shares of its common stock (the "Shares"), which included the exercise in full of the underwriters' option to purchase an additional 750,000 shares of common stock to cover over-allotments. The Shares were sold at a public offering price of $30 per share, generating gross proceeds of $172.5 million, before deducting the underwriting discounts and commissions and other offering expenses. Net proceeds from the sales of common stock, net of all offering costs and expenses was approximately $162.5 million.

      On July 2, 2020, the Company consummated an underwritten public offering of 8,625,000 shares of its common stock (the "Shares"), which included the exercise in full of the underwriters' option to purchase an additional 1,125,000 shares of common stock to cover over-allotments. The Shares were sold at a public offering price of $5.60 per share, generating gross proceeds of $48.3 million, before deducting the underwriting discounts and commissions and other offering expenses. Net proceeds from the sales of common stock, net of all offering costs and expenses was approximately $44.6 million.

      • Working capital was $223 million on December 31, 2020, compared to $29 million on December 31, 2019, an increase of 668%.
      • Cash on December 31, 2020 was $178 million, cash on December 31, 2019 was $13 million, and cash as of March 24, 2021 was $132 million.
      • Shareholder Equity was $317 million on December 31, 2020 versus $58 million on December 31, 2019.

      Recent Events

      • On January 25, 2021, the Company purchased the assets of Indoor Garden & Lighting, Inc., a two-store chain of hydroponic and equipment and indoor gardening supply stores serving the Seattle and Tacoma, Washington area.
      • On February 15, 2021, the Company purchased the assets of Grow Warehouse LLC, a four-store chain of hydroponic and organic garden stores in Colorado (3) and Oklahoma (1).
      • On February 22, 2021, the Company purchased the assets of San Diego Hydroponics & Organics, a four-store chain of hydroponic and organic garden stores in San Diego, CA.
      • On February 1, 2021, the Company purchased the assets of J.A.R.B., Inc., d/b/a Grow Depot Maine, a two-store chain in Auburn and Augusta, Maine.
      • On March 12, 2021, the Company purchased the assets of Char Coir, an RHP-certified growing medium made from the highest-grade coconut fiber available. Established in 2014, Char Coir is recognized as the best coco coir on the market. Char Coir's portfolio of products are 100 percent biodegradable, a sustainable alternative to rockwool.
      • On March 15, 2021, the Company purchased the assets of 55 Hydroponics, a hydroponic and organic fertilizer superstore located in Santa Ana, California.
      • On March 15, 2021, the Company purchased the assets of Aquarius Hydroponics, an indoor-outdoor garden supply center specializing in hydroponics systems, lighting and nutrients.
      • On March 19, 2021, the Company purchased the assets of Agron.io, a leading wholesale agricultural business-to-business enterprise resource planning (ERP) platform that allows commercial growers to manage their purchasing and logistics in one platform. Powered by proprietary ERP technology, Agron.io offers commercial pricing, real-time inventory, and the largest product catalog in the industry, with over 10,000 products in over 60 categories, including greenhouses, vertical benching, HVAC, controlled environmental systems, extraction, and industrial equipment.

      Conference Call

      The company will host a conference call on March 25, 2021 at 9:00AM Eastern Time. To participate in the call, please dial (888)-664-6383 (domestic) or 416-764-8650 (international). Participants should request the GrowGeneration Earnings Call or provide confirmation code: 61305331. This call is being webcast and can be accessed on the Investor Relations section of GrowGeneration website at:
      https://ir.growgeneration.com/news-events/ir-calendar.

      A replay of the webcast will be available approximately two hours after the conclusion of the call and remain available for approximately 90 calendar days.

      About GrowGeneration Corp:

      GrowGen owns and operates specialty retail hydroponic and organic gardening stores. Currently, GrowGen has 52 stores, which include 8 locations in Colorado, 18 locations in California, 2 locations in Nevada, 1 location in Arizona, 2 locations in Washington, 6 locations in Michigan, 1 location in Rhode Island, 5 locations in Oklahoma, 2 locations in Oregon, 5 locations in Maine, and 1 location in Florida, and 1 location in Massachusetts. GrowGen also operates an online superstore for cultivators at growgeneration.com and B2B ERP platform, agron.io. GrowGen carries and sells thousands of products, including organic nutrients and soils, advanced lighting technology and state of the art hydroponic equipment to be used indoors and outdoors by commercial and home growers. Our mission is to own and operate GrowGeneration branded stores in all the major states in the U.S. and in North America. Management estimates that roughly 1,000 hydroponic stores are in operation in the U.S. By 2025, the global hydroponics equipment market is estimated to reach approximately $16 billion.

      Forward Looking Statements:

      This press release may include predictions, estimates or other information that might be considered forward-looking within the meaning of applicable securities laws. While these forward-looking statements represent our current judgments, they are subject to risks and uncertainties that could cause actual results to differ materially. You are cautioned not to place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this release. Please keep in mind that we are not obligating ourselves to revise or publicly release the results of any revision to these forward-looking statements in light of new information or future events. When used herein, words such as "look forward," "believe," "continue," "building," or variations of such words and similar expressions are intended to identify forward-looking statements. Factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are often discussed in filings we make with the United States Securities and Exchange Commission, available at: www.sec.gov, and on our website, at: www.growgeneration.com.

      Contacts:

      Michael Salaman
      [email protected]

      John Evans
      Investor Relations
      415-309-0230
      [email protected]

      Use of Non-GAAP Financial Information
      The Company believes that the presentation of results excluding certain items in "Adjusted EBITDA," such as non-cash equity compensation charges, provides meaningful supplemental information to both management and investors, facilitating the evaluation of performance across reporting periods. The Company uses these non-GAAP measures for internal planning and reporting purposes. These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or net income per share prepared in accordance with generally accepted accounting principles.

      Set forth below is a reconciliation of Adjusted EBITDA to net income:


      Year ended


      December 31,
      2020


      December 31,
      2019

      Net Income

      $

      5,328,378


      $

      1,321,842

      Income taxes


      3,250,891



      -

      Interest


      14,053



      401,497

      Depreciation and Amortization


      2,435,965



      1,044,553

      EBITDA


      11,029,369



      2,767,892

      COVID costs


      239,152



      -

      Share based compensation (option compensation, warrant compensation, stock issued for services)


      7,856,163



      2,490,535







      Adjusted EBITDA

      $

      19,178,602


      $

      5,285,427







      Adjusted EBITDA per share, basic

      $

      .44


      $

      .16

      Adjusted EBITDA per share, diluted

      $

      .41


      $

      .15

      GROWGENERATION CORPORATION AND SUBSIDIARIES
      CONSOLIDATED BALANCE SHEETS


      December 31,
      2020


      December 31,
      2019





      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      177,911,511


      $

      12,979,444

      Accounts receivable, net of allowance for doubtful accounts of $192,193 and $291,732 at December 31, 2020 and 2019


      3,900,519



      2,953,921

      Notes receivable, current, net of allowance for doubtful accounts of $292,050


      2,612,134



      1,037,541

      Inventory


      54,024,491



      21,576,609

      Income tax receivable


      655,253



      -

      Prepaids and other current assets


      11,124,752



      2,549,559

      Total current assets


      250,228,660



      41,097,074







      Property and equipment, net


      6,475,130



      3,340,616

      Operating leases right-of-use assets, net


      12,088,390



      7,628,591

      Notes receivables, net of current portion


      1,199,743



      463,747

      Intangible assets, net


      21,489,544



      233,280

      Goodwill


      62,951,461



      17,798,932

      Other assets


      300,767



      377,364

      TOTAL ASSETS

      $

      354,733,695


      $

      70,939,604







      LIABILITIES & STOCKHOLDERS' EQUITY






      Current liabilities:






      Accounts payable

      $

      14,623,107


      $

      6,024,750

      Accrued liabilities


      672,103



      -

      Payroll and payroll tax liabilities


      2,655,427



      1,072,142

      Customer deposits


      5,154,524



      2,503,785

      Sales tax payable


      1,160,752



      533,656

      Current maturities of lease liability


      3,000,684



      1,836,700

      Current portion of long-term debt


      82,877



      110,231

      Total current liabilities


      27,349,474



      12,081,264







      Deferred tax liability


      750,430




      Operating lease liability, net of current maturities


      9,478,553



      5,807,266

      Long-term debt, net of current portion


      157,987



      242,079

      Total liabilities


      37,736,444



      18,130,609







      Commitments and contingencies












      Stockholders' Equity:






      Common stock; $.001 par value; 100,000,000 shares authorized; 57,150,998 and 36,876,305 shares issued and outstanding as of December 31, 2020 and 2019, respectively


      57,152



      36,876

      Additional paid-in capital


      319,581,657



      60,742,055

      Accumulated deficit


      (2,641,558)



      (7,969,936

      Total stockholders' equity


      316,997,251



      52,808,995

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

      $

      354,733,695


      $

      70,739,604

       GROWGENERATION CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENT OF OPERATIONS


      For the Years Ended
      December 31,


      2020


      2019





      Sales

      $

      193,365,479


      $

      79,733,568

      Cost of sales


      142,317,178



      57,728,683

      Gross profit


      51,048,301



      22,004,885







      Operating expenses:






      Store operations


      18,723,794



      10,095,422

      General and administrative


      5,009,710



      3,172,019

      Share based compensation


      7,856,163



      2,490,535

      Depreciation and amortization


      2,435,965



      1,044,553

      Salaries and related expenses


      8,585,080



      3,619,197

      Total operating expenses


      42,610,712



      20,421,726







      Net income from operations


      8,437,589



      1,583,159







      Other income (expense):






      Miscellaneous income (expense)


      111,807



      (4,545)

      Interest income


      43,926



      144,725

      Interest expense


      (14,053)



      (401,497)

      Total non-operating income (expense), net


      141,680



      (261,317)







      Net income before taxes


      8,579,269



      1,321,842







      Provision for income taxes


      (3,250,891)



      -







      Net income

      $

      5,328,378


      $

      1,321,842







      Net income per share, basic

      $

      .12


      $

      .04

      Net income per share, diluted

      $

      .11


      $

      .04







      Weighted average shares outstanding, basic


      43,945,111



      31,523,679

      Weighted average shares outstanding, diluted


      46,456,249



      32,600,239

      18. CORRECTION OF ERROR IN PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS

      Background on the Correction

      Revision

      During the fourth quarter of 2020, we identified amounts presented in our inventory and costs of sales reported in prior years that required revision. The revised amounts resulted from an accumulation of errors related to rebates issued from vendors in our general ledger. We determined these errors accumulated in 2019 and prior years.

      Pursuant to the guidance of Staff Accounting Bulletin No. 99, Materiality, we concluded that the errors were not material to any of our prior year consolidated financial statements. The accompanying consolidated balance sheet and income statement as of December 31, 2019 includes a cumulative revision relating to this error.

      This revision did not have any material effect on income from operations, net income, or cash flows. This revision had no effect on our cash balances.

      The following table compares previously reported balances, adjustments and restated balances as of December 31, 2019.

      18. CORRECTION OF ERROR IN PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS, continued

      The revised consolidated financial statements for the year ended December 31, 2019 with the adjustment is detailed below.


      December 31, 2019


      As Previously Reported

       Restatement Adjustment

      Restated

      ASSETS





      Current assets:





      Cash and cash equivalents

      $

      12,979,444


      $

      12,979,444

      Accounts receivable, net


      4,455,209



      4,455,209

      Inventory


      22,659,357

      (1,082,748)


      21,576,609

      Prepaids and other current assets


      2,549,559



      2,549,559

      Total current assets


      42,643,569



      41,561,021







      Property and equipment, net


      3,340,616



      3,340,616

      Operating leases right-of-use assets, net


      7,628,591



      7,628,591

      Intangible assets, net


      233,280



      233,280

      Goodwill


      17,798,932



      17,798,932

      Other assets


      377,364



      377,364

      TOTAL ASSETS

      $

      72,022,352


      $

      70,939,604







      LIABILITIES & STOCKHOLDERS' EQUITY






      Current liabilities:






      Accounts payable

      $

      6,024,750



      6,024,750

      Payroll and payroll tax liabilities


      1,072,142



      1,072,142

      Customer deposits


      2,503,785



      2,503,785

      Sales tax payable


      533,656



      533,656

      Current maturities of right-of-use assets


      1,836,700



      1,836,700

      Current portion of long-term debt


      110,231



      110,231

      Total current liabilities


      12,081,264



      12,081,264







      Operating leases right-of-use assets, net of current maturities


      5,807,266



      5,807,266

      Long-term debt, net of current portion


      242,079



      242,079

      Total liabilities


      18,130,609



      18,130,609







      Stockholders' Equity:






      Common stock; $.001 par value; 100,000,000 shares 36,876,305 shares issued and outstanding as of December 31, 2019


      36,876



      36,876

      Additional paid-in capital


      60,742,055



      60,742,055

      Accumulated deficit


      (6,887,188)

      (1,082,748)


      (7,969,936)

      Total stockholders' equity


      53,891,743



      52,808,995

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

      $

      72,022,352


      $

      70,939,604


      Year Ended December 31, 2019


      As Previously Reported

      Restatement Adjustment


      Restated

      Sales

      $

      79,733,568


      $

      79,733,568

      Cost of sales


      57,171,721

      556,962


      57,728,683

      Gross profit


      22,561,847



      22,004,885







      Operating expenses:






      Store operations


      10,095,422



      10,095,422

      General and administrative


      3,172,019



      3,172,019

      Share based compensation


      2,490,535



      2,490,535

      Depreciation and amortization


      1,044,553



      1,044,553

      Salaries and related expenses


      3,619,197



      3,619,197

      Total operating expenses


      20,421,726



      20,421,726







      Net income from operations


      2,140,121



      1,583,159







      Other income (expense):






      Miscellaneous income (expense)


      (4,545)



      (4,545)

      Interest income


      144,725



      144,725

      Interest expense


      (401,497)



      (401,497)

      Total non-operating income (expense), net


      (261,317)



      (261,317)







      Net income before taxes


      1,878,804



      1,321,842







      Provision for income taxes


      0



      0







      Net income

      $

      1,878,804



      1,321,842







      Net income per share, basic

      $

      0.06


      $

      0.04

      Net income per share, diluted

      $

      0.06


      $

      0.04







      Weighted average shares outstanding, basic


      32,833,594



      32,833,594

      Weighted average shares outstanding, diluted


      33,917,548



      33,917,548


      For The Year Ended December 31, 2019

      Cash Flows from Operating Activities:

      As Previously Reported

       Restatement Adjustment


      Restated

      Net income

      $

      1,878,804

      (556,962)

      $

      1,321,842

      Adjustments to reconcile net income to net cash used in operating Activities:





      -

      Depreciation and amortization


      1,044,553



      1,044,553

      Provision for doubtful accounts receivable


      172,135



      172,135

      Inventory valuation reserve


      429,126



      429,126

      Amortization of debt discount


      356,306



      356,306

      Stock based compensation


      2,490,535



      2,490,535

      Other


      (66,536)



      (66,536)

      Changes in operating assets and liabilities:





      -

      (Increase) decrease in:





      -

      Accounts receivable


      (3,764,947)



      (3,764,947)

      Inventory


      (10,482,014)

      556,962


      (9,925,052)

      Prepaid expenses and other assets


      (2,061,701)



      (2,061,701)

      Increase (decrease) in:





      -

      Accounts payable and accrued liabilities


      4,165,188



      4,165,188

      Operating leases


      15,375



      15,375

      Customer deposits


      1,987,747



      1,987,747

      Income taxes


      -



      -

      Payroll and payroll tax liabilities


      154,471



      154,471

      Sales taxes payable


      341,698



      341,698

      Net Cash and Cash Equivalents (Used In) Operating Activities


      (3,339,260)



      (3,339,260)

      Cash Flows from Investing Activities:






      Assets acquired in business combinations


      (9,458,743)



      (9,458,743)

      Purchase of property and equipment


      (2,232,812)



      (2,232,812)

      Purchase of goodwill and other intangibles


      (119,125)



      (119,125)

      Net Cash and Cash Equivalents (Used In) Investing Activities


      (11,810,680)



      (11,810,680)

      Cash Flows from Financing Activities:






      Principal payments on long term debt


      (460,129)



      (460,129)

      Stock redemptions


      -



      -

      Proceeds from the sales of common stock and exercise of warrants and options, net of expenses


      13,949,532



      13,949,532

      Net Cash and Cash Equivalents Provided by Financing Activities


      13,489,403



      13,489,403







      Net Increase(decrease) in Cash and Cash Equivalents


      (1,660,537)



      (1,660,537)

      Cash and Cash Equivalents at Beginning of year


      14,639,981



      14,639,981

      Cash and Cash Equivalents at End of year

      $

      12,979,444


      $

      12,979,444

      SOURCE GrowGeneration

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.